AI assistant
MACHVISION — Interim / Quarterly Report 2021
Dec 6, 2021
52345_rns_2021-12-06_8308b7da-3793-4abf-96be-de89c827a830.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
1
Stock Code:3563
MACHVISION INC. CO., LTD. AND SUBSIDIARIES
Consolidated Financial Statements
With Independent Auditors’ Review Report For the Six Months Ended June 30, 2021 and 2021
Address: No. 2-3, Gongye East 2nd Road, Hsinchu Science Park, Hsinchu 30075, Taiwan, R.O.C Telephone: (03)563-8599
The independent auditors’ report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and consolidated financial statements, the Chinese version shall prevail.
2
Table of contents
| Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors’ Review Report 4. Consolidated Balance Sheets 5. Consolidated Statements of Comprehensive Income 6. Consolidated Statements of Changes in Equity 7. Consolidated Statements of Cash Flows 8. Notes to the Consolidated Financial Statements (1) History and organization (2) Approval date and procedures of the consolidated financial statements (3) New standards, amendments and interpretations adopted (4) Summary of significant accounting policies (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty (6) Explanation of significant accounts (7) Related-party transactions (8) Pledged assets (9) Commitments and contingencies (10) Losses due to major disasters (11) Subsequent Events (12) Other (13) Other disclosures (a) Information on significant transactions (b) Information on investees (c) Information on investment in China (d) Information of major shareholders (14) Segment information |
Page |
|---|---|
1 2 3 4 5 6 7 8 8 8~9 9~11 11 13~34 34 34 34 34 34 34~35 35~36 36 37 37 38 |
3
Independent Auditors’ Review Report
To the Board of Directors of Machvision Inc. Co., Ltd.:
Introduction
We have reviewed the accompanying consolidated balance sheets of Machvision Inc. Co., Ltd. and its subsidiaries as of June 30, 2021 and 2020, the related consolidated statements of comprehensive income for the three months ended June 30, 2021 and 2020, and for the six months ended June 30, 2021 and 2020, and the related consolidated statements of changes in equity and cash flows for the six months ended June 30, 2021 and 2020, and notes to the consolidated financial statements (including a summary of significant accounting policies). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, "Interim Financial Reporting" endorsed and issued into effect by the Financial Supervisory Commission, R.O.C. Our responsibility is to express a conclusion on the consolidated financial statements base on our review.
Scope of Review
Except as explained in the Basis for Qualified Conclusion paragraph, the review is conducted in accordance with Statement of Auditing Standard 65, "Review of Financial Information Performed by the Independent Auditor of the Entity". A review of the consolidated financial statements consists of making inquiries (primarily of persons responsible for financial and accounting matters), and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Therefore, we do not express an audit opinion.
Basis for Qualified Conclusion
As mentioned in note 4 (b) the non-significant subsidiaries of the consolidated financial reports were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors; the total amount of assets was $585,666 thousand and $660,122 thousand respectively, accounting for 14% and 16% of the total consolidated assets respectively; the total liabilities were $77,357 thousand and $68,648 thousand respectively, accounting for 5% and 4% of the total consolidated liabilities; the consolidated profits and losses for the three months and the six months ended June 30, 2021 and 2020, were $(15,663) thousand, $(17,708) thousand, $(39,390) thousand, and $(23,524) thousand respectively, accounting for (8)%, (9)%, (10)%, and (5)% of the consolidated profit and loss respectively.
Qualified Conclusion
Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our review report, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of Machvision Inc. Co., Ltd. and its subsidiaries as of June 30, 2021 and 2020, and of its consolidated financial performance for the three months ended June 30, 2021 and 2020, and for the six months ended June 30, 2021 and 2020, and its consolidated cash flows for the six months ended June 30, 2021 and 2020 in line with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, "Interim Financial Reporting", as endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
The engagement partners on the reviews resulting in this independent auditors' review report are Po-Shu Huang and Chung Shun Wu.
KPMG
Taipei, Taiwan (Republic of China) Aug 3, 2021
4
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards as of June 30, 2021 and 2020 MACHVISION INC. CO., LTD. AND SUBSIDIARIES
Consolidated Balance Sheets
June 30, 2021 December 31, 2020 and June 30, 2020
(Expressed in Thousands of New Taiwan Dollars)
| June 30, 2020 Amount % 1,665,772 41 15,155 - 1,392,040 34 371,904 9 28,211 1 16,524 - 3,489,606 85 10,744 - 268,702 7 79,483 2 8,843 - 37,460 1 10,886 - 181,718 5 8,987 - 606,823 15 4,096,429 100 Liabilities and Equity Current liabilities: 2130 Current contract liabilities (Note 6(p)) 2150 Notes payable 2170 Accounts payable 2209 Other payables (Note 6(q)) 2216 Dividend payable (Note 6(n)) 2230 Current tax liabilities 2250 Provisions – current (Note 6(j)) 2280 Lease Liabilities – current (Note 6(i)) 2313 Deferred revenue (Note 6(k)) 2322 Current portion of long-term borrowings (Note 6(k)) 2399 Other current liabilities Total current liabilities Non-Current liabilities: 2540 Long-term borrowings (Note 6(k)) 2580 Lease liabilities – Non-current (Note 6(i)) 2630 Long-term deferred revenue (Note 6(k)) 2640 Net defined benefit liabilities – Non-current Total non-current liabilities Totalliabilities Equity attributable to shareholders of the Company (Note 6(n)): 3100 Share capital Capital surplus: 3211 Additional paid-in capital arisingfrom ordinary share 3235 Number of changes in recognition of ownership rights and interests of subsidiaries 3280 Capital surplus, Others Retained earnings: 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings Other equity interest: 3410 Exchange differences on translation of foreign financial statements Equity attributable to the parent Company 36xx Non-controlling interests Total Equity Total liabilities and equity |
June 30, 2020 Amount % 1,665,772 41 15,155 - 1,392,040 34 371,904 9 28,211 1 16,524 - 3,489,606 85 10,744 - 268,702 7 79,483 2 8,843 - 37,460 1 10,886 - 181,718 5 8,987 - 606,823 15 4,096,429 100 Liabilities and Equity Current liabilities: 2130 Current contract liabilities (Note 6(p)) 2150 Notes payable 2170 Accounts payable 2209 Other payables (Note 6(q)) 2216 Dividend payable (Note 6(n)) 2230 Current tax liabilities 2250 Provisions – current (Note 6(j)) 2280 Lease Liabilities – current (Note 6(i)) 2313 Deferred revenue (Note 6(k)) 2322 Current portion of long-term borrowings (Note 6(k)) 2399 Other current liabilities Total current liabilities Non-Current liabilities: 2540 Long-term borrowings (Note 6(k)) 2580 Lease liabilities – Non-current (Note 6(i)) 2630 Long-term deferred revenue (Note 6(k)) 2640 Net defined benefit liabilities – Non-current Total non-current liabilities Totalliabilities Equity attributable to shareholders of the Company (Note 6(n)): 3100 Share capital Capital surplus: 3211 Additional paid-in capital arisingfrom ordinary share 3235 Number of changes in recognition of ownership rights and interests of subsidiaries 3280 Capital surplus, Others Retained earnings: 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings Other equity interest: 3410 Exchange differences on translation of foreign financial statements Equity attributable to the parent Company 36xx Non-controlling interests Total Equity Total liabilities and equity |
June 30, 2021 | June 30, 2021 | June 30, 2021 | December | 31, 2020 | 31, 2020 | June 30, Amount 18,641 377 266,429 385,542 447,282 107,231 12,875 11,721 1,058 5,625 12,432 1,269,213 210,257 68,912 3,060 10,429 292,658 1,561,871 447,282 568,285 4 23 568,312 395,088 4,543 1,013,682 1,413,313 (3,791) |
2020 % - - 8 9 11 3 - - - - - 31 5 2 - - 7 38 11 14 - - 14 9 - 25 34 - |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1100 1151 1170 130x 1410 1479 1510 1600 1755 1780 1840 1920 1932 1995 |
Assets Current assets: Cash and cash equivalents (Note 6(a)) Notes receivable (Note 6(b) and (p)) Accounts receivable, net (Note 6(b) and (p)) Inventories (Note 6(c)) Prepayments Other current assets Total current assets Non-current assets: Financial assets at fair value through profit or loss—Non current (Note 6(e)) Property, plant and equipment (Note 6(f)) Right-of-use assets (Note 6(g)) Intangible assets (Note 6(h)) Deferred income tax assets Refundable deposits Long-term receivables (Note 6(b) and (p)) Other non-current assets (Note 8) Total non-current assets |
June 30, 2021 | December 31, 2020 Amount % 1,616,607 44 15,284 - 1,110,321 30 363,424 10 7,243 - 10,524 - 3,123,403 84 10,744 - 271,280 7 77,013 2 83 - 57,564 2 11,872 1 141,032 4 16,296 - 585,884 16 |
June 30, 2020 | Amount | % | Amount % 31,885 1 216 - 245,897 7 319,164 9 - - 171,660 5 13,442 - 12,039 - 1,038 - 16,875 - 9,682 - 821,898 22 199,535 5 66,286 2 2,552 - 11,286 - 279,659 7 1,101,557 29 447,282 12 568,285 15 4 - 23 - 568,312 15 438,263 12 3,791 - 1,064,573 29 1,506,627 41 (3,514) - |
% | ||||||||||
| Amount $ 1,723,766 25,752 1,398,186 372,051 9,124 8,909 |
% | Amount 1,616,607 15,284 1,110,321 363,424 7,243 10,524 |
Amount 1,665,772 15,155 1,392,040 371,904 28,211 16,524 3,489,606 10,744 268,702 79,483 8,843 37,460 10,886 181,718 8,987 606,823 |
% | ||||||||||||||
| $ 37,314 5,849 301,799 332,070 402,554 99,879 14,730 15,983 1,048 24,167 12,516 |
1 - 7 9 10 2 - - - 1 - |
|||||||||||||||||
| 41 - 34 9 1 - 85 - 7 2 - 1 - 5 - 15 |
||||||||||||||||||
| 3,537,788 | 3,123,403 | 84 | ||||||||||||||||
| 10,744 263,188 164,173 28 57,564 10,499 144,294 21,822 |
10,744 271,280 77,013 83 57,564 11,872 141,032 16,296 585,884 |
- 7 2 - 2 1 4 - 16 |
||||||||||||||||
| 1,247,909 | 30 | |||||||||||||||||
| 187,235 149,756 1,925 11,286 |
4 4 - - |
|||||||||||||||||
| 350,202 | 8 | |||||||||||||||||
| 1,598,111 | 38 | |||||||||||||||||
| 447,282 | 11 | |||||||||||||||||
| 672,312 | 16 |
165,731 4 28 |
4 - - |
|||||||||||||||
| Total assets | $ 4,210,100 |
100 | 3,709,287 | 100 | 4,096,429 | |||||||||||||
| 165,763 | 4 | |||||||||||||||||
| 1,910,606 45 |
||||||||||||||||||
| (3,694) - |
||||||||||||||||||
| 2,519,957 60 |
2,518,707 68 |
2,425,116 | 59 | |||||||||||||||
| 92,032 2 |
89,023 3 |
109,442 | 3 | |||||||||||||||
| 2,611,989 62 |
2,607,730 71 |
2,534,558 | 62 | |||||||||||||||
| $4,210,100 100 |
3,709,287 100 | $4,096,429 | 100 | |||||||||||||||
| June 30, 2021 | December 31, 2020 | December 31, 2020 | **June 30, ** | 2020 | ||||
|---|---|---|---|---|---|---|---|---|
| Assets | Amount | % | Amount | % | Amount | % | ||
| Current assets: | ||||||||
| 1100 | Cash and cash equivalents (Note 6(a)) | $ | 1,723,766 |
41 | 1,616,607 |
44 |
1,665,772 | 41 |
| 1151 | Notes receivable (Note 6(b) and (p)) | 25,752 | 1 | 15,284 |
- |
15,155 | - |
|
| 1170 | Accounts receivable, net (Note 6(b) | 1,398,186 | 33 | 1,110,321 |
30 |
|||
| and (p)) | 1,392,040 | 34 |
||||||
| 130x | Inventories (Note 6(c)) | 372,051 | 9 | 363,424 |
10 |
371,904 | 9 |
|
| 1410 | Prepayments | 9,124 | - | 7,243 | - |
28,211 | 1 |
|
| 1479 | Other current assets | 8,909 | - | 10,524 | - | 16,524 | - | |
| Total current assets | 3,537,788 | 84 | 3,123,403 | 84 | 3,489,606 | 85 | ||
| Non-current assets: | ||||||||
| 1510 | Financial assets at fair value through | |||||||
| profit or loss—Non current (Note | ||||||||
| 6(e)) | 10,744 | - | 10,744 | - | 10,744 | - |
||
| 1600 | Property, plant and equipment (Note | |||||||
| 6(f)) | 263,188 | 6 | 271,280 | 7 | 268,702 | 7 |
||
| 1755 | Right-of-use assets (Note 6(g)) | 164,173 | 4 | 77,013 | 2 | 79,483 | 2 |
|
| 1780 | Intangible assets (Note 6(h)) | 28 | - | 83 | - | 8,843 | - |
|
| 1840 | Deferred income tax assets | 57,564 | 1 | 57,564 | 2 | 37,460 | 1 |
|
| 1920 | Refundable deposits | 10,499 | - | 11,872 | 1 | 10,886 | - |
|
| 1932 | Long-term receivables (Note 6(b) and | |||||||
| (p)) | 144,294 | 4 | 141,032 | 4 | 181,718 | 5 |
||
| 1995 | Other non-current assets (Note 8) | 21,822 | 1 | 16,296 | - | 8,987 | - | |
| Total non-current assets | 672,312 | 16 | 585,884 | 16 | 606,823 | 15 |
See accompanying notes to consolidated financial statements.
5
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards MACHVISION INC. CO., LTD. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the three months and six months ended June 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Except for Earning Per Common Share)
| 4000 Operating revenue (Note 6(p)) 5000 Operating costs (Notes 6(c), 6(f), 6(g), 6(i), 6(l), 6(q) and 7) 5900 Gross profit 6000 Operating expenses (Notes 6(b), 6(f), 6(g), 6(i), 6(l), 6(q) and 7) 6100 Selling expenses 6200 Administrative expenses 6300 Research and development expenses 6450 Expected credit impairment loss (gain) Total operating expenses Net operating income 7000 Non-operating income and expenses (Notes 6(d) , 6(i) and 6(r)) 7100 Interest income 7010 Other income 7020 Other gains and losses 7050 Finance costs Total non-operating income and expenses Profit before income tax from continuing operations 7950 Less: Income tax expense (Note 6(m) Net Profit for The Period from operations 8300 Other Comprehensive Income (Loss): 8360 Items that may be reclassified subsequently to profit or loss 8361 Exchange Differences on Translation of Foreign Financial Statements 8399 Income tax relating to items that may be reclassified subsequently to profit or loss 8300 Other comprehensive income (loss) for the period Total comprehensive income for the period Net income attribute to: Owners of the parent company 8620 Non-controlling interests Total comprehensive income attributed to: Owners of the parent company Non-controlling interests 9750 Earnings Per Share (Note 6(o)) 9710 Basic earning per shares (Units: New Taiwan dollars) 9810 Diluted earning per shares (Units: New Taiwan dollars) |
For the three months ended June | For the three months ended June | For the three months ended June | 30 | For the six | months ended June 30 2020 % Amount % 100 1,363,349 100 38 462,232 34 62 901,117 66 9 138,219 10 4 54,997 4 10 111,329 8 - 32,047 2 23 336,592 24 39 564,525 42 - 1,425 - - 1,147 - (3) (27,360) (2) - (932) - (3) (25,720) (2) 36 538,805 40 8 104,826 8 28 433,979 32 - (785) - - - - - (785) - - (785) - 28 433,194 32 28 431,746 32 - 2,233 - 28 433,979 32 28 432,498 32 - 696 - 28 433,194 32 9.03 10.00 8.99 9.96 |
months ended June 30 2020 % Amount % 100 1,363,349 100 38 462,232 34 62 901,117 66 9 138,219 10 4 54,997 4 10 111,329 8 - 32,047 2 23 336,592 24 39 564,525 42 - 1,425 - - 1,147 - (3) (27,360) (2) - (932) - (3) (25,720) (2) 36 538,805 40 8 104,826 8 28 433,979 32 - (785) - - - - - (785) - - (785) - 28 433,194 32 28 431,746 32 - 2,233 - 28 433,979 32 28 432,498 32 - 696 - 28 433,194 32 9.03 10.00 8.99 9.96 |
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | ||||
| Amount $ 715,360 285,291 |
% 100 40 |
Amount 677,118 220,726 |
% 100 33 |
Amount 1,403,993 537,330 |
% 100 38 |
Amount 1,363,349 462,232 |
|
430,069 |
60 | 456,392 |
67 | 866,663 |
62 | 901,117 |
|
65,683 28,032 61,589 475 |
9 4 9 - |
62,292 25,524 63,628 18,281 |
9 4 9 3 |
128,719 55,456 138,695 1,350 |
9 4 10 - |
138,219 54,997 111,329 32,047 |
|
| 155,779 | 22 | 169,725 |
25 | 324,220 |
23 | 336,592 |
|
274,290 |
38 | 286,667 |
42 | 542,443 |
39 | 564,525 |
|
784 1,546 (31,040) (1,022) |
- - (4) - |
602 893 (32,115) (584) |
- - (4) - |
1,365 2,427 (34,670) (1,836) |
- - (3) - |
1,425 1,147 (27,360) (932) |
|
(29,732) |
(4) | (31,204) |
(4) | (32,714) |
(3) | (25,720) |
|
244,558 58,589 |
34 8 |
255,463 49,154 |
38 7 |
509,729 110,638 |
36 8 |
538,805 104,826 |
|
185,969 |
26 | 206,309 |
31 | 399,091 |
28 | 433,979 |
|
1 - |
- - |
(46) - |
- - |
(188) - |
- - |
(785) - |
|
| 1 | - | (46) | - | (188) | - | (785) | |
| 1 | - | (46) |
- | (188) |
- | (785) |
|
| $ 185,970 |
26 | 206,263 |
31 | 398,903 |
28 | 433,194 |
|
$ 188,941 (2,972) |
26 - |
205,971 338 |
31 - |
403,979 (4,888) |
28 - |
431,746 2,233 |
|
$ 185,969 |
26 | 206,309 |
31 | 399,091 |
28 | 433,979 |
|
$ 188,952 (2,982) |
26 - |
207,466 (1,203) |
31 - |
403,799 (4,896) |
28 - |
432,498 696 |
|
$ 185,970 |
26 | 206,263 |
31 | 398,903 |
28 | 433,194 |
|
$ |
4.22 | 4.71 | 9.03 | ||||
| ,$ | 4.21 | 4.70 | 8.99 | ||||
See accompanying notes to consolidated financial statements.
6
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards MACHVISION INC. CO., LTD. AND SUBSIDIARIES
Consolidated Statements of Changes in Equity For the six ended June 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
| Balance at January 1, 2020 Appropriation and distribution of retained earnings: Legal reserve appropriated Special reserve appropriated Cash dividends of common stock Profit for the period Other comprehensive income for the period Total comprehensive income for the period Issuance of ordinary shares for cash Disposal of subsidiaries Changes in non-controlling interests Balance at June 30, 2020 Balance at January 1, 2021 Cash dividends by Capital surplus Other changes in capital surplus Profit for the period Other comprehensive income for the period Total comprehensive income for the period Changes in non-controlling interests Balance at June 30, 2021 |
**Equity ** | attributable to own | ers of parent | Non-controlling interests 132,918 - - - 2,233 (1,537) 696 - (29,521) 5,349 109,442 89,023 - - (4,888) (8) (4,896) 7,905 |
Total equity 2,042,818 - - (447,282) 433,979 (785) 433,194 530,000 (29,521) 5,349 2,534,558 2,607,730 (402,554) 5 399,091 (188) 398,903 7,905 2,611,989 |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| **Share capital ** | Capital surplus 59,512 - - - - - |
Retained | earnings | Other equity Exchange differences on translation of foreign financial statements (4,543) - - - - - 752 752 - - - (3,791) (3,514) - - - (180) (180) - (3,694) |
Total equity attributable to owners of parent 1,909,900 - - (447,282) 431,746 752 432,498 530,000 - - 2,425,116 2,518,707 (402,554) 5 403,979 (180) 403,799 - 2,519,957 |
|||||
| Legal reserve 309,915 85,173 - - - - - - - - 395,088 438,263 - - - - - - 438,263 |
Special reserve 2,957 - 1,586 - - - - - - - 4,543 3,791 - - - - - 3,791 |
Unappropriate earnings 1,115,977 (85,173) (1,586) (447,282) 431,746 - 431,746 - - - 1,013,682 1,064,573 - - 403,979 - 403,979 - 1,468,552 |
Total 1,428,849 - - (447,282) 431,746 - 431,746 - - - 1,413,313 1,506,627 - 403,979 - 403,979 - 1,910,606 |
|||||||
| $ 426,082 - - - - - |
||||||||||
| - | - | |||||||||
| 21,200 - - |
508,800 - - |
|||||||||
| $ 447,282 |
568,312 | |||||||||
| $ 447,282 - - - - |
568,312 (402,554) 5 - - |
|||||||||
| - | - | |||||||||
| - | - | |||||||||
| $ 447,282 |
165,763 | 92,032 |
See accompanying notes to consolidated financial statements.
7
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards MACHVISION INC. CO., LTD. AND SUBSIDIARIES
Consolidated Statements of Cash Flows For the six months ended June 30, 2021 and 2020
| Cash flows from operating activities Profit before tax Adjustments: Adjustments to reconcile profit: Depreciation expense Amortization expense Expected credit impairment loss(gain) Interest expense Interest income Dividend income Loss on disposal of property, plant and equipment Loss on investment Resulting gain from lease modification Total adjustments to reconcile profit Changes in operating assets and liabilities Changes in operating assets, net Notes receivable Accounts receivable(including Long-term accounts receivable) Inventories Prepayments Other current assets Total changes in operating assets, net Changes in operating liabilities, net Contract liabilities Notes payable Accounts payable Other payables Provisions liabilities Other current liabilities Total changes in operating liabilities, net Total changes in operating assets and liabilities, net Total adjustments Cash inflows generated from operations Interest received Income taxes paid Net cash flow from operating activities Cash flow used in investing activities Acquisition of financial assets at fair value through profit or loss Disposal of subsidiaries Acquisition of property, plant and equipment Decrease (increase) in guarantee deposits paid Increase in other non-current assets Dividends received Net cash flows used in investing activities Cash flows from financing activities Proceeds from long-term borrowings Repayment of long-term borrowings Payment of lease liabilities Issuance of ordinary shares for cash Interest paid Changes in non controlling interests Surplus not paid due to overdue Net cash flows used in financing activities Effect of exchange rate changes on cash and cash equivalents Increase in cash and cash equivalents for the period Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period |
For the six months ended June 30 | For the six months ended June 30 |
|---|---|---|
| 2021 | 2020 | |
| $ 509,729 18,570 55 1,350 1,836 (1,365) (171) 26 - (20) 20,281 (10,468) (292,484) (8,582) (1,881) 1,615) (311,800) 5,429 5,633 56,266 12,906 1,288 2,834 84,356 (227,444) (207,163) 302,566 1,372 (182,419) 121,519 - - (5,030) 1,373 (5,526) 171 (9,012) - (5,625) (5,117) - (2,394) 7,905 5 (5,226) (122) 107,159 1,616,607 $ 1,723,766 |
538,805 16,545 55 32,047 932 (1,425) (170) 6 2,254 (380) 49,864 (1,446) (255,041) 1,818 (8,965) (4,841) (268,475) 16,255 (616) (95,446) (32,918) 750 (1,900) (113,875) (382,350) (332,486) 206,319 1,258 (30,736) 176,841 (1,100) 8,939 (14,175) 5,750 (1,186) 170 (1,602) 220,000 - (4,650) 530,000 (2,307) 5,349 - 748,392 242 923,873 741,899 1,665,772 |
See accompanying notes to consolidated financial statements.
8
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards
MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements For the six months ended June 30, 2021 and 2020 (Expressed in Thousands of New Taiwan Dollars)
(1) History and organization
MACHVISION INC. CO., LTD. (the Company) was incorporated in June 9, 1998 as a company limited by shares under the laws of (ROC). The address of the Company’s registered office is No. 2-3, Gongye East 2nd Road, Hsinchu Science Park, Hsinchu 30075, Taiwan, R.O.C. The consolidated entities in the consolidated financial statements dated June 30, 2021 include the Company and its subsidiaries (the Group). The Group is mainly engaged in the manufacturing and trading of optical inspection machinery equipment.
(2) Approval date and procedures of the consolidated financial statements
The consolidated financial statements were approved by the Board of Directors and published on Aug 3, 2021.
(3) New standards, amendments and interpretations adopted:
- (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.
The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:
-
Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”
-
Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform
-
- ” Phase 2
The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from April 1, 2021:
-
Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond 30 June 2021”
-
(b) The impact of IFRS issued by the FSC but not yet effective
The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statement:
-
Amendments to IAS 16 “Property, Plant and Equipment-Proceeds before Intended Use”
-
Amendments to IAS 37 “Onerous Contract-Cost of Fulfilling a Contract”
-
Annual Improvements to IFRS Standards 2018-2020
-
Amendments to IAS 3“Reference to the Conceptual Framework”
(Continued)
9
- (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:
| Standards or Interpretations |
Content of amendment | Effective date perIASB |
|
|---|---|---|---|
| Amendments to IAS | 1 | The amendments aim to promote consistency in applying the | January 1, 2023 |
| “Classification | of | requirements by helping companies determine whether, in the | |
| Liabilities as Current | or | statement of balance sheet, debt and other liabilities with an | |
| Non-current” | uncertain settlement date should be classified as current (due | ||
| or potentially due to be settled within one year) or | |||
| non-current. | |||
| The amendments include clarifying the classification | |||
| requirements for debt a company might settle by converting it | |||
| into equity. |
The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.
The Group does not expect the other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements.
(4) Summary of significant accounting policies
Except as described below, the summary statement of the significant accounting policies for this consolidated financial report is the same as the consolidated financial report for 2020, please refer to the related information 2020 Consolidated Financial Statements Note 4.
(a) Statement of compliance
This consolidated financial report is prepared in line with the guidelines for the preparation of financial reports of issuers of securities (hereinafter referred to as "The Preparation of Guidelines") and the International Accounting Standards 34, about "Interim Financial Reports", which are approved and issued in force by the FSC. This consolidated financial report does not include all the necessary information to be disclosed in the entire annual consolidated financial report prepared in accordance with the international Financial Reporting Standards, International Accounting Standards, Interpretation and Interpretation notices (hereinafter referred to as the "International Financial Reporting Standards approved by the FSC"), which are approved and issued in force by the FSC.
(b) Basis of consolidation
(i) Principles of preparation of consolidated financial statements
The consolidated financial statements comprise the Company and its subsidiaries. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.
(Continued)
10
Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements.
- (ii) List of subsidiaries included in the consolidated financial statements
The subsidiaries included in the consolidated financial statements are as follows:
| Investor | Subsidiary | Nature of business | Percentage of ownership June 30, 2021 December 31, 2020 June 30, 2020 |
Percentage of ownership June 30, 2021 December 31, 2020 June 30, 2020 |
Percentage of ownership June 30, 2021 December 31, 2020 June 30, 2020 |
Notes |
|---|---|---|---|---|---|---|
December 31, 2020 |
||||||
| The Company The Company The Company The Company The Company The Company The Company The Company The Company Machvision Inc. (Samoa) Machvision (Dongguan) Inc. Sigold Optics Inc. |
Machvision Inc. (Samoa) Autovision Technology Inc. Sigold Optics Inc. ChipAI Co., LTD. RedPay Co., Ltd. MiM Tech. Inc. Machvision Korea Co., Ltd. Machvision Holding (Samoa) Limited Avountes Inc. Machvision (Dongguan) Inc. Dongguan muxin intelligent equipment Co., Ltd. SISSCA Co.,Ltd. |
Investment Manufacturing of computer peripheral products Manufacturing of machinery equipment Manufacturing of computer peripheral products Manufacturing of computer peripheral products Manufacturing of computer peripheral products Maintaining and trading of machinery equipment Investment Electronic Information Supply Services Maintaining and trading of machinery equipment Maintaining and trading of machinery equipment Manufacturing of computer peripheral products |
100.00% 45.00% 49.47% 90.00% - - 100.00% - 45.00% 100.00% 51.00% 70.00% |
100.00% 45.00% 49.47% 90.00% 50.00% - 100.00% - 40.00% 100.00% 51.00% 70.00% |
100.00% 45.00% 49.47% 90.00% 50.00% 40.98% 100.00% 100.00% - 100.00% 51.00% 70.00% |
1 2 3 4 5&6 |
Note 1: The Company holds 45% of the ownership of Autovision Technology Inc. However, it remains to be a subsidiary since the Company retains control of its financial and operational policy decision.
Note 2: The Company holds 49.47% of the ownership of Sigold Optics Inc. However, it remains to be a subsidiary since the Company retains control of its financial and operational policy decision.
Note 3: The Company has disposed all the shares of its subsidiary in December 2020.
Note 4: The subsidiary was liquidated in September 2020.
Note 5: The Company holds 45% of the ownership of Avountes Inc. However, it remains to be a subsidiary since the Company retains control of its financial and operational policy decision.
Note 6: Integrating the Group's resources,lowering costs and improving work efficiency.RedPay has be merge by Avountes in stock swap way. Avountes will generally assume all rights and obligations of RedPay.The merger record date is March 5,2021 and the registration has been changed on April 15,2021.
Note 7: The subsidiaries are not significant subsidiaries, their financial statements have not been reviewed.
(Continued)
11
(c) Employee benefits
In the interim, the benefit scheme pension department uses the previous year's reporting date to determine the pension cost rate on an actuarial basis, based on the end of the reclassified period at the beginning of the year, and to adjust for major market fluctuations, major downsizing, liquidation or other major one-off matters.
(d) Income tax
The Group is measured and exposed for income tax expenses during the interim period in line with the paragraph B12 of interim financial report of the International Accounting Standards bulletin No. 34.
The income tax fee is in order to multiply the pre-tax net profit by the management during the reporting period by the best estimated street volume of the expected effective tax rate for the whole year, and is fully recognized as the current income tax fee.
The income tax fee, which is directly recognized as an equity item or other consolidated profit and loss item, is a temporary difference between the carrying amount of the relevant assets and liabilities for the purpose of reporting and its tax base, which is measured by the applicable tax rate at the time of expected realization or liquidation.
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty
Management shall, in accordance with the preparation criteria and the interim financial report of IAS34 as approved by the FSC, make judgments, estimates and assumptions in the preparation of the consolidated financial reports, which will have an impact on the adoption of accounting policies and the amount of assets, liabilities, benefits and expenses reported. Actual results may differ from estimates·
In the preparation of consolidated financial reports, the management adopts the uncertainty of significant judgment and estimation of the consolidation of corporate accounting policies, the main source of which is consistent with the consolidated Financial Report Note 5 of 2020.
(Continued)
12
(6) Explanation of significant accounts
(a) Cash and cash equivalents
| Cash on hand Saving deposits Checking deposits Foreign currency deposits Time deposits Cash and cash equivalents per statements of cash flow |
June 30, 2021 |
June 30, 2020 991 814,427 - 494,595 355,759 |
|---|---|---|
$ 1,723,766 1,616,607 |
1,665,772 |
The expiry date of three months to a year on deposit satisfy the highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value, and are held for the purpose of meeting short term cash commitments rather than for investment or other purposes.
Please refer to note 6(s) for the interest rate risk and the fair value sensitivity analysis of the financial assets and liabilities of the Group.
(b) Notes, accounts and long-term accounts receivable
| Notes receivable Accounts receivable Long-term accounts receivable Less: allowance for impairment unrealized interest income |
June 30, 2021 |
|---|---|
The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected credit loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward-looking information, including macroeconomic and relevant industry information. The expected credit losses were determined as follows:
13
Current
1 to 90 days past due 91 to 180 days past due 181 to 270 days past due 271 to 365 days past due Past due over 365 days
| June 30, 2021 | |||
|---|---|---|---|
| Gross carrying amount $ 1,326,443 147,633 43,307 37,617 28,884 58,099 |
Weighted-average expected credit loss rate |
Loss allowance provision 73 616 734 2,310 11,919 58,099 |
|
0.0055% 0.4169% 1.6946% 6.1417% 41.2637% 100.000% |
|||
$ 1,641,983 |
73,751 |
December 31, 2020
Current
1 to 90 days past due 91 to 180 days past due 181 to 270 days past due 271 to 365 days past due Past due over 365 days
Current 1 to 90 days past due 91 to 180 days past due 181 to 270 days past due 271 to 365 days past due Past due over 365 days
| Gross carrying amount $ 1,041,816 134,448 59,927 30,213 7,497 65,177 |
Weighted-average expected credit loss rate |
Loss allowance provision 23 467 632 2,562 3,580 65,177 |
|
|---|---|---|---|
0.0022% 0.3475% 1.0536% 8.4800% 47.7466% 100.000% |
|||
$ 1,339,078 |
72,441 |
| June 30, 2020 | |||
|---|---|---|---|
| Gross carrying amount $ 1,323,572 153,124 39,007 43,706 62,260 6,507 |
Weighted-average expected credit loss rate |
Loss allowance provision - 420 777 2,554 29,005 6,507 |
|
0.0000% 0.2740% 1.9919% 5.8451% 46.5870% 100.000% |
|||
$ 1,628,176 |
39,263 |
14
The movement in the allowance for accounts receivable was as follows:
| Balance at January 1 Impairment losses recognized Amounts written off Foreign exchange (losses) / gains Balance at June 30 |
For the six months ended June 30 2021 2020 72,441 7,421 1,350 32,047 - (85) (40) (120) 73,751 39,263 |
For the six months ended June 30 2021 2020 72,441 7,421 1,350 32,047 - (85) (40) (120) 73,751 39,263 |
|
|---|---|---|---|
| 2021 72,441 1,350 - (40) 73,751 |
|||
| $ | |||
| $ |
The aforementioned notes and accounts receivables of the Group had not been pledged as collateral.
The carrying amounts of notes and accounts receivable with short maturity are not discounted under the assumption that the carrying amount approximates the fair value.
(c) Inventories
The components of the Group's inventories were as follows:
| Merchandise and finished goods Work in process Raw material |
June 30, 2021 | December 31, 2020 69,251 80,913 213,260 |
June 30, 2020 86,317 70,516 215,071 371,904 |
|
|---|---|---|---|---|
| $ 58,670 83,128 230,253 $ 372,051 |
||||
363,424 |
The Group inventories were not provided as pledged assets.
Except for operating costs arising from the ordinary sale of inventories, other gains and losses directly recorded under operating cost were as follows:
| Losses on decline in market value and write-down of inventory |
For the three months endedJune 30 | For the three months endedJune 30 | For the three months endedJune 30 | For the six months endedJune 30 2021 2020 11,366 4,304 |
For the six months endedJune 30 2021 2020 11,366 4,304 |
For the six months endedJune 30 2021 2020 11,366 4,304 |
|||
|---|---|---|---|---|---|---|---|---|---|
| 2021 $ 4,474 |
2020 | 2021 11,366 |
|||||||
| (495) | |||||||||
15
-
(d) Disposal of subsidiaries
-
1) Disposal of the shares of Machvision Holding (Samoa) and Guandong Greatsense Intelligent Equipment Co., Ltd.
On December 25, 2019, the Board of Directors of the Company had decided to dispose the entire 51% shares of Guandong Greatsense Intelligent Equipment Co., Ltd. held by Machvision Holding (Samoa) Limited for RMB6,600 thousand. The related equity transfer procedures had been completed on January 7, 2020. The receivables arising from the foregoing transactions have been collected, resulting in the investment loss on disposal of $2,254 thousand, recognized as other gains and losses.
The details of the book amount of assets and liabilities of Guandong Greatsense Intelligent Equipment Co., Ltd. on the disposition date are as follows:
| Cash and cash equivalents Accounts receivable Inventory Prepayments and other current assets Property, plant and equipment Right-of-use assets Refundable deposits Current contract liabilities Accounts payable Other payables Lease liabilities Other current liabilities |
$ 19,157 61,963 7,947 5,155 2,066 6,140 1,171 (11,208) (19,592) (1,640) (6,230) (4,682) $ 60,247 |
|---|---|
As a result of the abovementioned transactions, the Company liquidated Machvision Holding (Samoa) Limited in September 2020, resulting in the investment loss on disposal of $2,053 thousand, recognized as other gains and losses.
16
- 2) Disposal of the shares of MiM Tech. Inc.
On December 28, 2020, the Board of Directors of the Company had decided to dispose the entire 40.98% shares of MiM Tech. Inc. for $10,574 thousand. The receivables arising from the foregoing transactions have been collected, resulting in the investment gain on disposal of $227 thousand, recognized as other gains and losses.
The details of the book amount of assets and liabilities of MiM Tech. Inc. on the disposition date are as follows:
| Cash and cash equivalents Accounts receivable Inventory Prepayments and other current assets Right-of-use assets Intangible assets Refundable deposits Other payables Lease liabilities Other current liabilities |
$ 2,116 604 1,689 76 754 8,705 105 (530) (759) (48) $ 12,712 |
|---|---|
- (e) Financial assets at fair value through profit or loss-non-current
| Mandatorily measured at fair value through profit or loss: Unlisted stocks (domestic) Yayatech Co., Ltd. For Win Tech Co., Ltd. |
June 30, 2021 | December 31, 2020 | June 30, 2020 | ||
|---|---|---|---|---|---|
| $ 9,644 1,100 |
9,644 1,100 |
9,644 1,100 |
|||
$ 10,744 |
10,744 |
10,744 |
17
(f) Property, plant and equipment
The cost, depreciation, and impairment of the property, plant and equipment of the Group were as follows:
| Cost: Balance as of January 1, 2021 Additions Reclassfication Disposals Effect of movement in exchange rates Balance as of June 30, 2021 Balance as of January 1, 2020 Disposal of subsidiaries Additions Reclassfication Disposals Effect of movement in exchange rates Balance as of June 30, 2020 Depreciation and impairment losses: Balance as of January 1, 2021 Depreciation Disposals Effect of movement in exchange rates Balance as of June 30, 2021 Balance as of January 1, 2020 Disposal of subsidiaries Depreciation Disposals Effect of movement in exchange rates Balance as of June 30, 2020 Carrying amounts: January 1, 2021 June 30, 2021 January 1, 2020 June 30, 2020 |
Buildings and structures |
Machinery and equipment |
Other equipment |
Construction inprogress |
|---|---|---|---|---|
$ 305,366 6,766 31,036 440 343,608 |
||||
$ 266,183 4,250 19,364 27,995 317,792 - - (2,488) - (2,488) 1,841 1,117 3,193 8,024 14,175 12,774 - - (13,174) (400) - (495) (201) - (696) (976) (1) (86) - (1,063) |
||||
$ 279,822 4,871 19,782 22,845 327,320 |
||||
$ 57,416 1,778 8,839 - 68,033 8,987 745 2,885 - 12,617 - - (163) - (163) (60) (1) (6) - (67) |
||||
$ 66,343 2,522 11,555 - 80,420 |
||||
$ 42,653 1,318 5,906 - 49,877 - - (422) - (422) 8,173 365 1,723 - 10,261 - (495) (195) - (690) (378) - (30) - (408) |
||||
$ 50,448 1,188 6,982 - 58,618 |
||||
$ 247,766 4,487 18,193 834 271,280 |
||||
$ 239,023 4,244 19,481 440 263,188 |
||||
$ 223,530 2,932 13,458 27,995 267,915 |
||||
$ 229,374 3,683 12,800 22,845 268,702 |
18
(g) Right-of-use assets
The cost and depreciation of land, building and transportation equipment of the Group were as follows:
| Cost: Balance as of January 1, 2021 Additions Lease modification Effect of movement in exchange rates Balance as of June 30, 2021 Balance as of January 1, 2020 Disposal of subsidiaries Additions Lease modification Effect of movement in exchange rates Balance as of June 30, 2020 Depreciation and impairment loss: Balance as of January 1, 2021 Depreciation Lease modification Effect of movement in exchange rates Balance as of June 30, 2021 Balance as of January 1, 2020 Disposal of subsidiaries Depreciation Lease modification Effect of movement in exchange rates Balance as of June 30, 2020 Carrying amounts: January 1, 2021 June 30, 2021 January 1, 2020 June 30, 2020 |
Land and buildings $ 73,924 93,951 (476) (156) |
Other equipment 22,375 - (1,575) (64) |
Total 96,299 93,951 (2,051) (220) |
|---|---|---|---|
$ 167,243 |
20,736 |
187,979 |
|
$ 104,356 (7,557) 2,415 (24,414) (160) |
15,253 - 4,482 (1,080) (80) |
119,609 (7,557) 6,897 (25,494) (240) |
|
$ 74,640 |
18,575 |
93,215 |
|
$ 8,471 2,885 (483) (61) |
10,815 3,068 (854) (35) |
19,286 5,953 (1,337) (96) |
|
$ 10,812 |
12,994 |
23,806 |
|
$ 5,269 (1,417) 3,009 (737) (26) |
5,395 - 3,275 (1,017) (19) |
10,664 (1,417) 6,284 (1,754) (45) |
|
$ 6,098 |
7,634 |
13,732 |
|
$ 65,453 |
11,560 |
77,013 |
|
$ 156,431 |
7,742 |
164,173 |
|
$ 99,087 |
9,858 |
108,945 |
|
$ 68,542 |
10,941 |
79,483 |
19
(h) Intangible assets
There were no significant additions, disposal or recognition and reversal of impairment losses of intangible assets for the six months ended June 30, 2021 and 2020. Information on amortization for the period is discussed in note 12(a). Please refer to note 6(h) of the 2020 annual consolidated financial statements for other related information.
(i) Lease liabilities
The Group's lease liabilities were as follow:
| Current Non-current |
June 30, 2021 | December 31, 2020 |
|---|---|---|
| $ 15,983 |
||
$ 149,756 |
66,286 68,912 |
For the maturity analysis, please refer to note 6(s).
The amounts recognized in profit or losses were as follows.
| Interest on lease liabilities Expenses relating to short-term leases Expenses relating to leases of low-value assets, excluding short-term leases of low-value assets |
For the three months ended June 30 2021 2020 $ 442 283 $ 1,812 1,051 $ 193 51 |
For the three months ended June 30 2021 2020 $ 442 283 $ 1,812 1,051 $ 193 51 |
For the six months ended June 30 2021 2020 692 631 4,798 2,161 254 166 |
For the six months ended June 30 2021 2020 692 631 4,798 2,161 254 166 |
|
|---|---|---|---|---|---|
| 2020 283 |
|||||
| $ 1,812 |
1,051 | 4,798 |
2,161 |
||
$ 193 |
51 |
254 |
166 |
||
The amounts recognized in the statement of cash flows for the Group was as follows:
| Total cash outflow for leases (j) Provisions Warranty |
June 30, 2021 |
For the six months ended June 30 2021 2020 $ 11,419 8,983 December 31, 2020 June 30, 2020 13,442 12,875 |
For the six months ended June 30 2021 2020 $ 11,419 8,983 December 31, 2020 June 30, 2020 13,442 12,875 |
For the six months ended June 30 2021 2020 $ 11,419 8,983 December 31, 2020 June 30, 2020 13,442 12,875 |
For the six months ended June 30 2021 2020 $ 11,419 8,983 December 31, 2020 June 30, 2020 13,442 12,875 |
|||
|---|---|---|---|---|---|---|---|---|
| 2021 11,419 December 31, 2020 |
||||||||
| $ | ||||||||
| $ 14,730 |
13,442 |
There were no significant changes in provisions of the Group for the six months ended June 30, 2021 and 2020, please refer to note 6 (j) of the consolidated financial report of 2020.
20
(k) Long-term borrowings
The Company obtained government project loans in 2020. The credit lines amount is $960,000 thousand. As of June 30, 2021, the operating working capital $220,000 thousand has been borrowed with the loan recognized and measured by the market rate. The differences between the market rate and the actual rate will be recognized as deferred revenue according to the government grants.
| June 30, 2021 Currency Interest rate Due year Amount Unsecured bank loans NTD 1.05~1.1 2021-2027 $ 214,375 Less: deferred revenue 2,973 $ 211,402 Current $ 24,167 Non-current 187,235 Total $ 211,402 December 31, 2020 Currency Interest rate Due year Amount Unsecured bank loans NTD 1.1 2021-2027 $ 220,000 Less: deferred revenue 3,590 $ 216,410 Current $ 16,875 Non-current 199,535 Total $ 216,410 June 30, 2020 Currency Interest rate Due year Amount Unsecured bank loans NTD 1.1 2020-2027 $ 220,000 Less: deferred revenue 4,118 $ 215,882 Current $ 5,625 Non-current 210,257 Total $ 215,882 June 30, 2021 December 31, 2020 June 30, 2020 Deferred income-Government grants: Current $ 1,048 1,038 1,058 Non-current 1,925 2,552 3,060 Total $ 2,973 3,590 4,118 |
June 30, 2021 | June 30, 2021 | June 30, 2021 | |
|---|---|---|---|---|
| Currency Interest rate **Due year ** |
Amount | |||
| NTD 1.05~1.1 2021-2027 December 31, 2020 |
$ 214,375 2,973 $ 211,402 $ 24,167 187,235 $ 211,402 |
|||
| Currency Interest rate **Due year ** |
Amount | |||
| NTD 1.1 2021-2027 June 30, 2020 |
$ 220,000 3,590 $ 216,410 $ 16,875 199,535 $ 216,410 |
|||
| Currency Interest rate **Due year ** |
Amount | |||
| 2020-2027 December 31, 2020 |
||||
$ 2,973 3,590 4,118 |
21
(l) Employee benefits
- (ii) Defined benefit plans
Management believes that there was no material volatility of the market, no material reimbursement and settlement or other material one time events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2020 and 2019.
The expenses recognized in profit or loss for the Group were as follows:
| Operating cost Operating expenses Total |
For the three months ended June 30 |
For the three months ended June 30 |
For the six months ended June 30 2021 2020 11 12 20 18 |
For the six months ended June 30 2021 2020 11 12 20 18 |
||
|---|---|---|---|---|---|---|
| 2020 | 2021 11 20 |
|||||
| 6 9 |
||||||
| $ 15 |
15 | 31 | 30 |
- (iii) Defined contribution plans
The Group’s expenses under the pension plan cost to the Bureau of Labor Insurance were as follows:
| Operating cost Operating expenses Total |
For the three months ended June 30 |
For the three months ended June 30 |
For the six months ended June 30 2021 2020 2,942 2,351 5,723 4,469 |
For the six months ended June 30 2021 2020 2,942 2,351 5,723 4,469 |
||
|---|---|---|---|---|---|---|
| 2020 | 2021 2,942 5,723 |
|||||
| 878 2,164 |
||||||
$ 4,424 |
3,042 |
8,665 |
6,820 |
- (m) Income tax
The income tax expense is estimated by the profit before tax in the interim financial period multiplied by the best estimated effective interest rate of the whole year of the management.
The Group’s income tax expense is as follows:
| Current income tax expense Current tax expense recognized in the current period Income tax adjustments on prior years Income tax expense |
For the three months ended June 30 |
For the three months ended June 30 |
For the six months ended June 30 2021 2020 100,858 107,750 9,780 (2,924) |
For the six months ended June 30 2021 2020 100,858 107,750 9,780 (2,924) |
||
|---|---|---|---|---|---|---|
| 2020 | 2021 100,858 9,780 |
|||||
52,078 (2,924) |
||||||
$ 58,589 |
49,154 |
110,638 |
104,826 |
|||
The tax authorities have examined income tax returns of the Company through 2019.
22
(n) Capital and other equity
Except for the following terms, there is no significant change in capital and other rights for the group for the six months ended June 30, 2021 and 2020. The relevant liability is referred to in note 6 (n) of the consolidated financial report of 2020.
(ii) Ordinary shares
Dividends distributed by capital surplus please refer to the following retained earings.
(iii) Retained earnings
On July 20, 2021 and May 29, 2020, the shareholder's meetings resolved to distribute the 2018 and 2019 earnings. These earnings were appropriated as follows:
| Legal reserve Special reserve |
2020 | 2019 | |
|---|---|---|---|
| $ 65,924 | 85,173 | ||
$ (1,029) |
1,586 |
Cash dividends distributed by capital surplus and earnings distribution were as follows:
| For the six months eneded June 30,2020 Date resolved by Board of Directors July31,2020 Dividends distributed to common stockholders Cash-Retained earings $ 134,185 Cash-Capital surplus - Total $ 134,185 Dividend rate $ 3.00 Date resolved by Board of Directors Dividends distributed to common stockholders Cash-Retained earings Dividend rate |
For the six months eneded June 30,2020 |
For the six months eneded December 31,2020 |
Total | ||
|---|---|---|---|---|---|
| July31,2020 | February3,2021 - 402,554 402,554 9.00 2019 March 27,2020 $ 447,282 $ 10.00 |
134,185 402,554 536,739 |
|||
23
(o) Earnings per share
The calculation of the Company's basic and diluted earnings per is as follows:
(i) Basic earnings per share
| Net income attributable to ordinary shareholders of the Company Weighted average number of ordinary shares Basic earnings per share (NTD) |
For the six months endedJune 30 2021 2020 403,979 431,746 |
For the six months endedJune 30 2021 2020 403,979 431,746 |
||
|---|---|---|---|---|
| 2021 403,979 |
||||
44,728 |
43,726 |
44,728 |
43,167 |
|
$ 4.22 |
4.71 |
9.03 |
10.00 |
(ii) Diluted earnings per share
| Net income attributable to ordinary shareholders of the Company (diluted) Weighted average number of ordinary shares (basic) Effect of potential ordinary shares Employees' compensation Weighted-average number of ordinary shares (diluted) Diluted earnings per share (in NTD) |
For the six months endedJune 30 2021 2020 403,979 431,746 |
For the six months endedJune 30 2021 2020 403,979 431,746 |
||
|---|---|---|---|---|
| 2021 403,979 |
||||
44,728 165 |
43,726 134 |
44,728 213 |
43,167 182 |
|
| 44,893 | 43,860 | 44,941 | 43,349 | |
$ 4.21 |
4.70 |
8.99 |
9.96 |
-
(p) Revenue from Contracts with Customers
-
(i) Disaggregation of revenue
| Primary geographical markets: Taiwan China Others Primary merchandises/services lines: Sale of optical inspection machinery equipment Revenue from services |
For the three months ended June | For the three months ended June | 30, 2021 Total 184,666 498,885 31,809 |
|---|---|---|---|
| Taiwan $ 184,666 372,143 31,809 |
China - 126,742 - |
||
$ 588,618 |
126,742 | 715,360 |
|
$ 573,805 14,813 |
108,527 18,215 |
682,332 33,028 |
|
$ 588,618 |
126,742 |
715,360 |
24
For the three months ended June 30, 2020
| Primary geographical markets: Taiwan China Others Primary merchandises/services lines: Sale of optical inspection machinery equipment Revenue from services |
Taiwan $ 52,126 478,544 61,076 |
China | Total 52,126 563,916 61,076 |
|---|---|---|---|
| - 85,372 - |
|||
$ 591,746 |
85,372 | 677,118 |
|
$ 579,978 11,768 |
68,497 16,875 |
648,475 28,643 |
|
$ 591,746 |
85,372 | 677,118 |
For the six months ended June 30, 2021
| Primary geographical markets: Taiwan China Others Primary merchandises/services lines: Sale of optical inspection machinery equipment Revenue from services |
Taiwan $ 410,790 751,247 48,435 |
China | Total 410,790 944,768 48,435 1,403,993 1,343,312 60,681 |
|---|---|---|---|
| - 193,521 - |
|||
$ 1,210,472 |
193,521 | ||
$ 1,183,568 26,904 |
159,744 33,777 |
||
$ 1,210,472 |
193,521 |
1,403,993 |
| Primary geographical markets: Taiwan China Others Primary merchandises/services lines: Sale of optical inspection machinery equipment Revenue from services |
For the six months ended June 30, 2020 Taiwan China Total $ 157,158 - 157,158 964,903 146,014 1,110,917 95,274 - 95,274 |
For the six months ended June 30, 2020 Taiwan China Total $ 157,158 - 157,158 964,903 146,014 1,110,917 95,274 - 95,274 |
For the six months ended June 30, 2020 Taiwan China Total $ 157,158 - 157,158 964,903 146,014 1,110,917 95,274 - 95,274 |
|---|---|---|---|
| Taiwan $ 157,158 964,903 95,274 |
China | ||
| - 146,014 - |
|||
$ 1,217,335 |
146,014 | 1,363,349 |
|
$ 1,194,483 22,852 |
120,499 25,515 |
1,314,982 48,367 |
|
$ 1,217,335 |
146,014 |
1,363,349 |
(ii) Contract Balance
| Notes receivable Accounts receivable Long-term accounts receivable Less: allowance loss Contract liabilities--advance receipts |
June 30, 2021 | June 30, 2020 15,155 1,431,303 181,718 39,263 1,588,913 18,641 |
|---|---|---|
| $ 1,568,232 1,266,637 |
||
$ 37,314 31,885 |
Please refer to note 6(b) for the details on accounts receivables and allowance for impairments.
25
The contract liability is mainly due to advance receipts, wherein the Company will recognize revenue when the product is delivered to the customer. The amount of revenue recognized for the six months ended June 30, 2021 and 2020 that were included in the contract liability balance at the beginning of the period were $31,884 thousand and $2,386 thousand, respectively.
(q) Remuneration to employees and directors
In accordance with the Company's Articles, the profit for the year should be reserved to offset the deficit, then, should contribute no less than 5% of the profit as employee remuneration, and less than 3% as directors' remuneration.
The remunerations to employees amounted to $20,556 thousand, $16,091 thousand, $42,755 thousand, and $41,711 thousand, respectively, for the three-month period ended June 30, 2021 and 2020, and for the six-month period ended June 30, 2021 and 2020. The remunerations to directors amounted to $3,246 thousand, $732 thousand, $6,751 thousand, and $5,214 thousand, respectively, for the three-month period ended June 30, 2021 and 2020, and for the six-month period ended June 30, 2021 and 2020. These amounts were calculated using the Company's net income before tax without the remunerations to employees and directors for each period, multiplied by the proposed percentage which is stated under the Company's proposed Article of Incorporation. These remunerations were expensed under operating costs or expenses for each period. If there are any subsequent adjustments to the actual remuneration amounts after the annual shareholder’ meeting, the adjustment will be regarded as changes in accounting estimates and will be reflected in profit or loss in the following year.
In 2020 and 2018, the amount of employee remuneration is NT$67,278 thousand and NT$97,368 thousand, respectively, and that of directors and supervisors is NT$10,623 thousand and NT$17,931 thousand, respectively. There is no difference from the distribution of board resolutions. The information is available on the Market Observation Post System website.
(r) Non-operating income and expenses
- (i) Interest income
| rest income | ||||||
|---|---|---|---|---|---|---|
| Bank deposits Others Total |
For the three months ended June 30 |
For the six months ended June 30 2021 2020 1,372 1,239 (7) 186 |
||||
| 2020 | 2021 1,372 (7) |
|||||
591 11 |
||||||
| $ 784 |
602 | 1,365 |
1,425 |
- (ii) Other income
| er income | ||||||
|---|---|---|---|---|---|---|
| Dividends Others Total |
For the three months ended June 30 |
For the six months ended June 30 2021 2020 171 170 2,256 977 |
||||
| 2020 | 2021 171 2,256 |
|||||
170 723 |
||||||
$ 1,546 |
893 | 2,427 |
1,147 |
26
(iii) Other gains and losses
| Losses on disposals of property, plant and equipment Losses(gains) on disposal of investments Gains on lease modification Foreign exchange losses Others Other gains and losses, net |
For the three months ended June 30 |
For the three months ended June 30 |
For the three months ended June 30 |
For the six months ended June 30 |
For the six months ended June 30 |
For the six months ended June 30 |
||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |||||
| $ (7) - 9 (25,541) (5,501) |
(5) 26 380 (32,485) (31) |
(26) - 20 (29,051) (5,613) |
(6) (2,254) 380 (25,431) (49) (27,360) |
|||||
| $ (31,040) | (32,115) | (34,670) |
(iv) Finance costs
| Interest expenses | For the three months ended June 30 |
For the three months ended June 30 |
For the six months ended June 30 |
For the six months ended June 30 |
||
|---|---|---|---|---|---|---|
| 2021 $ 1,022 |
2020 | 2021 1,836 |
2020 | |||
| 584 | 932 |
(s) Financial Instruments
Except for the following, there is no significant change in the fair value of the financial instruments and the exposure to credit risks and market risks due to financial instruments. Please refer to note 6 (s) of the consolidated financial report of 2020.
1.Credit risk
The credit receivable account of the credit risk Group in June 30, 2021, December 31, 2020 and June 30, 2020 was concentrated on single customers, accounting for 26%, 26% and 25% of the receivable and accounts receivable (including long-term receivables) respectively.
2.Liquidity risk
The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.
| June 30, 2021 Non-derivative financial liabilities Long-term borrowings(including deferred revenue) Notes payable Accounts payable Other payables Dividend payable Lease liabilities (Current and non-current) |
Carrying Amount |
Contractual cash flows |
Within 1 year 25,280 5,849 301,799 332,070 402,554 15,987 |
1-5years | 1-5years |
|---|---|---|---|---|---|
| $ 214,375 5,849 301,799 332,070 402,554 165,739 |
218,017 5,849 301,799 332,070 402,554 198,318 |
||||
$ 1,422,386 |
1,458,607 |
1,083,539 |
210,412 |
164,656 |
27
| December 31, 2020 Non-derivative financial liabilities Long-term borrowings(including deferred revenue) Notes payable Accounts payable Other payables Lease liabilities (Current and non-current) June 30, 2020 Non-derivative financial liabilities Long-term borrowings(including deferred revenue) Notes payable Accounts payable Other payables Dividend payable Lease liabilities (Current and non-current) |
Carrying Amount |
Contractual cash flows |
Within 1 year 18,161 216 245,897 319,164 12,039 |
1-5years 171,731 - - - 20,636 |
Over 5years 34,513 - - - 64,702 |
||
|---|---|---|---|---|---|---|---|
| $ 220,000 216 245,897 319,164 78,325 |
224,405 216 245,897 319,164 97,377 887,059 225,065 377 266,429 385,542 447,282 100,197 |
||||||
$ 863,602 |
595,477 |
192,367 |
99,215 |
||||
$ 220,000 377 266,429 385,542 447,282 80,633 |
6,942 377 266,429 385,542 447,282 11,721 |
169,733 - - - - 24,625 |
48,390 - - - - 63,851 |
||||
$ 1,400,263 |
1,424,892 |
1,118,293 |
194,358 |
112,241 |
The Group is not expecting the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.
3.Market risk
(1) Currency risk
The Group’s significant exposure to foreign currency risk was as follows:
| June 30, 2021 Financial Assets Monetary items USD CNY Financial liabilities Monetary items USD CNY December 31, 2020 Financial Assets Monetary items USD CNY Financial liabilities Monetary items USD CNY |
Foreign currency $ 35,728 $ 104,855 $ 1,686 $ 14,107 $ 31,338 $ 105,130 $ 1,774 $ 13,093 |
Exchange rate 27.8600 4.3090 27.8600 4.3090 28.4800 4.3770 28.4800 4.3770 |
NTD 995,383 451,820 46,968 60,788 892,516 460,153 50,516 57,307 |
|---|---|---|---|
28
| June 30, 2020 Financial Assets Monetary items USD CNY Financial liabilities Monetary items USD CNY |
Foreign currency $ 55,175 $ 93,627 $ 2,006 $ 11,297 |
Exchange rate 29.568 4.1810 29.568 4.1810 |
NTD 1,631,417 391,456 59,306 47,231 |
|---|---|---|---|
The exchange rate risk of a Group is mainly derived from foreign currency denominated cash and cash equivalents, receivables and payables and so on, which will generate foreign currency exchange gains and losses in conversion. On June 30, 2021 and 2020 when the NT dollar depreciated or appreciated by 3% compared to the US dollar and CNY exchange rate, and all other factors remained unchanged; the net profit after tax will increase or decrease by $32,147 thousand and $45,992 thousand respectively for the six months ended June 30, 2021 and 2020.
Due to the wide variety of trading currencies of Group, the exchange and profit and loss information of monetary items was disclosed by collecting and consolidation methods. The net loss (including realized and unrealized) of foreign currency exchange for the three months ended June 30, 2021 and 2020, and for the six months ended June 30, 2021 and 2020 were $25,541 thousand, $32,485 thousand, $29,051 thousand and $25,431 thousand, respectively.
(2) Interest rate risk
Please refer to the notes on liquidity risk management and interest rate exposure of the Group's financial assets and liabilities.
The following sensitivity analysis is determined by the interest rate storm risk of derivative and non-derivative instruments in the reporting day. For floating rate liabilities, the way of analysis is to assume that the amount of debt in circulation outside the reporting day is in circulation throughout the year. The rate of change used to report interest rates to key management within the Group is an increase or loss of 1% per cent in interest rates, which also represents an assessment by management of the extent to which interest rates may vary reasonably.
If interest rate had increased or decreased by 1%, in the event that all other variables remain unchanged, the Group of tax net profit will increase or decrease $7,511 thousand and $7,224 thousand, respectively for the six months ended June 30, 2021 and 2020, respectively, with all other variable factors remain constant. This is mainly due from the Group’s cash in bank and borrowing on variable rates.
29
4.Fair value
(1) Categories and fair value of financial instruments
The carrying amount and fair value of the Group’s financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:
| Financial assets at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets at amortized cost Cash and cash equivalents Accounts, notes and long term receivables Refundable deposits Other non-current assets Subtotal Total Financial liabilities measured at amortized cost Long-term borrowings (including deferred revenue) Notes payable Accounts payable Other payables Dividend payable Lease liabilities (including non-current) Total |
June 30, 2021 | June 30, 2021 | June 30, 2021 | Total 10,744 |
|
|---|---|---|---|---|---|
| Carrying amounts $ 10,744 |
Fair value | ||||
| Level 1 - |
Level 2 - |
Level 3 10,744 |
|||
1,723,766 1,568,232 10,499 21,822 |
- - - - |
- - - - |
- - - - |
- - - - |
|
3,324,319 |
- | - | - | - | |
$ 3,335,063 |
- | - | 10,744 | 10,744 | |
$ 214,375 5,849 301,799 332,070 402,554 165,739 |
- - - - - - |
- - - - - - |
- - - - - - |
- - - - - - |
|
$ 1,422,386 |
- | - | - | - |
30
| Financial assets at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets at amortized cost Cash and cash equivalents Accounts, notes and long term receivables Refundable deposits Other non-current assets Subtotal Total Financial liabilities at amortized cost Long-term borrowings (including deferred revenue) Notes payable Accounts payable Other payables Lease liabilities (including non-current) Total Financial assets at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets at amortized cost Cash and cash equivalents Accounts, notes and long term receivables Refundable deposits Other non-current assets Subtotal Total Financial liabilities at amortized cost Long-term borrowings (including deferred revenue) Notes payable Accounts payable Other payables Dividend payable Lease liabilities (including non-current) Total |
December 31, 2020 | December 31, 2020 | December 31, 2020 | ||
|---|---|---|---|---|---|
| Carrying amounts $ 10,744 |
Fair value | Total 10,744 |
|||
| Level 1 - |
Level 2 - |
Level 3 10,744 |
|||
1,616,607 1,266,637 11,872 16,296 |
- - - - |
- - - - |
- - - - |
- - - - |
|
2,911,412 |
- | - | - | - | |
$ 2,922,156 |
- | - | 10,744 | 10,744 | |
$ 220,000 216 245,897 319,164 78,325 |
- - - - - |
- - - - - |
- - - - - |
- - - - - |
|
| $ 863,602 |
- | - | - | - | |
| June 30, 2020 | |||||
| Carrying amounts $ 10,744 |
Fair value | Total 10,744 |
|||
| Level 1 - |
Level 2 - |
Level 3 10,744 |
|||
1,665,772 1,588,913 10,886 8,987 |
- - - - |
- - - - |
- - - - |
- - - - |
|
3,274,558 |
- | - | - | - | |
$ 3,285,302 |
- | - | 10,744 | 10,744 | |
$ 220,000 377 266,429 385,542 447,282 80,633 |
- - - - - - |
- - - - - - |
- - - - - - |
- - - - - - |
|
$ 1,400,263 |
- | - | - | - |
31
- (2) Valuation techniques for financial instruments measured at fair value – non-derivative financial instruments
A financial instrument is regarded as being quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm’s-length basis. Whether transactions are taking place “regularly” is a matter of judgment and depends on the facts and circumstances of the market for the instrument.
Quoted market price may not be indicative of the fair value of an instrument if the activity in the market is infrequent, the market is not well-established, only small volumes are traded, or bid-ask spreads are very wide. Determining whether a market is active involves judgment.
If the financial instruments have no quoted market price in an active market, the Group shall use the market comparison approach to evaluate the fair value. The main assumption used in computing the market price is based on the investee’s equity and the quoted price from a competitor. The estimated price has been discounted due to the lack of liquidity in the price of securities.
- (3) Fair value hierarchy
The Group uses observable market inputs for measuring its assets and liabilities as much as possible. The fair value levels are classified as follows according to the input values for the assessment:
-
A. Level 1: Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities
-
B. Level 2: Inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
-
C. Level 3: Inputs are unobservable inputs for an asset or liability.
-
No transfers between the Group’s fair value levels.
32
- (4) Reconciliation of leve3 fair values
| Reconciliation of leve3 fair values | |
|---|---|
| Balance at June 30, 2021 (Balance at January 1,2021) Balance at January 1, 2020 Purchase Balance at June 30, 20210 |
Unquoted equity instruments $ 10,744 |
$ 9,644 1,100 |
|
| $ 10,744 |
- (5) Quantitative information of significant unobservable inputs (Level 3) through fair value
| Item Financial assets at fair value through profit or loss – investment of equity instruments without active market |
Valuation technique Guideline publicly traded company method |
Significant unobservable inputs P/B multiplier (June 30, 2021, December 31, 2020 and June 30, 2020 were 2.44~2.76, 2.44~2.76 and 2.6 respectively) P/E multiplier (June 30, 2021, December 31, 2020 and June 30, 2020 were 19.84~37.81, 19.84~37.81 and 11.77 respectively) Discount for Lack of Market ability (June 30, 2021, December 31, 2020 and June 30, 2021 were 30%) |
Relation between significant unobservable inputs and fair value |
|---|---|---|---|
| Higher P/B multiplier and P/E multiplier will cause an increase in the fair value Higher discount for Lack of Market ability will cause a decrease in fair value. |
-
(6) Fair value measurements in Level 3- sensitivity analysis of reasonably possible alternative assumptions
-
The Group’s measurement on the fair of financial instruments is deemed reasonable despite different valuation models or assumptions may lead to different results. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:
| June 30, 2021 Financial assets at fair value through profit or loss Equity investments without an active market December 31, 2020 Financial assets at fair value through profit or loss Equity investments without an active market June 30, 2020 Financial assets at fair value through profit or loss Equity investments without an active market |
Input | Assumptions | Other comprehensive income Favorable Unfavorable |
|---|---|---|---|
| Market illiquidity discount rate Market illiquidity discount rate Market illiquidity discount rate |
10%10 %10 % |
4,664 (4,664) 4,664 (4,664) 4,074 (4,074) |
The favorable and unfavorable effects represent the change in fair value, and the fair value is based on a variety of un-observable inputs calculated using a valuation technique.
(Continued)
33
(t) Financial risk management
Consolidation of corporate financial risk management objectives and policies there were no significant changes in the disclosure of Notes 6 (t) to the 2020 consolidated financial report.
(u) Capital management
The Group’s capital management objectives, policies and procedures are consistent with those revealed in the 2020 consolidated financial report. For further information, please refer to note 6 (u) of the consolidated financial report of 2020.
The Group's debt-to-adjusted-capital ratio at the end of the reporting period was as follows:
| Liabilities Less: cash and cash equivalents Net liabilities Total equity Debt-to-capital ratio |
June 30, 2021 | December 31, 2020 $ 1,101,557 1,616,607 $ (515,050) $ 2,607,730 - % |
June 30, 2021 |
|---|---|---|---|
| $ 1,598,111 1,723,766 $ (125,655) $ 2,611,989 - % |
$ 1,561,871 1,665,772 $ (103,901) $ 2,534,558 - % |
||
As of June 30, 2021, there was no change in the Group's approach of capital management.
(v) Reconciliation of liabilities arising from financing activities
The Group’s liability adjustment associated with financing activities for the six months ended June 30, 2021 were as follows:
| Long-term borrowings(incl uding deferred revenue) Lease liabilities Total liabilities from financing activities Long-term borrowings Lease liabilities Total liabilities from financing activities |
January 1, 2021 |
Cash flows (5,625) (6,367) |
Increase in right-of- use assets - 93,951 93,951 Increase in right-of- use assets - 6,897 6,897 |
Lease Modification |
Non-cash adjustments | Non-cash adjustments | Non-cash adjustments | Non-cash adjustments | June 30, 2021 214,375 165,739 |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Disposal of Subsidiary Foreign exchange movement Interest expenses - - - - (128) 692 - (128) 692 Non-cash adjustments |
Foreign exchange movement - (128) |
Interest expenses |
||||||||||
| $ 220,000 78,325 |
- (734) |
- 692 |
||||||||||
$ 298,325 |
(11,992) |
(734) |
(128) |
692 |
380,114 |
|||||||
January 1, 2020 |
Cash flows 200,000 (6,656) |
Lease Modification |
June 30, 2020 200,000 80,633 |
|||||||||
| Disposal of Subsidiary - (6,230) (6,230) |
Foreign exchange movement - (199) |
Interest expenses - 631 |
||||||||||
| $ - 110,310 |
- (24,120) |
|||||||||||
$ 110,310 |
213,344 |
(24,120) |
(199) |
631 |
300,633 |
|||||||
(Continued)
34
(7) Related-party Transactions
Compensation of key management personnel:
| Short-term employee benefits Post-employment benefits |
For the three months endedJune 30 |
For the three months endedJune 30 |
For the six months endedJune 30 |
For the six months endedJune 30 |
||
|---|---|---|---|---|---|---|
| 2020 | 2021 25,078 162 |
2020 | ||||
| 8,628 81 |
23,349 162 |
|||||
| $ 11,080 |
8,709 | 25,240 | 23,511 |
(8) Pledge assets
The book value of pledged assets was as follows:
| Pledged assets Other non-current assets: Time deposits Time deposits Time deposits Time deposits |
Object asset Guarantee for customs Guarantee for the Hsinchu Science Park Bureau Guarantee for Sales agreement Guarantee for Project |
June 30, 2021 $ 1,513 10,001 2,811 7,497 |
December 31, 2020 | June 30, 2020 1,511 4,460 3,016 - 8,987 |
|
|---|---|---|---|---|---|
| 1,511 4,478 2,810 7,497 16,296 |
|||||
| $ 21,822 |
(9) Commitments and contingencies: None
(10) Losses due to major disasters: None.
(11) Subsequent events: None
(12) Others
(a) The following is a summary statement of employee benefits, depreciation and amortization expensed by function:
| Function Item |
For the three months ended June 30 2021 | For the three months ended June 30 2021 | For the three months ended June 30 2021 | For the three months ended June 30 2020 | For the three months ended June 30 2020 | For the three months ended June 30 2020 |
|---|---|---|---|---|---|---|
| Operating costs | Operating expense |
Total | Operating costs |
Operating expense |
Total | |
| Employee benefits Salaries |
29,310 | 87,439 |
116,749 |
22,942 |
56,891 |
79,833 |
| Labor and health insurance | 2,369 | 5,099 |
7,468 |
2,177 |
4,358 |
6,535 |
| Pension | 1,555 | 2,884 |
4,439 |
884 |
2,173 |
3,057 |
| Directors' remuneration | - | 3,252 | 3,252 |
- |
798 | 798 |
| Other employee benefits | 3,020 | 5,823 |
8,843 |
1,213 |
5,232 |
6,445 |
| Depreciation | 2,674 | 6,848 |
9,522 |
3,489 |
4,934 |
8,423 |
| Amortization | - | 27 | 27 |
- |
27 | 27 |
(Continued)
35
| Function Item |
For the six months ended June 30 2021 | For the six months ended June 30 2021 | For the six months ended June 30 2021 | For the six months ended June 30 2020 | For the six months ended June 30 2020 | For the six months ended June 30 2020 |
|---|---|---|---|---|---|---|
| Operating costs | Operating expense |
Total | Operating costs | Operating expense |
Total | |
| Employee benefits Salaries |
58,894 | 177,231 | 236,125 | 50,980 | 130,886 |
181,866 |
| Labor and health insurance | 4,745 | 10,502 |
15,247 | 4,576 |
8,344 |
12,920 |
| Pension | 2,953 | 5,743 |
8,696 | 2,363 |
4,487 |
6,850 |
| Directors' remuneration | - | 6,798 | 6,798 | - |
5,499 | 5,499 |
| Other employee benefits | 6,198 | 12,787 |
18,985 | 5,867 |
13,600 |
19,467 |
| Depreciation | 5,490 | 13,080 |
18,570 | 6,895 |
9,650 |
16,545 |
| Amortization | - | 55 | 55 | - |
55 | 55 |
(b) Seasonal of operations:
The operation of the Group is not affected by seasonal or cyclical factors.
(13) Other Disclosure
(a) Information on significant transactions:
The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group:
-
Loans to other parties: None.
-
Guarantees and endorsements for other parties: None.
-
Securities held as of June 30,2021 (excluding investment in subsidiaries, associates and joint ventures):
| (Amounts in Thousands of New Taiwan Dollar) | (Amounts in Thousands of New Taiwan Dollar) | (Amounts in Thousands of New Taiwan Dollar) | (Amounts in Thousands of New Taiwan Dollar) | |||||
|---|---|---|---|---|---|---|---|---|
| Company holding securities |
Security type and name |
Relationship with the Company |
Account |
Shares (in thousands) |
June 30, 2021 | Notes | ||
| Carrying value |
Percentage of ownership (%) |
Market value |
||||||
| The Company | Yayatech Co. Ltd. |
- | Financial assets at fair value through profit or loss |
884,000 | 9,644 | 5 % |
9,644 | |
| SISSCA Co.,Ltd. |
FOR WIN TECH CO., LTD. |
- | Financial assets at fair value through profit or loss |
110,000 | 1,100 | 10 % |
1,100 |
-
Individual securities acquired of disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock : None.
-
Acquisitions of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
Related-party transaction for purchases and sales with amounts exceeding the lower of NT$300 million or 20% of the capital stock:
-
Receivable from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital:
| Company Name |
Related Party | Nature of relationships |
Balance as June 30, 2021 |
Turnover rate |
Overdue | Overdue | Amount Received in Subsequent |
Allowance for Impairment Loss |
|---|---|---|---|---|---|---|---|---|
Amount |
Action Taken | |||||||
| The Company |
Machvision (Dongguan) Inc. |
Subsidiaries |
408,189 | 0.59 | 122,757 | Depends on the end customer's creditperiod |
- (As of Aug 3, 2021) |
- |
(Continued)
36
-
Trading in derivative instruments: None.
-
Business relationships and significant intercompany transactions:
| No. Note 1 |
Name of company |
Name of counterparty |
Existing relationship with the counter-party |
Transaction details | Transaction details | Transaction details | |
|---|---|---|---|---|---|---|---|
| Account name | Amount | Trading terms | Percentage of the total consolidated revenue or total assets |
||||
| 0 | The Company | Machvision (Dongguan) Inc. |
1 | Operating revenue | 120,801 | Depends on the Group overall profit allocation |
8.60% |
| 0 | The Company | Machvision (Dongguan) Inc. |
1 | Accounts receivable – related parties (including long-term accounts receivable) |
408,189 |
Depends on the Group overall profit allocation |
9.70% |
| 0 | The Company | Machvision (Dongguan) Inc. |
1 | Other payables – related parties |
66,048 | Dependent on capital budgeting |
1.57% |
Note 1: Company numbering is as follows:
-
(1) Parent company is 0.
-
(2) Subsidiary starts from 1.
Note 2: The number of the relationship with the transaction counterparty represents the following:
-
(1) 1 represents downstream transactions.
-
(2) 2 represents upstream transaction.
Note 3: For balance sheet items, over 1% of total consolidated assets, and for profit or loss items, over 1% total consolidated revenue were selected for disclosure.
(b) Information On Investees:
The following is the information on investees for the six months ended June 30, 2021 (excluding
information on investees in China):
| Name of Investor |
Name of investee |
**Address ** | Scope of business | Original Cost | Original Cost | Ending balance | Ending balance | Ending balance | Net Income of Investee |
Investment income (Losses) (Note 3) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30, 2021 |
December 31, 2020 |
Shares |
Percentage of ownership |
Book value |
|||||||
| The Company | Machvision Inc. | Samoa | Investment | 105,433 | 105,433 | 3,463,650 | 100.00% | (39,023) | (28,354) | (28,354) | 1,2 |
| The Company | Autovision Technology Inc. |
Taiwan | Manufacturing of computer peripheral products |
9,000 | 9,000 | 900,000 | 45.00% | 10,703 | 381 | 172 | 2 |
| The Company | Sigold Optics Inc. |
Taiwan | Manufacturing of machinery equipment |
49,470 | 49,470 | 6,316,330 | 49.47% | 68,442 | 2,303 | 1,139 | 2 |
| The Company | Machvision Korea Co., Ltd. |
Korea | Maintaining and trading of machinery equipment |
21,542 | 21,542 | 10,000 | 100.00% | 7,302 | (458) | (458) | 2 |
| The Company | ChipAI Co., LTD. |
Taiwan | Manufacturing of computer peripheral products |
18,000 | 18,000 | 1,800,000 | 90.00% | 5,393 | (2,505) | (2,255) | 2 |
| The Company | RedPay Co., Ltd. | Taiwan | Electronic Information supply Services |
- | 10,000 | - | - % | - | (223) | (111) | 2 |
| The Company | Avountes Inc. | Taiwan | Electronic Information supply Services |
8,962 | 5,714 | 900,000 | 45.00% | 6,453 | (9,989) | (4,447) | 2 |
| Sigold Optics Inc. |
SISSCA Co.,Ltd. | Taiwan | Manufacturing of computer peripheral products |
7,700 | 7,700 | 770,000 | 70.00% | 3,697 | (3,058) | (2,141) | 2 |
Note 1: The company is a limited company.
Note 2: The transactions within the Group were eliminated in the consolidated financial statements.
Note 3: The investment income was recognized under the equity method and based on the financial statements audited by the auditor of the Company.
(Continued)
37
-
(c) Information on investments in China
-
(i) The names of investees in Mainland China, the main businesses and products, and other information:
| (c) Information on investments in China (i) The names of investees in Mainland China, the main businesses and products, and other information: |
(c) Information on investments in China (i) The names of investees in Mainland China, the main businesses and products, and other information: |
(c) Information on investments in China (i) The names of investees in Mainland China, the main businesses and products, and other information: |
(c) Information on investments in China (i) The names of investees in Mainland China, the main businesses and products, and other information: |
(c) Information on investments in China (i) The names of investees in Mainland China, the main businesses and products, and other information: |
(c) Information on investments in China (i) The names of investees in Mainland China, the main businesses and products, and other information: |
(c) Information on investments in China (i) The names of investees in Mainland China, the main businesses and products, and other information: |
(c) Information on investments in China (i) The names of investees in Mainland China, the main businesses and products, and other information: |
(c) Information on investments in China (i) The names of investees in Mainland China, the main businesses and products, and other information: |
(c) Information on investments in China (i) The names of investees in Mainland China, the main businesses and products, and other information: |
(c) Information on investments in China (i) The names of investees in Mainland China, the main businesses and products, and other information: |
(c) Information on investments in China (i) The names of investees in Mainland China, the main businesses and products, and other information: |
(c) Information on investments in China (i) The names of investees in Mainland China, the main businesses and products, and other information: |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Units: NT$thousand | ||||||||||||
| Name of investment in China |
Major operations |
Issued capital |
Method of Investment (Note 1) |
Beginning remittance balance – cumulative investment (amount) from **Taiwan ** |
Current remittance / receivable investment (amount) |
Ending remittance balance - cumulative investment (amount) from Taiwan |
Net income of investee |
Direct / indirect shareholdings or investments (%) in the Company |
Current investment gains and losses (Note 3) |
Book value (Note 2) |
Remittance of investment income in current period |
|
| Invested amount |
Returned amount |
|||||||||||
| Machvision (Dongguan) Inc. |
Maintaining and trading of machinery equipment |
105,361 |
(2)i | 105,361 | - | - | 105,361 | (28,354) | 100% |
(28,354) | (30,749) | - |
| Dongguan muxin intelligent equipment Co.,Ltd |
Maintaining and trading of machinery equipment |
4,220 |
(4)i | - | - | - | - | 1,141 | 51% |
582 | 1,550 | - |
-
Note 1: The method of investment is divided into the following four categories:
-
(1) Remittance from third region companies to invest in Mainland China.
-
(2) Through the establishment of third region companies then investing in Mainland China.
- i. Through the establishment of Machvision Inc. then investing in Mainland China.
-
(3) Through transferring the investment to third region existing companies then investing in Mainland China.
-
(4) Other methods: EX: delegated investments.
- i. Through the establishment of Machvision (Dongguan) Inc. then investing in Mainland China.
-
Note 2: The transactions within the Group were eliminated in the consolidated financial statements.
-
Note 3: The recognition of investment gains and losses in this period is based on the same period that the invested company prepares its own financial reports that have not been approved by the accountant, and the evaluation of the rights and interest’s method is adopted.
(ii) Limitation on investment in China:
| Company Name | Accumulated investment amount in Mainland China as of End of the Period |
Investment (amount) approved by Investment Commission, Ministry of Economic Affairs |
Maximum investment amount set by Investment Commission, Ministry of Economic Affairs |
|---|---|---|---|
| The Company | 105,361 | 105,361 | 1,511,974 (Note 1) |
Note 1: It represents 60% of the Company's net equity.
(iii) Significant transactions:
Please refer to details in the “Relationships between Parent Company and Subsidiaries and Significant Transactions” for the significant transactions directly or indirectly related to the investment in China for the six months ended June 30, 2021.
- (d) Information of major shareholders: None.
(Continued)
38
(14) Segment Information
The Corporation’s business operations are focused in a single industry, mainly in the manufacturing, sales and testing of optical inspection machines and equipment. The end use of the Corporation’s products are similar. The operational decision makers evaluate the Corporation’s overall performance and allocate resources for the Corporation’s overall business operations. Hence, there is only one reportable segment for the Corporation.
The Group’s reportable segments and adjustments were as follows:
| For the three months ended June 30, 2021 Revenue: Revenue from external customers Inter-segment revenue Total revenue Reportable segment revenue or loss For the three months ended June 30, 2020 Revenue: Revenue from external customers Inter-segment revenue or loss Total revenue Reportable segment revenue or loss For the six months ended June 30, 2021 Revenue: Revenue from external customers Inter-segment revenue Total revenue Reportable segment revenue or loss For the six months ended June 30, 2020 Revenue: Revenue from external customers Inter-segment revenue Total revenue Reportable segment revenue or loss |
Taiwan $ 588,618 98,915 |
China 126,742 8,511 |
Adjustment and Elimination - (107,426) |
Total 715,360 - |
|---|---|---|---|---|
$ 687,533 |
135,253 |
(107,426) |
715,360 | |
$ 282,861 |
(8,571) |
- |
274,290 |
|
$ 591,746 89,729 |
85,372 - |
- (89,729) |
677,118 - |
|
$ 681,475 |
85,372 | (89,729) |
677,118 | |
$ 302,221 |
(15,554) |
- |
286,667 |
|
Taiwan $ 1,210,472 159,429 |
China 193,521 12,044 |
Adjustment and Elimination - (171,473) |
Total 1,403,993 - |
|
$ 1,369,901 |
205,565 |
(171,473) |
1,403,993 | |
$ 570,576 |
(28,133) |
- |
542,443 |
|
$ 1,217,335 152,366 |
146,014 - |
- (152,366) |
1,363,349 - |
|
$ 1,369,701 |
146,014 | (152,366) |
1,363,349 | |
$ 584,367 |
(19,842) |
- |
564,525 |
For the three months ended June 30, 2021 and 2020 and the six months ended June 30, 2021 and 2020, the total revenue of the reportable segment should exclude the inter-segment revenue of $107,426 thousand, $89,729 thousand, $171,473 thousand and $152,366 thousand, respectively.