AI assistant
MACHVISION — Annual Report 2021
Dec 6, 2021
52345_rns_2021-12-06_99b90ad6-675e-46cb-9722-ad0899f0b158.pdf
Annual Report
Open in viewerOpens in your device viewer
1
Stock Code:3563
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) MACHVISION INC. CO., LTD.
Parent Company Only Financial Statements
With Independent Auditors’ Report For the Years Ended December 31, 2021 and 2020
Address: No. 2-3, Gongye East 2nd Road, Hsinchu Science Park, Hsinchu 30075, Taiwan, R.O.C Telephone: (03)563-8599
The independent auditors’ report and the accompanying financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and consolidated financial statements, the Chinese version shall prevail.
2
Table of contents
| Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors’ Report 4. Parent Company Only Balance Sheets 5. Parent Company Only Statements of Comprehensive Income 6. Parent Company Only Statements of Changes in Equity 7. Parent Company Only Statements of Cash Flows 8. Notes to Parent Company Only Financial Statements (1) History and organization (2) Approval date and procedures of the consolidated financial statements (3) New standards, amendments and interpretations adopted (4) Summary of significant accounting policies (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty (6) Explanation of significant accounts (7) Related-party transactions (8) Pledged assets (9) Commitments and contingencies (10) Losses Due to Major Disasters (11) Subsequent Events (12) Other (13) Other disclosures (a) Information on significant transactions (b) Information on investees (c) Information on investment in mainland China (d) Information of major shareholders (14) Segment information 9. List of major account titles |
Page |
|---|---|
1 2 3 4 5 6 7 8 8 8~9 9~18 18~19 20~40 41~43 43 43 43 43 43~44 44~45 45~46 46~47 47 47 48~63 |
3
Independent Auditors’ Report
To the Board of Directors of Machvision Inc. Co., Ltd.:
Opinion
We have audited the financial statements of Machvision Inc. (the "Company"), which comprise the statement of financial position as of December 31, 2021 and 2020, and the statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and its financial performance and its cash flows for the years ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audits in accordance with the “Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants” and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China ("the Code"), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements for the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
- Revenue recognition
Please refer to notes 4(n) and 6(p) for disclosures related to revenue recognition. Description of key audit matter:
Revenue is the key indicator used by investors and management while evaluating the Company’s finance or operating performance. The accuracy of the timing and amount of revenue recognition have significant impact on the financial statements. Therefore, we consider it as one of our key audit matters.
How the matter was addressed in our audit:
Understanding and testing the effectiveness of the design of, and implementing the internal control of sales and collecting cycles; reviewing the revenue recognition of significant sales contracts to determine whether the key judgment, estimation, and accounting treatment are reasonable; understanding the type of products and the sales of machinery equipment of the top 10 customers; calculating the turnover days of sales and accounts receivable to ensure whether clients' credit terms are in accordance with the ratios, and analyzing the changes in the top 10 customers from the most recent period and prior year to determine if there were any abnormalities; selecting sales transaction from a certain period of time before and after the last shipping date, and verifying them with the vouchers to determine the accuracy of the timing whether there are any abnormalities; as well as understanding whether there is a significant subsequent sales returns.
3-1
2. Impairment of trade receivables
Please refer to notes 4(f), 5 and 6(b) for disclosures related to impairment of trade receivables.
Description of key audit matter:
The notes, accounts and long-term accounts receivable constituted 37% of total assets of the Company as of December 31, 2021, and the impairment of notes, accounts and long-term accounts receivable depends on the evaluation of the management based on the evidence of internal and external factors, both subjective and objective. Therefore, we consider them as one of our key audit matters.
How the matter was addressed in our audit:
Testing the effectiveness of control points relating to cash collection; obtaining the list of accounts receivable balance to send confirmations for selected samples; acquiring the Company’s computation of impairment loss rate to review its appropriateness; deriving the aging analysis of accounts receivables to verify the accuracy of aging periods by examining relevant documents of selected receivables; reviewing whether the recognition of provision for the impairment loss is based on the impairment loss rate; and evaluating whether the recognition of impairment on accounts receivable made by the management is reasonable.
3. Inventory measurement
Please refer to notes 4(g), 5 and 6(c) for disclosures related to inventory measurement.
Description of key audit matter:
The inventories of the Company are mainly optical inspection machinery equipment and their related parts. The products may be outdated or no longer meet the market demand due to the rapid changes in technology, the demand of related products and their prices may fiercely fluctuate, and the impairment of inventory depends on the evaluation of the management based on the evidence of internal and external factors, both subjective and objective. Therefore, we consider them as one of our key audit matters.
How the matter was addressed in our audit:
Assessing the accounting policy on inventory measurement to determine its reasonableness; reviewing the inventory aging documents and analyzing the changes to ensure that the process of inventory valuation is in conformity with the accounting policies; understanding and evaluating whether if the basis used for net realizable value is reasonable; selecting samples and verifying them to ensure they are consistent with the vouchers; and reviewing whether the disclosure of inventory measurement made by the management is appropriate.
Responsibilities of Management and Those Charged with Governance for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
The governance unit (including the audit committee) of MACHVISION, INC. is responsible for supervising the financial reporting process.
3-2
Auditors’ Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the financial statements. We are responsible for the direction, supervision and performance of the audit.
3-3
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audit resulting in this independent auditors’ report are Po-Shu Huang and Chung Shun Wu
KPMG
Taipei, Taiwan (Republic of China) February 9, 2022
4
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) MACHVISION INC.
Parent Company Only Balance Sheets
(In Thousands of New Taiwan Dollars)
| Assets Current assets: 1100 Cash and cash equivalents (note 6(a)) 1151 Notes receivable (notes 6(b) and (p)) 1170 Accounts receivable, net (notes 6(b) and (p)) 1180 Accounts receivable-related parties (notes 6(b), (p) and 7) 1210 Other receivables-related parties(note 7) 130x Inventories (note 6(c)) 1410 Prepayments 1479 Other current assets Total current assets Non-current assets: 1510 Financial assets at fair value through profit or loss—non-current (note 6(e)) 1550 Investment using the equity method (note 6(d)) 1600 Property, plant and equipment (note 6(f)) 1755 Right-of-use assets (note 6(g)) 1780 Intangible assets (note 6(h)) 1840 Deferred income tax assets (note 6(m)) 1920 Refundable deposits 1932 Long-term receivables (notes 6(b) and (p)) 1942 Long-term receivable-related parties ( notes 6(b)、(p) and 7 )1995 Other non-current assets (notes 8) Total non-current assets Total assets |
December 31, 2021 Amount % $ 1,727,941 39 ,205 - 1,019,149 23 340,347 8 3,620 - 385,442 9 2,633 - 17 - |
December 31, 2020 Amount % 1,374,032 38 175 - 807,253 22 203,697 6 24,579 1 338,993 9 2,740 - 5,113 - 2,756,582 76 9,644 - 104,717 3 240,404 7 73,376 2 83 - 54,030 1 8,720 - 141,032 4 258,003 7 16,296 - 906,305 24 3,662,887 100 Liabilities and Equity Current liabilities: 2130 Current contract liabilities (note 6(p)) 2150 Notes payable 2170 Accounts payable 2180 Accounts payable-related parties (note 7) 2209 Other payables (note 6(q)) 2216 Dividends payable (note 6(n)) 2220 Other payables-related parties (note 7) 2230 Current tax liabilities 2250 Provisions — current (note 6(j)) 2280 Current lease liabilities (note 6(i)) 2313 Deferred income (note 6(k)) 2322 Current portion of long-term borrowings (note 6(k)) 2399 Other current liabilities Total current liabilities Non-current liabilities: 2540 Long-term borrowings (note 6(k)) 2580 Non-current lease liabilities (note 6(i)) 2630 Long-term deferred income (note 6(k)) 2640 Net defined benefit liabilities (note 6(l)) 2650 Investment using the equity method with credit balance(note 6(d)) Total non-current liabilities Total liabilities Equity(note 6(n)): Ordinary shares Capital surplus: 3211 Additional paid-in capital 3235 Changes in equities of subsidiaries 3280 Other capital surplus Retained earnings: 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings Other equity interest: 3410 Foreign currency translation differences for foreign operations Total equity Total liabilities and equity |
December 31, | December 31, 2020 Amount % 22,048 1 216 - 228,059 6 40,788 1 284,794 8 - - 69,615 2 166,590 5 13,442 - 10,326 - 1,038 - 16,875 - 1,785 - |
|
|---|---|---|---|---|---|
| Amount | |||||
| 3,479,354 79 |
|||||
9,644 - 131,297 3 237,639 5 259,549 6 - - 46,831 1 8,401 - 132,127 3 118,436 3 11,551 - |
|||||
1,144,785 26 |
855,576 23 |
||||
173,190 4 248,383 6 1,445 - 11,692 - 3,289 - |
199,535 6 64,313 2 2,552 - 11,286 - 10,918 - |
||||
437,999 10 |
288,604 8 |
||||
| 955,475 21 |
1,582,784 36 |
1,144,180 31 |
|||
447,282 10 |
447,282 12 |
||||
165,731 4 - - 28 - |
568,285 16 4 - 23 - |
||||
| 165,759 4 |
568,312 16 |
||||
501,410 11 3,694 - 1,738,098 39 |
438,263 12 3,791 - 1,064,573 29 |
||||
2,243,202 50 |
1,,506,627 41 |
||||
(4,198) - |
(3,514) - |
||||
2852045 64 |
2518707 69 |
||||
| $ 4,434,829 100 |
|||||
| ,, $ 4,434,829 100 |
,, 3,662,887 100 |
5
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) MACHVISION INC.
Parent Company Only Statements of Comprehensive Income
(In Thousands of New Taiwan Dollars , Except Earnings Per Share)
| 4000 Operating revenue (note 6(p) and 7) 5000 Operating costs (notes 6(c), (f), (g), (i),(j),(l),(q)and 7) Gross profit 5910 Decrease: unrealized sales benefits 5900 Gross profit from operations 6000 Operating expenses (notes 6(b), (f), (g), (h) ,(i), (l),(q)and 7): 6100 Selling expenses 6200 Administrative expenses 6300 Research and development expenses 6450 Impairment loss (reversal of impairment loss) determined in accordance with IFRS 9 Total operating expenses Net operating income 7000 Non-operating income and expenses (note 6(i), (r) and 7)): 7100 Interest income 7010 Other income 7020 Other gains and losses 7050 Financial costs 7775 Share of profit (losses) of subsidiaries for using equity method Total non-operating income and expenses Net income before tax 7950 Less: Income tax expenses (note 6(m)) Net income 8300 Other comprehensive income (loss): 8310 Items that will not be reclassified subsequently to profit or loss: 8311 Losses on remeasurements of defined benefit plans 8349 Less: income tax related to items that will not be reclassified to profit or loss Total items that will not be reclassified subsequently to profit or loss 8360 Items that will be reclassified subsequently to profit or loss: 8361 Financial statements translation differences for foreign operations 8399 Less: income tax related to items that will be reclassified to profit or loss Total items that will be reclassified subsequently to profit or loss 8300 Other comprehensive income (loss), net of tax 8500 Total comprehensive income Earnings per share (note 6(o)): 9710 Basic earnings per share (in New Taiwan dollars) 9810 Diluted earnings per share (in New Taiwan dollars) |
2021 | % 100 40 |
2020 | % 100 37 |
|---|---|---|---|---|
| Amount $ 2,573,526 1,030,315 |
Amount 2,263,325 848,714 |
|||
1,543,211 5,032 |
60 - |
1,414,611 4,580 |
63 - |
|
1,538,179 |
60 | 1,410,031 |
63 | |
155,856 113,323 253,190 (15,520) |
6 5 10 (1) |
148,791 102,152 221,156 38,024 |
6 5 10 2 |
|
506,849 |
20 |
510,123 |
23 | |
1,031,330 |
40 | 899,908 |
40 | |
2,754 33,411 (26,662) (6,149) 5,121 |
- 1 (1) - - |
1,833 34,667 (77,844) (2,894) (48,387) |
- 1 (3) - (2) |
|
8,475 |
- | (92,625) |
(4) |
|
1,039,805 212,060 |
40 8 |
807,283 147,235 |
36 7 |
|
827,745 |
32 | 660,048 |
29 | |
(397) - |
- - |
(803) - |
- - |
|
| (397) | - | (803) | - | |
(855) (171) |
- - |
953 (76) |
- - |
|
(684) |
- | 1,029 |
- | |
(1,081) |
- | 226 |
- | |
$ 826,664 |
32 | 660,274 | 29 | |
$ |
18.51 | 15.02 | ||
| $ | 18.36 | 14.93 |
6
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) MACHVISION INC.
Parent Company Only Statements of Changes in Equity
(In Thousands of New Taiwan Dollars)
| Balance at January 1, 2020 Appropriation and distribution of retained earnings: Legal reserve appropriated Special reserve appropriated Cash dividends of ordinary share Net income Other comprehensive income Total comprehensive income Issue of shares Balance at December 31, 2020 Appropriation and distribution of retained earnings: Legal reserve appropriated Cash dividends of ordinary share Special reserve reversal Cash dividends from ordinary share Other changes in capital surplus Net income Other comprehensive income Total comprehensive income Changes in non-controlling interests Balance at December 31, 2021 |
Ordinary shares | Capital surplus 59,512 - - - - - - 508,800 568,312 - - - (402,554) 5 - - - (4) 165,759 |
Retained | **earnings ** | **earnings ** | Total other equity interest |
Total equity 1,909,900 - - (581,467) 660,048 226 660,274 530,000 2,518,707 - (89,457) - (402,554) 5 827,745 (1,081) 826,664 (1,320) 2,852,045 |
||
|---|---|---|---|---|---|---|---|---|---|
| Exchange differences on translation of foreign financial statements (4,543) - - - - 1,029 1,029 - (3,514) - - - - - - (684) (684) - (4,198) |
|||||||||
| Legal reserve 309,915 128,348 - - - - - - 438,263 63,147 - - - - - - - - 501,410 |
Special reserve 2,957 - 834 - - - - - 3,791 - - (97) - - - - - - 3,694 |
Unappropriated earnings |
Total 1,428,849 - - (581,467) 660,048 (803) 659,245 - 1,506,627 - (89,457) - - - 827,745 (397) 827,348 (1,316) 2,243,202 |
||||||
| $ 426,082 - - - - - - 21,200 447,282 - - - - - - - - - $ 447,282 |
1,115,977 (128,348) (834) (581,467) 660,048 (803) 659,245 - 1,064,573 (63,147) (89,457) 97 - - 827,745 (397) 827,348 (1,316) |
||||||||
1,738,098 |
7
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese)
MACHVISION INC.
Parent Company Only Statements of Cash Flows
(In Thousands of New Taiwan Dollars)
| **(In Thousands of New Taiwan Dollars) ** | ||||
|---|---|---|---|---|
| Cash flows from operating activities: Net income before tax Adjustments: Adjustments to reconcile profit and loss: Depreciation Amortization Impairment loss (reversal of impairment loss) determined in accordance with IFRS 9 Interest expense Interest income Dividend income Net loss(gain) of investment using equity method Loss on disposal of property, plant and equipment Loss on disposal of investments Unrealized sales benefits Lease modification gains Total adjustments to reconcile profit Changes in assets / liabilities relating to operating activities: Net changes in operating assets: Notes receivable Accounts receivable(long-termincluded) Accounts receivable-related parties(long-termincluded) Other receivables-related parties Inventories Prepayments Other current assets Total changes in operating assets, net Net changes in operating liabilities: Contract liabilities Notes payable Accounts payable Accounts payable-related parties Other payables Other payables-related parties Provisions Other current liabilities Net defined benefit liability Total changes in operating liabilities, net Total changes in operating assets / liabilities, net Total adjustments Cash provided by operating activities Interest income received Income tax paid Net cash provided by operating activities Cash flows from investing activities: Acquisition of investments accounted for using the equity method Proceeds from disposal of subsidiaries Proceeds from capital reduction of investments accounted for using equity method Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Decrease in refundable deposits Decrease (increase) in other non-current assets Dividends received Net cash used in investing activities Cash flows from financing activities: Proceeds from long-term debt Payment of lease liabilities Payment of lease liability Cash dividends paid Proceeds from issuing shares Interest paid Surplus not paid due to overdue Net cash used in financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
2021 $ 1,039,805 34,660 83 (15,520) 6,149 (2,754) (884) (5,121) 121 - 5,032 - |
2020 807,283 30,613 110 38,024 2,894 (1,833) (884) 48,387 - 1,826 4,580 (379) 123,338 (130) 107,405 (119,251) 1,088 24,126 10,665 5,015 28,918 20,558 (777) (116,033) 8,999 (93,067) 11,257 1,317 (3,235) 54 (170,927) (142,009) (18,671) 788,612 1,684 (27,281) 763,015 (48,725) 32,079 5,016 (25,773) 2,252 996 (2,095) 12,734 (23,516) 220,000 - (8,991) (581,467) 530,000 (3,559) - 155,983 895,482 478,550 1,374,032 |
||
| 21,766 | ||||
(30) (187,332) 3,337 20,959 (50,022) 107 5,096 |
||||
(207,885) |
||||
53,599 (100) 71,110 1,233 15,895 9,285 3,114 2,744 9 |
||||
| 156,849 | ||||
(51,036) |
||||
(29,270) |
||||
1,010,535 2,195 (176,428) |
||||
836,302 |
||||
(36,295) - - (16,523) - 319 4,745 884 |
||||
| (46,870) | ||||
- (16,875) (12,649) (402,554) - (3,450) 5 |
||||
| (435,523) | ||||
353,909 1,374,032 |
||||
$ 1,727,941 |
8
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) MACHVISION INC. CO., LTD.
Notes to the Parent Company Only Financial Statements
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Specified Otherwise)
(1) Company history
MACHVISION INC. CO., LTD. (the Company) was incorporated in June 9, 1998 as a company ’ limited by shares under the laws of the Republic of China (ROC). The address of the Company s registered office is No. 2-3, Gongye East 2nd Road, Hsinchu Science Park, Hsinchu 30075, Taiwan, R.O.C.. The Company is mainly engaged in the manufacturing and trading of optical inspection machinery equipment.
(2) Approval date and procedures of the financial statements
The financial statements were approved by the Board of Directors and published on February 9, 2022.
(3) New standards, amendments and interpretations adopted:
- (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.
The Group has initially adopted the following new amendments, which do not have a significant impact on its financial statements, from January 1, 2021:
-
Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”
-
“ —
-
● Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 Interest Rate Benchmark Reform Phase 2”
The Group has initially adopted the following new amendments, which do not have a significant impact on its financial statements, from April 1, 2021:
-
Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”
-
(b) The impact of IFRS issued by the FSC but not yet effective
The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its financial statements:
-
“ - ”
-
● Amendments to IAS 16 Property, Plant and Equipment Proceeds before Intended Use
-
“ - ”
-
● Amendments to IAS 37 Onerous Contracts Cost of Fulfilling a Contract
-
● Annual Improvements to IFRS Standards 2018 2020
-
Amendments to IFRS 3 “Reference to the Conceptual Framework”
-
(c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:
9
| Standards or Interpretations Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” |
Content of amendment The amendments aim to promote consistency in applying the requirements by helping companies determine whether, in the statement of balance sheet, debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current. The amendments include clarifying the classification requirements for debt a company might settle by converting it into equity. |
Effective date per IASB |
|---|---|---|
| January 1, 2023 |
The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its financial position and financial performance. The results thereof will be disclosed when the Group completes its evaluation.
The Group does not expect the other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its financial statements:
(4) Summary of significant accounting policies
The significant accounting policies presented in the financial statements are summarized below. The following accounting policies were applied consistently throughout the periods presented in the financial statements.
- (a) Statement of compliance
The financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
-
(b) Basis of preparation
-
(i) Basis of measurement
The financial statements have been prepared on a historical cost basis, unless otherwise stated (Refer to the summary on significant accounting policies).
- (ii) Functional and reporting currency
The functional currency of each Group entity is determined based on the primary economic environment in which the entity operates. The financial statements are presented in New Taiwan dollars, which is the Company's functional currency. All financial information presented in New Taiwan dollars has been rounded to the nearest thousand.
- (c) Foreign currency
(i) Foreign currency transactions
Transactions in foreign currencies are translated to the respective functional currencies of the Group entities exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated to the functional currency at the exchange rate at that date. The foreign currency gain or loss on monetary items is the difference between the amortized cost in the functional currency at the beginning of the year adjusted for the effective interest and payments during the year, and the amortized cost in foreign currency translated at the exchange rate at the end of the year.
10
Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date that the fair value was determined. Non-monetary items in a foreign currency that are measured based on historical cost are translated using the exchange rate at the date of translation.
Foreign currency differences arising on retranslation are recognized in profit or loss.
(ii) Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to the reporting currency at the exchange rates at the reporting date. The income and expenses of foreign operations, excluding foreign operations in hyperinflationary economies, are translated at the average exchange rate. Translation differences are recognized in other comprehensive income, and presented in the foreign currency translation reserve in equity.
When the settlement of monetary item receivable from or payable to a foreign operation is neither planned nor likely in the foreseeable future, foreign currency gains and losses arising from such items are considered to form part of a net investment in the foreign operation and are recognized in other comprehensive income, and presented in the translation reserve in equity.
- (d) Classification of current and non-current assets and liabilities
Cash or cash equivalents, assets held for trading purposes or short-term and expected to be converted to cash within twelve months after the reporting period or for intention of sales or consumption within its normal operating cycle are classified as current assets; all other assets are classified as non-current assets.
Liabilities that must be fully liquidated within twelve months after the reporting period are classified as current liabilities; all other liabilities are classified as non-current liabilities.
- (e) Cash and cash equivalents
Cash and cash equivalents comprised cash, cash in banks and short term investments with high liquidity that are subject to an insignificant risk of changes in their fair value.
The time deposits with maturity of the Group are listed in cash and cash equivalents because they satisfy the aforementioned definition and are held for the purpose of meeting short term cash commitments rather than for investment or other purposes.
-
(f) Financial instruments
-
(i) Financial assets
Financial assets are classified into the following categories: measured at amortized cost and fair value through profit or loss (FVTPL).
The Group shall reclassify all affected financial assets only when it changes its business model for managing its financial assets.
- 1) Financial assets measured at amortized cost
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:
-
‧ it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
-
‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
11
A financial asset measured at amortized cost is initially recognized at fair value, plus any directly attributable transaction costs. These assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses, and impairment loss, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
- 2) Fair value through profit or loss (FVTPL)
All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, on initial recognition, the Group may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.
Financial assets in this category are measured at fair value at initial recognition. Attributable transaction costs are recognized in profit or loss as incurred. Subsequent changes that are measured at fair value, which take into account any dividend and interest income, are recognized in profit or loss.
- 3) Impairment of financial assets
The Group recognizes loss allowances for expected credit losses on financial assets measured at amortized cost (including cash and cash equivalents, notes and accounts receivable, long-term receivable, guarantee deposit paid and other non-current assets).
The Group measures loss allowances at an amount equal to lifetime expected credit loss (ECL), except for the following which are measured as 12-month ECL:
-
‧ debt securities that are determined to have low credit risk at the reporting date; and
-
‧ other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.
Loss allowance for trade receivables are always measured at an amount equal to lifetime ECL.
Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument.
12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 month after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).
The maximum period considered when estimating ECLs is the maximum contractual period over which the Group is exposed to credit risk.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This ’ includes both quantitative and qualitative information and analysis based on the Group s historical experience and informed credit assessment as well as forward-looking information.
The Group assumes that the credit risk on a financial asset has increased significantly if it is more than 30 days past due.
The Group considers a financial asset to be in default when the financial asset is more than 90 days past due or the borrower is unlikely to pay its credit obligations to the Group in
12
full.
ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the Group in accordance with the contract and the cash flows that the Group expects to receive). ECLs are discounted at the effective interest rate of the financial asset.
At each reporting date, the Group assesses whether financial assets carried at amortized cost are credit-impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial asset is credit-impaired includes the following observable data:
-
‧ significant financial difficulty of the borrower or issuer;
-
‧ a breach of contract such as a default or being more than 90 days past due;
-
‧ the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;
-
‧ it is probable that the borrower will enter bankruptcy or other financial reorganization; or
-
‧ the disappearance of an active market for a security because of financial difficulties.
Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. The Group recognizes the amount of expected credit losses (or reversal) in profit or loss, as an impairment gain or loss.
The gross carrying amount of a financial asset is written off (either partially or in full) to the extent that there is no realistic prospect of recovery. This is generally the case when the Group determines that the debtor does not have assets or sources of income that could generate sufficient cash flows to repay the amounts subject to the write-off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Group’s procedures for recovery of amounts due.
- 4) Derecognition of financial assets
Financial assets are derecognized when the contractual rights to the cash flows from the assets expire, or when the Group transfers substantially all the risks and rewards of ownership of the financial assets.
-
(ii) Financial liabilities and equity instruments
-
1) Other financial liabilities
Financial liabilities not classified as held-for-trading or designated as at fair value through profit or loss, which notes payable, accounts payable and other payables, are measured at fair value plus any directly attributable transaction cost at the time of initial recognition. Subsequent to initial recognition, they are measured at amortized cost calculated using the effective interest method. Interest expense not capitalized as capital cost is recognized in profit or loss, and is included in non-operating income and expense.
- 2) Derecognition of financial liabilities
The Group derecognizes a financial liability when its contractual obligation expires or has been discharged or cancelled. The difference between the carrying amount of a financial liability removed and the consideration paid (including any non-cash assets transferred or
13
liabilities assumed) is recognized in profit or loss, and is included in non-operating income and expense.
- 3) Offsetting of financial assets and liabilities
The Group presents financial assets and liabilities on a net basis when the Group has the legally enforceable rights to offset and intends to settle such financial assets and liabilities on a net basis or to realize the assets and settle the liabilities simultaneously.
(g) Inventories
The cost of inventories consists of all costs of purchase, costs of conversion, and other costs incurred in bringing the inventories to their present location and condition. The cost of inventories includes an appropriate share of fixed production overhead based on normal capacity and allocated variable production overhead based on actual output. However, unallocated fixed production overhead arising from lower or idle capacity is recognized in cost of goods sold during the period. If actual capacity is higher than normal capacity, fixed production overhead should be allocated based on actual capacity. The method of valuing inventories is the weighted-average method.
Inventories are measured at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less, the estimated costs of completion and selling expenses at the end of the period. When the cost of inventories is higher than the net realizable value, inventories are written down to net realizable value, and the write-down amount is charged to current year's cost of goods sold. If net realizable value increases in the future, the cost of inventories is reversed within the original write-down amount, and such reversal is treated as a reduction of cost of goods sold.
(h) Investment in subsidiaries
A joint arrangement is an arrangement of which two or more parties have joint control. The IFRS classifies joint arrangement into two types-joint operations and joint ventures, and have the following characteristics: (a) The parties are bound by a contractual arrangement; (b) The contractual arrangement gives two or more of those parties joint control of the arrangement. IFRS 11 “Joint Arrangements” defines joint control as the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities (i.e. activities that significantly affect the returns of the arrangement) require the unanimous consent of the parties sharing control.
A joint venture is a joint arrangement whereby the Company has joint control of the arrangement (i.e. joint ventures) in which the Company has rights to the net assets of the arrangement, rather than rights to its assets and obligations for its liabilities. The company recognizes its interest in a joint venture as an investments and accounts for that investment using the equity method in accordance with IAS 28 “Investments in Associates and Joint Ventures”, unless, the Company qualifies fo exemption from that Standard.
(i) Property, plant and equipment
- (i) Recognition and measurement
Property, plant and equipment are measured at cost, less, accumulated depreciation and accumulated impairment losses. Cost includes expenditure that is directly attributed to the acquisition of the asset.
Each part of an item of property, plant and equipment with a cost that is significant in relation to the total cost of the item shall be depreciated separately, unless the useful life and the depreciation method of a significant part of an item of property, plant and equipment are the same as the useful life and depreciation method of another significant part of that same item.
The gain or loss arising from the derecognition of an item of property, plant and equipment shall be determined as the difference between the net disposal proceeds, if any, and the carrying
14
amount of the item, and it shall be recognized as non-operating income and expense.
(ii) Subsequent cost
Subsequent expenditure is capitalized only when it is probable that the future economic benefits associated with the expenditure will flow to the Group. The carrying amount of those parts that are replaced is derecognized. Ongoing repairs and maintenance are expensed as incurred.
(iii) Depreciation
The depreciable amount of an asset is determined after deducting its residual amount, and it shall be allocated on a straight-line basis over its useful life. Items of property, plant and equipment with the same useful life may be grouped in determining the depreciation charge. The remainder of the items may be depreciated separately. The depreciation charge for each period shall be recognized in profit or loss.
Land has an unlimited useful life, and therefore is not depreciated.
The estimated useful lives for the current and comparative years of significant items of property, plant and equipment are as follows:
| Buildings | 5~50 years |
|---|---|
| Machinery equipment | 3~15 years |
| Other equipment | 2~10 years |
Depreciation methods, useful lives, and residual values are reviewed at each reporting date. If expectations differ from the previous estimates, the changes are accounted for as a change in an accounting estimate.
(j) Leases
At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
When the Group is the leasee, recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at, or before, the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by using the impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Group’s incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.
Lease payments included in the measurement of the lease liability comprise the following:
- -
fixed payments;
- - variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
15
-
-
-
amounts expected to be payable under a residual value guarantee; and
-
- payments for purchase or termination options that are reasonably certain to be exercised.
The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:
-
-
-
there is a change in future lease payments arising from the change in an index or rate; or
-
- ’ there is a change in the Group s estimate of the amount expected to be payable under a residual value guarantee; or
-
- there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying asset, or
-
- there is a change of its assessment on whether it will exercise a purchase, extension or termination option; or
-
-
-
there is any lease modifications
When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.
When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Group accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.
The Group presents its right-of-use assets that do not meet the definition of investment and its lease liabilities as a separate line item respectively in the statement of financial position.
The Group has elected not to recognize the right-of-use assets and lease liabilities for its short-term leases that have a lease term of 12 months or less and leases of low-value assets, including its office equipment. The Group recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
- (k) Intangible assets
Intangible assets comprise the computer software expense and the technology capital contributed by the shareholders of the Group and approved by the Ministry of Economic Affairs R.O.C. The cost of computer software is amortized over 10 years and the capital is amortized over 20 years, both are calculated using the straight-line method and are recorded under operating expenses.
Depreciation methods, useful lives, and residual values are reviewed at each reporting date. If expectations differ from the previous estimates, the changes are accounted for as changes in accounting estimates.
- (l) Impairment of non-financial assets
With regard to non-financial assets (other than inventories, deferred tax assets and employee benefits), the Group assesses at the end of each reporting period whether there is any indication that an impairment loss has occurred, and estimates the recoverable amount of assets with an indication of impairment.
The Group assesses at the end of each reporting period whether there is any indication that an impairment loss recognized in prior periods for an asset other than goodwill may no longer exist or may have decreased. If any such indication exists, the entity shall estimate the recoverable amount of
16
that asset. Impairment loss is reversed if, and only if, there has been a change in the estimates used to determine the asset's recoverable amount, increasing the individual asset's or cash generating unit's carrying amount to its estimated recoverable amount. The reversal of an impairment loss of an individual asset or cash generating unit cannot exceed the carrying amount of the individual asset or cash generating unit, less any depreciation or amortization, had it not recognized an impairment loss.
(m) Provisions
A provision is recognized if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects the current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognized as finance cost.
A provision for warranties is recognized when the underlying products or services are sold. The provision is based on historical warranty data and a weighting of all possible outcomes against their associated probabilities.
(n) Revenue
Revenue is measured based on the consideration to which the Group expects to be entitled in exchange for transferring goods or services to a customer. The Group recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The accounting policies for the Group’s main types of revenue are explained below.
(i) Sale of goods
The Group recognizes revenue when control of the products has been transferred. When the products are delivered to the customer, the ownership of the significant risks and rewards of the products have been transferred to the customer, and the Group is no longer engaged with the management of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer.
At the time of sale, the Group renders the standard warranty stated in the agreement, which is recognized as a provision for warranty.
A receivable is recognized when the goods are delivered, as this is the point in time that the Group has a right to an amount of consideration that is unconditional.
(ii) Services
The Group provides maintenance services and improvement of old machines, and revenue is recognized when it satisfies a performance obligation by transferring control of a service to a customer.
(o) Government grants
The Group recognizes deferred income at fair value if there is reasonable assurance that they will be received and the Group will comply with the conditions associated with the grant; they are then recognized in profit or loss as other income on a systematic basis. Grants that compensate the Group for expenses or losses incurred are recognized in profit or loss on a systematic basis in the periods in which the expenses or losses are recognized.
-
(p) Employee benefits
-
(i) Defined contribution plans
Obligations for contributions to defined contribution pension plans are recognized as an employee benefit expense in profit or loss in the periods during which services are rendered by employees.
17
(ii) Defined benefit plans
A defined benefit plan is a post-employment benefit plan other than a defined contribution plan. The Group's net obligation in respect of defined benefit pension plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value. The fair value of any plan assets are deducted. The discount rate is the yield at the reporting date on government bonds that have maturity dates approximating the terms of the Group's obligations and that are denominated in the same currency in which the benefits are expected to be paid.
The calculation is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a benefit to the Group, the recognized asset is limited to the total of the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. In order to calculate the present value of economic benefits, consideration is given to any minimum funding requirements that apply to any plan in the Group. An economic benefit is available to the Group if it is realizable during the life of the plan, or on settlement of the plan liabilities.
When the benefits of a plan are improved, the portion of the increased benefit relating to past service by employees is recognized in profit or loss.
Remeasurements of the net defined benefit liability (asset), which comprise (1) actuarial gains and losses, (2) the return on plan assets (excluding interest) and (3) the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income. The Group can reclassify the amounts recognized in other comprehensive income to retained earnings.
- (iii) Short-term employee benefits
Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided.
A liability is recognized for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee, and the obligation can be estimated reliably.
(q) Income tax
Income tax expenses include both current taxes and deferred income taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred income taxes shall be recognized in profit or loss.
Current taxes include tax payables and tax deduction receivables on taxable gains (losses) for the year calculated using the statutory tax rate on the reporting date or the actual legislative tax rate, as well as tax adjustments related to prior years.
Deferred income taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred income taxes shall not be recognized for the below exceptions:
-
(i) Assets and liabilities that are initially recognized but are not related to the business combination and have no effect on net income or taxable gains (losses) during the transaction.
-
(ii) Temporary differences arising from equity investments in subsidiaries or joint ventures where there is a high probability that such temporary differences will not reverse.
-
(iii) Initial recognition of goodwill.
Deferred income tax assets and liabilities shall be measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled based on tax rates that have been
18
enacted or substantively enacted by the end of the reporting period.
Deferred income tax assets and liabilities may be offset against each other if the following criteria are met:
-
(i) The entity has the legal right to settle tax assets and liabilities on a net basis; and
-
(ii) The taxing of deferred income tax assets and liabilities fulfill one of the below scenarios:
-
1) levied by the same taxing authority; or
-
2) levied by different taxing authorities, but where each such authority intends to settle tax assets and liabilities (where such amounts are significant) on a net basis every year of the period of expected asset realization or debt liquidation, or where the timing of asset realization and debt liquidation is matched.
A deferred income tax asset should be recognized for the carry forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profit will be available against which the unused tax losses, unused tax credits, and deductible temporary differences can be utilized. Such unused tax losses, unused tax credits, and deductible temporary differences shall also be reevaluated every year on the financial reporting date, adjusted based on the probability that future taxable profit will be available against which the unused tax losses, unused tax credits, and deductible temporary differences can be utilized.
(r) Earnings per share
The Group discloses the Company's basic and diluted earnings per share attributable to ordinary equity holders of the Company. The calculation of basic earnings per share is based on the profit attributable to the ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding. The calculation of diluted earnings per share is based on the profit attributable to ordinary shareholders of the Company, divided by the weighted average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares. The weighted average number of common shares outstanding is adjusted retroactively for the increase in common shares outstanding from stock issuance arising from the capitalization of retained earnings, or additional paid in capital.
When computing diluted earnings per share with regards to employee bonuses in the form of stock, the closing price at the balance sheet date is used as the basis of computation in the number of shares to be issued. When computing diluted earnings per share prior to the following year's Board of Directors the effect of dilution from these potential stocks is taken into consideration.
- (s) Operating segments
The Company has disclosed information about operating segment in its consolidated financial statements. Hence no further information is disclosed in the parent company only financial statements.
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty
The preparation of the financial statements to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.
The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the next period.
There are no critical judgments in applying the accounting policies that have significant effect on the amounts recognized in the financial statements.
Information about assumptions and estimation uncertainties that have a significant risk of resulting in a
19
material adjustment within the next financial year is as follows:
- (a) Impairment of notes, accounts and long-term receivables
The Group has estimated the loss allowance of accounts receivable that is based on the risk of a default occurring and the rate of expected credit loss. The Group has considered historical experience, current economic conditions and forward-looking information at the reporting date to determine the assumptions to be used to estimate of the impairment of notes and accounts receivable.
- (b) Inventory measurement
As inventories are stated at the lower of cost or net realizable value, the Group estimates the net realizable value of inventories for obsolescence and unmarketable items at the end of the reporting period and then writes down the cost of inventories to net realizable value. The net realizable value is subject to market price fluctuations and market demands after the reporting date.
20
(6) Explanation of significant accounts
- (a) Cash and cash equivalents
| Cash on hand Saving deposits Foreign currency deposits Time deposits Cash and cash equivalents per statements of cash flow |
December 31, 2021 $ 1,301 868,296 130,556 727,788 |
December 31, 2020 1,352 954,728 107,629 310,323 1,374,032 |
|---|---|---|
$ 1,727,941 |
The expiry date of three months to a year on deposit satisfy the highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value, and are held for the purpose of meeting short term cash commitments rather than for investment or other purposes.
Please refer to note 6(s) for the interest rate risk and the fair value sensitivity analysis of the financial assets and liabilities of the Company.
- (b) Notes, accounts and long-term accounts receivable
| Notes receivable Accounts receivable Receivables from related parties Long-term accounts receivable Long-term accounts receivable from related parties Less: allowance for impairment unrealized interest income |
December 31, 2021 $ 205 1,048,938 340,347 132,229 118,436 29,789 102 |
December 31, 2021 $ 205 1,048,938 340,347 132,229 118,436 29,789 102 |
December 31, 2020 175 852,562 203,697 141,273 258,423 45,309 661 1,410,160 |
|---|---|---|---|
| $ 1,610,264 |
The Company applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected credit loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward-looking information. After evaluating, there were no credit losses because counter parties to the Company’s account and long-term receivables from related parties were all the subsidiaries. The expected credit losses from the Company’s non-related parties were determined as follows:
| Current 1 to 90 days past due 91 to 180 days past due 181 to 270 days past due 271 to 365 days past due Past due over 365 days |
December 31, 2021 | December 31, 2021 | December 31, 2021 | Loss allowance provision 77 354 2,684 863 6,181 19,630 29,789 |
|---|---|---|---|---|
| Gross carrying amount |
Weighted-avera ge expected credit loss rate 0.008% 0.400% 2.160% 8.410% 52.618% 100.000% |
|||
| $ 926,828 88,563 124,240 10,262 11,747 19,630 |
||||
$ 1,181,270 |
21
| Current 1 to 90 days past due 91 to 180 days past due 181 to 270 days past due 271 to 365 days past due Past due over 365 days |
December 31, 2020 | December 31, 2020 | December 31, 2020 | Loss allowance provision 22 466 573 1,157 2,585 40,506 45,309 |
|---|---|---|---|---|
| Gross carrying amount $ 781,510 125,063 27,276 14,855 4,559 40,506 |
Weighted-avera ge expected credit loss rate |
|||
0.003% 0.372% 2.102% 7.460% 56.700% 100.000% |
||||
$ 993,769 |
The movement in the allowance for accounts receivable was as follows:
| Balance at the beginning of the year Impairment losses(reversed) recognized Amounts written off Balance at the end of the year |
2021 $ 45,309 (15,520) - |
2020 7,370 38,024 (85) 45,309 |
|---|---|---|
| $ 29,789 |
The Company does not hold any collateral for the collected amounts.
The carrying amounts of notes and accounts receivable with short maturity are not discounted under the assumption that the carrying amount approximates the fair value.
(c) Inventories
The components of the Company's inventories were as follows:
| Merchandise and finished goods Work in process Raw material Inventories in transit |
December 31, 2021 $ 48,142 127,726 209,503 71 |
December 31, 2020 74,591 74,917 189,485 - 338,993 |
|---|---|---|
| $ 385,442 |
The Company’s inventories were not provided as pledged assets.
Except for operating costs arising from the ordinary sale of inventories, other gains and losses directly recorded under operating cost were as follows:
| Losses on decline in market value and scrapping of inventory Losses on scrapping of inventory Gains on physical count |
2021 $ 3,190 4,591 25 |
2020 10,440 1,263 31 11,734 |
|---|---|---|
| $ 7,806 |
22
- (d) Investments accounted for using equity method
The investments accounted for using equity method on the balance sheets date were as follows:
| Subsidiaries | December 31, 2021 $ 131,297 |
December 31, 2020 104,717 |
|---|---|---|
Credit balance on the investments accounted for using equity method:
| Subsidiaries | December 31, 2021 $ 3,289 |
December 31, 2020 10,918 |
|---|---|---|
Please refer to Consolidated Financial Statements in 2021.
- (e) Financial assets at fair value through profit or loss-non-current
| Mandatorily measured at fair value through profit or loss: Unlisted stocks (domestic)-Yayatech Co., Ltd. |
December 31, 2021 $ 9,644 |
December 31, 2020 9,644 |
|---|---|---|
- (f) Property, plant and equipment
The cost, depreciation, and impairment of the property, plant and equipment of the Company were as follows:
| Cost: Balance as of January 1, 2021 Additions Reclassification Disposals Balance as of December 31, 2021 Balance as of January 1, 2020 Additions Reclassification Disposals Balance as of December 31, 2020 Depreciation and impairment losses: Balance as of January 1, 2021 Depreciation Disposals Balance as of December 31, 2021 Balance as of January 1, 2020 Depreciation Disposals Balance as of December 31, 2020 Carrying amounts: December 31, 2021 December 31, 2020 January 1, 2020 |
Buildings | Machinery equipment |
Other equipment |
Construction inprogress |
Total 293,110 16,523 3288 (3,342) |
|---|---|---|---|---|---|
| $ 263,579 275 110 - |
4,921 430 3,618 (62) |
23,776 4,617 (45) (3,280) |
834 11,201 (395) |
||
| $ 263,964 |
8,907 |
25,068 |
11,640 |
309,579 |
|
$ 234,269 14,557 18,394 (3,641) |
4,250 1,116 - (495) |
14,151 9,765 - (140) |
27,995 285 (25,194) (2,252) |
280,665 25,773 (6,800) (6,528) |
|
$ 263,579 |
4,921 |
23,776 |
834 |
293,110 |
|
$ 43,392 15,610 - |
1,569 1,360 (62) |
7,745 5,485 (3,159) |
- - - |
52,706 22,455 (3,221) |
|
| $ 59,002 |
2,867 |
10,071 |
- |
71,940 |
|
$ 30,696 16,337 (3,641) |
1,318 746 (495) |
4,410 3,475 (140) |
- - - |
36,424 20,558 (4,276) |
|
$ 43,392 |
1,569 |
7,745 |
- |
52,706 |
|
$ 204,962 |
6,040 |
14,997 |
11,640 |
237,639 |
|
$ 220,187 |
3,352 |
16,031 |
834 |
240,404 |
|
$ 203,573 |
2,932 |
9,741 |
27,995 |
244,241 |
23
(g) Right-of-use assets
The Company leases assets including land and buildings, and transportation equipment. Information about leases as a lessee is presented below:
| Cost: Balance at January 1, 2021 Additions Balance at December 31, 2021 Balance at January 1, 2020 Additions Lease modification Balance at December 31, 2020 Accumulated depreciation: Balance at January 1, 2021 Depreciation Balance at December 31, 2021 Balance at January 1, 2020 Depreciation Lease modification Balance at December 31, 2020 Carrying amounts: December 31, 2021 December 31, 2020 January 1, 2020 |
Land and buildings $ 69,648 195,011 |
Land and buildings $ 69,648 195,011 |
Other equipment 20,736 3,367 |
Total 90,384 198,378 288,762 106,613 8,185 (24,414) 90,384 17,008 12,205 29,213 7,690 10,055 (737) 17,008 259,549 73,376 98,923 |
|---|---|---|---|---|
| $ 264,659 |
24,103 | |||
$ 94,062 - (24,414) |
12,551 8,185 - |
|||
$ 69,648 |
20,736 |
|||
$ 7,082 6,132 |
9,926 6,073 |
|||
| $ 13,214 |
15,999 | |||
$ 3,396 4,423 (737) |
4,294 5,632 - |
|||
| $ 7,082 |
9,926 | |||
$ 251,445 |
8,104 |
|||
| $ 62,566 |
10,810 |
|||
$ 90,666 |
8,257 |
(h) Intangible assets
The cost, amortization and impairment loss of intangible assets were as follows:
| Cost: Balance as of January 1, 2021 (Balance as of December 31, 2021) Balance as of January 1, 2020 (Balance as of December 31, 2020) Amortization and impairment loss: Balance as of January 1, 2021 Amortization Balance as of December 31, 2021 Balance as of January 1, 2020 Amortization Balance as of December 31, 2020 Carrying amounts: December 31, 2020 January 1, 2020 |
Industrial capital contribution $ 16,000 |
Computer software expense 1,100 |
Total 17,100 |
|---|---|---|---|
$ 16,000 |
1,100 |
17,100 |
|
$ 16,000 - |
1,017 83 |
17,017 83 |
|
| $ 16,000 |
1,100 | 17,100 | |
$ 16,000 - |
907 110 |
16,907 110 |
|
| $ 16,000 |
1,017 | 17,017 | |
$ - |
83 |
83 | |
| $ - |
193 | 193 |
24
(i) The amortization of intangible assets were follows:
| Operating expenses | 2021 $ 83 |
2020 110 |
|---|---|---|
- (ii) Impairment Loss
The Company recognized an impairment loss of $4,000 thousand after assessing the recoverable amount of the intangible asset (the technology capital contributed by the shareholders of the Company) on December 31, 2008. The intangible asset has been amortized for the year ended December 31, 2018.
(i) Lease liabilities
The Company's lease liabilities were as follow:
| Current Non-current |
December 31, 2021 |
|---|---|
For the maturity analysis, please refer to note 6(s).
The amounts recognized in profit or loss were as follows:
| Interest on lease liabilities Expenses relating to short-term leases Expenses relating to leases of low-value assets, excluding short-term leases of low-value assets |
2021 |
|---|---|
The amounts recognized in the statement of cash flows for the Company was as follows:
| Total cash outflow for leases Provisions January 1, 2021 Provisions used during the year Provisions reversal during the year December 31, 2021 January 1, 2020 Provisions used during the year Provisions reversal during the year December 31, 2020 |
2021 |
|---|---|
- (j) Provisions
The provision for warranties relates mainly to the machinery equipment sold. The provision is based on estimates made from historical warranty data associated with similar products and services. The Company expects to settle the majority of the liability over the next year.
25
(k) Long-term borrowings
The Company obtained government project loans in 2020. The operating working capital $220,000 thousand has been borrowed with the loan recognized and measured by the market rate 1.1%. The differences between the market rate and the actual rate will be recognized as deferred revenue according to the government grants.
| Unsecured bank loans Less: deferred revenue Current Non-current Total Unsecured bank loans Less: deferred revenue Current Non-current Total |
December 31, 2021 | ||
|---|---|---|---|
| Currency Interest rate Due year |
Amount | ||
| NTD 1.05~1.1% 2022-2027 December 31,2020 |
$ | 203,125 2,435 200,690 27,500 173,190 200,690 |
|
| $ | |||
| $ | |||
| $ | |||
| Currency Interest rate Due year |
Amount | ||
| NTD 1.1% 2021-2027 |
$ 220,000 3,590 $ 216,410 $ 16,875 199,535 $ 216,410 |
| Deferred revenue - Government grants Current Non-current Total |
December 31, 2021 |
December 31, 2020 |
|
|---|---|---|---|
| $ 990 1,445 $ 2,435 |
$ 1,038 2,552 $ 3,590 |
-
(l) Employee benefits
-
(i) Defined benefit plans
The following table shows a reconciliation between the present value of the defined benefit obligation and the fair value of plan assets:
| The present value of the defined benefit obligations Fair value of plan assets The net defined benefit liability |
December 31, 2021 $ 15,258 (3,566) |
December 31, 2020 14,729 (3,443) 11,286 |
|---|---|---|
$ 11,692 |
The Company established the pension fund account for the defined benefit plan in Bank of Taiwan. The plan, under the Labor Standards Law, provides benefits based on an employee's length of service and average monthly salary for the six-month period prior to retirement.
26
1) Composition of plan assets
The Company allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Bureau of Labor Funds, Ministry of Labors. With regard to the utilization of the funds, minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with interest rates offered by local banks.
The Company's Bank of Taiwan labor pension reserve account balance amounted to $3,443 thousand at the end of the reporting period. For information on the utilization of the labor pension fund assets, including the asset allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labors.
2) Movements in present value of the defined benefit obligations
The movements in present value of the Company's defined benefit obligation were as follows:
| Defined benefit obligation at the beginning of the year Current interest Remeasurements of the net defined benefit liability -Due to changes in financial assumption of actuarial (losses) gains Defined benefit obligation at the end of the year |
2021 $ 14,729 91 438 |
2020 13,679 153 897 14,729 |
|---|---|---|
| $ 15,258 |
- 3) Movement of the defined benefit plan assets
The movements in the fair value of the defined benefit plan assets for the Company were as follows:
| Fair value of plan assets at the beginning of the year Interest revenue Remeasurements of the net defined benefit liability -Return on plan assets excluding the interest income Contributions made Fair value of plan assets at the end of the year |
2021 $ 3,443 20 41 62 |
2020 3,250 37 94 62 3,443 |
|---|---|---|
| $ 3,566 |
4) Expenses recognized in profit or loss
The expenses recognized in profit or loss for the Company were as follows:
| Net interest on the defined benefit liability | 2021 $ 71 |
2020 116 |
|---|---|---|
27
| 2021 | 2020 | |||
|---|---|---|---|---|
| Operating costs | $ | 23 | 24 | |
| Selling expenses | 12 | 9 | ||
| Administration expenses | 6 | - | ||
| Research and development expenses | 30 | 83 | ||
| $ | 71 | 116 | ||
| Actuarial assumptions | ||||
| The following were the Company's principal | actuarial | assumptions at the | reporting dates: | |
| 2021.12.31 | 2020.12.31 | |||
| Discount rate | 0.625% | 0.625% | ||
| Future salary increases rate | 3.000% | 3.000% |
- 5) Actuarial assumptions
The Company expects to make contributions of $62 thousand to its defined benefit plans in the following year starting from the reporting date of 2021.
The weighted average duration of the defined benefit plans is 14.10 years.
-
6)
-
Sensitivity analysis
As of December 31, 2021 and 2020, the present value of the defined benefit obligation were as follow:
| December 31, 2021 Discount rate Future salary increase rate December 31, 2020 Discount rate Future salary increase rate |
The impact of defined benefit obligation Increase 0.25% Decrease 0.25% $ (417) 435 416 (402) (428) 446 427 (412) |
|---|---|
| Increase 0.25% $ (417) 416 (428) 427 |
Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions remain constant, would have affected the defined benefit obligation by the amounts shown above. The method used in the sensitivity analysis is consistent with the calculation of pension liabilities in the balance sheets.
There were no change in the method and assumptions used in the preparation of sensitivity analysis for the prior period.
(ii) Defined contribution plans
The Company makes monthly contributions equal 6% of each employee's monthly wages to the labor pension personal account at the Bureau of the Labor Insurance in accordance with the provisions of the Labor Pension Act. Under this defined contribution plan, the Company contributes a fixed amount to the Bureau of the Labor Insurance without additional legal or constructive obligations.
The Company's pension costs under the defined contribution plan were $12,076 thousand and $12,964 thousand for 2021 and 2020, respectively. Payment was made to the Bureau of the Labor Insurance and the local authorities of the consolidated overseas subsidiaries.
28
(m) Income tax
- (i) Income tax expenses
The amount of income tax were as follows:
| Current income tax expense Current period incurred Adjustment for prior periods Deferred tax expense Origination and reversal of temporary differences Income tax expenses |
2021 $ 194,910 9,780 |
2020 165,551 (1,822) 163,729 (16,494) 147,235 |
|---|---|---|
204,690 |
||
7,370 |
||
$ 212,060 |
The amount of income tax recognized in other comprehensive income were as follows:
| Items that will not be reclassified subsequently to profit or loss: Financial statements translation differences for foreign operations |
2021 $ 171 |
2020 76 |
|---|---|---|
Reconciliation of income tax expenses and profit before income tax were as follows:
| Profit before income tax Income tax using the Company's domestic tax rate Adjustments according to tax law Tax treaty rewards Adjustments for prior years income tax Previously overestimate deferred tax assets Income tax on unappropriated earnings Total |
2021 $ 1,039,805 |
2020 807,283 161,457 1,602 (28,003) (1,822) - 14,001 147,235 |
|---|---|---|
$ 207,961 (220) (28,465) 9,780 120 22,884 |
||
$ 212,060 |
- (ii) Deferred tax assets and liabilities Recognized deferred tax assets and liabilities
Changes in the amount of deferred tax assets and liabilities were as follows:
Deferred tax assets:
| Balance at January 1, 2021 Recognized in profit or loss Recognized in other comprehensive income Balance at December 31, 2021 Balance at January 1, 2020 Recognized in profit or loss Recognized in other comprehensive income Balance at December 31, 2020 |
Provisions $ 2,688 623 - |
Loss from investment using equity method 23,368 (2,241) - |
Allowance for inventory valuation 11,624 638 - |
Other 16,350 (6,390) 171 |
Total 54,030 (7,370) 171 46,831 37,460 16,494 76 54,030 |
|---|---|---|---|---|---|
| $ 3,311 |
21,127 | 12,262 | 10,131 | ||
$ 2,425 263 - |
15,744 7,624 - |
9,536 2,088 - |
9,755 6,519 76 |
||
| $ 2,688 |
23,368 | 11,624 | 16,350 |
29
(iii) Examination and Approval
The ROC income tax authorities have examined the Company's income tax returns through 2019.
(n) Capital and other equity
(i) Ordinary shares
As of December 31, 2021 and 2020, the total value of nominal ordinary shares amounted to $500,000 thousand, with a par value of $10 per share, of which 44,728 thousand shares were issued. All issued shares were paid up upon issuance.
A resolution was decided during the board meeting held on February 5, 2020 for the Company's cash capital increase, wherein the Company will issue 2,120,000 shares, at a par value of $10 per share, with an issue price of $250 per share. The above transaction has been approved by the Financial Supervisory Commission, with May 14, 2020 set as the date of capital increase. All relevant statutory registration procedures have been completed.
(ii) Capital surplus
In accordance with the ROC Company Act, realized capital reserves can only be reclassified as share capital or distributed as cash dividends after offsetting losses. The aforementioned capital reserves include share premiums and donation gains. In accordance with the Securities Offering and Issuance Guidelines, the amount of capital reserves to be reclassified under share capital shall not exceed 10% of the actual share capital amount.
For the appropriations of the capital surplus as cash dividends to stockholders, please reference to Retained earnings.
- (iii) Retained earnings
In accordance with the Company's amended Articles of Incorporation, if the Company makes a profit in each semi fiscal year, the profit shall be first utilized for paying taxes, estimating employee remuneration, offsetting losses of previous years, and setting aside 10% of the remaining profit as legal reserve, until the legal reserve is equal to the paid in capital. Then any remaining profit, together with any undistributed retained earnings, shall be distributed according to the distribution plan proposed by the Board of Directors. Distribution in cash shall have the approval from the Board of Directors. Whereas if it is in shares, it shall have to be proposed by the Board of Directors during the shareholders’ meeting for approval.
If the Company makes a profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, and setting aside 10% of the remaining profit as legal reserve, until the legal reserve is equal to the paid in capital. Then any remaining profit, together with any undistributed retained earnings, shall be distributed according to the distribution plan proposed by the Board of Directors. Whereas if it is in shares, it shall have to be proposed by the Board of Directors during the shareholders’ meeting for approval.
In accordance with ROC Company Article 240, the Company authorizes the distributable dividends and bonuses, or the legal reserve and special reserve which base on the ROC Company Article 241 as a whole or in part may be paid in the cash, and after the resolution has been adopted by a majority vote at the meeting of the Board of Directors, which attended by two-thirds of the total number of directors. Therefore, the report shall be submitted to the shareholders' meeting.
1) Legal reserve
According to the Company Act, 10% of net income after tax should be set aside as legal reserve until it is equal to authorized capital. If the Company experienced profit for the year, the distribution of the statutory earnings reserve, either by new shares or by cash, shall be decided at the shareholders meeting, and the distribution amount is limited to the
30
portion of legal reserve which exceeds 25% of the paid-in capital.
- 2) Special reserve
In accordance with Ruling issued by the Financial Supervisory Commission, a portion of current period earnings and undistributed prior period earnings shall be reclassified as a special earnings reserve during earnings distribution. The amount to be reclassified should equal to the current period total net reduction of other shareholders' equity. Similarly, a portion of undistributed prior period earnings shall be reclassified as a special earnings reserve (and does not qualify for earnings distribution) to account for cumulative changes to other shareholders' equity pertaining to prior periods. Amounts of subsequent reversals pertaining to the net reduction of other shareholders' equity shall qualify for additional distributions.
3) Earnings distribution
The appropriations of the capital surplus as cash dividends and earnings as cash dividends to stockholders were as follows:
| From January 1 to June 30, 2021 From July 1 to December 31, 2021 Resolution date of the board meeting On December 3, 2021 On February 9, 2022 Dividends distributed to ordinary stockholders: Cash-Retained earnings $ 89,457 402,554 Cash-Capital surplus - 44,728 Total amounts $ 89,457 447,282 Amount per share (NTD) $ 2.00 10.00 From January 1 to June 30, 2020 From July 1 to December 31, 2020 Resolution date of the board meeting On July 31, 2021 On February 3, 2021 Dividends distributed to ordinary stockholders: Cash-Retained earnings $ 134,185 - Cash-Capital surplus - 402,554 Total amounts $ 134,185 402,554 Amount per share (NTD) $ 3.00 9.00 Resolution date of the board meeting 2019 On March 27, 2020 Dividends distributed to ordinary stockholders: Cash-Retained earnings $ 447,282 Amount per share (NTD) $ 10.00 |
From January 1 to June 30, 2021 On December 3, 2021 $ 89,457 - |
From January 1 to June 30, 2021 On December 3, 2021 $ 89,457 - |
From July 1 to December 31, 2021 On February 9, 2022 402,554 44,728 |
Total 492,011 44,728 536,739 Total 134,185 402,554 536,739 |
|---|---|---|---|---|
| $ 89,457 |
447,282 |
|||
$ 2.00 |
10.00 |
|||
| From January 1 to June 30, 2020 On July 31, 2021 $ 134,185 - |
From July 1 to December 31, 2020 On February 3, 2021 - 402,554 |
|||
| $ 134,185 |
402,554 |
|||
$ 3.00 |
9.00 |
|||
$ 10.00 |
31
(o) Earnings per share
(i) Basic earnings per share
| Net income attributable to ordinary shareholders of the Company Weighted-average number of ordinary shares Basic earnings per share (in NTD) Diluted earnings per share Net income attributable to ordinary shareholders of the Company (diluted) Weighted-average number of ordinary shares (basic) Effect of potential ordinary shares Effect of remuneration to employees Weighted-average number of ordinary shares (diluted) Diluted earnings per share (in NTD) |
2021 $ 827,745 |
2020 660,048 43,952 15.02 2020 660,048 43,952 252 44,204 14.93 |
|---|---|---|
44,728 |
||
$ 18.51 |
||
| 2021 $ 827,745 |
||
44,728 354 |
||
| 45,082 | ||
$ 18.36 |
(ii) Diluted earnings per share
(p) Revenue from contracts with customers
- (i) Disaggregation of revenue
| Primary geographical markets: Taiwan China Others Primary merchandises/ Services lines: Sale of optical inspection machinery equipment Revenue from services Contract balance Notes receivable Accounts receivable (including related parties) Long-term accounts receivable(including related parties) Less: allowance for impairment Total Contract liabilities |
2021 $ 767,283 1,691,315 114,928 |
2021 $ 767,283 1,691,315 114,928 |
2020 268,124 1,823,947 171,254 |
January 1, 2020 45 1,057,110 386,255 7,370 1,436,040 1,490 |
|---|---|---|---|---|
$ 2,573,526 |
2,263,325 |
|||
$ 2,504,519 69,007 |
2,197,097 66,228 |
|||
$ 2,573,526 |
2,263,325 |
|||
December 31, 2021 $ 205 1,389,285 250,563 29,789 |
December 31, 2020 175 1,056,259 399,035 45,309 |
|||
$ 1,610,264 |
1,410,160 |
|||
$ 75,607 |
22,048 |
(ii) Contract balance
32
For details on accounts receivable and allowance for impairment, please refer to note 6(b).
The amount of revenue recognized for the years ended December 31, 2021 and 2020 that were included in the contract liability balance at the beginning of the period were $22,048 thousand and $1,490 thousand, respectively.
The contract liability is mainly due to advance receipts, wherein the Company will recognize revenue when the product is delivered to the customer.
- (q) Remuneration to employees, directors and supervisors
In accordance with the Company's Articles, the profit for the year should be reserved to offset the deficit, then, should contribute no less than 5% of the profit as employee remuneration, and less than 3% as directors' and supervisors' remuneration.
For the years ended December 31, 2021 and 2020, the Company estimated its employee remuneration amounting to $92,107 thousand and $67,278 thousand, and directors' and supervisors' remuneration amounting to $12,831 thousand and $10,623 thousand, respectively. The estimated amounts mentioned above are calculated based on the net profit before tax, excluding the remuneration to employees, directors and supervisors, multiplied by the percentage of remuneration to employees, directors and supervisors as specified in the Company's articles. These remunerations were expensed under operating costs or operating expenses during 2021 and 2020. Related information would be available at the Market Observation Post System website. The amounts, as stated in the financial statements, are identical to those of the actual distributions for 2021 and 2020.
-
(r) Non-operating income and expenses
-
(i) Interest income
| Interest income from bank deposits Other interest income Total Interest income (ii) Other income Dividend income Others Total Other income (iii) Other gains and losses Losses on disposals of property, plant and equipment Losses on disposals of investments Lease modification gains Foreign exchange losses Others Other gains and losses, net |
2021 $ 2,195 559 |
2020 1,665 168 1,833 2020 884 33,783 34,667 2020 - (1,826) 379 (69,520) (6,877) (77,844) |
|---|---|---|
| $ 2,754 |
||
2021 $ 884 32,527 |
||
$ 33,411 |
||
2021 $ (121) - - (26,157) (384) |
||
$ (26,662) |
33
- (iv) Finance costs
Interest expense
==> picture [173 x 25] intentionally omitted <==
----- Start of picture text -----
2021 2020
$ 6,149 2,894
----- End of picture text -----
-
(s) Financial instruments
-
(i) Credit risk
- 1) Exposure to credit risk
The carrying amount of financial assets represents the maximum amount exposed to credit risk.
- 2) Concentration of credit risk
The business of the customer of the Company is the manufacturing of the printed circuit board. As of December 31, 2021 and 2020, the accounts receivable that concentration of credit risk on an individual customer amounted to $469,578 thousand and $331,652 thousand, respectively.
- (ii) Liquidity risk
The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.
| December 31, 2021 Non-derivative financial liabilities Long-term borrowings (including deferred income) Notes payable Accounts payable Accounts payable from related parties Other payables Other payables from related parties Dividends payable Lease liabilities December 31, 2020 Non-derivative financial liabilities Long-term borrowings (including deferred income) Notes payable Accounts payable Accounts payable from related parties Other payables Other payables from related parties Lease liabilities |
Carrying amount |
Contractual cash flows |
Within a year |
1-5 years | Over 5 years 6,887 - - - - - 313,856 |
|---|---|---|---|---|---|
| $ 203,125 116 298,884 42,021 300,689 78,900 89,457 263,067 |
206,192 116 298,884 42,021 300,689 78,900 89,457 365,179 |
28,537 116 298,884 42,021 300,689 78,900 89,457 14,684 |
170,768 - - - - - 36,639 |
||
$ 1,276,259 |
1,381,438 |
853,288 |
207,407 |
320,743 |
|
$ 220,000 216 228,059 40,788 284,794 69,615 74,639 |
224,405 216 228,059 40,788 284,794 69,615 93,652 |
18,161 216 228,059 40,788 284,794 69,615 10,326 |
171,731 - - - - - 18,624 |
34,513 - - - - - 64,702 |
|
$ 918,111 |
941,529 |
651,959 |
190,355 |
99,215 |
The Company is not expecting the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.
34
(iii) Currency risk
1) Exposure to foreign currency risk
The Company's financial assets and liabilities exposed to significant currency risk was as follows:
| December 31, 2021 Financial assets: Monetary items: USD CNY Financial liabilities: Monetary items: USD CNY December 31, 2020 Financial assets: Monetary items: USD CNY Financial liabilities: Monetary items: USD CNY |
Foreign currency $ 28,856 $ 108,806 $ 1,783 $ 17,378 $ 31,338 $ 105,130 $ 1,774 $ 13,093 |
Exchange rate 27.6800 4.3440 27.6800 4.3440 28.4800 4.3770 28.4800 4.3770 |
NTD 798,723 472,652 49,351 75,489 892,516 460,153 50,516 57,307 |
|---|---|---|---|
- 2) Sensitivity analysis
The Company's exposure to foreign currency risk arises from the translation of foreign currency exchange gains and losses on cash and cash equivalents, receivables, accounts payables that are denominated in foreign currency. A weakening or strengthening 3% appreciation or depreciation of the NTD against the USD and CNY as of December 31, 2021 and 2020, would have increased or decreased the net profit after tax by $27,517 thousand and $29,876 thousand, respectively. The analysis is performed on the same basis for both periods.
- 3) Foreign exchange gain and loss on monetary item
Since the Company has many kinds of functional currencies, the information on foreign exchange gains (loss) on monetary items is disclosed based on the total amount. For the years ended December 31, 2021 and 2020, foreign exchange gains (losses) (including realized and unrealized portion) amounted to $26,157 thousand and $69,520 thousand.
35
- (iv) Interest rate analysis
Please refer to the note on liquidity risk management for the interest rate exposure of the Company financial assets and liabilities.
The following sensitivity analysis is based on the risk exposure of the interest rate on derivative and non-derivative financial instruments on the reporting date. Regarding liabilities with variable interest rates, the analysis is on the basis of the assumption that the amount of liabilities outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 1% when reporting to management internally, which also represents the management of the assessment on the reasonably possible interval of interest rate change.
If the interest rate had increased or decreased by 1%, the net income before tax would have increase or decrease by $15,235 thousand and $11,527 thousand for the years ended December 31, 2021 and 2020, respectively, with all other variable factors remain constant. This is mainly due from the Group's cash in bank on variable rates.
-
(v) Information of fair value
-
1) Categories and fair value of financial instruments
Except for the followings, carrying amount of the Company's financial assets and liabilities are valuated approximately to their fair value, and are not based on observable market date and the value measurements which are not reliable. No additional fair value disclosure is required in accordance to the regulations.
| Financial assets at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets measured at amortized cost Cash and cash equivalents Accounts, notes and long-term receivables(including related parites) Other payables from related parties Refundable deposits Other non-current assets Subtotal Total |
December 31, 2021 | December 31, 2021 | December 31, 2021 | Total 9,644 - - - - - - 9,644 |
|
|---|---|---|---|---|---|
| Carrying amount $ 9,644 |
Fair value | ||||
| Level 1 - |
Level 2 - |
Level 3 9,644 |
|||
1,727,941 1,610,264 3,620 8,401 11,551 |
- - - - - |
- - - - - |
- - - - - |
||
3,361,777 |
- |
- | - | ||
$ 3,371,421 |
- |
- | 9,644 |
36
| Financial liabilities measured at amortized cost Long-term borrowings (including deferred income) Notes payable Accounts payable Accounts payable from related parties Other payables Other payables from related parties Dividends Payable Lease liabilities Total Financial assets at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets measured at amortized cost Cash and cash equivalents Accounts, notes and long-term receivables Other payables from related parties Refundable deposits Other non-current assets Subtotal Total |
December 31, 2021 | December 31, 2021 | December 31, 2021 | Total - - - - - - - - Total 9,644 - - - - - - 9,644 |
|
|---|---|---|---|---|---|
| Carrying amount $ 203,125 116 298,884 42,021 300,689 78,900 89,457 263,067 |
Fair value | ||||
| Level 1 - - - - - - - |
Level 2 - - - - - - - |
Level 3 - - - - - - - |
|||
$ 1,276,259 |
- |
- | - | ||
December 31, 2020 |
|||||
| Carrying amount $ 9,644 |
Fair value | ||||
| Level 1 - |
Level 2 - |
Level 3 9,644 |
|||
1,374,032 1,410,160 24,579 8,720 16,296 |
- - - - - |
- - - - - |
- - - - - |
||
2,833,787 |
- |
- | - | ||
$ 2,843,431 |
- |
- | 9,644 |
37
| Financial liabilities measured at amortized cost Long-term borrowings (including deferred income) Notes payable Accounts payable Accounts payable from related parties Other payables Other payables from related parties Lease liabilities Total |
December 31, 2020 | December 31, 2020 | December 31, 2020 | |
|---|---|---|---|---|
| Carrying amount $ 220,000 216 228,059 40,788 284,794 69,615 74,639 |
Fair value Level 2 Level 3 Total - - - - - - - - - - - - - - - - - - |
|||
| Level 1 - - - - - - |
Level 2 - - - - - - |
|||
$ 918,111 |
- |
- | - - |
-
-
-
2) Valuation techniques for financial instruments measured at fair value Non-derivative financial instruments
A financial instrument is regarded as being quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm’s-length basis. Whether transactions are taking place ‘regularly’ is a matter of judgment and depends on the facts and circumstances of the market for the instrument.
Quoted market prices may not be indicative of the fair value of an instrument if the activity in the market is infrequent, the market is not well-established, only small volumes are traded, or bid-ask spreads are very wide. Determining whether a market is active involves judgment.
If the financial instruments have no quoted market price in an active market, the Company shall use the market comparison approach to evaluate the fair value. The main assumption used in computing the market price is based on the investee’s equity and the quoted price from a competitor. The estimated price has been discounted due to the lack of liquidity in the price of securities .
- 3) Fair value hierarchy
The Company used the fair value that can be observed in the market to measure the value of assets and liabilities. Fair value levels are based on the degree in which the fair value can be observed and grouped in to Levels 1 to 3 as follows:
-
a) Level 1: quoted prices (unadjusted) in active markets for identified assets or liabilities.
-
b) Level 2: inputs, other than the quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
-
c) Level 3: inputs for assets or liabilities that are not based on observable market data (unobservable inputs).
38
- 4) Reconciliation of Level 3 fair values
| Balance at December 31, 2021 (Balance at January 1, 2021) Balance at December 31, 2020 (Balance at January 1, 2020) |
Unquoted equity instruments $ 9,644 |
|---|---|
$ 9,644 |
|
- 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement
| Item Financial assets at fair value through profit or loss- Equity investments without an active market |
Valuation technique Comparative listed company |
Significant unobservable inputs ‧Price book ratio (As of December 31, 2021 and December 31, 2020 were 2.48 and 2.44, respectively) ‧P/E ratio (As of December 31, 2021 and December 31, 2020 were 13.22 and 19.84, respectively) ‧Market illiquidity discount rate (As of December 31, 2021 and December 31, 2020 were 30%) |
Inter-relationship between significant unobservable inputs and fair value measurement |
|---|---|---|---|
| The estimated fair value would increase (decrease) if ‧the price book ratio and the P/E ratio the were higher (lower) ‧the market illiquidity discount were lower (higher) |
-
-
-
6) Fair value measurements in Level 3 sensitivity analysis of reasonably possible alternative assumptions
For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:
| December 31, 2021 Financial assets at fair value through profit or loss Equity investments without an active market December 31, 2020 Financial assets at fair value through profit or loss Equity investments without an active market |
Input | Assumptions | Other comprehensive income Favorable Unfavorable 2,658 (2,658) 4,002 (4,002) |
|---|---|---|---|
| Favorable | |||
| Market illiquidity discount rate Market illiquidity discount rate |
10% 10% |
2,658 4,002 |
The favorable and unfavorable effects represent the changes in fair value, and the fair value is based on a variety of unobservable inputs calculated using a valuation technique.
39
-
(t) Financial risk management
-
(i) Overview
The Company has exposures to the following risks from its financial instruments:
-
1) Credit risk
-
2) Liquidity risk
-
3) Market risk
This note has the information on risk exposure and the objectives, policies and process of risk measurement and management. For detailed information, please refer to the related note on each risk.
- (ii) Risk management framework
The Board of Directors has the overall responsibility for the establishment and oversight of the risk management framework. The chairman and the general manager are responsible for developing and monitoring the Company's risk management policies and report regularly to the Board of Directors on its activities.
The Internal Audit undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Board of Directors.
(iii) Credit risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company's receivables from customers and investments securities.
The Company's exposure to credit risk is influenced mainly by the individual characteristics of each customer. However, the management also considers the demographics of the Company's customer base, including the default risk of the industry and the country in which customers operate, as these factors may have an influence on credit risk.
The Company's receivables are mainly due to one customer, which account for 29% and 24% of the total amount of receivables as of December 31, 2021 and 2020, respectively. The Company's receivables are concentrated on the industry type of the printed circuit board manufacturers.
The Company has established a credit policy, under which, each new customer is analyzed individually for creditworthiness before the Company's standard payment and delivery terms and conditions are offered.
If the Company retains the rights to the products that have already been sold, the Company shall also have the right to require collateral if payment has not been received. The Company does not require any collateral for receivables.
The Company has established an allowance of doubtful accounts to reflect actual and estimated potential losses resulting from uncollectible account and trade receivables. The allowance of doubtful accounts consists primarily of specific losses regarding individual customers and estimates of potential losses based on statistics from payment histories of similar customer groups.
- (iv) Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company's approach to managing liquidity is to ensure, as far as possible, that it always has
40
sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company's reputation.
The Company aims to maintain the level of its cash and cash equivalents at an amount in excess of the expected cash flows on operating expenses and financial liabilities. This excludes the potential impact of extreme circumstances that cannot reasonably be predicted, such as natural disasters. The Company has unused short term bank facilities of $296,000 thousand and $1,233,057 thousand, as of December 31, 2021 and 2020, respectively.
(v) Market Risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rate, and equity prices which will affect the Company's income or the value of its holding of financial instrument. The objective of market risk management is to manage and control market risk exposure within acceptable parameters while optimizing the return.
The Company does not enter into any commodity contracts other than to meet the Company's expected usage and sales requirements.
(u) Capital management
The Board's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain the future development of the business. Capital consists of ordinary shares, capital surplus and retained earnings of the Company. The Board of Directors monitors the return on capital, as well as the level of dividends to ordinary shareholders.
The Company's debt-to-adjusted-capital ratio at the end of the reporting period was as follows:
| Total liabilities Less: cash and cash equivalents Net debt Total equity Debt-to-capital ratio |
December 31, 2021 $ 1,582,784 1,727,941 |
December 31, 2021 $ 1,582,784 1,727,941 |
December 31, 2021 $ 1,582,784 1,727,941 |
December 31, 2020 1,144,180 1,374,032 (229,852) 2,518,707 - % |
|---|---|---|---|---|
$ (145,157) |
||||
$ 2,852,045 |
||||
- % |
As of December 31, 2021, there was no change in the Company's approach of capital management.
- (v) Reconciliation of liabilities arising from financing activities
Reconciliation of liabilities arising from financing activities was as follows:
| Long-term borrowings (including deferred income) Lease liabilities Total liabilities from financing activities Long-term borrowings (including deferred income) Lease liabilities Total liabilities from financing activities |
January 1, 2021 $ 220,000 74,639 $ 294,639 January 1, 2020 $ - 100,166 $ 100,166 |
Cash flows | N | on-cash changes | December 31 2021 |
|||
|---|---|---|---|---|---|---|---|---|
| Acquisition right-of-use assets - 198,378 198,378 N |
Lease modifications - - - on-cash changes |
Interest - 3,887 3,887 |
||||||
(16,875) (13,837) |
, 203,125 263,067 |
|||||||
(30,712) |
466,192 |
|||||||
Cash flows |
December 31 2020 |
|||||||
| Acquisition right-of-use assets - 8,185 8,185 |
Lease modifications - (24,056) (24,056) |
Interest - 1,188 1,188 |
||||||
| 220,000 (10,844) |
, 220,000 74,639 |
|||||||
209,156 |
294,639 |
41
(7) Related party transactions
- (a) Parent Company and the ultimate controller
The Company is the ultimate controller of the Company and its subsidiaries.
- (b) Related party name and categories
Related parties with transactions containing the financial statement period to the Company were as follows:
Related Party Name Related Party Categories Machvision (Dongguan) Inc. A subsidiary of the Company Machvision Inc. A subsidiary of the Company Autovision Technology Inc. A subsidiary of the Company Sigold Optics Inc. A subsidiary of the Company ChipAI Co., LTD. A subsidiary of the Company MiM Tech. Inc. The subsidiary disposed of all the shares of MiM Tech. Inc. at December, 2020. RedPay Co., Ltd. A subsidiary of the Company Avountes Inc. A subsidiary of the Company Sissca Co., Ltd. Machvision Korea Co., Ltd. A subsidiary of the Company Dongguan Muxin Intelligent Equipment Co., Ltd. Machvision Holding (SAMOA) Limited Machvision Holding (Samoa) Limited was under closure of liquidation at September, 2020. Guandong Greatsense Intelligent Equipment Co., Ltd. The subsidiary disposed of all the shares of Guandong Greatsense Intelligent Equipment Co., Ltd. at January 7, 2020.
-
(c) Significant transaction between related parties
-
(i) Operating revenue
Significant sales amount to the related parties was as follows:
| icant sales amount to the related parties was as follows: | ||
|---|---|---|
| Subsidiaries Machvision (Dongguan) Inc. Others |
2021 $ 323,546 14,846 |
2020 187,791 48,381 |
| $ 338,392 |
236,172 |
Sales price to the subsidiaries depends on the Group overall profit allocation and its credit period depends on the end customer's credit period. There was no significantly difference. Receivables between related parties were not provided to be as any collateral. After evaluating, there is no allowance for impairment.
(ii) Purchases
Significant purchases amount to the related parties was as follows:
| Subsidiaries | 2021 | 2020 11,446 |
|
|---|---|---|---|
| $ 14,034 |
Purchases from related parties were not comparable to third parties because there were according to
42
the customized specification. The terms of purchases to related parties were not significantly different from those of purchases to third parties.
(iii) Service
The Company authorized related parties to research and develop products, which were recorded under operating costs:
| Subsidiaries Machvision (Dongguan) Inc. Sigold Optics Inc. Others |
2021 | 2020 - 29,245 2,673 31,918 |
|---|---|---|
| $ 67,219 $ 26,639 1,726 $ 95,584 |
(iv) Administrative service and revenue from research and development
The Company was authorized to provide administrative services, research and development services. Revenue from above services and subleasing offices were recorded under non operating income and expenses-other:
| Subsidiaries Sissca Co., Ltd. Avountes Inc. ChipAI Co., LTD. Autovision Technology Inc. Sigold Optics Inc RedPay Co., Ltd. MIM Tech.Inc |
2021 | 2021 | 2020 | |
|---|---|---|---|---|
| $ 8,451 4,721 4,616 3,618 2,267 132 - $ 23,805 |
538 2,229 5,086 3,133 9,953 1,382 110 22,431 |
|||
| $ 23,805 |
(v) Receivables from related parties
The Company’s receivables from related parties were as follows:
| Items Receivables from related parties Receivables from related parties Long term receivables from related parties Long term receivables from related parties Other receivables from related parties Other receivables from related parties Other receivables from related parties Other receivables from related parties Other receivables from related parties Other receivables from related parties Other receivables from related parties |
Related Party Categories Subsidiaries Machvision (Dongguan) Inc. Others Subsidiaries Machvision (Dongguan) Inc. Others Subsidiaries Machvision (Dongguan) Inc. RedPay Co., Ltd. ChipAI Co., LTD. Sigold Optics Inc. Autovision Technology Inc. SISSCA Co., Ltd. Avountes Inc. |
December 31, 2021 $ 320,720 19,627 115,285 3,151 - - 1,273 2,079 199 69 - $ 462,403 |
December 31, 2020 192,688 11,009 222,779 35,224 6,262 1,160 2,018 5,182 2,153 5,548 2,256 $ 486,279 |
|---|---|---|---|
43
(vi) Payable to related parties
The Company’s payable to related parties were as follows:
| Items Payable to related parties Payable to related parties Other payable to related parties Other payable to related parties |
Related Party Categories Subsidiaries Sigold Optics Inc. Others Subsidiaries Machvision (Dongguan) Inc. Others |
December 31, 2021 $ 38,271 3,750 76,743 2,157 $ 120,921 |
December 31, 2020 32,416 8,372 64,115 5,500 110,403 |
|---|---|---|---|
(d) Compensation of key management personnel:
The compensation of the key management personnel comprised follows:
| Short-term employee benefits Post-employment benefits |
2021 $ 44,707 324 |
2020 39,884 324 40,208 |
|---|---|---|
| $ 45,031 |
(8) Pledged assets
The carrying values of pledged assets were as follows:
| Pledged assets Other non-current assets: Time deposits Time deposits Time deposits Time deposits |
Object Guarantee for customs Guarantee for rent the land from the Hsinchu Science Park Bureau Guarantee for Sales agreement Guarantee for Project agreement |
December 31, 2021 $ 1,513 10,038 - - $ 11,551 |
December 31, 2020 1,511 4,478 2,810 7,497 16,296 |
|---|---|---|---|
(9) Commitments and contingencies: None.
(10) Losses Due to Major Disasters: None.
(11) Subsequent Events: None.
(12) Other
The following is a summary statement of employee benefits, depreciation and amortization expensed by function:
44
| By function By item |
2021 |
2021 |
2021 |
2020 | 2020 | 2020 |
|---|---|---|---|---|---|---|
| Operating costs |
Operating expenses |
Total | Operating costs |
Operating expenses |
Total | |
| Employee benefits | ||||||
| Salary | 86,680 | 260,032 |
346,712 |
73,697 |
208,978 |
282,675 |
| Labor and health insurance | 8,259 | 16,902 |
25,161 |
7,813 |
15,691 |
23,504 |
| Pension | 4,130 | 8,017 |
12,147 |
4,307 |
8,773 |
13,080 |
| Directors' remuneration | - | 12,831 | 12,831 |
- |
10,623 | 10,623 |
| Others | 6,746 | 17,728 |
24,474 |
6,994 |
16,850 |
23,844 |
| Depreciation | 8,714 | 25,946 |
34,660 |
12,000 |
18,613 |
30,613 |
| Amortization | - | 83 | 83 |
- |
110 | 110 |
Additional information in 2021 and 2020 is as follows:
| Employee number Non-employee directors Average employee benefits Average salaries Average adjustment in salaries Supervisors compensation |
2021 300 |
2020 283 |
|---|---|---|
| 7 | 7 | |
| $ 1,394 |
1,243 | |
$ 1,183 |
1,024 |
|
15.53% $ - |
- |
The Company’s policies on remuneration (including directors, managers and employees) are as following:
Directors’ remuneration is estimated in accordance with each director’s attendance rate (60% of total compensation) and contribution (40% of total compensation). Managers’ remuneration is estimated in accordance with the achievement of performance indicators. In addition to basic salaries, employees also have year-end bonus and performance bonus. Salaries will be adjusted in accordance with performances and price levels annually.
(13) Other disclosures
- (a) Information on significant transactions:
The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Company:
-
(i) Loans to other parties: None.
-
(ii) Guarantees and endorsements for other parties: None.
-
(iii) Securities held as of the end of the year (excluding investment in subsidiaries, associates and joint ventures):
45
| Name of holder |
Nature and name of security |
Relationship with the security issuer |
Account name | Ending balance | Ending balance | Ending balance | Ending balance | Notes |
|---|---|---|---|---|---|---|---|---|
| Number of shares |
Book value | Holding percentage |
Market value |
|||||
| The Company |
Yayatech Co., Ltd. |
- | Financial assets at fair value through profit or loss |
884,000 | 9,644 | 5 % | 9,644 | |
| SISSCA Co.,Ltd. |
FOR WIN TECH CO., LTD. |
- | Financial assets at fair value through profit or loss |
610,000 | 6,100 | 9.68 % | 6,100 |
-
(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
(v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
(vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
(vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
==> picture [444 x 160] intentionally omitted <==
----- Start of picture text -----
Arm's-length Account / note receivable
Name of Transaction details transaction (payable)
Purchase Percentage Percentage of
of total Credit Credit total accounts /
[company Counter-partyRelationship ] / Sale Amount purchases / period Unit price period Balance notes receivable Remarks
sales (payable)
The Machvision Subsidiary (Sale) (323,546) (13)%Depends Not Depends on 436,005 27%
Company (Dongguan) % on the end significantly the end
Inc. customer's differences customer's
credit credit
period period
Machvision The Subsidiary Purchase 323,546 97%Depends Not Depends on (436,005) (97)%
(Dongguan) Company % on the end significantly the end
Inc. customer's differences customer's
credit credit
period period
----- End of picture text -----
(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
| Name of related party |
Counter-party |
Relationship | Balance of receivables from related party |
Turnover rate |
Past-due receivables from related party |
Past-due receivables from related party |
Subsequently received amount of receivable from related party |
Allowance for bad debts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| The Company |
Machvision (Dongguan) Inc. |
Subsidiary | 436,005 | 0.76 | 87,134 | Depends on the end customer's credit period |
34,189 (As of February 9, 2022) |
- |
-
(ix) Trading in derivative instruments: None.
-
(b) Information on investees:
The following is the information on investees for the years ended December 31, 2021 (excluding information on investees in Mainland China):
46
| Name of investor |
Name of investee |
Address | Scope of business | Original cost | Original cost | Ending balance | Ending balance | Ending balance | Net income of investee |
Investment income (losses) (Note 2) |
Notes |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 |
December 31, 2020 |
Shares | Percentage of ownership |
Book value | |||||||
| The Company |
Machvision Inc. | Samoa | Investment | 105,433 | 105,433 | 3,463,650 | 100.00% |
(3,289) | 12,671 | 12,671 |
Note 1 |
| The Company |
Autovision Technology Inc. |
Taiwan |
Manufacturing of computer peripheral products |
9,000 | 9,000 | 900,000 | 45.00% |
10,577 | 102 | 46 |
|
| The Company |
Sigold Optics Inc. | Taiwan | Manufacturing of machinery equipment |
49,470 | 49,470 | 6,316,330 | 49.47% |
75,010 | 14,052 | 6,952 |
|
| The Company |
Machvision Korea Co., Ltd. |
Korea |
Maintaining and trading of machinery equipment |
21,542 | 21,542 | 10,000 | 100.00% |
5,920 | (1,459) | (1,459) |
|
| The Company |
ChipAI Co., LTD. | Taiwan | Manufacturing of computer peripheral |
18,000 | 18,000 | 1,800,000 | 90.00% |
3,739 | (4,343) | (3,909) |
|
| The Company |
RedPay Co., Ltd. | Taiwan | Electronic Information Supply Services |
- |
10,000 | - | - % | - | (223) | (111) |
|
| The Company |
Avountes Inc. | Taiwan | Electronic Information Supply Services |
8,962 | 5,714 | 900,000 | 45.00% |
6,340 | (10,242) | (4,560) |
|
| The Company |
SISSCA Co.,Ltd. | Taiwan | Manufacturing of computer peripheral products |
36,295 | - | 3,629,500 | 36.30% |
29,711 | (15,478) | (4,509) |
|
| Sigold Optics Inc. |
SISSCA Co.,Ltd. |
Taiwan | Manufacturing of computer peripheral products |
43,300 | 7,700 | 4,330,000 | 43.30% |
35,446 | (15,478) | (7,518) |
Note 1: The company is a limited company.
Note 2: The investment income was recognized under the equity method and based on the financial statements audited by the auditor of the Company.
-
(c) Information on investment in mainland China:
-
(i) The names of investees in Mainland China, the main businesses and products, and other information:
| Name of investee investment in Mainland China |
Major operations |
Issued capital |
Method of investment (Note 1) |
Beginning remittance balance - cumulative investment (amount) from Taiwan |
Current remittance / recoverable investment (amount) Invested amount Returned amount |
Current remittance / recoverable investment (amount) Invested amount Returned amount |
Ending remittance balance-cumulative investment (amount) from Taiwan |
Net income of investee |
Direct / indirect shareholdings or investments (%) in the Company |
Current investment gains and losses (Note 2) |
Book value |
Remittance of investment income in current period |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Returned amount |
||||||||||||
| Machvision (Dongguan) Inc. |
Maintaining and trading of machinery equipment |
105,361 | (2)i | 105,36 | 1 - |
- | 105,361 | 12,671 | 100% | 12,671 | 9,983 | - |
| Dongguan muxin intelligent equipment Co., Ltd |
Maintaining and trading of machinery equipment |
4,220 | (4)i | - | - | - | - | 2,545 | 51% | 1,298 | 2,281 | - |
Note 1: The method of investment is divided into the following four categories:
-
(1) Remittance from third region companies to invest in Mainland China.
-
(2) Through the establishment of third region companies then investing in Mainland China.
-
i. Through the establishment of Machvision Inc. then investing in Mainland China.
-
(3) Through transferring the investment to third region existing companies then investing in Mainland China.
-
(4) Other methods: EX: delegated investments.
-
i. Through the establishment of Machvision (Dongguan) Inc. then investing in Mainland China.
Note 2: The investment income was recognized under the equity method and based on the financial statements audited by the auditor of the Company.
47
- (ii) Limitation on investment in Mainland China:
==> picture [424 x 125] intentionally omitted <==
----- Start of picture text -----
Investment (amount)
Accumulated approved by Maximum investment
Company
investment amount in Investment amount set by Investment
Mainland China as of Commission, Commission, Ministry of
name
December 31, 2021 Ministry of Economic Economic Affairs
Affairs
The 105,361 105,361 1,711,227 (Note)
Company
----- End of picture text -----
Note: It represents 60% of the Company's net equity.
- (iii) Significant transactions:
Please refer to "Business relationships and significant intercompany transaction" for the indirect and direct business transactions in China.
- (d) Information of major shareholders: None
(14) Segment information:
Please refer to the consolidated financial statements in 2021.
48
MACHVISION INC. CO., LTD.
Statement of cash and cash equivalents
December 31, 2021
(In thousands of New Taiwan Dollar)
| Item | Description | Amount | |
|---|---|---|---|
| Cash Cash in banks Total |
Demand deposits Foreign currency deposits USD 3,837 thousand CNY 5,494 thousand JPY 2,001 thousand Time deposits (From 2022.01.04 to 2022.12.10, interest rates at 0.06% to 1.04%) NTD USD101 thousand |
$ 1,301 868,296 106,210 23,865 481 724,995 2,793 $ 1,727,941 |
49
MACHVISION INC. CO., LTD.
Statement of notes receivable
December 31, 2021
(In thousands of New Taiwan Dollar)
| (In thousands of New Taiwan Dollar) | ||||
|---|---|---|---|---|
| Client name | Description | Amount | Note | |
| Non-related party 5M00357 5M00038 5M01127 5M00492 Others (The amount of individual group in others does not exceed 5% of the note balance) |
Operating " " " " |
$ 95 45 32 16 17 $ 205 |
50
MACHVISION INC. CO., LTD.
Statement of Accounts receivable, net
December 31, 2021
(In thousands of New Taiwan Dollar)
| (In thousands of New Taiwan Dollar) | ||||
|---|---|---|---|---|
| Client name | Description | Amount | Note | |
| Related Party Machvision (Dongguan) Inc. Sigold Optics Inc. Autovision Technology Inc. Dongguan Muxin Intelligent Equipment Co., Ltd Machvision Korea Co., Ltd. Long term receivables Machvision (Dongguan) Inc. Sigold Optics Inc. Non-related party Group D Group E Others (The amount of individual group in others does not exceed 5% of the account balance) Long term receivables Group D Group E Others (The amount of individual group in others does not exceed 5% of the account balance) Less: Allowance for credit impairment loss Total |
Operating " " " " Operating " Operating " " Operating " " |
$ 320,720 13,074 56 4,357 2,140 340,347 115,285 3,151 118,436 459,678 173,219 416,041 1,048,938 9,900 27,695 94,532 132,127 1,181,065 29,789 1,151,276 $ 1,610,059 |
51
MACHVISION INC. CO., LTD.
Statement of inventories
December 31, 2021
(In thousands of New Taiwan Dollar)
| (In thousands of New Taiwan Dollar) | |||||
|---|---|---|---|---|---|
| Item | Amount | Note | |||
| Cost | Net realizable value |
||||
| Finished goods Work in process Raw materials Inventories in transit Total Less: Allowance for losses on decline in market value of inventory |
$ 67,815 133,645 245,222 71 446,753 61,311 $ 385,442 |
$ 160,808 127,726 209,503 71 $ 498,108 |
1 " " |
Note 1: Market value is measured at net realizable value.
52
MACHVISION INC. CO., LTD.
Statement of prepayments
December 31, 2021
(In thousands of New Taiwan Dollar)
| (In thousands of New Taiwan Dollar) | ||||
|---|---|---|---|---|
| Item | Description | Amount | Note | |
| Prepaid expenses Prepayment for purchases |
$ 1,183 1,450 $ 2,633 |
53
MACHVISION INC. CO., LTD.
Statement of changes in financial assets measured at fair value through profit or loss - non-current
For the year ended December 31, 2021
(In thousands of New Taiwan Dollar)
| Name of financial instrument | Beginning balance | Beginning balance | Beginning balance | Addition | Addition | Addition | Decrease | Decrease | Decrease | Ending balance | Ending balance | Ending balance | Collateral | Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares or units | Fair value | Shares or units | Amount | Shares or units | Amount | Shares or units | Fair value | |||||||
| Yayatech Co., Ltd. | 884 | $ 9,644 | - | - | - | - | 884 | $ 9,644 | None | |||||
54
MACHVISION INC. CO., LTD.
Statement of changes in investments accounted for using the equity method
For the year ended December 31, 2021
(In thousands of New Taiwan Dollar)
| (In thousands of New Taiwan | Dollar) | Dollar) | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of investee | Beginning | balance | Addition | Decrease | Ending balance | Market value or net assets value |
Collater al |
Note | ||||||||||
| Shares | Amount | Shares | Amount | Shares | Amoun t |
Shares | Percentage of ownership |
Amount | Unit price | Total amount |
||||||||
| Autovision Technology Inc. Sigold Optics Inc. ChipAI Co., LTD. RedPay Co., Ltd. Machvision Korea Co., Ltd. Avountes Inc. Sissca Co., Ltd. SAMOA Machvision Inc. |
900,000 6,316,330 1,800,000 500,000 10,000 400,000 - 3,463,650 |
$ 10,531 67,303 7,648 6,344 8,224 4,667 - (10,981) |
- - - - - 500,000 3,629,500 - |
46 7,707 - - - 6,233 36,295 7,629 57,910 |
- - - 500,000 - - - - |
- - 3,909 6,344 2,304 4,560 6,584 - 23,701 |
900,000 6,316,330 1,800,000 - 10,000 900,000 3,629,500 3,463,650 |
45.00 49.47 90.00 - 100.00 45.00 36.30 100.00 |
10,577 75,010 3,739 - 5,920 6,340 29,711 (3,289) |
11.75 11.88 2.08 - 592.00 7.04 8.19 2.94 |
10,577 75,010 3,739 - 5,920 6,340 29,711 10,172 |
None None None None None None None None None |
1 2 3 4 5 6&7 8 & 9 10 |
|||||
$ 93,799 |
128,008 |
141,469 |
||||||||||||||||
Note 1: Including investment income recognized under equity method 46 thousand.
Note 2: Including investment income recognized under equity method 6,952 thousand and changes in equities of subsidiaries 755 thousand. Note 3: Including investment loss recognized under equity method (3,909) thousand.
Note 4: Including investment loss recognized under equity method (111) thousand and adjustment for organization (6,233) thousand.
Note 5: Including investment loss recognized under equity method (1,459) thousand and financial statements translation differences for foreign operations (845) thousand. Note 6: Adjustment for organization 6,233 thousand.
Note 7: Addition of investment (4,560) thousand.
Note 8: Addition of investment 36,295 thousand.
Note 9: Including investment loss recognized under equity method (4,509) thousand and changes in equities of subsidiaries (2,075) thousand.
Note 10: Including investment income recognized under equity method 12,671 thousand, financial statements translation differences for foreign operations (10) thousand and unrealized gain from sale (5,032) thousand.
55
MACHVISION INC. CO., LTD.
Statement of other non-current assets
December 31, 2021
(In thousands of New Taiwan Dollar)
| Item | Description | Amount | Note | |
|---|---|---|---|---|
| Restricted deposit | $ 11,551 |
56
MACHVISION INC. CO., LTD.
Statement of Accounts payable
December 31, 2021
(In thousands of New Taiwan Dollar)
| (In thousands of New Taiwan Dollar) | ||||
|---|---|---|---|---|
| Client name | Description | Amount | Note | |
| Non-related party 1M0019 1M1529 Others (The amount of individual group in others does not exceed 5% of the account balance) Total |
Operating " " |
$ 51,330 20,900 226,654 |
||
| $ 298,884 | ||||
57
MACHVISION INC. CO., LTD.
Statement of other payables
December 31, 2021
(In thousands of New Taiwan Dollar)
| (In thousands of New Taiwan Dollar) | ||||
|---|---|---|---|---|
| Item | Description | Amount | Note | |
| Payable for salaries and bonuses Accrued profit sharing bonus to employees and compensation to directors and supervisor Payable for commission Other Total |
$ 104,238 104,938 60,010 31,503 $ 300,689 |
58
MACHVISION INC. CO., LTD.
Statement of other current liabilities
December 31, 2021
(In thousands of New Taiwan Dollar)
| (In thousands of New Taiwan Dollar) | |||
|---|---|---|---|
| Item | Description | Amount | Note |
| Payable for VAT Receipts under custody Temporary receipts Total |
$ 2,901 1,617 11 |
||
| $ 4,529 |
59
MACHVISION INC. CO., LTD.
Statement of net revenue
For the year ended December 31, 2021
(In thousands of New Taiwan Dollar)
| (In thousands of New Taiwan Dollar) | ||||
|---|---|---|---|---|
| Item | Quantity | Amount | Note | |
| Optical inspection machinery equipment Service |
- - |
$ 2,504,519 69,007 $ 2,573,526 |
1 |
Note 1: Including sales returns and discounts 32,371 thousand.
60
MACHVISION INC. CO., LTD.
Statement of operating costs
For the year ended December 31, 2021
(In thousands of New Taiwan Dollar)
| (In thousands of New Taiwan Dollar) | ||||
|---|---|---|---|---|
| Item | Amount | |||
| Subtotal | Total | |||
| Direct raw materials Beginning of year Add: Purchases Deduct: End of year(including Materials in transit 71 thousand) Selling Loss on Raw material Scrapped Materials Other Direct labor Manufacturing expenses Manufacturing cost Add: Work-in -process inventory, beginning of year Purchases and outsourced manufacturing of work-in -process inventory Deduct: Work-in process inventory, end of year Selling work-in process inventory Loss on Work-in-process inventory Other Cost of finished goods Add: Finished goods, beginning of year Deduct: Finished goods, end of year Scrapped finished goods Other Total cost of sales Selling raw materials Selling work-in process inventory Loss on physical count Losses on scrapping of inventory Purchases Losses on decline in ma rket value Warranty provisions Other Total operatingcosts |
$ 224,810 819,556 245,293 7,729 22 732 35,661 |
822,000 7,729 13,854 25 4,591 3,190 19,661 159,265 |
||
754,929 53,999 69,402 |
||||
878,330 84,777 5,742 133,645 13,854 3 10,376 |
||||
810,971 87,527 67,815 3,859 4,824 |
||||
| $ 1,030,315 |
61
MACHVISION INC. CO., LTD.
Statement of selling expenses
For the year ended December 31, 2021
(In thousands of New Taiwan Dollar)
| (In thousands of New Taiwan Dollar) | |||
|---|---|---|---|
| Item | Description | Amount | Note |
| Salaries Commission Export fee Other |
$ 46,937 75,238 13,334 20,347 $ 155,856 |
62
MACHVISION INC. CO., LTD.
Statement of administrative expenses
For the year ended December 31, 2021
(In thousands of New Taiwan Dollar)
| (In thousands of New Taiwan Dollar) | ||||
|---|---|---|---|---|
| Item | Description | Amount | Note | |
| Salaries Remuneration to directors Depreciation Employee benefits Professional service fee Other |
$ 44,719 12,831 16,294 5,551 4,633 29,295 $ 113,323 |
63
MACHVISION INC. CO., LTD.
Statement of research and development expenses
For the year ended December 31, 2021
(In thousands of New Taiwan Dollar)
| (In thousands of New Taiwan Dollar) | |||
|---|---|---|---|
| Item | Description | Amount | Note |
| Salaries Employee benefits Insurance Travelling expenses R & D expenses Professional service fee Other |
$ 176,393 5,407 11,540 1,907 35,571 1,907 20,465 $ 253,190 |
Statement of changes in property, plant and equipment please see the financial statements note 6(f).
Statement of changes in accumulated depreciation of property, plant and equipment please see the financial statements note 6(f).
Statements of changes in right-of-use assets please see the financial statements note 6(g).
Statement of changes in accumulated depreciation of right-of-use assets please sees the financial statements note 6(g).
Statements of changes in intangible assets please see the financial statements note 6(h).