AI assistant
Macronix — Interim / Quarterly Report 2012
Jun 26, 2013
52013_rns_2013-06-26_172bc633-b148-42cf-bbaa-c3067a161e3a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Macronix International Co., Ltd. and Subsidiaries
Consolidated Financial Statements for the Nine Months Ended September 30, 2012 and 2011
CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2012 AND 2011
(In Thousands of New Taiwan Dollars, Except Par Value)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Notes 4) Financial assets at fair value through profit or loss - current (Notes 7 and 20) Notes and accounts receivable, net (Notes 5) Receivables from related parties, net (Notes 17) Other receivables, net Inventories (Notes 6) Deferred income tax assets - current Restricted assets - current (Note 18) Other current assets (Note 19) Total current assets LONG-TERM INVESTMENTS (Notes 7, 8, 9 and 20) Prepayments for investments Financial assets at fair value through profit or loss - noncurrent Available-for-sale financial assets - noncurrent Financial assets carried at cost - noncurrent Total long-term investments PROPERTY, PLANT AND EQUIPMENT (Notes 10 and 18) Cost Land Buildings and structures Machinery equipment Research and development equipment Transportation equipment Leasehold improvements Miscellaneous equipment Less: Accumulated depreciation Construction in progress and prepayments for equipment Net property, plant and equipment INTANGIBLE ASSETS Deferred charges, net Software, net Net intangible assets OTHER ASSETS Deferred income tax assets - noncurrent Idle assets, net Restricted assets - noncurrent (Note 18) Other assets Total other assets TOTAL |
2012 | 2011 | ||
|---|---|---|---|---|
| Amount % $ 19,303,525 30 10,728 - 3,194,061 5 1,378,424 2 189,568 - 7,033,697 11 371,674 - 44,514 - 557,689 1 32,083,880 49 29,295 - - - 932,684 2 104,501 - 1,066,480 2 598,076 1 22,126,753 34 77,021,136 118 6,059,590 9 31,256 - 25,009 - 1,127,708 2 106,989,528 164 77,288,665 118 1,507,448 2 31,208,311 48 55,863 - 298,919 - 354,782 - 134,070 - 280,734 1 165,248 - 76,089 - 656,141 1 $ 65,369,594 100 |
Amount % $ 17,379,892 26 - - 3,467,124 5 1,028,206 2 218,911 - 6,210,584 9 279,748 - 6,189 - 588,477 1 29,179,131 43 - - 33,528 - 860,897 2 154,741 - 1,049,166 2 598,076 1 21,391,612 32 67,890,179 101 2,093,814 3 28,767 - 26,759 - 1,073,632 2 93,102,839 139 70,447,348 105 13,202,370 20 35,857,861 54 75,258 - 63,524 - 138,782 - 425,642 1 292,090 - 89,950 - 42,937 - 850,619 1 $ 67,075,559 100 |
| LIABILITIES AND SHAREHOLDERS’ EQUITY CURRENT LIABILITIES Short-term bank loans (Note 11) Notes and accounts payable Payables to related parties (Note 17) Income tax payable Accrued expenses Accrued bonuses to employees, directors and supervisors (Notes 13) Payables for equipment Current portion of long-term bank loans (Notes 12, 18 and 20) Other current liabilities Total current liabilities LONG-TERM LIABILITIES Long-term bank loans, net of current portion (Notes 12, 18 and 20) Long-term notes payable Total long-term liabilities OTHER LIABILITIES Accrued pension cost Others Total other liabilities Total liabilities EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT (Notes 13, 14 and 15) Capital stock, $10 par value Authorized - 6,550,000 thousand shares Issued - 3,521,369 thousand shares in 2012 and 3,382,456 thousand shares in 2011 Capital surplus Treasury stock transactions Donation Long-term investments Employee stock options Retained earnings Legal capital reserve Unappropriated earnings (accumulated deficit) Other adjustments Unrealized gains on financial instruments Cumulative translation adjustments Treasury stock (at cost) – 3,899 thousand shares in 2012 and 3,757 thousand shares in 2011 Total equity attributable to shareholders of the parent MINORITY INTERESTS Total shareholders' equity TOTAL |
2012 | 2011 | ||
|---|---|---|---|---|
| Amount % $ 283,031 - 1,908,152 3 172,617 - 60,181 - 2,347,680 4 - - 444,192 1 5,940,718 9 188,575 - 11,345,146 17 16,440,993 25 - - 16,440,993 25 431,559 1 1,847 - 433,406 1 28,219,545 43 35,213,693 54 26,502 - 37 - 4,050 - 317,329 - 2,695,275 4 (1,441,298 ) (2) 491,412 1 (89,906 ) - (142,365 ) - 37,074,729 57 75,320 - 37,150,049 57 $ 65,369,594 100 |
Amount % $ 3,394,175 5 2,133,551 3 89,554 - 234,013 - 1,770,016 3 342,265 1 3,019,742 5 1,001,718 1 71,908 - 12,056,942 18 13,561,711 20 420 - 13,562,131 20 361,222 1 2,218 - 363,440 1 25,982,513 39 33,824,564 50 25,075 - 37 - 3,123 - 322,524 - 2,407,003 4 4,121,558 6 412,340 1 (16,318 ) - (142,365 ) - 40,957,541 61 135,505 - 41,093,046 61 $ 67,075,559 100 |
The accompanying notes are an integral part of the consolidated financial statements.
- 2 -
MACRONIX INTERNATIONAL CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011 (In Thousands of New Taiwan Dollars, Except Earnings (Loss) Per Share)
| GROSS SALES SALES RETURNS AND ALLOWANCES NET SALES (Notes 17) COST OF SALES (Notes 6 and 17) GROSS PROFIT OPERATING EXPENSES (Notes 17) Sales and marketing General and administrative Research and development Total operating expenses INCOME (LOSS) FROM OPERATION NON-OPERATING INCOME AND GAINS Interest income (Note 20) Dividend income Gain on disposal of assets Gain on disposal of financial instruments Reversal of allowance for doubtful accounts Valuation gain on financial assets (Notes 7) Others (Notes 17) Total non-operating income and gains NON-OPERATING EXPENSES AND LOSSES Interest expense (Notes 10 and 20) Loss on disposal of assets Foreign exchange losses, net Valuation loss on financial assets (Notes 7) Others Total non-operating expenses and losses |
2012 Amount % $ 18,470,450 81,152 18,389,298 100 16,077,128 87 2,312,170 13 893,390 5 1,266,105 7 3,707,673 20 5,867,168 32 (3,554,998 ) (19 ) 123,358 1 60,834 - 13,118 - 2,807 - - - 10,728 - 46,471 - 257,316 1 214,062 2 98,324 - 57,078 - - - 5,895 - 375,359 2 |
2011 | ||
|---|---|---|---|---|
| Amount % $ 19,781,233 110,371 19,760,862 100 12,649,284 64 7,111,578 36 721,453 4 1,271,496 6 3,208,443 16 5,201,392 26 1,910,186 10 98,016 1 94,764 - 9,837 - 252 - 88,014 - - - 37,085 - 327,968 1 6,016 - 629 - 52,792 - 1,750 - 3,432 - 64,619 - |
(Continued)
- 3 -
MACRONIX INTERNATIONAL CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011 (In Thousands of New Taiwan Dollars, Except Earnings (Loss) Per Share)
| INCOME (LOSS) BEFORE INCOME TAX INCOME TAX EXPENSE CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO: Shareholders of the parent Minority interests CONSOLIDATED EARNINGS (LOSS) PER SHARE (Note 16) Basic Diluted |
||
|---|---|---|
| Before Income Tax $ (1.03 ) $ (1.03 ) |
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
- 4 -
MACRONIX INTERNATIONAL CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) attributable to shareholders of the parent Net loss attributable to minority interests Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation Amortization Provision (reversal of allowance) for doubtful accounts Gain on disposal of financial instruments, net Loss (gain) on disposal of assets, net Valuation loss on financial assets, net Deferred income taxes Net changes in operating assets and liabilities: Financial assets held for trading Notes and accounts receivable Receivables from related parties Other receivables Inventories Other current assets Long-term receivables Notes and accounts payable Payables to related parties Income tax payable Accrued expenses Accrued bonuses to employees, directors and supervisors Other current liabilities Accrued pension cost Net cash provided by operating activities CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from disposal of financial assets designated as at fair value through profit or loss Acquisition of available-for-sale financial assets Proceeds from disposal of available-for-sale financial assets Acquisition of financial assets carried at cost Proceeds from return of capital by financial assets carried at cost Acquisitions of property, plant and equipment Proceeds from disposal of property, plant and equipment Increase in intangible assets Increase in restricted assets Decrease in refundable deposits Decrease (increase) in other assets Net cash used in investing activities |
2012 $ (3,661,819) (59,864) 5,757,369 134,179 49,533 (1,417) 85,206 - 47,454 (10,728) (304,549) (460,361) (68,116) (565,529) (69,436) (59,699) (246,707) 90,373 (288,785) 158,497 (530,775) 102,819 71,325 168,970 39,258 (150,000) 150,229 (29,295) 48,795 (2,304,520) 18,840 (331,292) (22,580) 1,896 (25,430 ) (2,604,099 ) |
2011 $ 1,936,191 (108,099) 3,804,777 86,624 (88,014) (252) (9,208) 1,750 83,590 - (969,857) (381,427) 120,165 (2,224,449) (67,084) - 236,432 (3,580) (430,953) (196,038) (806,951) (32,349) (3,364 ) 947,904 - (250,000) 250,252 - 42,000 (12,301,492) 21,369 (46,343) (87,254) 916 6,468 (12,364,084 ) |
|---|---|---|
(Continued)
- 5 -
MACRONIX INTERNATIONAL CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM FINANCING ACTIVITIES Increase (decrease) in short-term bank loans Increase in long-term bank loans Repayment of long-term bank loans Increase (decrease) in guarantee deposits Cash dividends Proceeds from exercise of employee stock options Increase in minority interests Net cash provided by financing activities EFFECT OF EXCHANGE RATE CHANGES NET DECREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD CASH AND CASH EQUIVALENTS, END OF PERIOD SUPPLEMENTAL DISCLOSURES OF CASH FLOW Interest paid (excluding capitalized interest) Income tax paid NON-CASH INVESTING AND FINANCING ACTIVITIES Amounts reclassified from fixed assets to deferred assets Current portion of long-term bank loans INVESTING ACTIVITIES AFFECTING BOTH CASH AND NON-CASH ITEMS Acquisitions of property, plant and equipment Net decrease (increase) in payables to contractors and equipment suppliers Cash paid |
2012 $ (1,517,457) 4,960,000 (184,621) (1,562) (1,286,981) 73,751 121 2,043,251 (31,694 ) (423,572) 19,727,097 $ 19,303,525 $ 219,714 $ 289,550 $ 25 $ 5,940,718 $ 1,872,879 431,641 $ 2,304,520 |
2011 $ 588,095 12,350,000 (2,194,140) 229 (5,729,024) 188,156 1,071 5,204,387 39,228 (6,172,565) 23,552,457 $ 17,379,892 $ 5,012 $ 681,935 $ - $ 1,001,718 $ 13,323,881 (1,022,389 ) $ 12,301,492 |
|---|---|---|
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
- 6 -
MACRONIX INTERNATIONAL CO., LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011 (In Thousands of New Taiwan Dollars, Unless Specified Otherwise)
1. GENERAL
Macronix International Co., Ltd. (“MXIC”), a Republic of China (ROC) corporation, was incorporated in the Hsinchu Science Park (HSP), Taiwan on December 9, 1989. MXIC operates principally as a designer, manufacturer and supplier of integrated circuits and memory chips. MXIC also performs design, research and development, consultation, and trade of relevant products.
MXIC’s shares have been listed on the Taiwan Stock Exchange (TSE) since March 15, 1995. MXIC listed a portion of its shares on the NASDAQ Stock Market in the form of American Depositary Shares (ADSs) in May 1996 but delisted on October 29, 2007.
As of September 30, 2012 and 2011, MXIC and its subsidiaries had 5,545 and 5,356 employees, respectively.
2. SIGNIFICANT ACCOUNTING POLICIES
The accompanying consolidated financial statements are presented in conformity with the Guidelines Governing the Preparation of Financial Reports by Securities Issuers, Financial Supervisory Commission Executive Yuan issued the regulation on November 15, 2007, and accounting principles generally accepted in the ROC. Except the accounting changes as note 3, all significant accounting policies are the same as consolidated financial statements in 2011.
For the convenience of readers, the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the ROC. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language consolidated financial statements shall prevail.
The consolidated entities were as follows:
As of September 30, 2012, MXIC has direct and indirect majority ownership in the following subsidiaries: MXB Inc. (“MXB”), Run Hong Investment, Ltd. (“Run Hong”), Hui Ying Investment, Ltd. (“Hui Ying”), Magic Pixel Inc. (“MPI”), Mxtran Inc. (“Mxtran”), Infomax Communication Co., Ltd. (“INFOMAX”), MoDioTek Co., Ltd. (“MoDioTek”), MaxRise Inc. (“MaxRise”), Macronix America Inc. (“MXA”), Macronix (BVI) Co., Ltd. (“MXBVI”), Magic Pixel Inc. (“MPI Samoa”), Magic Pixel Holding Company Limited (“MPI HK”), Magic Pixel (Shen Zhen) Co., Ltd. (“MPI SZ”), Mxtran Holding (Samoa) Co., Ltd (“Mxtran Samoa”), Mxtran (H.K.) Holding Co., Limited (“Mxtran HK”), Maxtran Technology Co., Ltd. (“Maxtran Beijing”), Infomax Holding Co., Ltd. (“Infomax Samoa”), Infomax Holding Company Limited (“Infomax HK”), Infomax Communication (Suzhou) Co., Ltd. (“Infomax SU”), Mosatek Co., Ltd. (“Mosatek Samoa”), Mosatek (HK) Company Limited (“Mosatek HK”), Modiotek (Suzhou) Co., Ltd. (“Modiotek SU”), New Trend Technology Inc. (“NTTI”), Macronix (Asia) Limited (“MX Asia”), Macronix Pte. Ltd. (“MPL”), Macronix Europe NV. (“MXE”), Macronix (Hong Kong) Co., Ltd. (“MXHK”) and Macronix Microelectronics (Suzhou) Co., Ltd. (“MXm”).
- 7 -
The following diagram presents the relationship and ownership percentage between MXIC and its consolidated subsidiaries as of September 30, 2012.
==> picture [470 x 212] intentionally omitted <==
----- Start of picture text -----
MXIC
50.00% 100% 100% 72.54% 88.15% 92.69% 70.88% 79.70% 100% 100%
MXB Run Hong Hui Ying MPI Mxtran INFOMAX MoDioTek MaxRise MXA MXBVI
4.84% 4.99% 4.99% 4.99% 4.99% 4.99%
100% 100% 100% 100% 100% 100% 100% 100% 100%
MPI Samoa Mxtran Samoa Infomax Samoa Mosatek Samoa NTTI MX Asia MPL MXE MXHK
100% 100% 100% 100%
100%
MPI HK Mxtran HK Infomax HK Mosatek HK
MXm
100% 100% 100% 100%
MPI SZ Maxtran Beijing Infomax SU Modiotek SU
----- End of picture text -----
The consolidated entities and the main operations of these subsidiaries were as follows:
| Investor Investees Main Business MXIC MXB Sales and marketing MXIC Run Hong Investment company MXIC Hui Ying Investment company MXIC and Run Hong MPI Research, development, design, manufacturing and sales of digital skill camera controller IC and flat panel display controller IC MXIC and Run Hong Mxtran Research, development, design, manufacturing and sale of Combi-SIM IC MXIC and Run Hong INFOMAX Research, development, design, manufacturing and sale of baseband and analog chips MXIC, Run Hong and Hui Ying MoDioTek Research, development, design, manufacturing and sale of mobile audio chips and solutions MXIC and Run Hong MaxRise IC design, research, development, design, manufacturing and sales of digital TV receivable chips MXIC MXA Sales and marketing MXIC MXBVI Investment company MPI MPI Samoa Investment company MPI Samoa MPI HK Investment company MPI HK MPI SU Development, sales and design of application software, system integration (except IC design). Sales of application software and rendering of related technical consultation and services MPI HK MPI SZ Research, develop (except IC design) and sales of application software and rendering of related technical consultation and services Mxtran Mxtran Samoa Investment company Mxtran Samoa Mxtran HK Investment company Mxtran HK Maxtran Beijing R&D on software and communication; sales of application; Technical consultation; Technical services; Technical training; Application software; Counseling on Business management; Service of accounting and finance; Hardware, software, and related products of computer; Communication product; Electronic product; Importation/Exportation for goods and technology; Agent for Importation/Exportation INFOMAX Infomax Samoa Investment company Infomax Samoa Infomax HK Investment company |
Percentage of Ownership at September 30 2012 2011 Note 50.00% 50.00% 1 100.00% 100.00% - 100.00% 100.00% - 77.38% 35.65% - 93.14% 93.14% - 97.68% 97.68% - 80.86% 80.86% - 84.69% 84.69% - 100.00% 100.00% - 100.00% 100.00% - 100.00% 100.00% - 100.00% 100.00% - - - 2 100.00% 100.00% - 100.00% 100.00% - 100.00% 100.00% - 100.00% 100.00% - 100.00% 100.00% - 100.00% 100.00% - |
|---|---|
(Continued)
- 8 -
| Investor Investees Main Business Infomax HK Infomax SU Research, develop, test software and sales of application software and rendering of related technical consultation and services MoDioTek Mosatek Samoa Investment company Mosatek Samoa Mosatek HK Investment company Mosatek HK Modiotek SU Research, develop, design and sales of application software and rendering of related technical consultation and services MXBVI NTTI IC design MXBVI MX Asia Investment company MXBVI MPL After-sale service MXBVI MXE After-sale service MXBVI MXHK Sales and marketing MXHK MXm Design, development and testing of integrated circuit system and software |
Percentage of Ownership at September 30 2012 2011 Note 100.00% 100.00% - 100.00% 100.00% - 100.00% 100.00% - 100.00% 100.00% - 100.00% 100.00% - 100.00% 100.00% - 100.00% 100.00% - 100.00% 100.00% - 100.00% 100.00% - 100.00% 100.00% - |
|---|---|
(Concluded)
-
Note 1: MXB is in the process of liquidation in 2011. As of September 30, 2012, the liquidation has not been completed and MXB’s revenue and expense before liquidation had been included in the consolidated financial statements of 2011.
-
Note 2: MPI SU had completed the liquidation in 2011 and its revenue and expenses before liquidation had been included in the consolidated financial statements.
MXIC together with its subsidiaries are hereinafter referred to collectively as the “Company.” Minority interests are presented as a separate component of shareholders’ equity.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of MXIC and all its direct and indirect subsidiaries and other investees over which MXIC has controlling interests. All significant intercompany balances and transactions have been eliminated upon consolidation.
3. ACCOUNTING CHANGES
Recognition and Measurement of Financial Instruments
On January 1, 2011, the Company prospectively adopted the newly revised Statement of Financial Accounting Standards (SFAS) No. 34, “Financial Instruments: Recognition and Measurement.” The main revisions include (1) finance lease receivables are now covered by SFAS No. 34; (2) the scope of the applicability of SFAS No. 34 to insurance contracts is amended; (3) loans and receivables originated by the Company are now covered by SFAS No. 34; (4) additional guidelines on impairment testing of financial assets carried at amortized cost when the debtor has financial difficulties and the terms of obligations have been modified; and (5) accounting treatment by a debtor for modifications in the terms of obligations. The adoption resulted in an increase of $34,271 thousand in net income and of $0.01 in basic EPS after income tax for the nine months ended September 30, 2011.
Operating Segments
On January 1, 2011, the Company adopted the newly issued SFAS No. 41, “Operating Segments.” This statement supersedes SFAS No. 20, “Segment Reporting.” The statement requires identification and disclosure of operating segments on the basis of how the Company’s chief operating decision maker regularly reviews information in order to allocate resources and assess performance. This newly issued SFAS No. 41 did not have significant effect on the Company’s disclosure of operating segments.
- 9 -
4. CASH AND CASH EQUIVALENTS
| Petty cash Checking and savings accounts Time deposits Cash equivalents - repurchase agreements collateralized by bonds |
September 30 | September 30 | |
|---|---|---|---|
| 2012 $ 605 1,432,352 17,820,540 50,028 $ 19,303,525 |
2011 $ 947 3,272,595 14,006,306 100,044 $ 17,379,892 |
5. NOTES AND ACCOUNTS RECEIVABLE
| Notes receivable Accounts receivable Less: Allowance for doubtful accounts Allowance for sales returns and discounts Movements of the allowance for doubtful accounts were as follows: Balance, beginning of period Reversal of provision for doubtful accounts Translation adjustment Balance, end of period |
September 30 | September 30 | September 30 | |
|---|---|---|---|---|
| 2012 2011 $ 417 $ 6,935 3,207,456 3,529,350 18 55,789 13,794 13,372 3,193,644 3,460,189 $ 3,194,061 $ 3,467,124 Nine Months Ended September 30 |
||||
| 2012 $ 18 - - $ 18 |
2011 $ 139,397 (84,777) 1,169 $ 55,789 |
Movements of the allowance for sales returns and discounts were as follows:
| Balance, beginning of period Provision (reversal of provision) for sales returns and discounts Translation adjustment Balance, end of period |
Nine Months Ended September 30 | Nine Months Ended September 30 | Nine Months Ended September 30 |
|---|---|---|---|
| 2012 $ 11,987 1,856 (49 ) $ 13,794 |
2011 $ 14,455 (1,132) 49 $ 13,372 |
- 10 -
6. INVENTORIES
| Finished goods and merchandise Work in process Raw materials Supplies and spare parts |
September 30 | September 30 | |
|---|---|---|---|
| 2012 $ 1,004,870 5,532,018 366,106 130,703 $ 7,033,697 |
2011 $ 794,300 4,823,975 428,783 163,526 $ 6,210,584 |
The allowance for inventory losses as of September 30, 2012 and 2011 were $1,766,277 thousand and $771,813 thousand, respectively.
The cost of inventories recognized as cost of goods sold for the nine months ended September 30, 2012 and 2011 were $16,077,128 thousand and $12,649,284 thousand, respectively. The cost of goods sold for the nine months ended September 30, 2012 and 2011 included $1,088,493 thousand and $360,100 thousand write-downs of inventories, respectively.
7. FINANCIAL INSTRUMENTS AT FVTPL
| Financial assets held for trading-current Forward exchange contracts Financial assets designated as at fair value through profit or loss-noncurrent Foreign publicly-traded convertible bonds |
September | 30 | |
|---|---|---|---|
| 2012 $ 10,728 $ - |
2011 $ - $ 33,528 |
The company did not enter into any forward exchange contracts during the nine months ended September 30, 2011. The company entered into forward exchange contracts during the nine months ended September 30, 2012 to manage exposures due to exchange rate and interest rate fluctuations. The financial risk management objective of the Company is to minimize risks due to changes in fair value or cash flows.
Outstanding forward exchange contracts as of September 30, 2012 were as follows:
| Contract Amount | |||||
|---|---|---|---|---|---|
| Currency | Maturity Date | (In Thousands) | |||
| September | 30, | 2012 | |||
| Sell | JPY$/NT$ | 2012.10 | JPY2,000,000/NT$756,700 | ||
| Sell | US$/NT$ | 2012.10 | USD16,000/NT$479,724 |
Net gain on financial assets held for trading for the nine months ended September 30, 2012 was $12,119 thousand. Net loss on financial assets designated as at fair value through profit or loss for the nine months ended September 30, 2011 was $1,750 thousand.
- 11 -
8. AVAILABLE-FOR-SALE FINANCIAL ASSETS
| Publicly traded stocks Foreign publicly traded stocks - US$6,227 thousand in 2012 and US$6,930 thousand in 2011 |
September 30 | September 30 | |
|---|---|---|---|
| 2012 $ 750,269 182,415 $ 932,684 |
2011 $ 649,663 211,234 $ 860,897 |
9. FINANCIAL ASSETS CARRIED AT COST
| Non-publicly traded stocks Foreign non-publicly traded stocks - US$220 thousand in 2012 and US$1,220 thousand in 2011 |
September 30 | September 30 | |
|---|---|---|---|
| 2012 $ 98,056 6,445 $ 104,501 |
2011 $ 117,556 37,185 $ 154,741 |
The above investments did not have quoted market prices in an active market and fair value could not be determined using established valuation techniques. Therefore, these equity securities were carried at cost.
10. PROPERTY, PLANT AND EQUIPMENT
| Cost: Land Buildings and structures Machinery equipment Research and development equipment Transportation equipment Leasehold improvements Miscellaneous equipment Construction in progress and prepayments for equipment Accumulated depreciation: Buildings and structures Machinery equipment Research and development equipment Transportation equipment Leasehold improvements Miscellaneous equipment |
Nine Months Ended Septrmber 30, 2012 | Nine Months Ended Septrmber 30, 2012 | ||||
|---|---|---|---|---|---|---|
| Balance, Beginning of Period $ 598,076 21,717,424 75,224,281 2,381,513 28,192 26,553 1,096,751 6,097,550 107,170,340 14,287,420 55,390,754 1,326,924 19,501 21,709 917,325 71,963,633 $ 35,206,707 |
Additions $ - 422,916 2,334,626 3,638,801 10,070 87 56,481 (4,590,102 ) $ 1,872,879 $ 914,087 4,198,011 567,490 2,611 2,113 73,057 $ 5,757,369 |
Disposals Reclassification $ - $ - (4,431 ) - (442,808 ) (94,963 ) (54,905 ) 94,963 (6,935 ) - (1,538 ) - (22,364 ) (27 ) - - $ (532,981 ) $ (27 ) $ (4,431 ) $ - (341,024 ) (3,423 ) (53,797 ) 3,423 (6,442 ) - (1,538 ) - (21,703 ) 2 $ (428,935 ) $ 2 |
Translation Adjustment $ - (9,156 ) - (782 ) (71 ) (93 ) (3,133 ) - $ (13,235 ) $ 583 - 385 67 552 1,813 $ 3,400 |
Balance, End of Period $ 598,076 22,126,753 77,021,136 6,059,590 31,256 25,009 1,127,708 1,507,448 108,496,976 15,196,493 59,251,164 1,836,809 15,603 21,732 966,864 77,288,665 $ 31,208,311 |
- 12 -
| Cost: Land Buildings and structures Machinery equipment Research and development equipment Transportation equipment Leased assets Leasehold improvement Miscellaneous equipment Construction in progress and prepayments for equipment Accumulated depreciation: Buildings and structures Machinery equipment Research and development equipment Transportation equipment Leased assets Leasehold improvement Miscellaneous equipment |
**Nine Months Ended ** | September 30, 2011 | ||||
|---|---|---|---|---|---|---|
| Balance, Beginning of Year $ 598,076 20,665,899 60,817,179 1,891,926 30,882 75,000 26,826 1,019,247 8,216,363 93,266,398 13,198,719 51,579,362 1,249,220 19,258 30,292 21,185 861,767 66,929,511 $ 26,336,887 |
Additions Disposals $ - $ - 735,417 ( 26,629 ) 7,174,475 ( 185,208 ) 337,330 ( 46,092) - ( 2,218 ) - - 910 ( 2,127) 89,742 ( 38,905 ) 4,986,007 - $ 13,323,881 ($ 301,179 ) $ 823,599 ( $ 26,629 ) 2,756,856 ( 173,701 ) 148,213 ( 45,943 ) 2,244 ( 2,218 ) 9,375 - 1,392 ( 2,112 ) 72,473 ( 38,415 ) $ 3,804,777 ($ 289,018 ) |
Reclassification $ - - 83,733 ( 90,750 ) - - - ( 547 ) - ($ 7,564) $ - 76,049 ( 81,966 ) - - - 2,962 ($ 2,955) |
Translation Adjustment $ - 16,925 - 1,400 103 - 1,150 4,095 - $ 23,673 $ 758 - 538 92 - 901 2,744 $ 5,033 |
Balance, End of Year $ 598,076 21,391,612 67,890,179 2,093,814 28,767 75,000 26,759 1,073,632 13,202,370 106,305,209 13,996,447 54,238,566 1,270,062 19,376 39,667 21,366 901,531 70,447,348 $ 35,857,861 |
Information on interest capitalization is summarized as follows:
| Total interests Capitalized interests Capitalization rate 11. SHORT-TERM BANK LOANS |
Nine Months Ended September 30 |
|---|---|
| 2012 2011 $ 243,454 $ 99,239 29,392 93,223 1.52% 1.44% |
| Letter of credit loan: US$3,698 thousand and JPY462,500 thousand, with interest rates ranged 0.82%-1.30% in 2012 and US$71,046 thousand and JPY3,091,050 thousand, with interest rates ranged 0.52%-2.25% in 2011. LONG-TERM BANK LOANS Repayable semi-annually from December 2012 to December 2015, with annual floating interest which ranged 1.54%-1.57% in 2012 and 1.29%-1.53% in 2011 |
September 30 | |
|---|---|---|
| 2012 2011 $ 283,031 $ 3,394,175 September 30 |
||
| 2012 2011 $ 15,470,000 $ 9,400,000 (Continued) |
12. LONG-TERM BANK LOANS
- 13 -
| Repayable semi-annually from March 2013 to September 2014, with annual floating interest which ranged 1.81%-1.84% in 2012 and at 1.80% in 2011 Repayable according to an agreed loan payment term to maturity date, with annual floating interest which ranged 1.54%-1.57% in 2012 and 1.35%-1.52% in 2011 Repayment of principal is 10% per quarter for three quarters from December 2012 and 70% in September 2013, with annual floating interest at 1.68% in 2012 Repayable according to loan payment term to agreed maturity date, with annual floating interest at 1.83% in 2012 and 1.80% in 2011 Repayable quarterly from March 2013 to September 2014, with annual floating interest at 1.65% in 2012 and 2011 Repayable quarterly from June 2013 to March 2015, with annual floating interest at 1.62% in 2012 Repayable monthly from May 2003 to April 2016, with annual floating interest at 1.84% in 2012 and ranged 1.62%-2.12% in 2011 Repayable quarterly from September 2014 to September 2015, with annual floating interest which ranged 1.88%-2.00% in 2012 and at 2.00% in 2011 Repayable semi-annually from March 2012 to September 2014, with annual floating interest which ranged 1.81%-1.84% in 2012 and at 1.80% in 2011 Less: Current portion |
September 30 | September 30 | |
|---|---|---|---|
| 2012 $ 1,600,000 1,500,000 1,000,000 800,000 500,000 400,000 245,044 600,000 266,667 22,381,711 5,940,718 $ 16,440,993 |
2011 $ 1,600,000 1,500,000 - 800,000 500,000 - 313,429 50,000 400,000 14,563,429 1,001,718 $ 13,561,711 (Concluded) |
For expansion of production capability and for long-term operation needs, MXIC made a Syndicated Loan of $18 billion for 5 years, with Taiwan Cooperative Commercial Bank and other 14 financial organizations in September 2010. The line of credit has been used $16.97 billion as of September 30, 2012.
The loan agreement requires the maintenance of certain financial ratios based on semi-annual and annual consolidated financial statements.
The details of long-term loans pledged as collateral are shown in Note 18.
13. SHAREHOLDERS’ EQUITY
Capital Surplus
The capital surplus from shares issued in excess of par (treasury stock transactions and employee stock options) and donations may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or transferred to capital (limited to a certain percentage of the Company’s paid-in capital and once a year).
The capital surplus from long-term investments may not be used for any purpose.
Retained Earnings Distribution and Dividends Policy
MXIC’s Articles of Incorporation provide that any profit after annual closing should be used first to cover
- 14 -
income tax and accumulated deficit. Then appropriate for legal reserve 10% of the remaining amount (until the amount of the legal reserve equals the amount of MXIC’s capital stock) and appropriate for (or reverse) special reserve in accordance with law. Appropriation for remuneration to directors and supervisors should be made at 2% of the remaining amount. Any remaining amount will be added to the undistributed earnings from previous years and distributed in the following manner: (a) shareholders’ dividends - 85%; (b) employees’ bonus - 15%. Employees’ bonus will be distributed in the same form as the distribution of dividends to shareholders on a proportionate basis.
Distributions, except for the remuneration to directors and supervisors, may be made in the form of cash dividend or stock dividend, as determined by the shareholders at an Annual General Meeting. Both the shareholders’ bonus and employees’ bonus take the form of cash dividend as the first choice. Nevertheless, it still depends on MXIC’s financial, sales or operating condition. MXIC’s Articles of Incorporation provide that no more than 50% of the current year’s total amount of distributable earnings can be made in the form of stock dividend. Furthermore, with the approval of the shareholders at such meetings, the dividend and bonus may be held wholly or partially as retained earnings for distribution in future years.
Employees eligible to receive stock dividends may include employees of affiliated companies if they meet the criteria set by the board of directors.
Due to the net loss for the nine months ended September 30, 2012, there was no accrual for bonus to employees and remuneration to directors and supervisors. For the nine months ended September 30, 2011, the accrued bonus to employees was $307,424 thousand, and the accrued remuneration to directors and supervisors was $34,841 thousand. The bonus to employees represented 16% of net income. The remuneration to directors and supervisors was 1.8% of net income. Material differences between such estimated amounts and the amounts proposed by the board of directors in the following year are adjusted for in the current year. If the actual amounts subsequently resolved by the shareholders differ from the proposed amounts, the differences are recorded in the year of shareholders’ resolution as a change in accounting estimate. If a share bonus is resolved to be distributed to employees, the number of shares is determined by dividing the amount of the share bonus by the closing price (after considering the effect of cash and stock dividends) of the shares of the day immediately preceding the shareholders’ meeting.
MXIC no longer has supervisors since June 10, 2009. The required duties of supervisors are being fulfilled by the audit committee.
Appropriation of earnings to legal reserve shall be made until the legal reserve equals MXIC’s paid-in capital. Legal reserve may be used to offset deficit. If MXIC has no deficit and the legal reserve has exceeded 25% of MXIC’s paid-in capital, the excess may be transferred to capital or distributed in cash.
Under the Integrated Income Tax System that became effective on January 1, 1998, ROC resident shareholders are allowed a tax credit from their proportionate share in the income tax paid by MXIC on earnings generated since January 1, 1998.
The appropriations of earnings for 2011 and 2010 had been approved in the shareholders’ meeting on June 6, 2012 and June 10, 2011, respectively. The appropriations and dividends per share were as follows:
| Legal capital reserve Cash dividends Stock dividends |
Appropriation | of Earnings For Year 2010 $ 776,491 5,735,395 - $ 6,511,886 |
Dividends Per Share (NT$) |
|
|---|---|---|---|---|
| For Year 2011 $ 288,272 1,288,408 1,288,408 $ 2,865,088 |
For For Year 2011 Year 2010 $0.38 $1.70 0.38 - |
- 15 -
The above appropriation of stock dividends of $1,288,408 thousand from 2011 earnings to paid-in capital will be adjusted when the outstanding shares at the ex-dividend date are increased due to exercise of stock options by the MXIC’s employees. The shareholders had authorized the chairman to adjust the cash and stock dividend per share when the outstanding shares at the ex-dividend date are increased. The above appropriation of stock dividends was approved by the Securities and Futures Bureau of Financial Supervisory Commission, Executive Yuan on June 19, 2012. The ex-dividend date was designated on July 18, 2012 by the chairman.
The bonus to employees and the remuneration to directors and supervisors for 2011 and 2010 were approved in the shareholders’ meetings on June 6, 2012 and June 10, 2011, respectively. The appropriations were as follows:
| Amounts approved in shareholders’ meeting Amounts recognized in respective financial statements |
For Year 2011 Remuneration to Directors Bonus to and Employees Supervisors $ 454,732 $ 51,889 477,847 52,928 $ (23,115 ) $ (1,039 ) |
For Year 2010 | ||
|---|---|---|---|---|
| Remuneration to Directors Bonus to and Employees Supervisors $ 1,012,129 $ 139,768 1,008,689 140,527 $ 3,440 $ (759 ) |
The differences between the approved amounts of the bonus to employees and the remuneration to directors and supervisors and the accrual amounts reflected in the financial statements for the years ended December 31, 2011 and 2010 which were primarily due to changes in estimates (numbers of the outstanding shares and income tax expense) had been adjusted in profit and loss for the nine months ended September 30, 2012 and 2011, respectively.
Information about the appropriations of earnings is available on the Market Observation Post System website of the Taiwan Stock Exchange.
14. EMPLOYEE STOCK OPTION PLANS
MXIC
MXIC has three employee stock option plans (“2004 Plan”, “2005 Plan” and “2007 Plan”) approved by the R.O.C. Securities and Futures Bureau (SFB) to grant options up to 200,000 thousand units, 200,000 thousand units, and 120,000 thousand units, respectively. Each stock option may subscribe for one new share of common stock of MXIC. The options are valid for six years subsequent to the grant dates and vested at certain percentages subsequent to the second anniversary of the grant date. The options were granted at the exercise price equal to the higher of closing price of MXIC’s common shares listed on the TSE or MXIC’s net asset value per common share on the grant date. As stipulated in the plans, the exercise price and quantity are subject to adjustments for any changes in capital structure or cash dividends.
As of September 30, 2012, there were 227 thousand of employee stock options exercised for which 227 thousand common shares were issued but not yet officially registered with the Ministry of Economic Affairs, ROC.
- 16 -
Information with respect to MXIC’s stock option plans was as follows:
Unit: Option Numbers in Thousand and NT$ Per Share
| Nine months ended September 30, 2012 Balance, beginning of period Options granted Options exercised Options cancelled Balance, end of period Nine months ended September 30, 2011 Balance, beginning of period Options exercised Options cancelled Balance, end of period |
2007 Plan Number of Outstanding Weighted- Stock average Option Exercise Rights Price 49,794 $9.50 1,556 8.80 (7,780) 9.48 (1,281 ) 8.84 42,289 8.80 2007 Plan Number of Outstanding Weighted- Stock average Option Exercise Rights Price 68,334 $10.50 (15,154) 10.47 (813 ) 9.90 52,367 9.50 |
2005 Plan Number of Outstanding Weighted- Stock average Option Exercise Rights Price 37 $4.00 - - - - (37 ) 4.00 - - 2005 Plan Number of Outstanding Weighted- Stock average Option Exercise Rights Price 19,521 $5.90 (8,553) 5.90 (10,931 ) 4.20 37 4.00 |
2004 Plan |
|---|---|---|---|
| Number of Outstanding Weighted- Stock average Option Exercise Rights Price 40 $7.78 (11) 7.60 (29 ) 7.85 - - |
The number and exercise prices of outstanding options had been adjusted to reflect the stock dividends and the cancellation of common stock.
As of September 30, 2012, information about MXIC’s outstanding and exercisable option was as follows:
| Exercise Price (NT$/Per Share) $ 8.80 |
Options Issued on or After January 1, 2004 and Outstanding Number Outstanding (Thousand) Remaining Contractual Life (In Years) Exercise Price (NT$/Per Share) 42,289 1.24 $ 8.80 |
Options Exercisable |
|---|---|---|
| Number Exercisable (Thousand) Exercise Price (NT$/Per Share) 42,289 $ 8.80 |
MoDioTek
Approved by the Board of Directors of MoDioTek on April 2, 2007, December 3, 2007, August 18, 2008 and December 11, 2008, MoDioTek was authorized to issue employee stock options for 1,500 thousand units, 579 thousand units, 671 thousand units and 40 thousand units, respectively. Each stock option may subscribe for one new share of new common stock of MoDioTek. The options are valid for six years subsequent to second anniversary of the grant date or the early of the first anniversary of the grant date or date of application for share listing on the TSE or GreTai Securities Market. As stipulated in the plans, the exercise price and quantity are subject to adjustments for any changes of capital structure or cash dividends.
- 17 -
Information with respect to MoDioTek’s stock option plan is as follows:
| Balance, beginning of period Options cancelled Balance, end of period |
Nine Months Ended September 30 | Nine Months Ended September 30 |
|---|---|---|
| 2012 Number of Outstanding Stock Option Rights (Thousand) Weighted- average Exercise Prices (NT$/Per Share) 2,040 $10.35 (51 ) 10.38 1,989 10.35 |
2011 | |
| Number of Outstanding Stock Option Rights (Thousand) Weighted- average Exercise Prices (NT$/Per Share) 2,289 $10.35 (150 ) 10.35 2,139 10.35 |
As of September 30, 2012, information about MoDioTek outstanding and exercisable option was as follows:
| Exercise Price (NT$/Per Share) $10.00 10.00 11.40 11.40 |
Options Issued on or After January 1, 2004 and Outstanding Number Outstanding (Thousand) Remaining Contractual Life (In Years) Exercise Price (NT$/Per Share) 1,096 0.50 $10.00 396 1.17 10.00 477 1.88 11.40 20 2.20 11.40 1,989 |
Options Exercisable |
|---|---|---|
| Number Exercisable (Thousand) Exercise Price (NT$/Per Share) 1,096 $10.00 396 10.00 477 11.40 20 11.40 1,989 |
Mxtran
Approved by the Board of Directors of Mxtran on April 2, 2007, December 21, 2007 and August 12, 2011, Mxtran was authorized to issue employee stock options for 600 thousand units, 625.6 thousand units and 2,344 thousand units, respectively. Each stock option may subscribe for one new share of new common stock of Mxtran. The options are valid for six years subsequent to the grant dates and vested at certain percentages subsequent to the second anniversary of the grant date. As stipulated in the plans, the exercise price and quantity are subject to adjustments for any changes of capital structure or cash dividends.
Mxtran cancelled and increased its share capital by 12,000 thousand shares and 20,000 thousand shares on March 5, 2009 and March 9, 2009, respectively. Each stock option has subscribed for 0.4 common stock share and the exercise price was subject to adjustments for any change of capital structure.
- 18 -
Information with respect to Mxtran’s stock option plan is as follows:
| Balance, beginning of period Options granted Options cancelled Balance, end of period |
Nine Months Ended September 30 | Nine Months Ended September 30 |
|---|---|---|
| 2012 Number of Outstanding Stock Option Rights (Thousand) Weighted- average Exercise Prices (NT$/Per Share) 2,664 $10.31 - - (336 ) 10.31 2,328 10.31 |
2011 | |
| Number of Outstanding Stock Option Rights (Thousand) Weighted- average Exercise Prices (NT$/Per Share) 1,078 $12.32 2,344 10.00 (189 ) 12.32 3,233 10.64 |
As of September 30, 2012, information about Mxtran’s outstanding and exercisable option was as follows:
Options Issued on or After January 1, 2004 and
| Options Issued on or After January 1, 2004 and | ||
|---|---|---|
| Exercise Price (NT$/Per Share) $12.07 12.55 10.00 |
Outstanding Number Outstanding (Thousand) Weighted- average Remaining Contractual Life (In Years) Weighted- average Exercise Price (NT$/Per Share) 144 0.52 $12.07 164 1.23 12.55 2,020 4.86 10.00 2,328 |
Options Exercisable |
| Number Exercisable (Thousand) Weighted- average Exercise Price (NT$/Per Share) 144 $12.07 164 12.55 - 10.00 308 |
Options granted during the nine months ended September 30, 2012 were priced using the Black-Scholes pricing model and the inputs to the model were as follows:
Grant-date share price (NT$) 3.23 Exercise price (NT$) 10.00 Expected volatility 44.82% Expected life (years) 4.25 Expected dividend yield Risk-free interest rate 1.11%
For the nine months ended September 30, 2012 and 2011, the compensation cost recognized was $162 thousand and $181 thousand, respectively. As of September 30, 2012, the estimated percentage of forfeiture due to termination of employment over the remaining vesting period was 6%.
INFOMAX
Approved by the Board of Directors of INFOMAX on April 2, 2007, November 16, 2007, December 21, 2007, April 2, 2010 and January 26, 2011, INFOMAX was authorized to issue employee stock options for 2,577 thousand units, 423 thousand units, 1,910 thousand units, 8,654 thousand units and 1,346 thousand units, respectively. Each stock option may subscribe for one new share of new common stock of INFOMAX. The options authorized on April 2, 2007, November 16, 2007 and December 21, 2007 are valid for six years, eight years and eight years, respectively, subsequent to the grant dates. The options authorized on April 2, 2010 and January 26, 2011 are valid in the early of six years to the grant dates or two months to the date of application for share listing on the TSE or Gre-Tai Securities Market. As stipulated
- 19 -
in the plans, the exercise price and quantity are subject to adjustments for any changes of capital structure or cash dividends.
Information with respect to INFOMAX’s stock option plan is as follows:
| Balance, beginning of period Options granted Options cancelled Balance, end of period |
Nine Months Ended September 30 | Nine Months Ended September 30 |
|---|---|---|
| 2012 Number of Outstanding Stock Option Rights (Thousand) Weighted- average Exercise Prices (NT$/Per Share) 10,943 $ 10.00 - - (1,039 ) 10.00 9,904 10.00 |
2011 | |
| Number of Outstanding Stock Option Rights (Thousand) Weighted- average Exercise Prices (NT$/Per Share) 12,294 $ 10.00 1,346 10.00 (2,286 ) 10.00 11,354 10.00 |
As of September 30, 2012, information about INFOMAX’s outstanding and exercisable option was as follows:
Options Issued on or After January 1, 2004 and
| Options Issued on or After January 1, 2004 and | ||
|---|---|---|
| Exercise Price (NT$/Per Share) $10.00 10.00 10.00 |
Outstanding Number Outstanding (Thousand) Weighted- average Remaining Contractual Life (In Years) Weighted- average Exercise Price (NT$/Per Share) 1,780 0.51 $ 10.00 1,189 3.23 10.00 6,935 3.61 10.00 9,904 |
Options Exercisable |
| Number Exercisable (Thousand) Weighted- average Exercise Price (NT$/Per Share) 1,780 $ 10.00 1,189 10.00 3,069 10.00 6,038 |
Options granted during the nine months ended September 30, 2012 and 2011 were priced using the Black-Scholes pricing model and the inputs to the model were as follows:
| Grant-date share price (NT$) Exercise price (NT$) Expected volatility Expected life (years) Expected dividend yield Risk-free interest rate |
Nine Months Ended September 30 |
|---|---|
| 2012 2011 $5.17 $5.17 10.00 10.00 37.82% 37.82% 4.25 4.25 - - 0.91% 0.91% |
For the nine months ended September 30, 2012 and 2011, compensation costs recognized were $473,706 thousand and $1,434 thousand, respectively. As of September 30, 2012 and 2011, the estimated percentage of forfeiture due to termination of employment over the remaining vesting period were both 3%.
- 20 -
MaxRise
Approved by the Board of Directors of MaxRise on January 12, 2007, April 18, 2007, November 16, 2007, December 21, 2007, August 14, 2008, April 15, 2009, May 5, 2010, and January 3, 2011, MaxRise was authorized to issue employee stock options for 1,160 thousand units, 230 thousand units, 110 thousand units, 1,350 thousand units, 780 thousand units, 225 thousand units, 863 thousand units and 2,007 thousand units, respectively. Each stock option may subscribe for one new share of new common stock of MaxRise. The options are valid for six years subsequent to the grant dates and vested at certain percentages subsequent to the second anniversary of the grant date. As stipulated in the plans, the exercise price and quantity are subject to adjustments for any changes of capital structure or cash dividends
Information with respect to MaxRise’s stock option plan is as follows:
| Balance, beginning of period Options granted Options cancelled Balance, end of period |
Nine Months Ended September 30 | Nine Months Ended September 30 |
|---|---|---|
| 2012 Number of Outstanding Stock Option Rights (Thousand) Weighted- average Exercise Prices (NT$/Per Share) 3,034 $ 10.70 - - (3,034 ) 10.70 - - |
2011 | |
| Number of Outstanding Stock Option Rights (Thousand) Weighted- average Exercise Prices (NT$/Per Share) 1,455 $ 12.60 2,007 10.00 (198 ) 12.54 3,264 10.58 |
The weighted-average exercise prices of outstanding options had been adjusted to reflect the capital reduction making up for losses.
Options granted during the nine months ended September 30, 2012 and 2011 were priced using the Black-Scholes pricing model and the inputs to the model were as follows:
| Grant-date share price (NT$) Exercise price (NT$) Expected volatility Expected life (years) Expected dividend yield Risk-free interest rate |
Nine Months Ended September 30 |
|---|---|
| 2012 2011 $1.55-$2.58 $1.55-$2.58 10.00 10.00 32.48%-34.84% 32.48%-34.84% 4.25 4.25 - - 0.84%-0.96% 0.84%-0.96% |
The compensation costs during the nine months ended September 30, 2012 and 2011 were minor; thus, they were not recognized.
MPI
Approved by the Board of Directors of MPI on June 20, 2007 and May 1, 2012, MPI was authorized to issue employee stock options for 2,400 thousand units and 841 thousand units. Each stock option may subscribe for one new share of new common stock of MPI. The options are valid for six years subsequent to the grant date and vested at certain percentages subsequent to the second anniversary of the grant date. As stipulated in the plans, the exercise price and quantity are subject to adjustments for any changes of capital structure or cash dividends.
- 21 -
Information with respect to MPI’s stock option plan is as follows:
| Balance, beginning of period Options granted Options cancelled Balance, end of period |
Nine Months Ended September 30 | Nine Months Ended September 30 |
|---|---|---|
| 2012 Number of Outstanding Stock Option Rights (Thousand) Weighted- average Exercise Prices (NT$/Per Share) 167 $ 47.30 841 10.00 (61 ) 47.30 947 47.30 |
2011 | |
| Number of Outstanding Stock Option Rights (Thousand) Weighted- average Exercise Prices (NT$/Per Share) 979 $ 47.30 - - (812 ) 47.30 167 47.30 |
As of September 30, 2012, information about MPI’s outstanding and exercisable option was as follows:
Options Issued on or After January 1, 2004 and
| Options Issued on or After January 1, 2004 and | ||
|---|---|---|
| Exercise Price (NT$/Per Share) $67.30 10.00 |
Outstanding Number Outstanding (Thousand) Weighted- average Remaining Contractual Life (In Years) Weighted- average Exercise Price (NT$/Per Share) 149 0.73 $67.30 798 5.58 10.00 947 |
Options Exercisable |
| Number Exercisable (Thousand) Weighted- average Exercise Price (NT$/Per Share) 149 $67.30 - 10.00 149 |
Options granted during the nine months ended September 30, 2012 were priced using the Black-Scholes pricing model and the inputs to the model were as follows:
| Grant-date share price (NT$) | $ | 6.93 |
|---|---|---|
| Exercise price (NT$) | 10.00 | |
| Expected volatility | 48.23% | |
| Expected life (years) | 4.25 | |
| Expected dividend yield | - | |
| Risk-free interest rate | 1% |
The compensation cost during the nine months ended September 30, 2012 was minor; thus, it was not recognized.
Had the Company used the fair value based method to evaluate the options, using the Black-Scholes model, the assumptions and pro forma results of the Company for the nine months ended September 30, 2012 and 2011 would have been as follows:
- 22 -
| MXIC Assumptions: Risk-free interest rate Expected life (in years) Expected volatility Expected dividend yield MoDioTek Assumptions: Risk-free interest rate Expected life (in years) Expected volatility Expected dividend yield Mxtran Assumptions: Risk-free interest rate Expected life (in years) Expected volatility Expected dividend yield INFOMAX Assumptions: Risk-free interest rate Expected life (in years) Expected volatility Expected dividend yield MaxRise Assumptions: Risk-free interest rate Expected life (in years) Expected volatility Expected dividend yield MPI Assumptions: Risk-free interest rate Expected life (in years) Expected volatility Expected dividend yield |
Nine Months Ended September 30 |
|---|---|
| 2012 2011 1.55%-2.54% 1.55%-2.54% 4.38 4.38 51.16%-57.50% 51.16%-57.50% - - 1.90%-2.68% 1.90%-2.68% 6 6 - - - - 1.90%-2.68% 1.90%-2.68% 6 6 - - - - 0.91%-2.68% 0.91%-2.68% 6-8 6-8 - - - - 0.84%-0.96% 0.84%-0.96% 6 6 - - - - 2.20%-2.68% 2.20%-2.68% 6 6 - - - - (Continued) |
- 23 -
| Consolidated net income attributable to shareholders of the parent: Net income (loss) as reported Pro forma net income (loss) Consolidated earnings (loss) per share (EPS - LPS) - after income tax (NT$): Basic EPS (LPS) as reported Pro forma basic EPS (LPS) Diluted EPS (LPS) as reported Pro forma diluted EPS (LPS) 15. TREASURY STOCK |
Nine Months Ended September 30 | Nine Months Ended September 30 | Nine Months Ended September 30 |
|---|---|---|---|
| 2012 $ (3,661,819 ) $ (3,661,819 ) $(1.04 ) $(1.04 ) $(1.04 ) $(1.04 ) |
2011 $ 1,936,191 $ 1,921,283 $0.55 $0.55 $0.54 $0.54 (Concluded) |
||
| Purpose of Treasury Stock Number of Shares, Beginning of Period Nine months ended September 30, 2012 MXIC’s shares held by its subsidiaries (Note) 3,757 Nine months ended September 30, 2011 MXIC’s shares held by its subsidiaries 3,757 |
Addition During the Period Number of Shares, End of Period 142 3,899 - 3,757 |
|---|---|
Note: The number of shares held by a subsidiary had been adjusted for the nine months ended September 30, 2012 to reflect the distribution of stock dividends.
As of September 30, 2012 and 2011, the information about MXIC’s issued shares held by the subsidiary was as follows:
| Shares | Original | |||
|---|---|---|---|---|
| Company | (Thousands) | Carrying Value | Market Value | |
| September 30, 2012 | ||||
| Hui Ying Investment, Ltd. | 3,899 | $ 142,365 | $ | 38,175 |
| September 30, 2011 | ||||
| Hui Ying Investment, Ltd. | 3,757 | $ 142,365 | $ | 41,136 |
The subsidiary holding MXIC’s issued shares retain shareholders’ rights and privileges on these shares, except for the right to participate in MXIC’s issuance of capital stock for cash and the right of vote.
- 24 -
16. CONSOLIDATED EARNINGS (LOSS) PER SHARE (EPS/LPS)
| Nine months ended September 30, 2012 Consolidated basic LPS Loss for the period attributable to common shareholders of the parent Nine months ended September 30, 2011 Consolidated basic EPS Income for the period attributable to common shareholders of the parent Effect of dilutive potential common stock Employee stock option Bonus to employees Consolidated diluted EPS Income attributable to common shareholders of the parent plus effect of potential dilutive common stock |
Number of Amounts (Numerator) Shares Before After (Denominator) Income Tax Income Tax (In Thousands) $ (3,623,787) $ (3,661,819) 3,516,121 $ 2,250,740 $ 1,936,191 3,502,197 - - 32,494 - - 29,521 $ 2,250,740 $ 1,936,191 3,564,212 |
EPS (LPS)(NT$) | EPS (LPS)(NT$) | ||
|---|---|---|---|---|---|
| Before Income Tax $ (1.03 ) $ 0.64 $ 0.63 |
After Income Tax $ (1.04 ) $ 0.55 $ 0.54 |
||||
| Before Income Tax $ (3,623,787) $ 2,250,740 - - $ 2,250,740 |
The ARDF issued Interpretation 2007-052 that requires companies to recognize bonuses paid to employees, directors and supervisors as compensation expenses beginning January 1, 2008. These bonuses were previously recorded as appropriations from earnings. If the Company may settle the bonus to employees by cash or shares, the Company should presume that the entire amount of the bonus will be settled in shares and the resulting potential shares should be included in the weighted average number of shares outstanding used in the calculation of diluted EPS, if the shares have a dilutive effect. The number of shares is estimated by dividing the entire amount of the bonus by the closing price of the shares at the balance sheet date. Such dilutive effect of the potential shares should be included in the calculation of diluted EPS until the shareholders resolve the number of shares to be distributed to employees at their meeting in the following year. The bonus to employees, which had no dilutive effect on the basic loss per share of the Company, was not included in the calculation of diluted loss per share for the nine months ended September 30, 2012.
As disclosed in Note 14 to the financial statements, the Company uses treasury stock method, according to SFAS No. 24 “Earnings per Share”, to determine whether the employee stock options are potential ordinary stocks. The aforementioned stock options were not included in the calculation of diluted loss per share because they were antidilutive for the nine months ended September 30, 2012.
The weighted-average number of shares outstanding for EPS calculation has been retroactively adjusted for the issuance of stock dividends (see Note 13). The adjustment caused the basic EPS and diluted EPS after income tax for the nine months ended September 30, 2011 decreased from NT$0.57 to NT$0.55 and from NT$0.56 to NT$0.54, respectively.
17. RELATED PARTY TRANSACTIONS
Except as disclosed elsewhere in the consolidated financial statements and other notes, the following is a summary of significant related party transactions:
-
25 -
-
a. Related parties and their relationships associated with the Company:
| Related Parties | Relationship MXIC serves as member of its board of directors Same chairman with MXIC Its subsidiary, Shun Ying Investment, is represented in MXIC’s board of directors Related parties over which the Company has control or exercises significant influence but with which the Company had no material transactions. |
|---|---|
| Ardentec Corporation (“Ardentec”) Macronix Education Foundation (“MXIC Education”) MegaChips Corporation (“MegaChips”) Others |
-
b. Significant transactions with related parties:
-
1) Sales to related parties were as follows:
| Related Parties MegaChips Others |
Nine Months Ended September 30 | Nine Months Ended September 30 | Nine Months Ended September 30 | |
|---|---|---|---|---|
| 2012 Amount % of Net Sales $ 5,554,643 30 1,334 - $ 5,555,977 30 |
2011 | |||
| Amount % of Net Sales $ 5,411,333 27 1,067 - $ 5,412,400 27 |
Sales prices to related parties are not comparable with those with external customers as the Company is the sole provider for them. The sales term to the related parties is between 30 to 60 days after monthly closing, similar to those with external customers.
- 2) Purchases from related parties were as follows:
| Related Parties MegaChips Others |
Nine Months Ended September 30 | Nine Months Ended September 30 | Nine Months Ended September 30 | |
|---|---|---|---|---|
| 2012 Amount % of Net Purchase $ 137,778 3 - - $ 137,778 3 |
2011 | |||
| Amount % of Net Purchase $ 699 - 275 - $ 974 - |
The terms of purchases from related parties were similar to those from third parties. The payment term is 60 days after monthly closing.
- 3) Subcontract processing charges from related parties were as follows:
| Related Parties Ardentec |
Nine Months Ended September 30 | Nine Months Ended September 30 | Nine Months Ended September 30 | |
|---|---|---|---|---|
| 2012 Amount % $ 296,638 2 |
2011 | |||
| Amount % $ 269,268 2 |
The subcontract processing charges of Ardentec are comparable to those with other vendors. The
- 26 -
payment term is 75 days after monthly closing.
4) Operating expense
| Related Parties MXIC Education Ardentec Others |
Nine Months Ended September 30 | Nine Months Ended September 30 | Nine Months Ended September 30 | |
|---|---|---|---|---|
| 2012 Amount % $ 18,750 - 640 - 42 - $ 19,432 - |
2011 | |||
| Amount % $ 19,500 - 2,811 - 102 - $ 22,413 - |
- 5) Joint development revenue
| Related Parties MegaChips 6) Software, pattern and other revenue Related Parties Ardentec |
Nine Months Ended | Nine Months Ended | September 30 | September 30 | |
|---|---|---|---|---|---|
| 2012 Amount % $ 5,769 - |
2011 | ||||
| Amount % $ 11,474 - Nine Months Ended September 30, 2012 |
|||||
| Amount $ 974 |
% 2 |
Under certain contracts, the Company authorized the above related party to use the Company’s pattern and software. The specifically negotiated terms were not comparable to those with external customers.
- 7) Accounts receivable
| Related Parties MegaChips Others Less: Allowance for doubtful accounts |
September 30 | September 30 | September 30 | |
|---|---|---|---|---|
| 2012 Amount % $1,378,385 100 39 - 1,378,424 100 - - $1,378,424 100 |
2011 | |||
| Amount % $1,028,206 100 - - 1,028,206 100 - - $1,028,206 100 |
- 27 -
8) Accounts payable
| Related Parties Ardentec MegaChips |
September | September | 30 | |
|---|---|---|---|---|
| 2012 Amount % $ 106,358 62 66,259 38 $ 172,617 100 |
2011 | |||
| Amount % $ 88,855 96 699 4 $ 89,554 100 |
18. PLEDGED ASSETS
The Company pledged its assets for gas purchase agreement, land lease agreement with the Hsinchu Science Park Administration, domestic sales guarantee with the Taipei Customs Office, cargo clearance automation guarantee and long-term bank loans. Assets pledged as collaterals were as follows:
| Pledged time deposits - current (showed as restricted assets - current) Property, plant and equipment, net Pledged time deposits - noncurrent (showed as restricted assets - noncurrent) |
September 30 | September 30 | |
|---|---|---|---|
| 2012 $ 44,514 18,662,169 165,248 $ 18,871,931 |
2011 $ 6,189 9,093,308 89,950 $ 9,189,447 |
19. SIGNIFICANT COMMITMENTS AND CONTINGENCIE
Significant commitments and contingencies of the Company as of September 30, 2012, excluding those disclosed in other notes, were as follows:
-
a. MXIC had significant equipment contracts totaling approximately $1,567,860 thousand. As of September 30, 2012, MXIC has paid $588,762 thousand of this amount pursuant to these contracts. Future irrevocable payment in total is $979,098 thousand. Unused letters of credit amounted to $20,808 thousand.
-
b. The land on which MXIC is located is being leased from the Hsinchu Science Park Administration under renewable operating lease agreements. The lease term is from 1994 to 2031. Future minimum annual rentals under the leases are as follows:
| Year 4thquarter, 2012 2013 2014 2015 2016 2017 and after |
Amount $ 18,920 75,677 70,956 46,423 17,481 206,804 |
|---|---|
| $ 436,261 |
- 28 -
The offices on which MXA, MXE, Mxtran, MaxRise and MPI are located were leased under renewable operating leases. These leases will expire in 2011 to 2015.
Future minimum annual rentals under the operating leases are as follows:
| Year 4thquarter, 2012 2013 2014 2015 |
Amount $ 4,676 2,512 2,328 1,223 |
|---|---|
| $ 10,739 |
-
c. MXIC entered into a technology development and foundry service agreement with E Company in June 2006, the term for the agreement is five and seven years, respectively, from the commencement date. MXIC had paid off the entire technology development fees on December 31, 2007.
-
d. MXIC entered into the Phase-Change Memory technology agreement with IBM Company in January 2010, and the term of the agreement is from January 2010 to January 2013. Under the agreement, both parties have to share in the related expenditures of the technology development. As of September 30, 2012, MXIC had paid US$8,976 thousand.
-
e. MXIC entered into the Patents Cross-License Agreement with J Company in December 2009, and the term of the agreement is from December 2009 to December 2015. Under the agreement, MXIC has to pay the royalty of the Patents Cross-License Agreement.
-
f. According to Share Purchase Agreement and Amendment between Tower and MXBVI in December 2000 and November 2006, Tower established a prepaid account with a credit balance in favor of MXBVI. The credit balance of the prepaid account will be increased when MXBVI’s contracted purchase price of Tower’s shares exceeds market price. Such Tower prepayments can be used for MXBVI’s future purchase of wafers, conversion to Tower’s shares and payment for royalty. When the prepayments were used by the Company for purchase of wafers from Tower, the Company classified certain amount of the prepayments as part of accounts receivable (converted wafer credit) from Tower and to be paid by Tower on or before December 31, 2009. As of September 30, 2012, the total amount of accounts receivable from Tower prepayments was US$7,420 thousand (classified as other current assets) with full allowance for doubtful receivables. However, MXBVI entered into the payment term agreement with Tower in December 2009, and the term of the agreement is payment by Tower in eight installments from December 2009 to September 2011. As of December 31, 2011, Tower has paid off the eight installments.
-
g. Based on the resolution at the shareholders’ general meeting in June 2012, MaxRise resolved its merger with INFOMAX through share swap. It is expected that 1.353 shares of MaxRise will be exchanged for 1 share of INFOMAX, which is on the basis of INFOMAX’s reduced paid-in capital of $502,208 thousand divided into 50,203 thousand shares, and INFOMAX will continue to exist. As of October 23, 2012, the business combination was still in progress.
-
29 -
20. DISCLOSURES FOR FINANCIAL INSTRUMENTS
- a. Fair values of financial instruments were as follows:
| Non-derivative financial instruments Assets Financial assets at fair value through profit or loss - noncurrent Available-for-sale financial assets - noncurrent Financial assets carried at cost - noncurrent Liabilities Long-term bank loans (including current portion) Derivative financial instruments Assets Financial assets at fair value through profit or loss - current |
September 30 | September 30 |
|---|---|---|
| 2012 Carrying Amount Fair Value $ - $ - 932,684 932,684 104,501 - 22,381,711 22,381,711 10,728 10,728 |
2011 | |
| Carrying Amount Fair Value $ 33,528 $ 33,528 860,897 860,897 154,741 - 14,563,429 14,563,429 - - |
-
b. Methods and assumptions for the fair values of financial instruments
-
1) The above financial instruments do not include cash and cash equivalents, notes and accounts receivable (including related parties), other receivables, pledged time deposits, short-term bank loans and notes and accounts payable (including related parties). The carrying amounts of these instruments reported in the balance sheets approximate their fair values.
-
2) Available-for-sale financial assets have quoted market prices in an active market; the quoted market prices are reviewed as fair values.
-
3) Financial assets carried at cost are investments in unquoted shares, which have no quoted prices in an active market and entail an unreasonably high cost to obtain verifiable fair values. Therefore, no fair value is presented.
-
4) Fair value of long-term bank loans is estimated using discounted cash flow analysis, based on the Company’s current incremental borrowing rates for borrowings with similar characteristics (e.g. similar maturity dates). The fair values of long-term bank loans with floating interest rates are equivalent to their carrying values.
-
5) Fair values of derivatives are based on their quoted prices in an active market. For those derivatives with no quoted market prices, their fair values are determined using valuation techniques incorporating estimates and assumptions consistent with those generally used by other market participants to price financial instruments.
-
30 -
-
c. As of September 30, 2012 and 2011, financial assets (liabilities) exposed to fair value interest rate risk and cash flow interest rate risks were as follows:
| Fair value interest rate risk Financial assets Financial liabilities Cash flow interest rate risk Financial assets Financial liabilities |
September 30 |
|---|---|
| 2012 2011 $ 17,784,388 $ 13,490,755 (283,031) (3,394,175) 1,753,915 3,984,328 (22,381,711) (14,563,429) |
- d. Interest income and expense on financial assets and liabilities, excluding those at fair value through profit and loss, for the nine months ended September 30, 2012 and 2011 were as follows:
| Total interest income Total interest expenses (including capitalized amount) |
Nine Months Ended September 30 |
|---|---|
| 2012 2011 $ 123,358 $ 98,016 243,454 99,239 |
-
e. Valuation gain arising from change in fair value of financial instruments determined using valuation techniques was $10,728 thousand for the nine months ended September 30, 2012.
-
f. Unrealized Valuation Gain (Loss) on Financial Instruments
Components of unrealized gain (loss) on financial instruments were summarized as follows:
| Available-for- sale Financial Assets Recognized by the Company’s Ownership Percentages in the Investees Period ended September 30, 2012 Balance, beginning of period $ 385,366 $ 46,729 Recorded as a separate component of shareholders’ equity 53,104 6,213 Balance, end of period $ 438,470 $ 52,942 Period ended September 30, 2011 Balance, beginning of period $ 763,403 $ 275,029 Recorded as a separate component of shareholders’ equity (405,405 ) (220,687 ) Balance, end of period $ 357,998 $ 54,342 |
Total $ 432,095 59,317 $ 491,412 $1,038,432 (626,092 ) $ 412,340 |
|---|---|
-
g. Financial risks
-
1) Market price risk. The financial instruments held by the Company are exposed to interest rate, foreign exchange rate and price risks.
-
31 -
-
2) Credit risk. The Company is exposed to credit risk in the event of non-performance of the counter parties to forward contracts on maturity. Contracts with positive fair values at the balance sheet date are evaluated for credit risk. In order to manage this risk, the Company conducts transactions only with financial institutions with good credit ratings. As a result, no material losses resulting from counter party defaults are anticipated. Credit risk represents the positive net settlement amount of those contracts with positive fair value on the balance sheet date. The positive net settlement amount represents the loss that would be incurred by the Company if the counter-parties breached the contracts. The banks, which are the counter parties to the foregoing derivative financial instruments, are reputable financial institutions. Management believes its exposure related to the potential default by those counter-parties is low.
-
3) Liquidity risk. Investment in financial assets carried at cost do not have an active market, thus, the liquidity risk of those investment is material. The Company’s investment in debt instruments are traded in active markets and can be disposed of quickly at close to their fair values. The Company has sufficient operating capital to meet cash demand.
-
4) Cash flow risk of interest rate. As of September 30, 2012, most long-term bank loans have floating interest rates, which are affected by changes in market interest rates.
21. EXCHANGE RATE INFORMATION OF FOREIGN-CURRENCY FINANCIAL ASSETS AND LIABILITIES
As of September 30, 2012 and 2011, the information for material foreign financial assets and liabilities were as follows.
| Financial assets Monetary items JPY KRW USD RMB HKD EUR SGD Non-monetary items USD Financial liabilities Monetary items JPY USD RMB HKD EUR SGD |
September 30 | September 30 |
|---|---|---|
| 2012 Foreign Currencies Exchange Rate $ 4,934,487 0.38 211,113 0.0262 134,082 29.30 5,446 4.62 3,310 3.78 2,174 37.89 374 23.92 8,782 29.30 1,212,946 0.38 67,888 29.30 4,573 4.62 796 3.78 705 37.89 102 23.92 |
2011 | |
| Foreign Currencies Exchange Rate $ 4,615,965 0.40 72,459 0.0258 156,130 30.48 9,903 4.80 5,432 3.91 38,352 41.23 336 23.51 15,347 30.48 5,804,759 0.40 128,263 30.48 1,747 4.80 9 3.91 35,826 41.23 18 23.51 |
- 32 -
22. SUMMARY OF SIGNIFICANT RELATED PARTY TRANSACTIONS
The following is a summary of significant related party transactions:
| Transaction Subject | Transaction Object |
Relation (Note 1) |
Transaction Summary | Transaction Summary | Transaction Summary | |
|---|---|---|---|---|---|---|
| Account | Amount | Term of Transaction (Note 6) |
% to Total Assets or Total Revenue |
|||
| Nine months ended September 30,2012 |
||||||
| MXIC | MXHK | 2 | Sales | $1,870,512 | Note 2 | 10% |
| Notes and accounts receivable |
475,267 | - | ||||
| MXE | 2 | Operatingexpenses | 51,260 | 1% | ||
| Accountspayable | 11,206 | - | ||||
| MXA | 1 | Sales | 486,849 | Note 2 | 3% | |
| Operatingexpenses | 128,223 | 2% | ||||
| Notes and accounts receivable |
81,917 | - | ||||
| Accountspayable | 45,714 | - | ||||
| Mxtran | 1 | Sales | 634 | Note 3 | - | |
| Rental revenue | 4,209 | Note 4 | - | |||
| Other revenue (software, mold,etc.) |
1,008 | Note 5 | - | |||
| Notes and accounts receivable |
566 | - | ||||
| Other receivables | 308 | - | ||||
| MoDioTek | 1 | Sales | 123 | Note3 | - | |
| Rental revenue | 4,194 | Note 4 | - | |||
| Other revenue (software, mold,etc.) |
676 | Note 5 | - | |||
| Notes and accounts receivable |
94 | - | ||||
| Other receivables | 238 | - | ||||
| MX Asia | 2 | Operatingexpenses | 104,505 | 2% | ||
| Accountspayable | 14,279 | - | ||||
| MPL | 2 | Operatingexpenses | 18,946 | - | ||
| Accountspayable | 4,101 | - | ||||
| INFOMAX | 1 | Rental revenue | 4,511 | Note 4 | - | |
| Other revenue (software, mold,etc.) |
224 | Note 5 | - | |||
| Notes and accounts receivable |
725 | - | ||||
| Other receivables | 27 | - | ||||
| MaxRise | 1 | Rental revenue | 1,754 | Note 4 | - | |
| MPI | 1 | Sales | 231 | Note 3 | - | |
| Rental revenue | 3,275 | Note 4 | - | |||
| Other revenue (software, mold,etc.) |
182 | Note 5 | - | |||
| Notes and accounts receivable |
51 | - | ||||
| Other receivables | 61 | - | ||||
| Nine months ended September 30,2011 |
||||||
| MXIC | MXHK | 2 | Sales | 2,467,871 | Note 2 | 12% |
| Operatingexpenses | 22,793 | - | ||||
| Notes and accounts receivable |
610,040 | 1% | ||||
| MXE | 2 | Operatingexpenses | 31,781 | - | ||
| Accountspayable | 7,831 | - | ||||
- 33 -
| Transaction Subject | Transaction Object |
Relation (Note 1) |
Transaction Summary | Transaction Summary | Transaction Summary | |
|---|---|---|---|---|---|---|
| Account | Amount | Term of Transaction (Note 6) |
% to Total Assets or Total Revenue |
|||
| MXA | 1 | Sales | 453,059 | Note2 | 2% | |
| Operatingexpenses | 122,153 | - | ||||
| Notes and accounts receivable |
52,501 | - | ||||
| Accountspayable | 33,578 | - | ||||
| Mxtran | 1 | Sales | 434 | Note3 | - | |
| Rental revenue | 2,668 | Note 4 | - | |||
| Other revenue (software, mold,etc.) |
1,174 | Note 5 | - | |||
| Notes and accounts receivable |
721 | - | ||||
| Other receivables | 597 | - | ||||
| MoDioTek | 1 | Sales | 397 | Note 3 | - | |
| Rental revenue | 4,258 | Note 4 | - | |||
| Other revenue (software, mold,etc.) |
1,052 | Note 5 | - | |||
| Notes and accounts receivable |
389 | - | ||||
| Other receivables | 127 | - | ||||
| MX Asia | 2 | Operatingexpenses | 94,475 | - | ||
| Accountspayable | 14,110 | - | ||||
| MPL | 2 | Operatingexpenses | 17,032 | - | ||
| Accountspayable | 4,053 | - | ||||
| INFOMAX | 1 | Rental revenue | 3,737 | Note 4 | - | |
| Other revenue (software, mold,etc.) |
280 | Note 5 | - | |||
| Notes and accounts receivable |
581 | - | ||||
| MaxRise | 1 | Rental revenue | 1,956 | Note 4 | - | |
| MPI | 1 | Rental revenue | 3,278 | Note 4 | - | |
| Other revenue (software, mold,etc.) |
237 | Note 5 | - | |||
| Other receivables | 61 | - |
(Concluded)
-
Note 1: 1. Transaction was between the parent company and subsidiaries.
-
Transaction was between the parent company and indirect subsidiaries.
-
Note 2: The sale price referred to the product price of end customer.
-
Note 3: The sale price referred to cost plus mark up.
-
Note 4: MXIC leased office to related parties and collected rental revenue according to the floor space per month.
-
Note 5: MXIC had signed contract with related parties. The related transaction term was negotiated bilaterally, so there was no comparable basis.
-
Note 6: The transaction terms with related parties were 30 to 60 days after monthly closing and were similar to those with third parties.
-
34 -
23. OPERATING SEGMENT FINANCIAL INFORMATION
Pursuant to SFAS No. 41, “Operating Segments,” the Company determined its operating segments based on business activities as follows:
Memory products and wafer fabrication IC design
The Company determined its operating segments based on business activities. There was no material inconsistency between the accounting policies used by operating segments and the accounting policies described in Note 2.
a. Segment revenues and results
| Segment Revenue Nine Months Ended September 30 2012 2011 Memory products and wafer fabrication $ 18,327,092 $ 19,692,414 IC design 62,206 68,448 Continued operating department $ 18,389,298 $ 19,760,862 Interest income Gain (loss) on disposal of property, plant and equipment Gain on disposal of financial instruments Foreign exchange loss, net Valuation gain (loss) on financial instruments Interest expense Others Income (loss) before income tax (continuing operation department) Segment assets and liabilities Segment assets Memory products and wafer fabrication IC design Total segment assets |
Segment Revenue | Segment Revenue | Segment Revenue | Segment Profit Nine Months Ended September 30 2012 2011 $ (3,015,518) $ 2,515,742 (539,480 ) (605,556 ) (3,554,998) 1,910,186 123,358 98,016 (85,206) 9,208 - 252 (57,078) (52,792) 11,916 (1,750) (214,062) (6,016) 103,029 216,431 $ (3,673,041 ) $ 2,173,535 September 30 |
Segment Profit Nine Months Ended September 30 2012 2011 $ (3,015,518) $ 2,515,742 (539,480 ) (605,556 ) (3,554,998) 1,910,186 123,358 98,016 (85,206) 9,208 - 252 (57,078) (52,792) 11,916 (1,750) (214,062) (6,016) 103,029 216,431 $ (3,673,041 ) $ 2,173,535 September 30 |
Segment Profit Nine Months Ended September 30 2012 2011 $ (3,015,518) $ 2,515,742 (539,480 ) (605,556 ) (3,554,998) 1,910,186 123,358 98,016 (85,206) 9,208 - 252 (57,078) (52,792) 11,916 (1,750) (214,062) (6,016) 103,029 216,431 $ (3,673,041 ) $ 2,173,535 September 30 |
|---|---|---|---|---|---|---|
| Nine Months Ended September 30 | ||||||
| 2011 $ 19,692,414 68,448 $ 19,760,862 |
2012 2011 $ (3,015,518) $ 2,515,742 (539,480 ) (605,556 ) (3,554,998) 1,910,186 123,358 98,016 (85,206) 9,208 - 252 (57,078) (52,792) 11,916 (1,750) (214,062) (6,016) 103,029 216,431 $ (3,673,041 ) $ 2,173,535 September 30 |
|||||
| $ | 2012 64,501,996 867,598 65,369,594 |
2011 $ 65,690,842 1,384,717 $ 67,075,559 |
||||
| $ |
b. Segment assets and liabilities
- 35 -
24. PRE-DISCLOSURE OF THE ADOPTION OF INTERNATIONAL FINANCIAL REPORTING STANDARDS
Under Rule No. 0990004943 issued by the Financial Supervisory Commission (FSC) on February 2, 2010, the Company’s pre-disclosure information on the adoption of International Financial Reporting Standards (IFRSs) was as follows:
- a. On May 14, 2009, the FSC announced the roadmap of IFRSs adoption for ROC companies. Accordingly, starting 2013, companies with shares listed on the TWSE or traded on the Taiwan GreTai Securities Market or Emerging Stock Market should prepare the consolidated financial statements in accordance with the Guidelines Governing the Preparation of Financial Reports by Securities Issuers, IFRSs, International Accounting Standards (IASs), interpretations as well as related guidance issued by the FSC. To comply with the amendments, the Company established a taskforce headed by the assistant general manager to monitor and execute the IFRSs adoption plan. The important plan items, responsible divisions and plan progress are listed as follows.
| Plan Item Responsible Division 1) Establish the IFRSs taskforce Finance center 2) Set up a work plan for IFRSs adoption Finance center 3) Complete the identification of GAAP differences and impact Finance center 4) Complete the identification of consolidated entities under IFRSs Finance center 5) Complete the evaluation of impact on the Company as a result of the exemptions and adoptions under IFRS 1, “First-time Adoption of International Financial Account Standards” Finance center 6) Complete evaluation of the IT systems Finance center and information technology center 7) Complete modification to the relevant internal controls Finance center 8) Determine IFRSs accounting policies Finance center 9) Determine options and exemptions with IFRS 1, “First-time Adoption of International Financial Accounting Standards” Finance center 10) Complete the preparation of opening date balance sheet under IFRSs Finance center 11) Prepare comparative financial information under IFRSs for 2012 Finance center 12) Complete modification to the relevant internal controls Finance center and auditing office |
Plan Progress |
|---|---|
| Finished Finished Finished Finished Finished Finished Finished Finished Finished Finished In progress according to the plan In progress according to the plan |
-
36 -
-
b. Exemptions from IFRS 1
IFRS 1, “First-time Adoption of International Financial Reporting Standards,” establishes the procedures for the preparation of the Company’s first consolidated financial statements in accordance with IFRSs. According to IFRS 1, the Company is required to determine the accounting policies under IFRSs and retrospectively apply those accounting policies in its opening balance sheet at the date of transition to IFRSs (January 1, 2012), except for optional exemptions and mandatory exceptions to such retrospective application provided under IFRS 1. The main optional exemptions the Company adopted are summarized as follows:
-
1) Business combinations. The Company elected not to apply IFRS 3, “Business Combinations,” retrospectively to business combinations that occurred before the date of transition to IFRSs. Therefore, the amount of goodwill and related assets and liabilities included in business combination and the non-controlling interest generated from business combinations reported in the balance sheet as of January 1, 2012 remain the same as those reported under ROC GAAP as of December 31, 2011.
-
2) Share-based payment. The Company elected to take the optional exemption from applying IFRS 2, “Share-based Payment,” retrospectively for the shared-based payment transactions granted and vested before the date of transition to IFRSs.
-
3) Employee benefits. The Company elected to recognize all unrecognized cumulative actuarial gains and losses in retained earnings at the date of transition to IFRSs.
-
c. Based on the Company’s assessment, the significant differences between the Company’s current accounting policies under ROC GAAP and the ones under IFRSs are stated as follows:
-
1) Reconciliation of consolidated balance sheet as of January 1, 2012
| ROC GAAP | Amount $ 19,727,097 2,889,463 918,063 121,452 6,468,003 133,299 23,005 474,848 30,755,230 39,357 879,392 154,491 1,073,240 35,206,707 172,068 - 419,899 290,125 |
Effect of Transit | ion to IFRSs Presentation Difference $ - 11,987 - - - (133,299 ) - 543 (120,769 ) - - - (5,117,177 ) (23,593 ) 5,407,302 133,299 (290,125 ) |
IFRSs Amount Item Note $ 19,727,097 Cash and cash equivalents 2,901,450 Notes and accounts receivable, net a) 918,063 Receivables from related parties, net 121,452 Other receivables, net 6,468,003 Inventories - Deferred income tax assets - current b) 23,005 Prepayments 475,391 Other current assets c) 30,634,461 Total current assets 39,357 Financial assets at fair value through profit or loss - noncurrent 879,392 Available-for-sale financial assets - noncurrent 154,491 Financial assets carried at cost - noncurrent 1,073,240 Total noncurrent assets 30,089,530 Net property, plant and equipment d), f) 148,475 Intangible assets c), e) 5,407,302 Prepayments for equipment f) 553,198 Deferred income tax assets - noncurrent b) - - d) |
||
|---|---|---|---|---|---|---|
| Recognition and Measurement Difference $ - - - - - - - - - - - - - - - - - - |
||||||
| Item Current assets Cash and cash equivalents Notes and accounts receivable, net Receivables from related parties, net Other receivables, net Inventories Deferred income tax assets - current Restricted assets - current Other current assets Total current assets Financial assets at fair value through profit or loss - noncurrent Available-for-sale financial assets - noncurrent Financial assets carried at cost - noncurrent Total long-term investments Net property, plant and equipment Net intangible assets Deferred income tax assets - noncurrent Idle assets, net |
(Continued)
- 37 -
| ROC GAAP | Amount $ 42,389 164,177 916,590 $ 68,123,835 $ 1,800,488 2,154,754 82,244 348,966 2,189,183 530,775 875,833 85,504 1,527,718 9,595,465 16,078,719 360,234 3,661 363,895 26,038,079 33,847,486 349,925 2,407,003 5,085,609 432,095 (29,881 ) (142,365 ) 41,949,872 135,884 42,085,756 $ 68,123,835 |
Effect of Transit | ion to IFRSs Presentation Difference $ 23,050 - 5,273,526 $ 11,987 $ - - - - - - - 11,987 - 11,987 - - - - 11,987 - - - - - - - - - - $ 11,987 |
IFRSs Amount Item Note $ 65,439 Other noncurrent assets c), e) 164,177 Other noncurrent assets 6,190,116 $ 68,135,822 Total Current liabilities $ 1,800,488 Short-term bank loans 2,154,754 Notes and accounts payable 82,244 Payables to related parties 348,966 Income tax payable 2,189,183 Other payables 530,775 Accrued bonuses to employees, directors and supervisors 875,833 Payables for equipment 161,458 Other current liabilities a), h) 1,527,718 Current portion of long-term bank loans 9,671,419 16,078,719 Noncurrent liabilities 622,566 Accrued pension cost i) 3,661 Other noncurrent liabilities 626,227 26,376,365 Total liabilities 33,847,486 Common stock 346,489 Capital surplus g) 2,407,003 Legal capital reserve 4,776,572 Unappropriated earnings h), i), j) 432,095 Other equity (30,048 ) Cumulative translation adjustments h) (159,061 ) Treasury stock j) 41,620,536 Total equity attributable to shareholders of the parent 138,921 Non-controlling interest g), h), i) 41,759,457 Total shareholders’ equity $ 68,135,822 Total |
||
|---|---|---|---|---|---|---|
| Recognition and Measurement Difference $ - - - $ - $ - - - - - - - 63,967 - 63,967 - 262,332 - 262,332 326,299 - (3,436 ) - (309,037 ) - (167 ) (16,696 ) (329,336 ) 3,037 (326,299 ) $ - |
||||||
| Item Other assets Restricted assets - noncurrent Total other assets Total Current liabilities Short-term bank loans Notes and accounts payable Payables to related parties Income tax payable Accrued expenses Accrued bonuses to employees, directors and supervisors Payables for equipment Other current liabilities Current portion of long-term bank loans Total current liabilities Total long-term liabilities Accrued pension cost Others Total other liabilities Total liabilities Shareholders' equity Capital stock Capital surplus Legal capital reserve Unappropriated earnings Unrealized gains on financial instruments Cumulative translation adjustments Treasury stock Total equity attributable to shareholders of the parent Minority interests Total shareholders' equity Total |
(Concluded)
- 2) Reconciliation of consolidated balance sheet as of September 30, 2012
| ROC GAAP | Amount $ 19,303,525 10,728 3,194,061 1,378,424 189,568 7,033,697 371,674 44,514 557,689 32,083,880 29,295 932,684 |
Effect of Transit | ion to IFRSs Presentation Difference $ - - 13,794 - - - (371,674 ) - 523 (357,357 ) - - |
IFRSs Amount Item Note $ 19,303,525 Cash and cash equivalents 10,728 Financial assets at fair value through profit or loss - current 3,207,855 Notes and accounts receivable, net a) 1,378,424 Receivables from related parties, net 189,568 Other receivables 7,033,697 Inventories - Deferred income tax assets - current b) 44,514 Prepayments 558,212 Prepayments c) 31,726,523 Total current assets 29,295 Prepayments for investments 932,684 Available-for-sale financial assets - noncurrent |
||
|---|---|---|---|---|---|---|
| Recognition and Measurement Difference $ - - - - - - - - - - - - |
||||||
| Item Current assets Cash and cash equivalents Financial assets at fair value through profit or loss - current Notes and accounts receivable, net Receivables from related parties, net Other receivables, net Inventories Deferred income tax assets - current Restricted assets - current Other current assets Total current assets Prepayments for investments Available-for-sale financial assets - noncurrent |
(Continued)
- 38 -
| ROC GAAP | Amount 104,501 1,066,480 $ 31,208,311 354,782 - 134,070 280,734 76,089 165,248 656,141 $ 65,369,594 $ 283,031 1,908,152 172,617 60,181 2,347,680 444,192 188,575 5,940,718 11,345,146 16,440,993 431,559 1,847 433,406 28,219,545 35,213,693 347,918 2,695,275 (1,441,298 ) 491,412 (89,906 ) (142,365 ) 37,074,729 75,320 37,150,049 $ 65,369,594 |
Effect of Transit | ion to IFRSs Presentation Difference - - $ (579,599 ) (9,241 ) 860,333 371,674 (280,734 ) 8,718 - 959,991 $ 13,794 $ - - - - - - 13,794 - 13,794 - - - - 13,794 - - - - - - - - - - $ 13,794 |
IFRSs Amount Item Note 104,501 Financial assets carried at cost - noncurrent 1,066,480 Total noncurrent assets $ 30,628,712 Property, plant and equipment d), f) 345,541 Intangible assets c), e) 860,333 Prepayments for equipment f) 505,744 Deferred income tax assets - noncurrent b) - - d) 84,807 Other noncurrent assets c), e) 165,248 Restricted assets - noncurrent 1,616,132 $ 65,383,388 Total Current liabilities $ 283,031 Short-term bank loans 1,908,152 Notes and accounts payable 172,617 Payables to related parties 60,181 Income tax payable 2,347,680 Other payables 444,192 Payables for equipment 273,115 Other current liabilities a), h) 5,940,718 Current portion of long-term bank loans 11,429,686 16,440,993 Noncurrent liabilities 688,257 Accrued pension cost i) 1,847 Other noncurrent liabilities 690,104 28,560,783 Total liabilities 35,213,693 Common stock 343,868 Capital surplus g) 2,695,275 Legal capital reserve (1,751,632 ) Unappropriated earnings h), i), j) 491,412 Other equity (89,923 ) Cumulative translation adjustments h) (159,061 ) Treasury stock j) 36,743,632 Total equity attributable to shareholders of the parent 78,973 Non-controlling interest g), h), i) 36,822,605 Total shareholders’ equity $ 65,383,388 Total |
||
|---|---|---|---|---|---|---|
| Recognition and Measurement Difference - - $ - - - - - - - - $ - $ - - - - - - 70,746 - 70,746 - 256,698 - 256,698 327,444 - (4,050 ) - (310,334 ) - (17 ) (16,696 ) (331,097 ) 3,653 (327,444 ) $ - |
||||||
| Item Financial assets carried at cost - noncurrent Total long-term investments Net property, plant and equipment Net intangible assets Prepayments for equipment Deferred income tax assets - noncurrent Idle assets, net Other assets Restricted assets - noncurrent Total other assets Total Current liabilities Short-term bank loans Notes and accounts payable Payables to related parties Income tax payable Accrued expenses Payables for equipment Other current liabilities Current portion of long-term bank loans Total current liabilities Total long-term liabilities Accrued pension cost Others Total other liabilities Total liabilities Shareholders' equity Capital stock Capital surplus Legal capital reserve Unappropriated earnings Unrealized gains on financial instruments Cumulative translation adjustments Treasury stock Total equity attributable to shareholders of the parent Minority interests Total shareholders' equity Total |
(Concluded)
- 3) Reconciliation of consolidated statement of comprehensive income for the nine months ended September 30, 2012
| ROC GAAP | Amount $ 18,389,298 16,077,128 2,312,170 893,390 1,266,105 3,707,673 5,867,168 (3,554,998 ) |
Effect of Transit | ion to IFRSs Presentation Difference $ - - - - - - - - |
IFRSs Amount Item Note $ 18,389,298 Net sales 16,076,057 Cost of sales h), i) 2,313,241 Gross profit 892,104 Sales and marketing h), i) 1,268,166 General and administrative h), i) 3,709,266 Research and development h), i) 5,869,536 Total operating expenses (3,556,295 ) Loss from operations (Continued) |
||
|---|---|---|---|---|---|---|
| Recognition and Measurement Difference $ - (1,071 ) 1,071 (1,286 ) 2,061 1,593 2,368 (1,297 ) |
||||||
| Item Net sales Cost of sales Gross profit Operating expenses Sales and marketing General and administrative Research and development Total operating expenses Loss from operations |
- 39 -
| ROC GAAP | Amount $ 123,358 60,834 13,118 2,807 10,728 46,471 257,316 214,062 98,324 57,078 5,895 375,359 (3,673,041 ) 48,642 $ (3,721,683 ) |
Effect of Transit | ion to IFRSs Presentation Difference $ - - - - - - - - - - - - - - $ - |
IFRSs Amount Item Note Non-operating income and gains $ 123,358 Interest income 60,834 Dividend income 13,118 Gain on disposal of assets, net 2,807 Gain on disposal of financial instruments 10,728 Valuation gain on financial assets 46,471 Others 257,316 Total non-operating income and gains 214,062 Interest expense 98,324 Loss on disposal of assets 57,078 Foreign exchange losses 5,895 Others 375,359 Total non-operating expenses and losses (3,674,338 ) Loss before income tax 48,642 Income tax expense $ (3,722,980 ) Consolidated net loss (59,994 ) Exchange differences on translating foreign operations 59,317 Net valuation gain on available-for-sale financial assets (677 ) Other comprehensive income for the period, net of tax effect $ (3,723,657 ) Total comprehensive loss for the period (Concluded) |
||
|---|---|---|---|---|---|---|
| Recognition and Measurement Difference $ - - - - - - - - - - - - (1,297 ) - $ (1,297 ) |
||||||
| Item Non-operating income and gains Interest income Dividend income Gain on disposal of assets Gain on disposal of financial instruments Valuation gain on financial assets Others Total non-operating income and gains Non-operating expenses and losses Interest expense Loss on disposal of assets Foreign exchange losses, net Others Total non-operating expenses and losses Loss before income tax Income tax expense Consolidated net loss |
- 4) Special reserve at the date of transition to IFRSs
In accordance with the order VI-1010012865 issued by the FSC on April 6, 2012, at the first-time adoption of IFRSs, an entity shall appropriate to special reserve an amount equal to IFRS-adoption adjustments to retained earnings when an entity elects to use exemptions specified in IFRS 1 and resets unrealized revaluation increment and cumulative translation differences under stockholders’ equity to zero by reclassifying them to retained earnings. However, if the IFRS-adoption adjustments to retained earnings are less than the amount of unrealized revaluation increment and cumulative translation differences reclassified to retained earnings, the amount appropriated to special reserve is limited to the IFRS-adoption credit adjustments to retained earnings. The special reserve shall be reversed proportionate to the subsequent usage, disposal or reclassification of the related assets. The Company’s total IFRS-adoption adjustments at the first-time adoption of IFRSs resulted in a decrease of retained earnings; therefore, no special reserve was appropriated.
- 5) Notes to the reconciliation of the significant differences:
From the Company’s assessment, the significant differences between the Company’s current accounting policies under ROC GAAP and under IFRSs are stated as follows:
- a) Allowance for sales returns and others
Under ROC GAAP, provisions for estimated sales returns and others are recognized as a reduction in revenue in the period the related revenue is recognized based on historical experience. Allowance for sales returns and others is recorded as a deduction in accounts receivable. Under IFRSs, the allowance for sales returns and others is a present obligation
- 40 -
with uncertain timing and an amount that arises from past events; it is therefore reclassified as provisions (classified under current liabilities) accordingly.
As of September 30, 2012 and January 1, 2012, the amounts reclassified from allowance for sales returns and others to provisions were $13,794 thousand and $11,987 thousand, respectively.
- b) Classifications of deferred income tax asset/liability and valuation allowance
Under ROC GAAP, valuation allowance is provided to the extent, if any, that it is more likely than not that deferred income tax assets will not be realized. Under IFRSs, deferred tax assets are only recognized to the extent that it is probable that there will be sufficient taxable profits and the valuation allowance account is no longer used.
In addition, under ROC GAAP, a deferred tax asset or liability is classified as current or noncurrent in accordance with the classification of its related asset or liability. However, if a deferred income tax asset or liability does not relate to an asset or liability in the financial statements, it is classified as either current or noncurrent based on the expected length of time before it is realized or settled. Under IFRSs, a deferred tax asset or liability is classified as noncurrent asset or liability.
As of September 30, 2012 and January 1, 2012, the amounts reclassified from deferred income tax assets - current to deferred income tax assets - noncurrent were $371,674 thousand and $133,299 thousand, respectively.
- c) Reclassification of burgage
Under ROC GAAP, held burgage is classified under intangible assets. Under IFRSs, burgage is reclassified as lease prepayments in accordance with IAS No 17, “Leases”.
As of September 30, 2012, the amounts reclassified to lease prepayments - current (classified under other current assets) and lease prepayments - noncurrent (classified under other noncurrent assets) were $523 thousand and $22,607 thousand, respectively. As of January 1, 2012, the amounts reclassified to lease prepayments - current and lease prepayments - noncurrent were $543 thousand and $23,920 thousand, respectively.
- d) Reclassification of idle assets
Under ROC GAAP, idle assets are classified under other assets. After the adoption of IFRSs, idle assets are reclassified under property, plant and equipment in accordance with IAS No 16, “Property, Plant and Equipment”.
As of September 30, 2012 and January 1, 2012, the amounts reclassified from idle assets to property, plant and equipment were $280,734 thousand and $290,125 thousand, respectively.
- e) Reclassification of deferred assets
Under ROC GAAP, deferred assets are classified under other assets. Under IFRSs, deferred assets are reclassified under intangible assets.
As of September 30, 2012 and January 1, 2012, the amounts reclassified from deferred assets to intangible assets were $13,889 thousand and $870 thousand, respectively.
- f) Presentation of prepayments for equipment
Under ROC GAAP, prepayments for obtaining equipment are classified as prepayments for
- 41 -
equipment under property, plant and equipment. After the adoption of IFRSs, prepayments for obtaining equipment are reclassified as prepaid items under noncurrent assets.
As of September 30, 2012 and January 1, 2012, the amounts reclassified from prepayments for equipment to prepaid items were $860,333 thousand and $5,407,302 thousand, respectively.
- g) Capital surplus of subsidiaries - employee stock options
Under ROC GAAP, employee stock options granted by a subsidiary are recognized by the parent company according to its ownership percentage as capital surplus - employee stock options under the equity attributable to shareholders of the parent in the consolidated financial statements. Under IFRSs, the equity not attributable, directly or indirectly, to a parent is non-controlling interest.
As of September 30, 2012 and January 1, 2012, the amounts reclassified to non-controlling interest were $4,050 thousand and $3,436 thousand, respectively.
- h) Employee benefits - short-term accumulating compensated absences
Short-term accumulating compensated absences are not specifically addressed under ROC GAAP and usually recognized as salary expense while distributed. Under IFRSs, accumulating compensated absences are recognized as salary expense when the employees render services that increase their entitlement to future compensated absences.
At the transition to IFRSs, the Company elected to recognize all the resulting accounting difference of compensated absences in retained earnings. As of September 30, 2012 and January 1, 2012, other current liabilities were increased by $70,746 thousand and $63,967 thousand, respectively; non-controlling interests were decreased by $628 thousand and $630 thousand, respectively; cumulative translation adjustments were decreased by $17 thousand and $167 thousand, respectively. For the nine months ended September 30, 2012, the adjustments of cost of sales and operating expenses were increased by $2,027 thousand and $4,903 thousand, respectively
- i) Employee benefits - corridor approach
Under ROC GAAP, unrecognized net transition obligation from first-adoption of SFAS No. 18, “Accounting for Pensions”, should be amortized over the expected average remaining service lives of the employees who are still in service and expected to receive pension benefits using the straight-line method and recorded in net pension cost. Transition to IFRSs, the Company is not subject to the transition requirements of IAS 19 “Employee Benefits.” Thus, unrecognized net transition obligation should be recognized immediately to unappropriated earnings.
Under ROC GAAP, actuarial gains and losses are accounted for under the corridor approach which resulted in the deferral of gains and losses. When using the corridor approach, actuarial gains and losses should be amortized over the expected average remaining working lives of the participating employees and be recognized directly to retained earnings. At the transition to IFRSs, the Company decided to adopt the corridor approach continuously in accordance with IAS No. 19, “Employee Benefits,” and its accounting policy.
At the transition date, the Company performed actuarial valuation under IAS No. 19, “Employee Benefits,” and recognized the valuation difference directly to retained earnings under the requirement of IFRS 1, “First-time Adoption of International Financial Reporting Standards.” As of September 30, 2012 and January 1, 2012, accrued pension cost was adjusted for an increase of $256,698 thousand and $262,332 thousand, respectively; non-controlling interest was adjusted for an increase of $231 thousand on both dates. Pension cost for the nine
- 42 -
months ended September 30, 2012 was also adjusted for a decrease in cost of sales of $3,098 thousand and a decrease in operating expenses of $2,535 thousand, respectively.
- j) Treasury stock transactions
Under ROC GAAP, the Company’s stocks held by subsidiaries were accounted for as treasury stock. For its first-time adoption of SFAS No. 30, ”Accounting for Treasury Stocks,” the recorded cost of the stock is based on its carrying amount as of January 1, 2002, which may not equal to its acquisition cost.
At the transition to IFRSs, treasury stock is stated at cost and shown as a deduction in shareholders’ equity. The Company is not subject to the transition requirement; thus, the amounts of the related accounts in the statements of changes in shareholders’ equity should be adjusted retrospectively.
As of September 30, 2012 and January 1, 2012, the book value of treasury stock was increased by $16,696 thousand on both dates.
- d. The Company’s assessment is based on the 2010 version of IFRSs translated by ARDF and the Guidelines Governing the Preparation of Financial Reports by Securities Issuers issued by the FSC on December 22, 2011. However, the assessment result may be impacted as the FSC may issue new rules governing the adoption of IFRSs, and as other laws and regulations may be amended to comply with the adoption of IFRSs. Actual results may differ from these assessments.
25. APPROVAL OF FINANCIAL STATEMENTS
These financial statements were approved by the Company’s management on October 23, 2012.
- 43 -