AI assistant
Macronix — Interim / Quarterly Report 2023
May 29, 2023
52013_rns_2023-05-29_f275182c-dc73-4d64-a0fe-a0ac2c12bb4c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Macronix International Co., Ltd. First Quarter 2023 Results April 25, 2023
==> picture [286 x 152] intentionally omitted <==
Safe Harbor Statement
The presentation and discussion contain certain forward-looking statements with respect to the results of operation, financial condition and current expectation. The forward-looking statements are subject to known and unknown uncertainties and risks that could cause actual results to differ from those or materially expressed implied by such statements.
Such risks and uncertainties include but are not limited to the impact of competitive products and pricing, timely design acceptance by our customers, timely introduction of new technologies, ability to ramp new products into volume, industry wide shifts in supply and demand for semiconductor products, industry overcapacity, availability of manufacturing capacity, financial stability in end markets, and other risks.
The forward-looking statements in this release reflect the current belief of Macronix as of the date of this release and Macronix undertakes no obligation to update these forward-looking statements for events or circumstances that occur subsequent to such date.
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 1
----- End of picture text -----
A enda g
Welcome
Welcome Miin Wu 1Q23 Financial Results Paul Yeh Business Update Miin Wu Remarks and Q&A Miin Wu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 2
----- End of picture text -----
1Q23 Financial Highlights
1Q23 4Q22 1Q22 Reviewed Audited Reviewed Revenue NT$ 7.1 NT$ 9.1 NT$ 11.6 (Billion NT$) Gross 25.1% 34.1% 48.3% margin % Operating (6.2% ) 8.3% 27.7% margin %
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 3
----- End of picture text -----
A enda g
Welcome Miin Wu 1Q23 Financial Results Paul Yeh Business Update Miin Wu Remarks and Q&A Miin Wu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 4
----- End of picture text -----
Quarterly Financial Results
Unit:NTD Million (except EPS)Net Sales Gross Profit Gross Margin% Operating Expenses Operating Income (Loss) Operating Margin% Net Non-Operating Income (Loss) (Loss)Income Before Taxes Income Taxes Benefit (Expense) Net(Loss)Income |
1Q23 Reviewed 4Q22 Audited 1Q22 Reviewed |
QoQ Change YoY Change (22%) (39%) (42%) (68%) (9.0ppt) (23.2ppt) (5%) (7%) (158%) (114%) (14.5ppt) (33.9ppt) (159%) (111%) (159%) (112%) |
|---|---|---|
| 7,104 9,078 11,598 1,786 3,097 5,604 25.1% 34.1% 48.3% (2,225) (2,343) (2,387) (439) 754 3,218 (6.2%) 8.3% 27.7% 51 (97) 188 (388) 657 3,406 33 (52) (477) (355) 605 2,929 |
||
| Basic EPS(NT$) | (0.19) 0.33 1.58 |
|
| EBITDA EBITDA % Weighted avg outstanding million shares |
755 1,838 4,577 11% 20% 39% 1,854 1,853 1,849 |
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 5
----- End of picture text -----
Sales and Gross Mar in Rate g
| 2019 34,995M Sales NTD M |
2019 34,995M Sales NTD M |
2019 34,995M Sales NTD M |
2019 34,995M Sales NTD M |
Net Sales 2020 39,801M |
Net Sales 2020 39,801M |
Net Sales 2020 39,801M |
Net Sales 2020 39,801M |
Net Sales 2020 39,801M |
Gross Margin% 2021 50,573M |
Gross Margin% 2021 50,573M |
Gross Margin% 2021 50,573M |
2022 43,487M |
2022 43,487M |
Margin% | Margin% | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16,000 | 14,974 | 80% | ||||||||||||||||
| 14,545 | ||||||||||||||||||
| 12,000 | 11,906 | 10,957 | 11,427 | 11,598 11,340 |
11,471 | 60% | ||||||||||||
| 10,158 | ||||||||||||||||||
| 9,581 | 9,415 | 9,271 | 9,627 | 9,078 | ||||||||||||||
| 8,000 | 7,479 | 43% | **47% 48% ** | 48% | 44% | 7,104 | 40% |
|||||||||||
| 6,029 | 30% | 31% | **35% ** | 36% | **32% ** | 34% | 39% | 34% | ||||||||||
| 4,000 | **25% ** | 27% | 26% | 25% | 20% | |||||||||||||
| 0 | 0% | |||||||||||||||||
| 1Q19 | 2Q | 3Q | 4Q | 1Q20 | 2Q | 3Q | 4Q 1Q21 2Q | 3Q | 4Q 1Q22 | 2Q | 3Q | 4Q | 1Q23 |
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 6
----- End of picture text -----
Cor orate Value p
==> picture [564 x 380] intentionally omitted <==
----- Start of picture text -----
1Q23 1Q22
Basic EPS -- NT$ (0.19) 1.58
Book Value -- NT$ 28.38 26.86
Basic EPS Book Value
4.85
NTD NTD
30.0
NT$ 1.8
1.58 1.59 cash dividend 28.38 28.38
1.35 27.89
26.86
26.36
0.33
1Q22 2Q 3Q 4Q 1Q23
25.0
1Q22 2Q 3Q 4Q 1Q23
(0.19)
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 7
----- End of picture text -----
Return On Equity (GAAP)
==> picture [560 x 375] intentionally omitted <==
----- Start of picture text -----
40% Annualized ROE - Reported 30% Net Income / Sales
29%
30%
20%
24% 15%
18% 21%
20%
16%
11%
10%
9%
13%
10%
9%
0% 0%
2019 2020 2021 2022 1Q23 2019 2020 2021 2022 1Q23
(LTM) (LTM)
85% Sales / Total Assets 200% Total Assets / Total Equity
187%
71% 190% 184%
70%
63%
180%
172%
58%
54%
170%
55%
49% 162% 157%
160%
40% 150%
2019 2020 2021 2022 1Q23 2019 2020 2021 2022 1Q23
(LTM) (LTM)
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 8
----- End of picture text -----
Quarterly Consolidated Condensed Balance Sheet
| Unit: NTD Million (except BV) | 3/31/'23 Reviewed |
12/31/'22 Audited |
3/31/'22 Reviewed |
|---|---|---|---|
| Cash | 14,999 | 19,764 | 18,533 |
| Inventory(Net) | 14,959 | 14,680 | 13,573 |
| Property, Plant and Equipment | 39,914 | 37,982 | 33,151 |
| Total Assets | 81,740 | 83,893 | 79,174 |
| Interest bearing debt - short term | 5,325 | 3,684 | 3,357 |
| Interest bearing debt - long term | 8,790 | 11,970 | 8,808 |
| Total Liabilities | 29,132 | 31,282 | 29,381 |
| Debt Ratio (%) | 35.6% | 37.3% | 37.1% |
| Shareholders' Equity | 52,608 | 52,611 | 49,793 |
| Book Value -- NT$ | 28.38 | 28.38 | 26.86 |
Note: MXIC Issues 2023/03/31 outstanding million shares of 1,854
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 9
----- End of picture text -----
Quarterly FCF and Capex Plan
| Unit: NTD Million | 1Q23 Reviewed |
4Q22 Audited |
1Q22 Reviewed |
|---|---|---|---|
| Cash Flow from Operating | (425) | 2,755 | 2,851 |
| Depreciation & Amortization | 1,076 | 1,121 | 1,123 |
| Cash Flow from Investing | (2,689) | (2,713) | (2,620) |
| Capital Expenditures | (2,748) | (2,714) | (2,075) |
| Cash Flow from Financing | (1,566) | 347 | (206) |
| Net Change* | (4,765) | 271 | (32) |
| EndingBalance | 14,999 | 19,764 | 18,533 |
| Free Cash Flow** | (3,173) | 41 | 777 |
*Net change includes the effect of exchange rate changes
**Free Cash Flow=Cash Flow from Operating - Capital Expenditures
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 10
----- End of picture text -----
Quarterly Sales Breakdown by Products (Parent Company)
Unit: NTD Million
==> picture [550 x 329] intentionally omitted <==
----- Start of picture text -----
12,000
12%
10%
8,000
QoQ YoY
59% 11% Change Change
51% NAND -14% -46%
53%
4,000 NOR -18% -45%
ROM -22% -12%
21% 30%
30% FBG -44% -52%
8% 9% 6% * FBG (Foundry Business Group)
0
1Q22 4Q22 1Q23
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 11
----- End of picture text -----
A enda g
Welcome
Welcome Miin Wu 1Q23 Financial Results Paul Yeh Business Update Miin Wu Remarks and Q&A Miin Wu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 12
----- End of picture text -----
Business U date - ROM p
ROM business
Strong high density products shipment in Q1’23
Density shipment index: 1Q18 =100
==> picture [554 x 302] intentionally omitted <==
----- Start of picture text -----
400
348
259
245 [252 ] 247
236
228
222
212
185 179 187
200 177
163
142
137
124
113
100
67
64
0
1Q18 2Q 3Q 4Q 1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q23
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 13
----- End of picture text -----
Business U date - NOR p
NOR business
End applications markets demand remain low including smartphone, DC and PC
==> picture [568 x 295] intentionally omitted <==
----- Start of picture text -----
248
Density shipment index: 1Q18 =100
≧75 nm 230
55 nm
208
195 194
200
175
166
154 156 152 149
142
134
119
109
100 [106 ][112 ]
98 [101 ]
95
100
0
1Q18 2Q 3Q 4Q 1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q23
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 14
----- End of picture text -----
The Best Flash Solution for Automobile A lications pp
==> picture [600 x 349] intentionally omitted <==
----- Start of picture text -----
NOR Flash by Automotive Density shipment
Index: 1Q18 =100
329
310
300 283 280
240 [253] 254
214
192 191
155 155 154
138
135
150
[113] 116 113
100 [109]
91
0
1Q18 2Q 3Q 4Q 1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q23
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 15
----- End of picture text -----
Business Update – NOR Breakdown (Parent Company)
NOR breakdown by density
Net Sales %
| 22% | 31% | 36% | 42% | 50% | 35% | 40% | 41% | 48% | 52% | 51% | 50% | 47% | 45% | ( | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 45% | ||||||||||||||||||||||||||||
| 40% | ||||||||||||||||||||||||||||
| 38% | 39% | |||||||||||||||||||||||||||
| 34% | 34% | 35% | ||||||||||||||||||||||||||
| 36% | ||||||||||||||||||||||||||||
| 31% | 37% | |||||||||||||||||||||||||||
| 32% | 28% | 31% | 33% | |||||||||||||||||||||||||
| 33% | ||||||||||||||||||||||||||||
| 29% | ||||||||||||||||||||||||||||
| 26% | 26% | 26% | ||||||||||||||||||||||||||
| 24% | 24% | |||||||||||||||||||||||||||
| 18% | 21% | 20% | 18% | 17% | 16% | 19% |
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 16
----- End of picture text -----
Business Update NOR – Quarterly (Parent Company)
4Q22 NOR Revenue Breakdown 1Q23 NOR Revenue Breakdown
==> picture [279 x 110] intentionally omitted <==
----- Start of picture text -----
Comm []
Consumer Auto
19%
9% 23%
Computer I.M.A. []
25%
24%
----- End of picture text -----*
==> picture [282 x 111] intentionally omitted <==
----- Start of picture text -----
Comm [ ]
Consumer
Auto
19%
8%
22%
Computer
I.M.A. []
28%
23%
----- End of picture text -----*
Computer Consumer Communication Automotive I.M.A -30% QoQ -6% QoQ -17% QoQ -19% QoQ -15% QoQ -49% YoY -48% YoY -62% YoY -25% YoY -31% YoY
Note :[] Comm: including handsets ;[*] I(Industrial), M(Medical), A(Aerospace-defense)
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 17
----- End of picture text -----
A enda g
Welcome
Welcome Miin Wu 1Q23 Financial Results Paul Yeh Business Update Miin Wu Remarks and Q&A Miin Wu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 18
----- End of picture text -----
For more information regarding Macronix http://www.macronix.com
==> picture [353 x 188] intentionally omitted <==
For all inquiries, suggestions and comments [email protected]
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 19
----- End of picture text -----