AI assistant
Macronix — Interim / Quarterly Report 2018
Jan 24, 2019
52013_rns_2019-01-24_bdf48d1f-7b44-4d61-b314-e68da454218f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Macronix International Co., Ltd. Fourth Quarter 2018 Results January 24, 2019
==> picture [286 x 153] intentionally omitted <==
Safe Harbor Statement
The presentation and discussion contain certain forward-looking statements with respect to the results of operation, financial condition and current expectation. The forward-looking statements are subject to known and unknown uncertainties and risks that could cause actual results to differ materially from those expressed or implied by such statements.
Such risks and uncertainties include but are not limited to the impact of competitive products and pricing, timely design acceptance by our customers, timely introduction of new technologies, ability to ramp new products into volume, industry wide shifts in supply and demand for semiconductor products, industry overcapacity, availability of manufacturing capacity, financial stability in end markets, and other risks.
The forward-looking statements in this release reflect the current belief of Macronix as of the date of this release and Macronix undertakes no obligation to update these forward-looking statements for events or circumstances that occur subsequent to such date.
==> picture [245 x 42] intentionally omitted <==
Copyright © Macronix International Co., Ltd.
Agenda
Welcome
2018Q4 Financial Results Business Update Remarks and Q&A
Copyright © Macronix International Co., Ltd.
C.Y. Lu Paul Yeh C.Y. Lu C.Y. Lu
==> picture [245 x 42] intentionally omitted <==
Financial Highlights
2018Q4 Pro Forma * 2018Q4 2018Q3 2017Q4 Revenue NT$ 9.0B NT$ 9.0B NT$ 10.0B NT$ 10.6B Gross margin % 30% 28% 35% 43% Operating margin % 12% 7% 18% 25%
*Intellectual property rights income is excluded
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
Financial Highlights
2018 2018 2017 Pro Forma *
Revenue NT$ 37.0B NT$ 37.0B NT$ 34.2B Gross margin % 38% 38% 37% Operating margin % 19% 18% 17%
*Intellectual property rights income is excluded
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
Agenda
Welcome
Welcome C.Y. Lu 2018Q4 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
Quarterly Consolidated Statements of Comprehensive Income
| Unit: NTD Million (except EPS)� 2018/Q4 2018/Q3 2017/Q4 Net Sales 8,981 10,030 10,557 Gross Profit 2,535 3,546 4,582 Gross Margin% 28% 35% 43% Operating Expenses (1,921) (1,783) (1,926) Operating Income 614 1,763 2,656 Operating Margin% 7% 18% 25% Net Non-Operating Income (Loss) 2,504 155 (74) Income Before Taxes 3,118 1,918 2,582 Income Taxes Expense (benefit) 250 2 7 Net Income 2,867 1,916 2,576 Other Comprehensive Income (596) 60 343 Comprehensive Income 2,271 1,976 2,919 Net Income(Loss) Attributable to : Shareholders of the Parent 2,867 1,916 2,576 NoncontrollingInterests (0) 0 (0) |
QoQ YoY Change Change (10%) (15%) (29%) (45%) (7ppt) (15ppt) 8% (0%) (65%) (77%) (11ppt) (18ppt) - - 63% 21% - - 50% 11% - - 15% (22%) 50% 11% |
|---|---|
| Basic EPS(NT$) 1.57 1.05 1.42 * |
50% 11% |
| EBITDA 3,730 2,486 3,126 Weighted avg outstanding million shares 1,822 1,822 1,812 |
*EPS is retro-adjusted
==> picture [245 x 42] intentionally omitted <==
Copyright © Macronix International Co., Ltd.
Quarterly Consolidated Statements of Comprehensive Income
| Unit: NTD Million (except EPS)� | 2018/Q4 | 2018/Q4 | |
|---|---|---|---|
| Pro Forma | * | ||
| Net Sales | 8,981 | 8,981 | |
| Gross Profit | 2,732 | 2,535 | |
| Gross Margin% | 30% | 28% | |
| Operating Expenses | (1,698) | (1,921) | |
| Operating Income | 1,034 | 614 | |
| Operating Margin% | 12% | 7% | |
| Net Non-Operating Income (Loss) | 30 | 2,504 | |
| Income Before Taxes | 1,065 | 3,118 | |
| Income Taxes Expense (benefit) | 3 | 250 | |
| Net Income | 1,062 | 2,867 | |
| Basic EPS (NT$) | 0.58 | 1.57 | |
| EBITDA | 1,676 | 3,730 |
*Intellectual property rights income is excluded
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
Annual Consolidated Statements of Comprehensive Income
| Unit: NTD Million (except EPS) 2018 2017 Net Sales 36,953 34,197 Gross Profit 13,926 12,635 Gross Margin% 38% 37% Operating Expenses (7,417) (6,882) Operating Income 6,509 5,753 Operating Margin% 18% 17% Net Non-Operating Income (Loss) 2,755 (217) Income Before Taxes 9,264 5,536 Income Taxes Expense (benefit) 272 19 Net Income 8,993 5,517 Other Comprehensive Income (943) 607 Comprehensive Income 8,050 6,124 Net Income(Loss) Attributable to : Shareholders of the Parent 8,993 5,518 NoncontrollingInterests (0) (1) |
YoY Change 8% 10% 1ppt 8% 13% 1ppt - 67% - 63% - 31% 63% - |
|---|---|
| Basic EPS -- NT$ 4.94 3.06 **** |
- |
| EBITDA 11,528 7,724 Weighted average outstanding million shares 1,822 1,801 |
*EPS is retro-adjusted
==> picture [245 x 42] intentionally omitted <==
Copyright © Macronix International Co., Ltd.
Gross margin trend
==> picture [607 x 398] intentionally omitted <==
----- Start of picture text -----
Gross Margin (%)
50% 45%
43%
42%
38%
35%
32% 34%
31%
27% 28%
25%
15%
14%
0%
16Q1 Q2 Q3 Q4 17Q1 Q2 Q3 Q4 18Q1 Q2 Q3 Q4
----- End of picture text -----
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
Annualized Return on Equity Performance
==> picture [504 x 336] intentionally omitted <==
----- Start of picture text -----
40%
33%
32%
30%
29%
30%
26%
20%
20%
9%
10%
4%
0%
17Q1 Q2 Q3 Q4 18Q1 Q2 Q3 Q4
----- End of picture text -----
==> picture [245 x 42] intentionally omitted <==
Copyright © Macronix International Co., Ltd.
Quarterly Consolidated Condensed Balance Sheet / Cash Flow
| Unit: NTD Million (except BV) | 2018/12/31 | 2018/09/30 | 2017/12/31 |
|---|---|---|---|
| Cash | 13,589 | 10,502 | 8,633 |
| Inventory(Net) | 17,949 | 17,160 | 9,872 |
| Property, Plant and Equipment | 19,309 | 18,389 | 16,259 |
| Total Assets | 59,049 | 56,907 | 44,194 |
| Interest bearing debt - short term | 3,335 | 1,986 | 3,179 |
| Interest bearing debt - long term | 5,885 | 7,504 | 4,860 |
| Total Liabilities | 27,688 | 27,826 | 19,538 |
| Shareholders' Equity | 31,360 | 29,081 | 24,656 |
| Debt Ratio (%) | 46.9% | 48.9% | 44.2% |
| Book Value -- NT$ | 17.06 | 15.82 | 13.68 |
| Quarterly Highlight | 2018/Q4 | 2018/Q3 | 2017/Q4 |
| Depreciation & Amortization | 576 | 534 | 493 |
| Capital Expenditures | (1,151) | (1,381) | (879) |
| Cash Flow from Operating | 4,280 | 1,061 | 3,969 |
==> picture [245 x 42] intentionally omitted <==
Copyright © Macronix International Co., Ltd.
Consolidated Condensed Balance Sheet / Cash Flow
| Unit: NTD Million (except Book value) | 2018/12/31 | 2017/12/31 |
|---|---|---|
| Cash | 13,589 | 8,633 |
| Inventory(Net) | 17,949 | 9,872 |
| Property, Plant and Equipment | 19,309 | 16,259 |
| Total Assets | 59,049 | 44,194 |
| Interest bearing debt - short term | 3,335 | 3,179 |
| Interest bearing debt - long term | 5,885 | 4,860 |
| Total Liabilities | 27,688 | 19,538 |
| Shareholders' Equity | 31,360 | 24,656 |
| Debt Ratio (%) | 46.9% | 44.2% |
| Book Value -- NT$ | 17.06 | 13.68 |
| Annually Highlight | 2018 | 2017 |
| Depreciation & Amortization | 2,120 | 1,972 |
| Capital Expenditures | (4,862) | (2,220) |
| Cash Flow from Operating | 10,092 | 7,034 |
==> picture [245 x 42] intentionally omitted <==
Copyright © Macronix International Co., Ltd.
Quarterly Sales Breakdown by Products (Parent Company)
12,000
9,000 QoQ YoY 68% 55% 51% Change Change 6,000 Flash -17% -36% ROM +1% +50% FBG -23% -35% 3,000 * FBG (foundry business group) 39% 44% 25% 7% 6% 5% 0 2017Q4 2018Q3 2018Q4
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
Annual Sales Breakdown by Products (Parent Company)
Unit: NTD Million
==> picture [650 x 339] intentionally omitted <==
----- Start of picture text -----
40,000
YoY
30,000
Change
62%
68% Flash +0%
20,000
ROM +33%
FBG +1%
10,000
FBG (foundry business group)
25% 31%
7% 7%
0
2017 2018
----- End of picture text -----*
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
Agenda
Welcome
Welcome C.Y. Lu 2018Q4 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
Business update - ROM
ROM business
• ≥ 64Gb products represented 72% of ROM business in 2018Q4
==> picture [632 x 315] intentionally omitted <==
----- Start of picture text -----
3,000
Density shipment index: 2014Q1 =100
2,558
1,986
2,000 1,756
1,417
1,121
927
1,000 753
451
416
318 307 326
174
147
100 89 110 72 103 81
0
14Q1 Q2 Q3 Q4 15Q1 Q2 Q3 Q4 16Q1 Q2 Q3 Q4 17Q1 Q2 Q3 Q4 18Q1 Q2 Q3 Q4
----- End of picture text -----
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
Business update – Flash
Density shipment index: 2015Q1 =100
==> picture [20 x 10] intentionally omitted <==
----- Start of picture text -----
600
----- End of picture text -----
==> picture [630 x 343] intentionally omitted <==
----- Start of picture text -----
506
443
386
377
346 342
309
289
271 257
266
186
158
141 141
100
0
15Q1 Q2 Q3 Q4 16Q1 Q2 Q3 Q4 17Q1 Q2 Q3 Q4 18Q1 Q2 Q3 Q4
----- End of picture text -----
300
==> picture [245 x 42] intentionally omitted <==
Copyright © Macronix International Co., Ltd.
Current status of Flash memory business
Flash business
• ≤75nm products increased to 63% of NOR sales in 18Q4
==> picture [524 x 329] intentionally omitted <==
----- Start of picture text -----
5,000
Accumulative design-win case count 4,068
3,728
2,676
3,170
2,500 2,021
1,624
2,239
1,139
1,862
1,375
349
756
0
16Q1 Q2 Q3 Q4 17Q1 Q2 Q3 Q4 18Q1 Q2 Q3 Q4
----- End of picture text -----
==> picture [719 x 42] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 18
----- End of picture text -----
Business update – NOR flash breakdown (Parent Company)
NTD % NOR breakdown b densit y y
| Copyright © Macronix International Co., Ltd. 40% 38% 40% 32% 48% 50% 47% 52% 12% 16% 13% 12% 17Q1 Q2 Q3 Q4 |
12% | 12% | 13% | 16% | 19% | 22% | 23% | 25% | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 48% | 50% | 47% | |||||||||||||||
| 52% | |||||||||||||||||
| 48% | |||||||||||||||||
| 44% | |||||||||||||||||
| 45% | |||||||||||||||||
| 43% | |||||||||||||||||
| 40% | 40% | ||||||||||||||||
| 38% | |||||||||||||||||
| 34% | |||||||||||||||||
| 32% | 33% | 32% | 32% | ||||||||||||||
| 19 18Q1 Q2 |
Business update – NOR flash breakdown (Parent Company)
2017Q4 NOR revenue breakdown
2018Q4 NOR revenue breakdown
==> picture [291 x 114] intentionally omitted <==
----- Start of picture text -----
Consumer,
27% Comm,
31%
Computer,
22%
Auto , 10%
I.M.A.,
10%
----- End of picture text -----
==> picture [288 x 114] intentionally omitted <==
----- Start of picture text -----
Consumer, Comm,
19% 32%
Computer,
24%
I.M.A., Auto , 13%
12%
----- End of picture text -----
*** Comm:** including handsets
*** I (Industrial), M (Medical), A** (Aerospace-defense)
2018Q4 NOR revenue comparison
Computer Consumer -12% QoQ -23% QoQ -21% YoY -48% YoY
Communication -10% QoQ -25% YoY
Automotive -16% QoQ -3% YoY
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
Business update – NOR flash breakdown (Parent Company)
2017 NOR revenue breakdown
2018 NOR revenue breakdown
==> picture [658 x 123] intentionally omitted <==
----- Start of picture text -----
Consumer, Consumer, Comm,
29% Comm, 31% 21% 30%
Computer,
Computer,
23% Auto , 13%
22%
I.M.A.,
Auto, 10%
I.M.A, 8% 13%
----- End of picture text -----
*** Comm:** including handsets
- I (Industrial), M (Medical), A (Aerospace-defense)
2018 NOR revenue comparison
Computer Consumer
-6% YoY
-32% YoY
Communication Automotive -13% YoY +14% YoY
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
Agenda
Welcome
Welcome C.Y. Lu 2018Q4 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
For more information regarding Macronix http://www.macronix.com
==> picture [353 x 189] intentionally omitted <==
For all inquiries, suggestions and comments [email protected]