AI assistant
Macronix — Interim / Quarterly Report 2023
Mar 10, 2023
52013_rns_2023-03-10_f9325e85-46ed-4d9f-b9e2-201ceb0800df.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Macronix International Co., Ltd. Fourth Quarter 2022 Results February 14, 2023
==> picture [286 x 152] intentionally omitted <==
Safe Harbor Statement
The presentation and discussion contain certain forward-looking statements with respect to the results of operation, financial condition and current expectation. The forward-looking statements are subject to known and unknown uncertainties and risks that could cause actual results to differ from those or materially expressed implied by such statements.
Such risks and uncertainties include but are not limited to the impact of competitive products and pricing, timely design acceptance by our customers, timely introduction of new technologies, ability to ramp new products into volume, industry wide shifts in supply and demand for semiconductor products, industry overcapacity, availability of manufacturing capacity, financial stability in end markets, and other risks.
The forward-looking statements in this release reflect the current belief of Macronix as of the date of this release and Macronix undertakes no obligation to update these forward-looking statements for events or circumstances that occur subsequent to such date.
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 1
----- End of picture text -----
A enda g
Welcome
Welcome C.Y. Lu 4Q22 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 2
----- End of picture text -----
4Q22 Financial Highlights
4Q22 3Q22 4Q21 Audited Reviewed Audited Revenue NT$ 9.1 NT$ 11.5 NT$ 14.5 (billion NT$) Gross 34.1% 44.2% 47.2% margin % Operating 8.3% 21.1% 28.1% margin %
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 3
----- End of picture text -----
FY22 Financial Hi hli hts g g
2022 2021 2021 Audited Audited Pro Forma[*] Revenue NT$ 43.5 NT$ 50.6 NT$ 50.6 (billion NT$) Gross 44.2% 41.6% 42.0% margin % Operating 21.5% 21.9% 22.7% margin %
*Pro Forma – financial restatement, excluding the effects of one-time events
*Excluding all effects of disposal of 6” fab
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 4
----- End of picture text -----
A enda g
Welcome C.Y. Lu 4Q22 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 5
----- End of picture text -----
Quarterly Financial Results
Unit:NTD Million (except EPS)Net Sales Gross Profit Gross Margin% Operating Expenses Operating Income Operating Margin% Net Non-Operating Income (Loss) Income Before Taxes Income Taxes Expense Net Income |
4Q22 Audited 3Q22 Reviewed 4Q21 Audited |
QoQ Change YoY Change (21%) (38%) (39%) (55%) (10.1ppt) (13.1ppt) (12%) (15%) (69%) (82%) (12.8ppt) (19.8ppt) (77%) (84%) (76%) (84%) |
|---|---|---|
| 9,078 11,472 14,545 3,097 5,072 6,863 34.1% 44.2% 47.2% (2,343) (2,655) (2,769) 754 2,417 4,094 8.3% 21.1% 28.1% (97) 423 (53) 657 2,840 4,041 (52) (340) (349) 605 2,500 3,692 |
||
| Basic EPS(NT$) | 0.33 1.35 2.00 |
|
| EBITDA EBITDA % Weighted avg outstanding million shares |
1,838 4,047 5,200 20% 35% 36% 1,853 1,849 1,848 |
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 6
----- End of picture text -----
Revenue and O eratin Mar in p g g
Unit:NTD Million (except EPS)Net Sales Gross Profit Gross Margin% Operating Expenses Operating Income Operating Margin% Net Non-Operating Income (Loss) Income Before Taxes Income Taxes Expense Net Income |
2022 Audited 2021 Audited 2021 Pro Forma* |
YoY Change (14%) (9%) 2.6ppt (1%) (15%) (0.4ppt) (23%) (25%) |
Pro Forma YoY (8%) (11%) |
|---|---|---|---|
| 43,487 50,573 50,573 19,238 21,050 21,237 44.2% 41.6% 42.0% (9,869) (9,986) (9,747) 9,369 11,064 11,490 21.5% 21.9% 22.7% 923 2,264 (242) 10,292 13,328 11,248 (1,323) (1,364) (1,179) 8,970 11,963 10,069 |
|||
| Basic EPS(NT$) | 4.85 6.48 5.46 |
||
| EBITDA 15,041 17,848 15,769 EBITDA% 35% 35% 31% Weighted avg outstanding million shares 1,850 1,845 1,845 |
Note :[*] Excluding all effects of disposal of 6” fab in Q3 2021
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 7
----- End of picture text -----
Sales and Gross Mar in Rate g
| 2019 34,995M Sales NTD M |
2019 34,995M Sales NTD M |
2019 34,995M Sales NTD M |
2019 34,995M Sales NTD M |
Net 2020 39,801M |
Net 2020 39,801M |
Sales | Gross Margin% 2021 50,573M |
Gross Margin% 2021 50,573M |
Gross Margin% 2021 50,573M |
2022 43,487M |
2022 43,487M |
2022 43,487M |
Margin% | Margin% | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16,000 | 14,974 | 80% | ||||||||||||||||
| 14,545 | ||||||||||||||||||
| 12,000 | 11,906 | 10,957 | 11,427 | 11,598 11,340 |
11,471 | 60% | ||||||||||||
| 10,158 | ||||||||||||||||||
| 9,581 | 9,415 | 9,271 | 9,627 | 9,078 | ||||||||||||||
| 8,000 | 7,479 | 43% | **47% ** | **48% ** | 48% | 44% | 40% | |||||||||||
| 6,029 | 30% | 31% | **35% ** | 36% | **32% ** | 34% | 39% | 34% | ||||||||||
| 4,000 | **25% ** | 27% | 26% | 20% | ||||||||||||||
| 0 | 0% | |||||||||||||||||
| 1Q19 | 2Q | 3Q | 4Q | 1Q20 | 2Q | 3Q | 4Q | 1Q21 | 2Q | 3Q | 4Q | 1Q22 | 2Q | 3Q | 4Q |
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 8
----- End of picture text -----
Cor orate Value p
| ate Value | ||
|---|---|---|
| 2022 | 2021 | |
| Basic EPS -- NT$ | 4.85 | 6.48 |
| Book Value -- NT$ | 28.38 | 25.20 |
| Basic EPS | Book Value |
==> picture [549 x 194] intentionally omitted <==
----- Start of picture text -----
NTD 6.48 4.85 NTD
2.94
3.0 27.89 [28.38 ]
26.86 26.36
1.92 [] 2.00 25.20
2.0
25.0
1.58 [1.59 ] 23.21
1.35
1.04 21.20 NT$ 1.8
1.0
20.18 cash dividend
0.50
0.33
0.0 18.0
1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q
----- End of picture text -----*
Note :[*] Excluding all effects of disposal of 6” fab in Q3 2021
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 9
----- End of picture text -----
Return On Equity (GAAP)
==> picture [560 x 361] intentionally omitted <==
----- Start of picture text -----
40% Annualized ROE - Reported 30% Net Income / Sales
29%
30%
20%
24%
18% 21%
20%
16%
10%
9%
13%
10%
9%
0% 0%
2019 2020 2021 2022 2019 2020 2021 2022
Sales / Total Assets 200% Total Assets / Total Equity
187%
190% 184%
80%
71%
180%
172%
63%
170%
65%
58% 162%
54% 160%
50% 150%
2019 2020 2021 2022 2019 2020 2021 2022
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 10
----- End of picture text -----
Quarterly Consolidated Condensed Balance Sheet
| Unit: NTD Million (except BV) | 12/31/'22 Audited |
9/30/'22 Reviewed |
12/31/'21 Audited |
|---|---|---|---|
| Cash | 19,764 | 19,493 | 18,565 |
| Inventory(Net) | 14,680 | 15,386 | 13,156 |
| Property, Plant and Equipment | 37,982 | 36,426 | 32,218 |
| Total Assets | 83,893 | 85,074 | 76,708 |
| Interest bearing debt - short term | 3,684 | 3,257 | 3,095 |
| Interest bearing debt - long term | 11,970 | 12,009 | 9,250 |
| Total Liabilities | 31,282 | 33,362 | 29,983 |
| Debt Ratio (%) | 37.3% | 39.2% | 39.1% |
| Shareholders' Equity | 52,611 | 51,712 | 46,725 |
| Book Value -- NT$ | 28.38 | 27.89 | 25.20 |
Note: MXIC Issues 2022/12/31 outstanding million shares of 1,854
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 11
----- End of picture text -----
Quarterly FCF and Capex Plan
| Unit: NTD Million | 4Q22 Audited |
3Q22 Reviewed |
4Q21 Audited |
2022 Audited |
2021 Audited |
|
|---|---|---|---|---|---|---|
| Cash Flow from Operating | 2,755 | 1,960 | 7,043 | 11,656 | 16,116 | |
| Depreciation & Amortization | 1,121 | 1,154 | 1,106 | 4,539 | 4,284 | |
| Cash Flow from Investing | (2,713) | (3,050) | (2,211) | (10,339) | (2,623) | |
| Capital Expenditures | (2,714) | (3,050) | (2,542) | (9,964) | (4,790) | |
| Cash Flow from Financing | 347 | 85 | (1,275) | (68) | (6,262) | |
| Cash Dividends | - | (3,337) | (2,227) | (3,337) | (2,227) | |
| Net Change* | 271 | (585) | 3,413 | 1,199 | 6,686 | |
| EndingBalance | 19,764 | 19,493 | 18,565 | 19,764 | 18,565 | |
| Free Cash Flow** | 41 | (1,090) | 4,501 | 1,692 | 11,326 |
*Net change includes the effect of exchange rate changes
**Free Cash Flow=Cash Flow from Operating - Capital Expenditures
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 12
----- End of picture text -----
Quarterly Sales Breakdown by Products (Parent Company)
==> picture [549 x 358] intentionally omitted <==
----- Start of picture text -----
Unit: NTD Million
16,000
14%
12,000
9%
52%
QoQ YoY
10%
8,000 49% Change Change
NAND -15% -56%
51%
NOR -20% -40%
4,000
ROM -25% -33%
28% 32%
30% FBG -29% -10%
6% 10% 9% * FBG (Foundry Business Group)
0
4Q21 3Q22 4Q22
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 13
----- End of picture text -----
Annual Sales Breakdown by Products (Parent Company)
Unit: NT$ Million
==> picture [549 x 343] intentionally omitted <==
----- Start of picture text -----
50,000
14%
40,000 11%
10%
2021 2022
30,000 52%
YoY YoY
42% 55%
Change Change
NAND +80% -31%
20,000
NOR +57% -9%
ROM -15% -21%
10,000 41% 27% 25%
FBG +25% +8%
FBG (Foundry Business Group)
7% 7% 9%
0
2020 2021 2022
----- End of picture text -----*
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 14
----- End of picture text -----
A enda g
Welcome
Welcome C.Y. Lu 4Q22 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 15
----- End of picture text -----
Business U date - ROM p
ROM business
2H22 density shipments is better than 1H22, the pattern is as usual
Density shipment index: 1Q18 =100
==> picture [552 x 302] intentionally omitted <==
----- Start of picture text -----
400
348
259
245 [252 ] 247
236
228
222
185 187
179
200 177
163
142
137
124
113
100
67
64
0
1Q18 2Q 3Q 4Q 1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 16
----- End of picture text -----
Business U date - NOR p
NOR business
-
The economic uncertainty, inflation and geopolitical tension dampens the market demands
-
High quality clients from secular segments remain intact
-
Customers’ inventory adjustment is undergoing
==> picture [558 x 286] intentionally omitted <==
----- Start of picture text -----
248
Density shipment index: 1Q18 =100
230
≧75 nm
208
55 nm
195 194
200
175
154 166 156 152 149
142
134
119
109
100 [106 112 ] 98 [101 ]
100
0
1Q18 2Q 3Q 4Q 1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 17
----- End of picture text -----
The Best Flash Solution for Automobile A lications pp
-
Superior quality performance with 560[+] million Auto-grade parts shipment since 2012
-
Macronix wins back-to-back memory product of the year honors at EE Awards Asia[*]
-
LexisNexis Top 100[**] recognized MXIC’s innovation in 2023
==> picture [627 x 342] intentionally omitted <==
----- Start of picture text -----
Index: 2018 =100 284
300 234
154
126
100
150
NOR Flash by Automotive Density shipment
0
2018 2019 2020 2021 2022
Index: 1Q18 =100 329
283 [310 ] 280
300
240 [253] 254
192 191
138 [155] [155] 135 [154]
150 100 [109] [113] 116 113
91
0
1Q18 2Q 3Q 4Q 1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q
Note : Note: EE Awards Asia 2022(2022/12); LexisNexis Innovation Momentum Report 2023 (2023/2)
----- End of picture text -----*
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 18
----- End of picture text -----
Business Update – NOR Breakdown (Parent Company)
NOR business
-
ASP remained stable, driven by the high value-added applications
-
DC, AI, Automotive and 5G applications are growth drivers
Net Sales %
NOR breakdown by density
==> picture [550 x 249] intentionally omitted <==
----- Start of picture text -----
22%
31%
36% 35%
42% 40% 41%
50% 48% 52% 51% 50% 47%
High
45%
40%
38% 39%
34%
34% 35%
31% Mid
32% 28% 31% 33% 37%
(32Mb~128Mb)
33%
29%
26% 24% 26% 26% 24% Low
18% 21% 20% 18% 17% 16%
'18 '19 '20 '21 '22 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q
----- End of picture text -----
Note : DCAI(Data Center + Artificial Intelligence)
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 19
----- End of picture text -----
Business Update NOR – Quarterly (Parent Company)
3Q22 NOR Revenue Breakdown 4Q22 NOR Revenue Breakdown
==> picture [279 x 110] intentionally omitted <==
----- Start of picture text -----
Consumer Comm []
Auto
8% 19%
22%
Computer
I.M.A. []
28%
23%
----- End of picture text -----*
==> picture [282 x 111] intentionally omitted <==
----- Start of picture text -----
Comm [ ]
Consumer
20% Auto
8%
23%
Computer
I.M.A. []
27%
22%
----- End of picture text -----*
Computer Consumer Communication Automotive I.M.A -15% QoQ -19% QoQ -25% QoQ -19% QoQ -14% QoQ -34% YoY -56% YoY -59% YoY +5% YoY -35% YoY
Note :[] Comm: including handsets ;[*] I(Industrial), M(Medical), A(Aerospace-defense)
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 20
----- End of picture text -----
Business Update NOR – Yearly (Parent Company)
2021 NOR Revenue Breakdown 2022 NOR Revenue Breakdown
==> picture [280 x 112] intentionally omitted <==
----- Start of picture text -----
Consumer Comm
12% 28%
Auto
Computer
12%
29%
I.M.A.
19%
----- End of picture text -----*
==> picture [278 x 111] intentionally omitted <==
----- Start of picture text -----
Comm
Consumer
22% Auto
9%
19%
Computer
I.M.A.
28%
22%
----- End of picture text -----*
Computer Consumer Communication Automotive I.M.A -13% YoY -34% YoY -27% YoY +43% YoY +8% YoY
Note :[] Comm: including handsets ;[*] I(Industrial), M(Medical), A(Aerospace-defense)
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 21
----- End of picture text -----
A enda g
Welcome
Welcome C.Y. Lu 4Q22 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 22
----- End of picture text -----
For more information regarding Macronix http://www.macronix.com
==> picture [353 x 188] intentionally omitted <==
For all inquiries, suggestions and comments [email protected]