Macronix — Annual Report 2021

Feb 25, 2022

公開資訊觀測站

合併權益變動表

本資料由旺宏公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國110年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 其他 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 18,563,017 | -1,153 | 18,561,864 | 384,772 | 1,741,857 | 621,195 | 15,408,584 | 17,771,636 | -386,090 | 171,026 | -150,555 | -365,619 | -159,061 | 36,193,592 | 800 | 36,194,392 |
| 期初重編後餘額 | 18,563,017 | -1,153 | 18,561,864 | 384,772 | 1,741,857 | 621,195 | 15,408,584 | 17,771,636 | -386,090 | 171,026 | -150,555 | -365,619 | -159,061 | 36,193,592 | 800 | 36,194,392 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 0 | 529,409 | 0 | -529,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 0 | -329,834 | 329,834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | -2,227,424 | -2,227,424 | 0 | 0 | 0 | 0 | 0 | -2,227,424 | 0 | -2,227,424 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | 11,962,952 | 11,962,952 | 0 | 0 | 0 | 0 | 0 | 11,962,952 | -113 | 11,962,839 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | -153,365 | -153,365 | -112,962 | 944,505 | 0 | 831,543 | 0 | 678,178 | -1 | 678,177 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | 11,809,587 | 11,809,587 | -112,962 | 944,505 | 0 | 831,543 | 0 | 12,641,130 | -114 | 12,641,016 |
| 發放予子公司股利調整資本公積 | 0 | 0 | 0 | 2,348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,348 | 0 | 2,348 |
| 股份基礎給付 | -2,839 | 743 | -2,096 | 12,090 | 0 | 0 | 0 | 0 | 0 | 0 | 105,151 | 105,151 | 0 | 115,145 | 0 | 115,145 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 0 | 0 | -258,672 | -258,672 | 0 | 258,672 | 0 | 258,672 | 0 | 0 | 0 | 0 |
| 權益增加(減少)總額 | -2,839 | 743 | -2,096 | 14,438 | 529,409 | -329,834 | 9,123,916 | 9,323,491 | -112,962 | 1,203,177 | 105,151 | 1,195,366 | 0 | 10,531,199 | -114 | 10,531,085 |
| 期末餘額 | 18,560,178 | -410 | 18,559,768 | 399,210 | 2,271,266 | 291,361 | 24,532,500 | 27,095,127 | -499,052 | 1,374,203 | -45,404 | 829,747 | -159,061 | 46,724,791 | 686 | 46,725,477 |

去年同期

| 民國109年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 其他 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 18,399,271 | -182 | 18,399,089 | 543,920 | 1,440,661 | 1,007,052 | 12,237,717 | 14,685,430 | -235,880 | -299,040 | -443,066 | -977,986 | -159,061 | 32,491,392 | 1,276 | 32,492,668 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 0 | 301,196 | 0 | -301,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 0 | -385,857 | 385,857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | -2,207,891 | -2,207,891 | 0 | 0 | 0 | 0 | 0 | -2,207,891 | 0 | -2,207,891 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | 5,326,083 | 5,326,083 | 0 | 0 | 0 | 0 | 0 | 5,326,083 | -471 | 5,325,612 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | -2,737 | -2,737 | -150,210 | 440,966 | 0 | 290,756 | 0 | 288,019 | -5 | 288,014 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | 5,323,346 | 5,323,346 | -150,210 | 440,966 | 0 | 290,756 | 0 | 5,614,102 | -476 | 5,613,626 |
| 發放予子公司股利調整資本公積 | 0 | 0 | 0 | 2,327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,327 | 0 | 2,327 |
| 股份基礎給付 | 163,746 | -971 | 162,775 | -161,475 | 0 | 0 | -149 | -149 | 0 | 0 | 292,511 | 292,511 | 0 | 293,662 | 0 | 293,662 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 0 | 0 | -29,100 | -29,100 | 0 | 29,100 | 0 | 29,100 | 0 | 0 | 0 | 0 |
| 權益增加(減少)總額 | 163,746 | -971 | 162,775 | -159,148 | 301,196 | -385,857 | 3,170,867 | 3,086,206 | -150,210 | 470,066 | 292,511 | 612,367 | 0 | 3,702,200 | -476 | 3,701,724 |
| 期末餘額 | 18,563,017 | -1,153 | 18,561,864 | 384,772 | 1,741,857 | 621,195 | 15,408,584 | 17,771,636 | -386,090 | 171,026 | -150,555 | -365,619 | -159,061 | 36,193,592 | 800 | 36,194,392 |