AI assistant
Macronix — Interim / Quarterly Report 2023
Nov 24, 2023
52013_rns_2023-11-24_6515ab93-abca-4ffc-b450-e994c117ea6b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Macronix International Co., Ltd. Third Quarter 2023 Results October 24, 2023
==> picture [286 x 152] intentionally omitted <==
Safe Harbor Statement
The presentation and discussion contain certain forward-looking statements with respect to the results of operation, financial condition and current expectation. The forward-looking statements are subject to known and unknown uncertainties and risks that could cause actual results to differ from those or materially expressed implied by such statements.
Such risks and uncertainties include but are not limited to the impact of competitive products and pricing, timely design acceptance by our customers, timely introduction of new technologies, ability to ramp new products into volume, industry wide shifts in supply and demand for semiconductor products, industry overcapacity, availability of manufacturing capacity, financial stability in end markets, and other risks.
The forward-looking statements in this release reflect the current belief of Macronix as of the date of this release and Macronix undertakes no obligation to update these forward-looking statements for events or circumstances that occur subsequent to such date.
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 1
----- End of picture text -----
A enda g
Welcome
Welcome Miin Wu 3Q23 Financial Results Paul Yeh Business Update Miin Wu Remarks and Q&A Miin Wu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 2
----- End of picture text -----
3Q23 Financial Highlights
3Q23 2Q23 3Q22 Revenue NT$ 7.3 NT$ 7.4 NT$ 11.5 (Billion NT$) Gross 24.2% 28.3% 44.2% margin % Operating (9.0% ) (2.2%) 21.1% margin %
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 3
----- End of picture text -----
3Q23YTD Financial Highlights
3Q23YTD 3Q22YTD Revenue NT$ 21.8 NT$ 34.4 (Billion NT$) Gross 25.9% 46.9% margin % Operating (5.8% ) 25.0% margin %
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 4
----- End of picture text -----
A enda g
Welcome Miin Wu 3Q23 Financial Results Paul Yeh Business Update Miin Wu Remarks and Q&A Miin Wu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 5
----- End of picture text -----
Quarterly Financial Results
Unit:NTD Million (except EPS)Net Sales Gross Profit Gross Margin% Operating Expenses Operating Income (Loss) Operating Margin% Net Non-Operating Income (Loss) (Loss)Income Before Taxes Income Taxes Benefit (Expense) Net(Loss)Income |
3Q23 2Q23 3Q22 |
QoQ YoY |
|---|---|---|
| 7,283 7,429 11,472 1,761 2,103 5,072 24.2% 28.3% 44.2% (2,414) (2,269) (2,655) (652) (166) 2,417 (9.0%) (2.2%) 21.1% 202 249 423 (450) 83 2,840 43 (12) (340) (408) 71 2,500 |
(2%) (37%) (16%) (65%) (4.1ppt) (20.0ppt) 6% (9%) 292% (127%) (6.8ppt) (30.1ppt) (643%) (116%) (674%) (116%) |
|
| Basic EPS(NT$) | (0.22) 0.04 1.35 |
|
| EBITDA EBITDA % Weighted avg outstanding million shares |
659 1,193 4,047 9% 16% 35% 1,854 1,854 1,849 |
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 6
----- End of picture text -----
3Q23YTD Revenue and Operating Margin
Unit:NTD Million (except EPS)Net Sales Gross Profit Gross Margin% Operating Expenses Operating Income Operating Margin% Net Non-Operating Income (Loss) Income Before Taxes Income Taxes Benefit (Expense) Net Income |
3Q23YTD 3Q22YTD |
YoY |
|---|---|---|
| 21,816 34,410 5,650 16,141 25.9% 46.9% (6,908) (7,526) (1,258) 8,615 (5.8%) 25.0% 503 1,020 (755) 9,635 63 (1,271) (692) 8,365 |
(37%) (65%) (21.0ppt) (8%) (115%) (30.8ppt) (108%) (108%) |
|
| Basic EPS(NT$) | (0.37) 4.52 |
|
| EBITDA 2,607 13,203 EBITDA% 12% 38% Weighted avg outstanding million shares 1,854 1,849 |
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 7
----- End of picture text -----
Sales and Gross Mar in Rate g
==> picture [593 x 358] intentionally omitted <==
----- Start of picture text -----
2019 2020 2021 2022
34,995M 39,801M 50,573M 43,487M
Sales
NTD M Net Sales Gross Margin% Margin%
16,000 80%
14,974
14,545
11,906 11,598
12,000 11,427 11,340 [11,471 ] 60%
10,957
10,158
9,581 9,415 9,271 9,627
9,078
47% [48%] [48%]
8,000 7,479 43% 44% 7,104 [7,429 ] [7,283 ] 40%
6,029 39%
35% [36%]
32% [34%] 34%
31%
30%
28%
4,000 25% [27%] 26% 25% 24% 20%
0 0%
1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q23 2Q 3Q
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 8
----- End of picture text -----
Cor orate Value p
==> picture [564 x 373] intentionally omitted <==
----- Start of picture text -----
3Q23 3Q22
Basic EPS -- NT$ (0.22) 1.35
Book Value -- NT$ 26.43 27.89
Basic EPS Book Value
NTD NTD
4.85
NT$ 1.8
30.0
1.58 1.59 NT$ 1.8 cash dividend
1.35 cash dividend 28.38 28.38
27.89
26.70
26.86
0.33 26.36 26.43
0.05
1Q22 2Q 3Q 4Q 1Q23 2Q 3Q
25.0
(0.19) (0.22) 1Q22 2Q 3Q 4Q 1Q23 2Q 3Q
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 9
----- End of picture text -----
Return On Equity (GAAP)
==> picture [570 x 376] intentionally omitted <==
----- Start of picture text -----
Annualized ROE - Reported Net Income / Sales
16% -0.3%
13%
-0.2%
2017 2018 2019 2020 2021 2022 3Q23 2017 2018 2019 2020 2021 2022 3Q23
(LTM [] ) (LTM)
Sales / Total Assets Total Assets / Total Equity
37%
58% 180%
164%
2017 2018 2019 2020 2021 2022 3Q23 2017 2018 2019 2020 2021 2022 3Q23
(LTM) (LTM)
----- End of picture text -----*
Note :[*] LTM (Last Twelve Months)
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 10
----- End of picture text -----
Quarterly Consolidated Condensed Balance Sheet
| Unit: NTD Million (except BV) | 9/30/'23 | 6/30/'23 | 9/30/'22 |
|---|---|---|---|
| Cash | 13,432 | 15,885 | 19,493 |
| Inventory(Net) | 13,409 | 14,224 | 15,386 |
| Property, Plant and Equipment | 41,200 | 40,186 | 36,426 |
| Total Assets | 79,764 | 81,783 | 85,074 |
| Interest bearing debt - short term | 2,257 | 5,429 | 3,257 |
| Interest bearing debt - long term | 17,858 | 11,841 | 12,009 |
| Total Liabilities | 30,765 | 32,290 | 33,362 |
| Debt Ratio (%) | 38.6% | 39.5% | 39.2% |
| Shareholders' Equity | 48,999 | 49,493 | 51,713 |
| Book Value -- NT$ | 26.43 | 26.70 | 27.89 |
Note: MXIC Issues 2023/09/30 outstanding million shares of 1,854
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 11
----- End of picture text -----
Quarterly FCF and Capex Plan
| Unit: NTD Million | 3Q23 | 2Q23 | 3Q22 | 2023YTD | 2022YTD | |
|---|---|---|---|---|---|---|
| Cash Flow from Operating | (348) | (506) | 1,960 | (1,280) | 8,901 | |
| Depreciation & Amortization | 1,044 | 1,044 | 1,154 | 3,164 | 3,418 | |
| Cash Flow from Investing | (1,717) | (1,746) | (3,050) | (6,153) | (7,625) | |
| Capital Expenditures | (1,706) | (1,703) | (3,050) | (6,158) | (7,250) | |
| Cash Flow from Financing | (495) | 3,167 | 85 | 1,105 | (415) | |
| Cash Dividends | (3,337) | - | - | (3,337) | (3,337) | |
| Net Change* | (2,453) | 887 | (585) | (6,332) | 928 | |
| EndingBalance | 13,432 | 15,885 | 20,078 | 13,432 | 18,565 | |
| Free Cash Flow** | (2,055) | (2,210) | (1,090) | (7,437) | 1,651 |
*Net change includes the effect of exchange rate changes
**Free Cash Flow=Cash Flow from Operating - Capital Expenditures
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 12
----- End of picture text -----
Quarterly Sales Breakdown by Products (Parent Company)
==> picture [549 x 350] intentionally omitted <==
----- Start of picture text -----
Unit: NTD Million
12,000
9%
8,000
49%
QoQ YoY
9% 7%
Change Change
NAND -22% -48%
46% 50%
4,000 NOR +4% -36%
32%
ROM -5% -24%
39% 38%
FBG -15% -68%
10%
6% 5%
0 * FBG (Foundry Business Group)
3Q22 2Q23 3Q23
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 13
----- End of picture text -----
A enda g
Welcome Miin Wu 3Q23 Financial Results Paul Yeh Business Update Miin Wu Remarks and Q&A Miin Wu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 14
----- End of picture text -----
Business U date - ROM p
ROM business
-
Legendary and high-density title released in Q2’23
-
Resilient and various mid-density titles shipment in Q3’23
==> picture [571 x 292] intentionally omitted <==
----- Start of picture text -----
Density shipment index: 1Q18 =100
400
348
309
259
245 [252 ] 247
236
228
222
212
196
187
200 177 185 179
163
137
142 124
113
100
67
64
0
1Q18 2Q 3Q 4Q 1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q23 2Q 3Q
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 15
----- End of picture text -----
Business U date - NOR p
NOR business
Inventory digestion is undergoing due to macro economy and wars around the world
End markets demand is getting better than previous quarter especially from I.M.A.A*
==> picture [570 x 290] intentionally omitted <==
----- Start of picture text -----
Density shipment index: 1Q18 =100
≧75 nm 248
230
55 nm
208
195 194
200
175
154 [166 156 ] 152 149
142
134
119
109 109
98 [101 ]
100 [106 ] [112 ] 95 93
100
0
1Q18 2Q 3Q 4Q 1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q23 2Q 3Q
----- End of picture text -----
Note :[*] I.M.A.A (Industrial, Medical, Aerospace and Automotive)
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 16
----- End of picture text -----
The Best Flash Solution for Automobile A lications pp
Auto business
-
Tier-1 companies release innovative ADAS, in-vehicle Infortainment solutions continuously
-
OctaFlash solutions certified for ISO 26262 ASIL – D meeting the real-time system responsiveness in automotive
NOR Flash by Automotive Density shipment
==> picture [569 x 256] intentionally omitted <==
----- Start of picture text -----
Index: 1Q18 =100 329
283 [310] 280
300
254
240 [253]
233
214201
192188
138 [155155] 135 [154]
150
116 113
100 [109] [113]
91
0
1Q18 2Q 3Q 4Q 1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q23 2Q 3Q
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 17
----- End of picture text -----
Business Update NOR – Quarterly (Parent Company)
2Q23 NOR Revenue Breakdown 3Q23 NOR Revenue Breakdown
==> picture [625 x 222] intentionally omitted <==
----- Start of picture text -----
Comm,
Comm,
Consumer, 18% Auto, Consumer, 18% Auto,
9% 8% 26%
23%
Computer, I.M.A., Computer, I.M.A.,
27% 23% 25% 23%
Computer Consumer Communication Automotive I.M.A
-4% QoQ 0% QoQ +3% QoQ +18% QoQ +2% QoQ
-43% YoY -31% YoY -44% YoY -27% YoY -34% YoY
----- End of picture text -----
Note :[] Comm: including handsets ;[*] I(Industrial), M(Medical), A(Aerospace-defense)
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 18
----- End of picture text -----
A enda g
Welcome Miin Wu 3Q23 Financial Results Paul Yeh Business Update Miin Wu Remarks and Q&A Miin Wu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 19
----- End of picture text -----
For more information regarding Macronix http://www.macronix.com
==> picture [353 x 188] intentionally omitted <==
For all inquiries, suggestions and comments [email protected]