Macronix — Interim / Quarterly Report 2022

Oct 27, 2022

公開資訊觀測站

合併權益變動表

本資料由旺宏公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國111年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 其他 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 18,560,178 | -410 | 18,559,768 | 399,210 | 2,271,266 | 291,361 | 24,532,500 | 27,095,127 | -499,052 | 1,374,203 | -45,404 | 829,747 | -159,061 | 46,724,791 | 686 | 46,725,477 |
| 期初重編後餘額 | 18,560,178 | -410 | 18,559,768 | 399,210 | 2,271,266 | 291,361 | 24,532,500 | 27,095,127 | -499,052 | 1,374,203 | -45,404 | 829,747 | -159,061 | 46,724,791 | 686 | 46,725,477 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 0 | 1,155,092 | 0 | -1,155,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 0 | -214,869 | 214,869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | -3,340,758 | -3,340,758 | 0 | 0 | 0 | 0 | 0 | -3,340,758 | 0 | -3,340,758 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | 8,364,631 | 8,364,631 | 0 | 0 | 0 | 0 | 0 | 8,364,631 | -127 | 8,364,504 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 470,923 | -552,503 | 0 | -81,580 | 0 | -81,580 | -25 | -81,605 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | 8,364,631 | 8,364,631 | 470,923 | -552,503 | 0 | -81,580 | 0 | 8,283,051 | -152 | 8,282,899 |
| 發放予子公司股利調整資本公積 | 0 | 0 | 0 | 3,522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,522 | 0 | 3,522 |
| 股份基礎給付 | -1,335 | 110 | -1,225 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 42,713 | 42,713 | 0 | 41,505 | 0 | 41,505 |
| 權益增加(減少)總額 | -1,335 | 110 | -1,225 | 3,539 | 1,155,092 | -214,869 | 4,083,650 | 5,023,873 | 470,923 | -552,503 | 42,713 | -38,867 | 0 | 4,987,320 | -152 | 4,987,168 |
| 期末餘額 | 18,558,843 | -300 | 18,558,543 | 402,749 | 3,426,358 | 76,492 | 28,616,150 | 32,119,000 | -28,129 | 821,700 | -2,691 | 790,880 | -159,061 | 51,712,111 | 534 | 51,712,645 |

去年同期

| 民國110年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 其他 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 18,563,017 | -1,153 | 18,561,864 | 384,772 | 1,741,857 | 621,195 | 15,408,584 | 17,771,636 | -386,090 | 171,026 | -150,555 | -365,619 | -159,061 | 36,193,592 | 800 | 36,194,392 |
| 期初重編後餘額 | 18,563,017 | -1,153 | 18,561,864 | 384,772 | 1,741,857 | 621,195 | 15,408,584 | 17,771,636 | -386,090 | 171,026 | -150,555 | -365,619 | -159,061 | 36,193,592 | 800 | 36,194,392 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 0 | 529,409 | 0 | -529,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 0 | -329,834 | 329,834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | -2,227,424 | -2,227,424 | 0 | 0 | 0 | 0 | 0 | -2,227,424 | 0 | -2,227,424 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | 8,271,359 | 8,271,359 | 0 | 0 | 0 | 0 | 0 | 8,271,359 | -45 | 8,271,314 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92,375 | 788,351 | 0 | 695,976 | 0 | 695,976 | -2 | 695,974 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | 8,271,359 | 8,271,359 | -92,375 | 788,351 | 0 | 695,976 | 0 | 8,967,335 | -47 | 8,967,288 |
| 發放予子公司股利調整資本公積 | 0 | 0 | 0 | 2,348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,348 | 0 | 2,348 |
| 股份基礎給付 | -2,557 | 871 | -1,686 | 12,165 | 0 | 0 | 0 | 0 | 0 | 0 | 85,163 | 85,163 | 0 | 95,642 | 0 | 95,642 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 0 | 0 | -258,672 | -258,672 | 0 | 258,672 | 0 | 258,672 | 0 | 0 | 0 | 0 |
| 權益增加(減少)總額 | -2,557 | 871 | -1,686 | 14,513 | 529,409 | -329,834 | 5,585,688 | 5,785,263 | -92,375 | 1,047,023 | 85,163 | 1,039,811 | 0 | 6,837,901 | -47 | 6,837,854 |
| 期末餘額 | 18,560,460 | -282 | 18,560,178 | 399,285 | 2,271,266 | 291,361 | 20,994,272 | 23,556,899 | -478,465 | 1,218,049 | -65,392 | 674,192 | -159,061 | 43,031,493 | 753 | 43,032,246 |