Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

MACHVISION Annual Report 2021

Dec 6, 2021

52345_rns_2021-12-06_f91881ab-4049-46f1-89a1-00e52579c3a1.pdf

Annual Report

Open in viewer

Opens in your device viewer

1

Stock Code:3563

MACHVISION INC. CO., LTD. AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Report For the Years Ended December 31, 2021 and 2020

Address: No. 2-3, Gongye East 2nd Road, Hsinchu Science Park, Hsinchu 30075, Taiwan, R.O.C Telephone: (03)563-8599

The independent auditors’ report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Representation Letter
4. Independent Auditors’ Report
5. Consolidated Balance Sheets
6. Consolidated Statements of Comprehensive Income
7. Consolidated Statements of Changes in Equity
8. Consolidated Statements of Cash Flows
9. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Commitments and contingencies
(10) Losses due to major disasters
(11) Subsequent events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
9
9
9~10
10~24
24
25~51
51
51
51
51
51
52
53~54
54
55
55
56~58

3

Representation Letter

The entities that are required to be included in the combined financial statements of Machvision Inc. Co., Ltd. as of and for the year ended December 31, 2021 under the Criteria Governing the Preparation of Affiliation Reports, Consolidated Business Reports, and Consolidated Financial Statements of Affiliated Enterprises are the same as those included in the consolidated financial statements prepared in conformity with International Financial Reporting Standards No. 10 by the Financial Supervisory Commission, "Consolidated Financial Statements." In addition, the information required to be disclosed in the combined financial statements is included in the consolidated financial statements. Consequently, Machvision Inc. Co., Ltd. and Subsidiaries do not prepare a separate set of combined financial statements.

Company name: Machvision Inc. Co., Ltd. Chairman: Guang-Shiah Wang Date: February 9, 2022

4

==> picture [76 x 31] intentionally omitted <==

==> picture [169 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) 電 話 Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, 傳 真 Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) 網 址 Web home.kpmg/tw

Independent Auditors’ Report

To the Board of Directors of Machvision Inc. Co., Ltd.:

Opinion

We have audited the consolidated financial statements of Machvision Inc. Co., Ltd. (the "Company") and its subsidiaries ("the Group"), which comprise the consolidated balance sheets as of December 31, 2021 and 2020, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the years ended December 31, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and with the International Financial Reporting Standards ("IFRSs"), International Accounting Standards ("IASs"), interpretation as well as related guidance endorsed by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audits in accordance with the “ Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants” and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China ("the Code"), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

  1. Revenue recognition

Please refer to notes 4(n) and 6(p) for disclosures related to revenue recognition.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

4-1

Description of key audit matter:

Revenue is the key indicator used by investors and management while evaluating the Group’s finance or operating performance. The accuracy of the timing and amount of revenue recognition have significant impact on the financial statements. Therefore, we consider it as one of our key audit matters.

How the matter was addressed in our audit:

Understanding and testing the effectiveness of the design of, and implementing the internal control of sales and collecting cycles; reviewing the revenue recognition of significant sales contracts to determine whether the key judgment, estimation, and accounting treatment are reasonable; understanding the type of products and the sales of machinery equipment of the top 10 customers; calculating the turnover days of sales and accounts receivable to ensure whether clients' credit terms are in accordance with the ratios, and analyzing the changes in the top 10 customers from the most recent period and prior year to determine if there were any abnormalities; selecting sales transaction from a certain period of time before and after the last shipping date, and verifying them with the vouchers to determine the accuracy of the timing whether there are any abnormalities; as well as understanding whether there is a significant subsequent sales returns.

  1. Impairment of accounts receivable (including long-term receivables)

Please refer to notes 4(g), 5 and 6(b) for disclosures related to impairment of trade receivables.

Description of key audit matter:

The notes, accounts and long-term accounts receivable constituted 33% of total consolidated assets of the Group as of December 31, 2021, and the impairment of notes, accounts and long-term accounts receivable depends on the evaluation of the management based on the evidence of internal and external factors, both subjective and objective. Therefore, we consider them as one of our key audit matters.

How the matter was addressed in our audit:

Testing the effectiveness of control points relating to cash collection; obtaining the list of accounts receivable balance to send confirmations for selected samples; acquiring the Group’ s computation of impairment loss rate to review its appropriateness; deriving the aging analysis of accounts receivables to verify the accuracy of aging periods by examining relevant documents of selected receivables; reviewing whether the recognition of provision for the impairment loss is based on the impairment loss rate; and evaluating whether the recognition of impairment on accounts receivable made by the management is reasonable.

  1. Inventory measurement

Please refer to notes 4(h), 5 and 6(c) for disclosures related to inventory measurement.

Description of key audit matter:

The inventories of the Group are mainly optical inspection machinery equipment and their related parts. The products may be outdated or no longer meet the market demand due to the rapid changes in technology, the demand of related products and their prices may fiercely fluctuate, and the impairment of inventory depends on the evaluation of the management based on the evidence of internal and external factors, both subjective and objective. Therefore, we consider them as one of our key audit matters.

4-2

How the matter was addressed in our audit:

Assessing the accounting policy on inventory measurement to determine its reasonableness; reviewing the inventory aging documents and analyzing the changes to ensure that the process of inventory valuation is in conformity with the accounting policies; understanding and evaluating whether if the basis used for net realizable value is reasonable; selecting samples and verifying them to ensure they are consistent with the vouchers; and reviewing whether the disclosure of inventory measurement made by the management is appropriate.

Other Matter

The Company has prepared its parent company only financial statements as of and for the years ended December 31, 2021 and 2020, on which we have issued an unqualified opinion.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRSs, IASs, interpretation as well as related guidance endorsed by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including audit committee) are responsible for overseeing the Group’ s financial reporting process.

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

4-3

  1. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  2. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  3. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  4. Obtain sufficient and appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Po-Shu Huang and Chung Shun Wu.

KPMG

Taipei, Taiwan (Republic of China) February 9, 2022

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and consolidated financial statements, the Chinese version shall prevail.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) MACHVISION INC. CO., LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Assets
11xx
Current assets:
1100
Cash and cash equivalents (note 6(a))
1151
Notes receivable (notes 6(b) and (p))
1170
Accounts receivable, net (notes 6(b) and (p))
130x
Inventories (note 6(c))
1410
Prepayments
1479
Other current assets
Total current assets
15xx
Non-current assets:
1510
Financial assets at fair value through profit or loss-non-current (note 6(e))
1600
Property, plant and equipment (note 6(f))
1755
Right-of-use assets (note 6(g))
1780
Intangible assets (note 6(h))
1840
Deferred income tax assets (note 6(m))
1920
Refundable deposits
1932
Long-term receivables (notes 6(b) and (p))
1995
Other non-current assets (note 8)
Total non-current assets
1xxx
Total assets
December 31, 2021
Amount
%
$ 1,976,971
44
36,838
1
1,334,010
30
399,459
9
9,573
-
2,509
-
3,759,360
84
15,744
-
267,020
6
263,364
6
-
-
46,993
1
12,923
-
132,127
3
11,551
-
749,722
16
$
4,509,082
100
December 31, 2020
Amount
%
1,616,607
44
15,284
-
1,110,321
30
363,424
10
7,243
-
10,524
-
3,123,403
84
10,744
-
271,280
7
77,013
2
83
-
57,564
2
11,872
1
141,032
4
16,296
-
585,884
16
3,709,287
100
Liabilities and Equity
21xx
Current liabilities:
2130
Current contract liabilities (note 6(p))
2150
Notes payable
2170
Accounts payable
2209
Other payables (note 6(q))
2216
Dividends payable (note 6(n))
2230
Current tax liabilities
2250
Provisions-current (note 6(j))
2280
Current lease liabilities (note 6(i))
2313
Deferred income (note 6(k))
2322
Current portion of long-term borrowings (note 6(k))
2399
Other current liabilities
Total current liabilities
25xx
Non-Current liabilities:
2540
Long-term borrowings (note 6(k))
2580
Non-current lease liabilities (note 6(i))
2630
Long-term deferred income (note 6(k))
2640
Net defined benefit liabilities (note 6(l))
Total non-current liabilities
2xxx
Total liabilities
Equity attributable to shareholders of the company (note 6(n)):
3100
Ordinary shares
3200
Capital surplus:
3211
Additional paid-in capital
3235
Changes in equities of subsidiaries
3280
Other capital surplus
3300
Retained earnings:
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings
3400
Other equity interest:
3410
Foreign currency translation differences for foreign operations
Total equity attributable to shareholders of the company
36xx
Non-controlling interests
3xxx
Total equity
2-3xxx
Total liabilities and equity
December 31, 2021
Amount
%
93,904
2
116
-
302,585
7
352,386
8
89,457
2
196,881
4
16,556
-
16,638
-
990
-
27,500
1
17,218
-
1,114,231
24
173,190
4
250,300
6
1,445
-
11,692
-
436,627
10
1,550,858
34
447,282
10
165,731
4
-
-
28
-
165,759
4
501,410
11
3,694
-
1,738,098
39
2,243,202
50
(4,198)
-
2,852,045
64
106,179
2
2,958,224
66
$
4,509,082
100
December 31, 2020
Amount
%
31,885
1
216
-
245,897
7
319,164
9
-
-
171,660
5
13,442
-
12,039
-
1,038
-
16,875
-
9,682
-
821,898
22
199,535
5
66,286
2
2,552
-
11,286
-
279,659
7
1,101,557
29
447,282
12
568,285
15
4
-
23
-
568,312
15
438,263
12
3,791
-
1,064,573
29
1,506,627
41
(3,514)
-
2,518,707
68
89,023
3
2,607,730
71
3,709,287
100

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) MACHVISION INC. CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Common Share)

4000
Operating revenue (note 6(p))
5000
Operating costs (notes 6(c), (f), (g), (i), (j), (l), (q) and 7)
5900
Gross profit from operations
6000
Operating expenses (notes 6(b), (f), (g), (h) ,(i), (l), (q) and 7):
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
6450
Impairment loss (reversal of impairment loss) determined in accordance with IFRS 9
Total operating expenses
6900
Net operating income
7000
Non-operating income and expenses (notes 6(d), (i)and(r)):
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Financial costs
Total non-operating income and expenses
7900
Net income before tax
7950
Less: Income tax expenses (note 6(m))
Net income
8300
Other comprehensive income (loss):
8310
Items that will not be reclassified subsequently to profit or loss:
8311
Losses on remeasurements of defined benefit plans
8349
Less: income tax related to items that will not be reclassified to profit or loss
Total items that will not be reclassified subsequently to profit or loss
8360
Items that will be reclassified subsequently to profit or loss:
8361
Financial statements translation differences for foreign operations
8399
Less: income tax related to items that will be reclassified to profit or loss
Total items that will be reclassified subsequently to profit or loss
8300
Other comprehensive income (loss), net of tax
8500
Total comprehensive income
Net income attributable to:
8610
Shareholders of the parent
8620
Non-controlling interests
Total comprehensive income attributable to:
8710
Shareholders of the parent
8720
Non-controlling interests
Earnings per share (note 6(o)):
9710
Basic earnings per share (in New Taiwan dollars)
9810
Diluted earnings per share (in New Taiwan dollars)
2021
Amount
%
$ 2,750,264
100
1,055,693
38
1,694,571
62
266,095
10
114,508
4
282,238
10
(37,036)
(1)
625,805
23
1,068,766
39
3,203
-
11,356
-
(32,190)
(1)
(6,168)
-
(23,799)
(1)
1,044,967
38
218,498
8
826,469
30
(397)
-
-
-
(397)
-
(848)
-
(171)
-
(677)
-
(1,074)
-
$
825,395
30
$ 827,745
30
(1,276)
-
$
826,469
30
$ 826,664
30
(1,269)
-
$
825,395
30
$
18.51
$
18.36
2020
Amount
%
2,397,855
100
878,190
37
1,519,665
63
234,554
10
107,341
4
243,672
10
65,002
3
650,569
27
869,096
36
2,474
-
14,621
-
(78,830)
(3)
(2,954)
-
(64,689)
(3)
804,407
33
149,892
6
654,515
27
(803)
-
-
-
(803)
-
1,007
-
(76)
-
1,083
-
280
-
654,795
27
660,048
27
(5,533)
-
654,515
27
660,274
27
(5,479)
-
654,795
27
15.02
14.93

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) MACHVISION INC. CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity For the years ended December 31, 2021 and 2020 (Expressed in Thousands of New Taiwan Dollars)

Balance at January 1, 2020
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Special reserve appropriated
Cash dividends of ordinary share
Net income (loss)
Other comprehensive income
Total comprehensive income
Issue of shares
Disposal of subsidiaries
Changes in non-controlling interests
Balance at December 31, 2020
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Cash dividends of ordinary share
Special reserve reversal
Cash dividends from capital surplus
Other changes in capital surplus
Net income (loss)
Other comprehensive income
Total comprehensive income
Changes in non-controlling interests
Balance at December 31, 2021
Equity attributable to owners of parent Equity attributable to owners of parent Equity attributable to owners of parent Total equity
attributable to
owners of
parent
1,909,900
-
-
(581,467)
660,048
226
660,274
530,000
-
-
2,518,707
-
(89,457)
-
(402,554)
5
827,745
(1,081)
826,664
(1,320)
2,852,045
Non-controlling
interests
132,918
-
-
(8,971)
(5,533)
54
(5,479)
-
(31,886)
2,441
89,023
-
-
-
-
-
(1,276)
7
(1,269)
18,425
106,179
Total equity
Ordinary shares
$ 426,082
-
-
-
-
-
-
21,200
-
-
447,282
-
-
-
-
-
-
-
-
-
$
447,282
Capital surplus
59,512
-
-
-
-
-
-
508,800
-
-
568,312
-
-
-
(402,554)
5
-
-
-
(4)
165,759
Retained earnings Total
1,428,849
-
-
(581,467)
660,048
(803)
659,245
-
-
-
1,506,627
-
(89,457)
-
-
-
827,745
(397)
827,348
(1,316)
2,243,202
Total other
equity interest
Exchange
differences on
translation of
foreign
financial
statements
(4,543)
-
-
-
-
1,029
1,029
-
-
-
(3,514)
-
-
-
-
-
-
(684)
(684)
-
(4,198)
Legal reserve
309,915
128,348
-
-
-
-
-
-
-
-
438,263
63,147
-
-
-
-
-
-
-
-
501,410
Special reserve
2,957
-
834
-
-
-
-
-
-
-
3,791
-
-
(97)
-
-
-
-
-
-
3,694
Unappropriated
earnings
1,115,977
(128,348)
(834)
(581,467)
660,048
(803)
659,245
-
-
-
1,064,573
(63,147)
(89,457)
97
-
-
827,745
(397)
827,348
(1,316)
1,738,098
2,042,818
-
-
(590,438)
654,515
280
654,795
530,000
(31,886)
2,441
2,607,730
-
(89,457)
-
(402,554)
5
826,469
(1,074)
825,395
17,105
2,958,224

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

MACHVISION INC. CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from operating activities:
Net income before tax
Adjustments:
Adjustments to reconcile profit and loss:
Depreciation
Amortization
Impairment loss (reversal of impairment loss) determined in accordance with IFRS 9
Interest expense
Interest income
Dividend income
Loss on disposal of property, plant and equipment
Loss on disposal of investments
Lease modification gains
Total adjustments to reconcile profit
Changes in assets / liabilities relating to operating activities:
Net changes in operating assets:
Notes receivable
Accounts receivable and long-term accounts receivable
Inventories
Prepayments
Other current assets
Total changes in operating assets, net
Net changes in operating liabilities:
Contract liabilities
Notes payable
Accounts payable
Other payables
Provisions
Other current liabilities
Net defined benefit liability
Total changes in operating liabilities, net
Total changes in operating assets / liabilities, net
Total adjustments
Cash provided by operating activities
Interest income received
Income tax paid
Net cash provided by operating activities
Cash flows from investing activities:
Acquisition of financial assets designated at fair value through profit or loss
Proceeds from disposal of subsidiaries
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Decrease (increase) in refundable deposits
Decrease (increase) in other non-current assets
Dividends received
Net cash used in investing activities
Cash flows from financing activities:
Proceeds from long-term debt
Repayments of long-term debt
Payment of lease liabilities
Cash dividends paid
Proceeds from issuing shares
Interest paid
Changes in non-controlling interests
Surplus not paid due to overdue
Net cash used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
2021
$ 1,044,967
39,673
83
(37,036)
6,168
(3,203)
(1,055)
153
-
(21)
4,762
(21,554)
(177,609)
(39,608)
(2,330)
8,015
(233,086)
62,019
(100)
56,973
33,222
3,114
7,536
9
162,773
(70,313)
(65,551)
979,416
3,064
(182,535)
799,945
(5,000)
-
(18,581)
-
(1,051)
4,745
1,055
(18,832)
-
(16,875)
(13,981)
(402,554)
-
(3,469)
17,105
5
(419,769)
(980)
360,364
1,616,607
$
1,976,971
2020
804,407
35,478
110
65,002
2,954
(2,474)
(1,054)
49
4,074
(380)
103,759
(1,575)
33,865
8,609
11,913
1,145
53,957
29,499
(777)
(115,978)
(98,766)
1,317
(4,602)
54
(189,253)
(135,296)
(31,537)
772,870
2,247
(31,373)
743,744
(1,100)
17,397
(37,798)
2,252
4,659
(2,095)
1,054
(15,631)
220,000
-
(10,915)
(590,438)
530,000
(3,710)
2,441
-
147,378
(783)
874,708
741,899
1,616,607

See accompanying notes to consolidated financial statements.

9

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) MACHVISION INC. CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

MACHVISION INC. CO., LTD. (the Company) was incorporated in June 9, 1998 as a company limited by shares under the laws of the Republic of China (ROC). The address of the Company’s registered office is No. 2-3, Gongye East 2nd Road, Hsinchu Science Park, Hsinchu 30075, Taiwan, R.O.C.. The consolidated entities in the consolidated financial statements include the Company and its subsidiaries (the Group). The Group are mainly engaged in the manufacturing and trading of optical inspection machinery equipment.

(2) Approval date and procedures of the consolidated financial statements

The consolidated financial statements were approved by the Board of Directors and published on February 9, 2022.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform— Phase 2”

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from April 1, 2021:

  • ●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements:

  • ●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018–2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

(Continued)

10

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Standards or
Interpretations
Amendments to IAS 1
“Classification of Liabilities
as Current or Non-current”
Content of amendment
Effective date per
IASB
The
amendments
aim
to
promote
consistency in applying the requirements
by helping companies determine whether,
in the statement of balance sheet, debt and
other
liabilities
with
an
uncertain
settlement date should be classified as
current (due or potentially due to be settled
within one year) or non-current. The
amendments
include
clarifying
the
classification requirements for debt a
company might settle by converting it into
equity.
January 1, 2023

The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.

The Group does not expect the other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

(4) Summary of significant accounting policies

The significant accounting policies presented in the consolidated financial statements are summarized below. The following accounting policies were applied consistently throughout the periods presented in the consolidated financial statements.

(a) Statement of compliance

The consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to the Regulations) and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed by the FSC (hereinafter referred to as the IFRSs endorsed by the FSC).

  • (b) Basis of preparation

(i) Basis of measurement

The consolidated financial statements have been prepared on a historical cost basis, unless otherwise stated (Refer to the summary on significant accounting policies).

(Continued)

11

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) Functional and reporting currency

The functional currency of each Group entity is determined based on the primary economic environment in which the entity operates. The consolidated financial statements are presented in New Taiwan dollars, which is the Company's functional currency. All financial information presented in New Taiwan dollars has been rounded to the nearest thousand.

  • (c) Basis of consolidation

  • (i) Principles of preparation of consolidated financial statements

The consolidated financial statements comprise the Company and its subsidiaries. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.

Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements.

  • (ii) List of subsidiaries included in the consolidated financial statements
Investor Subsidiary Nature of
business
Percentage of ownership
December
31, 2021
December
31, 2020
Notes
%
100.00
%
100.00
%
45.00
%
45.00
Note 1
%
49.47
%
49.47
Note 2
%
90.00
%
90.00
%
-
%
50.00
Note 5
%
-
%
-
Note 3
%
100.00
%
100.00
%
45.00
%
40.00
Notes
4 and 5
December
31, 2021
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
Machvision Inc.
Autovision
Technology Inc.
Sigold Optics
Inc.
ChipAI Co.,
LTD.
RedPay Co., Ltd.
MiM Tech. Inc.
Machvision
Korea Co., Ltd.
Avountes Inc.
Investment
Manufacturing of
computer peripheral
products
Manufacturing of
machinery
equipment
Manufacturing of
computer peripheral
products
Electronic
Information Supply
Services
Manufacturing of
computer peripheral
products
Maintaining and
trading of machinery
equipment
Electronic
Information Supply
Services
%
100.00
%
45.00
%
49.47
%
90.00
%
-
%
-
%
100.00
%
45.00

(Continued)

12

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Subsidiary Nature of
business
Percentage of ownership
December
31, 2021
December
31, 2020
Notes
%
36.30
%
-
Note 6
%
100.00
%
100.00
%
51.00
%
51.00
%
43.30
%
70.00
December
31, 2021
The Company
Machvision Inc.
Machvision
(Dongguan) Inc.
Sigold Optics
Inc.
Sissca Co., Ltd.
Machvision
(Dongguan) Inc.
Dongguan
Muxin
Intelligent
Equipment Co.,
Ltd.
Sissca Co., Ltd.
Manufacturing of
computer peripheral
products
Maintaining and
trading of machinery
equipment
Maintaining and
trading of machinery
equipment
Manufacturing of
computer peripheral
products
%
36.30
%
100.00
%
51.00
%
43.30
  • Note 1: The Company holds 45% of the ownership of Autovision Technology Inc. However, it remains to be a subsidiary since the Company retains control of its financial and operational policy decision.

  • Note 2: The Company holds 49.47% of the ownership of Sigold Optics Inc. However, it remains to be a subsidiary since the Company retains control of its financial and operational policy decision.

  • Note 3: The Group has disposed all the shares of its subsidiary in December 2020.

  • Note 4: The Company holds less than 50% ownership of Avountes Inc. Who retains as a subsidiary since the Company retains control of its financial and operational policy decision.

  • Note 5: In order to integrate the group resources, reduce costs and improve efficiency, Avountes Inc. issued 1,000,000 no-par shares for the acquisition of shares issued by RedPay Co., Ltd., at share exchange ratio of 1:1, with March 5, 2021 set as the reference date of the merger. All relevant statutory registration procedures have been completed on April 15, 2021.

  • Note 6: On July 30, 2021, the board of directors of Sissca Co., Ltd. approved a resolution for a capital increase by cash amounting to $89,000 thousand, resulting in the increase of the investments of the Company and Sigold Optics Inc. by $36,295 thousand and $35,600 thousand, respectively. Since the Group did not acquire these new common shares proportionally, there was a change in the Group's investment percentage and equity in net assets, wherein the difference was adjusted by crediting the capital surplus in the amount of $4 thousand and the retained earnings amounting to $1,316 thousand.

(Continued)

13

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(d) Foreign currency

(i) Foreign currency transactions

Transactions in foreign currencies are translated to the respective functional currencies of the Group entities exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated to the functional currency at the exchange rate at that date. The foreign currency gain or loss on monetary items is the difference between the amortized cost in the functional currency at the beginning of the year adjusted for the effective interest and payments during the year, and the amortized cost in foreign currency translated at the exchange rate at the end of the year.

Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date that the fair value was determined. Non-monetary items in a foreign currency that are measured based on historical cost are translated using the exchange rate at the date of translation.

Foreign currency differences arising on retranslation are recognized in profit or loss.

(ii) Foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to the reporting currency at the exchange rates at the reporting date. The income and expenses of foreign operations, excluding foreign operations in hyperinflationary economies, are translated at the average exchange rate. Translation differences are recognized in other comprehensive income, and presented in the foreign currency translation reserve in equity.

When the settlement of monetary item receivable from or payable to a foreign operation is neither planned nor likely in the foreseeable future, foreign currency gains and losses arising from such items are considered to form part of a net investment in the foreign operation and are recognized in other comprehensive income, and presented in the translation reserve in equity.

(e) Classification of current and non-current assets and liabilities

Cash or cash equivalents, assets held for trading purposes or short-term and expected to be converted to cash within twelve months after the reporting period or for intention of sales or consumption within its normal operating cycle are classified as current assets; all other assets are classified as non-current assets.

Liabilities that must be fully liquidated within twelve months after the reporting period are classified as current liabilities; all other liabilities are classified as non-current liabilities.

(f)

Cash and cash equivalents

Cash and cash equivalents comprised cash, cash in banks and short term investments with high liquidity that are subject to an insignificant risk of changes in their fair value.

(Continued)

14

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The time deposits with maturity of the Group are listed in cash and cash equivalents because they satisfy the aforementioned definition and are held for the purpose of meeting short term cash commitments rather than for investment or other purposes.

  • (g) Financial instruments

  • (i) Financial assets

Financial assets are classified into the following categories: measured at amortized cost and fair value through profit or loss (FVTPL).

The Group shall reclassify all affected financial assets only when it changes its business model for managing its financial assets.

  • 1) Financial assets measured at amortized cost

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:

  • ‧ it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

  • ‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

A financial asset measured at amortized cost is initially recognized at fair value, plus any directly attributable transaction costs. These assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses, and impairment loss, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.

  • 2) Fair value through profit or loss (FVTPL)

All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, on initial recognition, the Group may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

Financial assets in this category are measured at fair value at initial recognition. Attributable transaction costs are recognized in profit or loss as incurred. Subsequent changes that are measured at fair value, which take into account any dividend and interest income, are recognized in profit or loss.

(Continued)

15

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

3) Impairment of financial assets

The Group recognizes loss allowances for expected credit losses on financial assets measured at amortized cost (including cash and cash equivalents, notes and accounts receivable, long-term receivable, guarantee deposit paid and other non-current assets).

The Group measures loss allowances at an amount equal to lifetime expected credit loss (ECL), except for the following which are measured as 12-month ECL:

‧ debt securities that are determined to have low credit risk at the reporting date; and

‧ other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.

Loss allowance for trade receivables are always measured at an amount equal to lifetime ECL.

Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument.

12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 month after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).

The maximum period considered when estimating ECLs is the maximum contractual period over which the Group is exposed to credit risk.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Group’s historical experience and informed credit assessment as well as forward-looking information.

The Group assumes that the credit risk on a financial asset has increased significantly if it is more than 30 days past due.

The Group considers a financial asset to be in default when the financial asset is more than 90 days past due or the borrower is unlikely to pay its credit obligations to the Group in full.

ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the Group in accordance with the contract and the cash flows that the Group expects to receive). ECLs are discounted at the effective interest rate of the financial asset.

(Continued)

16

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

At each reporting date, the Group assesses whether financial assets carried at amortized cost are credit-impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial asset is credit-impaired includes the following observable data:

  • ‧ significant financial difficulty of the borrower or issuer;

  • ‧ a breach of contract such as a default or being more than 90 days past due;

  • ‧ the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;

  • ‧ it is probable that the borrower will enter bankruptcy or other financial reorganization; or

  • ‧ the disappearance of an active market for a security because of financial difficulties.

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. The Group recognizes the amount of expected credit losses (or reversal) in profit or loss, as an impairment gain or loss.

The gross carrying amount of a financial asset is written off (either partially or in full) to the extent that there is no realistic prospect of recovery. This is generally the case when the Group determines that the debtor does not have assets or sources of income that could generate sufficient cash flows to repay the amounts subject to the write-off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Group’s procedures for recovery of amounts due.

  • 4) Derecognition of financial assets

Financial assets are derecognized when the contractual rights to the cash flows from the assets expire, or when the Group transfers substantially all the risks and rewards of ownership of the financial assets.

  • (ii) Financial liabilities and equity instruments

  • 1) Other financial liabilities

Financial liabilities not classified as held-for-trading or designated as at fair value through profit or loss, which notes payable, accounts payable and other payables, are measured at fair value plus any directly attributable transaction cost at the time of initial recognition. Subsequent to initial recognition, they are measured at amortized cost calculated using the effective interest method. Interest expense not capitalized as capital cost is recognized in profit or loss, and is included in non-operating income and expense.

(Continued)

17

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2) Derecognition of financial liabilities

The Group derecognizes a financial liability when its contractual obligation expires or has been discharged or cancelled. The difference between the carrying amount of a financial liability removed and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss, and is included in nonoperating income and expense.

3) Offsetting of financial assets and liabilities

The Group presents financial assets and liabilities on a net basis when the Group has the legally enforceable rights to offset and intends to settle such financial assets and liabilities on a net basis or to realize the assets and settle the liabilities simultaneously.

(h) Inventories

The cost of inventories consists of all costs of purchase, costs of conversion, and other costs incurred in bringing the inventories to their present location and condition. The cost of inventories includes an appropriate share of fixed production overhead based on normal capacity and allocated variable production overhead based on actual output. However, unallocated fixed production overhead arising from lower or idle capacity is recognized in cost of goods sold during the period. If actual capacity is higher than normal capacity, fixed production overhead should be allocated based on actual capacity. The method of valuing inventories is the weighted-average method.

Inventories are measured at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less, the estimated costs of completion and selling expenses at the end of the period. When the cost of inventories is higher than the net realizable value, inventories are written down to net realizable value, and the write-down amount is charged to current year's cost of goods sold. If net realizable value increases in the future, the cost of inventories is reversed within the original write-down amount, and such reversal is treated as a reduction of cost of goods sold.

  • (i) Property, plant and equipment

  • (i) Recognition and measurement

Property, plant and equipment are measured at cost, less, accumulated depreciation and accumulated impairment losses. Cost includes expenditure that is directly attributed to the acquisition of the asset.

Each part of an item of property, plant and equipment with a cost that is significant in relation to the total cost of the item shall be depreciated separately, unless the useful life and the depreciation method of a significant part of an item of property, plant and equipment are the same as the useful life and depreciation method of another significant part of that same item.

The gain or loss arising from the derecognition of an item of property, plant and equipment shall be determined as the difference between the net disposal proceeds, if any, and the carrying amount of the item, and it shall be recognized as non-operating income and expense.

(Continued)

18

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Subsequent cost

Subsequent expenditure is capitalized only when it is probable that the future economic benefits associated with the expenditure will flow to the Group. The carrying amount of those parts that are replaced is derecognized. Ongoing repairs and maintenance are expensed as incurred.

(iii) Depreciation

The depreciable amount of an asset is determined after deducting its residual amount, and it shall be allocated on a straight-line basis over its useful life. Items of property, plant and equipment with the same useful life may be grouped in determining the depreciation charge. The remainder of the items may be depreciated separately. The depreciation charge for each period shall be recognized in profit or loss.

Land has an unlimited useful life, and therefore is not depreciated.

The estimated useful lives for the current and comparative years of significant items of property, plant and equipment are as follows:

Buildings 4~50 years
Machinery equipment 3~15 years
Other equipment 2~10 years

Depreciation methods, useful lives, and residual values are reviewed at each reporting date. If expectations differ from the previous estimates, the changes are accounted for as a change in an accounting estimate.

(j) Leases

At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

When the Group is the leasee, recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at, or before, the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by using the impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

(Continued)

19

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Group’ s incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise the following:

  • fixed payments;

  • - variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

  • amounts expected to be payable under a residual value guarantee; and

  • payments for purchase or termination options that are reasonably certain to be exercised.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:

  • - there is a change in future lease payments arising from the change in an index or rate; or

  • - there is a change in the Group’s estimate of the amount expected to be payable under a residual value guarantee; or

  • - there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying asset, or

  • - there is a change of its assessment on whether it will exercise a purchase, extension or termination option; or

  • there is any lease modifications

When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.

When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Group accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.

The Group presents its right-of-use assets that do not meet the definition of investment and its lease liabilities as a separate line item respectively in the statement of financial position.

The Group has elected not to recognize the right-of-use assets and lease liabilities for its short-term leases that have a lease term of 12 months or less and leases of low-value assets, including its office equipment. The Group recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

(Continued)

20

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(k) Intangible assets

Intangible assets comprise the computer software expense and the technology capital contributed by the shareholders of the Group and approved by the Ministry of Economic Affairs R.O.C. The cost of computer software is amortized over 10 years and the capital is amortized over 20 years, both are calculated using the straight-line method and are recorded under operating expenses.

Depreciation methods, useful lives, and residual values are reviewed at each reporting date. If expectations differ from the previous estimates, the changes are accounted for as changes in accounting estimates.

(l) Impairment of non-financial assets

With regard to non-financial assets (other than inventories, deferred tax assets and employee benefits), the Group assesses at the end of each reporting period whether there is any indication that an impairment loss has occurred, and estimates the recoverable amount of assets with an indication of impairment.

The Group assesses at the end of each reporting period whether there is any indication that an impairment loss recognized in prior periods for an asset other than goodwill may no longer exist or may have decreased. If any such indication exists, the entity shall estimate the recoverable amount of that asset. Impairment loss is reversed if, and only if, there has been a change in the estimates used to determine the asset's recoverable amount, increasing the individual asset's or cash generating unit's carrying amount to its estimated recoverable amount. The reversal of an impairment loss of an individual asset or cash generating unit cannot exceed the carrying amount of the individual asset or cash generating unit, less any depreciation or amortization, had it not recognized an impairment loss.

(m) Provisions

A provision is recognized if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects the current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognized as finance cost.

A provision for warranties is recognized when the underlying products or services are sold. The provision is based on historical warranty data and a weighting of all possible outcomes against their associated probabilities.

(Continued)

21

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(n) Revenue

Revenue is measured based on the consideration to which the Group expects to be entitled in exchange for transferring goods or services to a customer. The Group recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The accounting policies for the Group’s main types of revenue are explained below.

(i) Sale of goods

The Group recognizes revenue when control of the products has been transferred. When the products are delivered to the customer, the ownership of the significant risks and rewards of the products have been transferred to the customer, and the Group is no longer engaged with the management of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer.

At the time of sale, the Group renders the standard warranty stated in the agreement, which is recognized as a provision for warranty.

A receivable is recognized when the goods are delivered, as this is the point in time that the Group has a right to an amount of consideration that is unconditional.

(ii) Services

The Group provides maintenance services and improvement of old machines, and revenue is recognized when it satisfies a performance obligation by transferring control of a service to a customer.

(o) Government grants

The Group recognizes deferred income at fair value if there is reasonable assurance that they will be received and the Group will comply with the conditions associated with the grant; they are then recognized in profit or loss as other income on a systematic basis. Grants that compensate the Group for expenses or losses incurred are recognized in profit or loss on a systematic basis in the periods in which the expenses or losses are recognized.

(p) Employee benefits

(i) Defined contribution plans

Obligations for contributions to defined contribution pension plans are recognized as an employee benefit expense in profit or loss in the periods during which services are rendered by employees.

(Continued)

22

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Defined benefit plans

A defined benefit plan is a post-employment benefit plan other than a defined contribution plan. The Group's net obligation in respect of defined benefit pension plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value. The fair value of any plan assets are deducted. The discount rate is the yield at the reporting date on government bonds that have maturity dates approximating the terms of the Group's obligations and that are denominated in the same currency in which the benefits are expected to be paid.

The calculation is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a benefit to the Group, the recognized asset is limited to the total of the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. In order to calculate the present value of economic benefits, consideration is given to any minimum funding requirements that apply to any plan in the Group. An economic benefit is available to the Group if it is realizable during the life of the plan, or on settlement of the plan liabilities.

When the benefits of a plan are improved, the portion of the increased benefit relating to past service by employees is recognized in profit or loss.

Remeasurements of the net defined benefit liability (asset), which comprise (1) actuarial gains and losses, (2) the return on plan assets (excluding interest) and (3) the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income. The Group can reclassify the amounts recognized in other comprehensive income to retained earnings.

(iii) Short-term employee benefits

Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided.

A liability is recognized for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee, and the obligation can be estimated reliably.

(q) Income tax

Income tax expenses include both current taxes and deferred income taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred income taxes shall be recognized in profit or loss.

Current taxes include tax payables and tax deduction receivables on taxable gains (losses) for the year calculated using the statutory tax rate on the reporting date or the actual legislative tax rate, as well as tax adjustments related to prior years.

(Continued)

23

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Deferred income taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred income taxes shall not be recognized for the below exceptions:

  • (i) Assets and liabilities that are initially recognized but are not related to the business combination and have no effect on net income or taxable gains (losses) during the transaction.

  • (ii) Temporary differences arising from equity investments in subsidiaries or joint ventures where there is a high probability that such temporary differences will not reverse.

  • (iii) Initial recognition of goodwill.

Deferred income tax assets and liabilities shall be measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled based on tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred income tax assets and liabilities may be offset against each other if the following criteria are met:

  • (i) The entity has the legal right to settle tax assets and liabilities on a net basis; and

  • (ii) The taxing of deferred income tax assets and liabilities fulfill one of the below scenarios:

  • 1) levied by the same taxing authority; or

  • 2) levied by different taxing authorities, but where each such authority intends to settle tax assets and liabilities (where such amounts are significant) on a net basis every year of the period of expected asset realization or debt liquidation, or where the timing of asset realization and debt liquidation is matched.

A deferred income tax asset should be recognized for the carry forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profit will be available against which the unused tax losses, unused tax credits, and deductible temporary differences can be utilized. Such unused tax losses, unused tax credits, and deductible temporary differences shall also be reevaluated every year on the financial reporting date, adjusted based on the probability that future taxable profit will be available against which the unused tax losses, unused tax credits, and deductible temporary differences can be utilized.

(r)

Earnings per share

The Group discloses the Company's basic and diluted earnings per share attributable to ordinary equity holders of the Company. The calculation of basic earnings per share is based on the profit attributable to the ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding. The calculation of diluted earnings per share is based on the profit attributable to ordinary shareholders of the Company, divided by the weighted average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares. The weighted average number of common shares outstanding is adjusted retroactively for the increase in common shares outstanding from stock issuance arising from the capitalization of retained earnings, or additional paid in capital.

(Continued)

24

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

When computing diluted earnings per share with regards to employee bonuses in the form of stock, the closing price at the balance sheet date is used as the basis of computation in the number of shares to be issued. When computing diluted earnings per share prior to the following year's Board of Directors the effect of dilution from these potential stocks is taken into consideration.

(s) Operating segments

An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the Group). Operating results of the operating segment are regularly reviewed by the Group's chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty

The preparation of the consolidated financial statements to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the next period.

There are no critical judgments in applying the accounting policies that have significant effect on the amounts recognized in the consolidated financial statements.

Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment within the next financial year is as follows:

(a) Impairment of notes, accounts and long-term receivables

The Group has estimated the loss allowance of accounts receivable that is based on the risk of a default occurring and the rate of expected credit loss. The Group has considered historical experience, current economic conditions and forward-looking information at the reporting date to determine the assumptions to be used to estimate of the impairment of notes and accounts receivable.

(b) Inventory measurement

As inventories are stated at the lower of cost or net realizable value, the Group estimates the net realizable value of inventories for obsolescence and unmarketable items at the end of the reporting period and then writes down the cost of inventories to net realizable value. The net realizable value is subject to market price fluctuations and market demands after the reporting date.

(Continued)

25

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(6) Explanation of significant accounts

(a) Cash and cash equivalents

Cash on hand
Saving deposits
Foreign currency deposits
Time deposits
Cash and cash equivalents per statements of cash flow
December 31,
2021
$ 1,675
1,062,453
132,055
780,788
$
1,976,971
December 31,
2020
2,122
1,124,370
109,792
380,323
1,616,607

The expiry date of three months to a year on deposit satisfy the highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value, and are held for the purpose of meeting short term cash commitments rather than for investment or other purposes.

Please refer to note 6(s) for the interest rate risk and the fair value sensitivity analysis of the financial assets and liabilities of the Group.

  • (b) Notes, accounts and long-term accounts receivable
Notes receivable
Accounts receivable
Long-term receivables
Less: allowance for impairment
unrealized interest income
December 31,
2021
$ 36,838
1,369,472
132,229
35,462
102
$
1,502,975
December 31,
2020
15,284
1,182,762
141,273
72,441
241
1,266,637

(Continued)

26

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected credit loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward-looking information, including macroeconomic and relevant industry information. The expected credit losses were determined as follows:

Current
1 to 90 days past due
91 to 180 days past due
181 to 270 days past due
271 to 365 days past due
Past due over 365 days
Current
1 to 90 days past due
91 to 180 days past due
181 to 270 days past due
271 to 365 days past due
Past due over 365 days
December 31, 2021 December 31, 2021
Gross carrying
amount
Weighted-
average
expected credit
loss rate
$ 1,205,654
0.0071%
130,954
0.3856%
144,831
1.9402%
18,580
5.4841%
14,503
49.1485%
23,915
100.0000%
$
1,538,437
December 31, 2020
Loss allowance
provision
85
505
2,810
1,019
7,128
23,915
35,462
Weighted-
average
expected credit
loss rate
0.0022%
0.3475%
1.0536%
8.4800%
47.7466%
100.0000%
Loss allowance
provision
23
467
632
2,562
3,580
65,177
72,441

The movement in the allowance for accounts receivable was as follows:

Balance at beginning of the period
Impairment losses (reversed) recognized
Amounts written off
Effect of movement in exchange rates
Balance at and of the period
2021
$ 72,441
(37,036)
-
57
$
35,462
2020
7,421
65,002
(85)
103
72,441

The Group does not hold any collateral for the collected amounts.

The carrying amounts of notes and accounts receivable with short maturity are not discounted under the assumption that the carrying amount approximates the fair value.

(Continued)

27

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Inventories

The components of the Group's inventories were as follows:

The components of
the Group's inventories were as follows:
Merchandise and finished goods
Work in process
Raw material
Inventories in transit
December 31,
2021
$ 70,885
127,743
200,760
71
$
399,459
December 31,
2020
69,251
80,913
213,260
-
363,424

The Group inventories were not provided as pledged assets.

Except for operating costs arising from the ordinary sale of inventories, other gains and losses directly recorded under operating cost were as follows:

Loss on decline in market value of inventory
Losses on scrapping of inventory
Loss on physical count
Total
2021
$ 8,356
4,591
24
$
12,971
2020
9,235
1,263
31
10,529

(d) Disposal of subsidiaries

(i) Disposal of the shares of Machvision Holding (Samoa) and Guandong Greatsense Intelligent Equipment Co., Ltd.

On December 25, 2019, the Board of Directors of the Company had decided to dispose the entire 51% shares of Guandong Greatsense Intelligent Equipment Co., Ltd. held by Machvision Holding (Samoa) Limited for RMB6,600 thousand. The related equity transfer procedures had been completed on January 7, 2020. The receivables arising from the foregoing transactions have been collected, resulting in the investment loss on disposal of $2,248 thousand, recognized as other gains and losses.

(Continued)

28

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The details of the book amount of assets and liabilities of Guandong Greatsense Intelligent Equipment Co., Ltd. on the disposition date are as follows:

Cash and cash equivalents $ 19,157
Accounts receivable 61,963
Inventory 7,947
Prepayments and other current assets 5,155
Property, plant and equipment 2,066
Right-of-use assets 6,140
Refundable deposits 1,171
Current contract liabilities (11,208)
Accounts payable (19,592)
Other payables (1,640)
Lease liabilities (6,230)
Other current liabilities (4,682)
$ 60,247

As a result of the abovementioned transactions, the Company liquidated Machvision Holding (Samoa) Limited in September 2020, resulting in the investment loss on disposal of $2,053 thousand, recognized as other gains and losses.

  • (ii) Disposal of the shares of MiM Tech. Inc.

On December 28, 2020, the Board of Directors of the Company had decided to dispose the entire 40.98% shares of MiM Tech. Inc. for $10,574 thousand. The receivables arising from the foregoing transactions have been collected, resulting in the investment gain on disposal of $227 thousand, recognized as other gains and losses.

The details of the book amount of assets and liabilities of MiM Tech. Inc. on the disposition date are as follows:

date are as follows:
Cash and cash equivalents $ 2,116
Accounts receivable 604
Inventory 1,689
Prepayments and other current assets 76
Right-of-use assets 754
Intangible assets 8,705
Refundable deposits 105
Other payables (530)
Lease liabilities (759)
Other current liabilities (48)
$ 12,712

(Continued)

29

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

- (e) Financial assets at fair value through profit or loss non-current

Mandatorily measured at fair value through profit or loss:
Unlisted stocks (domestic)
Yayatech Co., Ltd.

For Win Tech Co., Ltd.
Total
December 31,
2021
$ 9,644
6,100
$
15,744
December 31,
2020
9,644
1,100
10,744

(f) Property, plant and equipment

The cost, depreciation, and impairment of the property, plant and equipment of the Group were as follows:

Cost:
Balance as of January 1, 2021
Additions
Reclassification
Disposals
Effect of movement in exchange rates
Balance as of December 31, 2021
Balance as of January 1, 2020
Disposal of subsidiaries
Additions
Reclassification
Disposals
Effect of movement in exchange rates
Balance as of December 31, 2020
Depreciation and impairment losses:
Balance as of January 1, 2021
Depreciation
Disposals
Effect of movement in exchange rates
Balance as of December 31, 2021
Balance as of January 1, 2020
Disposal of subsidiaries
Depreciation
Disposals
Effect of movement in exchange rates
Balance as of December 31, 2020
Carrying amounts:
December 31, 2021
January 1, 2020
December 31, 2020
Buildings
$ 305,182
275
110
-
147
$
305,714
$ 266,183
-
24,088
18,394
(3,641)
158
$
305,182
$ 57,416
17,981
-
25
$
75,422
$ 42,653
-
18,355
(3,641)
49
$
57,416
$
230,292
$
223,530
$
247,766
Machinery
equipment
6,265
932
3,618
(62)
-
10,753
4,250
-
2,508
-
(495)
2
6,265
1,778
2,027
(62)
(1)
3,742
1,318
-
955
(495)
-
1,778
7,011
2,932
4,487
Other
equipment
27,032
6,173
(45)
(3,529)
2
29,633
19,364
(2,488)
10,917
-
(775)
14
27,032
8,839
6,096
(3,376)
(3)
11,556
5,906
(422)
4,075
(726)
6
8,839
18,077
13,458
18,193
Construction
in progress
834
11,201
(395)
-
-
11,640
27,995
-
285
(25,194)
(2,252)
-
834
-
-
-
-
-
-
-
-
-
-
-
11,640
27,995
834
Total
339,313
18,581
3,288
(3,591)
149
357,740
317,792
(2,488)
37,798
(6,800)
(7,163)
174
339,313
68,033
26,104
(3,438)
21
90,720
49,877
(422)
23,385
(4,862)
55
68,033
267,020
267,915
271,280

(Continued)

30

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(g) Right-of-use assets

The Group leases assets including land and buildings, and transportation equipment. Information about leases for which the Group as a lessee is presented below:

Cost:
Balance at January 1, 2021
Additions
Lease modification
Effect of changes in foreign exchange
rates
Balance at December 31, 2021
Balance at January 1, 2020
Disposal of subsidiaries
Additions
Lease modification
Effect of changes in foreign exchange
rates
Balance at December 31, 2020
Accumulated depreciation and
impairment losses:
Balance at January 1, 2021
Depreciation
Lease modification
Effect of changes in foreign exchange
rates
Balance at December 31, 2021
Balance at January 1, 2020
Disposal of subsidiaries
Depreciation
Lease modification
Effect of changes in foreign exchange
rates
Balance at December 31, 2020
Carrying value:
December 31, 2021
January 1, 2020
December 31, 2020
Land and
buildings
$ 73,924
197,563
(670)
(295)
$
270,522
$ 104,356
(8,672)
2,609
(24,414)
45
$
73,924
$ 8,471
7,496
(571)
(134)
$
15,262
$ 5,269
(1,778)
5,684
(737)
33
$
8,471
$
255,260
$
99,087
$
65,453
Other
equipment
22,375
3,367
(1,529)
(110)
24,103
15,253
-
8,185
(1,080)
17
22,375
10,815
6,073
(829)
(60)
15,999
5,395
-
6,409
(1,017)
28
10,815
8,104
9,858
11,560
Total
96,299
200,930
(2,199)
(405)
294,625
119,609
(8,672)
10,794
(25,494)
62
96,299
19,286
13,569
(1,400)
(194)
31,261
10,664
(1,778)
12,093
(1,754)
61
19,286
263,364
108,945
77,013

(Continued)

31

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(h) Intangible assets

The cost, amortization and impairment loss of intangible assets were as follows:

Cost:
Balance as of January 1, 2021
(Balance as of December 31, 2021)
Balance as of January 1, 2020
Disposal of subsidiaries
Balance as of December 31, 2020
Amortization and impairment loss:
Balance as of January 1, 2021
Amortization
Balance as of December 31, 2021
Balance as of January 1, 2020
Amortization
Balance as of December 31, 2020
Carrying amounts:
January 1, 2020
December 31, 2020
(i)
The amortization of intangible assets
Operating expenses
Industrial
capital
contribution
$
16,000
$ 16,000
-
$
16,000
$ 16,000
-
$
16,000
$ 16,000
-
$
16,000
$
-
$
-
were follows:
Computer
software
expense
Goodwill
1,100
-
1,100
8,705
-
(8,705)
1,100
-
1,017
-
83
-
1,100
-
907
-
110
-
1,017
-
193
8,705
83
-
2021
$
83
Computer
software
expense
Goodwill
1,100
-
1,100
8,705
-
(8,705)
1,100
-
1,017
-
83
-
1,100
-
907
-
110
-
1,017
-
193
8,705
83
-
2021
$
83
Total
17,100
25,805
(8,705)
17,100
17,017
83
17,100
16,907
110
17,017
8,898
83
2020
110

(ii) Impairment Loss

The Group recognized an impairment loss of $4,000 thousand after assessing the recoverable amount of the intangible asset (the technology capital contributed by the shareholders of the Company) on December 31, 2008. The intangible asset has been amortized for the year ended December 31, 2018.

(i) Lease liabilities

The Group's lease liabilities were as follow:

Current
Non-current
December 31,
2021
$
16,638
$
250,300
December 31,
2020
12,039
66,286

For the maturity analysis, please refer to note 6(s).

(Continued)

32

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The amounts recognized in profit or loss were as follows:

Interest on lease liabilities
Expenses relating to short-term leases
Expenses relating to leases of low-value assets, excluding
short-term leases of low-value assets
The amounts recognized in the statement of cash flows for
the
Total cash outflow for leases
Provisions
January 1, 2021
Provisions used during the year
Provisions reversal during the year
December 31, 2021
January 1, 2020
Provisions used during the year
Provisions reversal during the year
December 31, 2020
2021
2020
$
3,949
1,250
$
9,198
6,280
$
330
281
Group was as follows:
2021
2020
$
24,759
19,482
Warranties
$ 13,442
19,661
(16,547)
$
16,556
$ 12,125
17,383
(16,066)
$
13,442
2020
1,250
6,280
281
19,482
  • (j) Provisions

The provision for warranties relates mainly to the machinery equipment sold. The provision is based on estimates made from historical warranty data associated with similar products and services. The Group expects to settle the majority of the liability over the next year.

(k) Long-term borrowings

The Company applied for a loan facility based on the "Action Plan for Accelerated Investment by Domestic Corporations", of which, $220,000 has been used by the Group as working capital for its business operation. The borrowing was measured at the market interest rate, and the difference between the market interest rate and the actual interest rate was recognized as deferred income.

Unsecured loans
Less: deferred income
Current
Non-current
Total
December 31, 2021 December 31, 2021
Currency Range of interest
rates (%)
Year of
maturity
Amount
2022~2027 $ 203,125
2,435
$
200,690
$ 27,500
173,190
$
200,690
TWD 1.05~1.1

(Continued)

33

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Unsecured loans
Current
Non-current
Total
Deferred incomeGovernment grants:
Current
Non-current
Total
December 31, 2020
Currency Range of interest
rates (%)
TWD

(l) Employee benefits

(i) Defined benefit plans

The following table shows a reconciliation between the present value of the defined benefit obligation and the fair value of plan assets:

The present value of the defined benefit obligations
Fair value of plan assets
The net defined benefit liability
December 31,
2021
$ 15,258
(3,566)
$
11,692
December 31,
2020
14,729
(3,443)
11,286

The Group established the pension fund account for the defined benefit plan in Bank of Taiwan. The plan, under the Labor Standards Law, provides benefits based on an employee's length of service and average monthly salary for the six-month period prior to retirement.

  • 1) Composition of plan assets

The Group allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Bureau of Labor Funds, Ministry of Labors. With regard to the utilization of the funds, minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with interest rates offered by local banks.

The Company's Bank of Taiwan labor pension reserve account balance amounted to $3,566 thousand at the end of the reporting period. For information on the utilization of the labor pension fund assets, including the asset allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labors.

(Continued)

34

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 2) Movements in present value of the defined benefit obligations

The movements in present value of the Group's defined benefit obligation were as follows:

Defined benefit obligation at 1 January
Current interest
Remeasurements of the net defined benefit
liability
-Due to changes in financial assumption of
actuarial (losses) gains
Defined benefit obligation at December 31
2021
$ 14,729
91
438
$
15,258
2020
13,679
153
897
14,729
  • 3) Movement of the defined benefit plan assets

The movements in the fair value of the defined benefit plan assets for the Group were as follows:

Fair value of plan assets at January 1
Interest revenue
Remeasurements of the net defined benefit
liability
-Return on plan assets excluding the interest
income
Contributions made
Fair value of plan assets, December 31
2021
$ 3,443
20
41
62
$
3,566
2020
3,250
37
94
62
3,443
  • 4) Expenses recognized in profit or loss

The expenses recognized in profit or loss for the Group were as follows:

Net interest on the defined benefit liability
Operating costs
Selling expenses
Administration expenses
Research and development expenses
2021
$
71
2021
$ 23
12
6
30
$
71
2020
116
2020
24
9
-
83
116

(Continued)

35

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

5) Actuarial assumptions

The following were the Group's principal actuarial assumptions at the reporting dates:

Discount rate
Future salary increases rate
2021.12.31
2020.12.31
%
0.625
%
0.625
%
3.000
%
3.000

The Group expects to make contributions of $62 thousand to its defined benefit plans in the following year starting from the reporting date of 2021.

The weighted average duration of the defined benefit plans is 14.10 years.

6) Sensitivity analysis

As of December 31, 2021 and 2020, the present value of the defined benefit obligation were as follow:

December 31, 2021
Discount rate
Future salary increase rate
December 31, 2020
Discount rate
Future salary increase rate
The impact of defined benefit
obligation
Increase 0.25%
Decrease 0.25%
$ (417)
435
416
(402)
(428)
446
427
(412)

Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions remain constant, would have affected the defined benefit obligation by the amounts shown above. The method used in the sensitivity analysis is consistent with the calculation of pension liabilities in the balance sheets.

There were no change in the method and assumptions used in the preparation of sensitivity analysis for 2021 and 2020.

(ii) Defined contribution plans

The Group makes monthly contributions equal 6% of each employee's monthly wages to the labor pension personal account at the Bureau of the Labor Insurance in accordance with the provisions of the Labor Pension Act. Under this defined contribution plan, the Group contributes a fixed amount to the Bureau of the Labor Insurance without additional legal or constructive obligations.

(Continued)

36

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

According to the local government's regulations, the subsidiaries of the Company in China make monthly contributions to the local government at certain percentages of the basic salary of their employees. When the employee retires, the local government pays the pension. The amount of pension is recognized as the current expense.

Machvision Inc. does not have employees and therefore does not need to pay a pension.

The Group's pension costs under the defined contribution plan were $17,579 thousand and $14,587 thousand for 2021 and 2020, respectively. Payment was made to the Bureau of the Labor Insurance and the local authorities of the consolidated overseas subsidiaries.

(m) Income tax

  • (i) Income tax expenses

The amount of income tax were as follows:

The amount of income tax were as follows:
2021 2020
Current income tax expense
Current period incurred $ 197,197 170,617
Adjustment for prior periods 10,559 (697)
207,756 169,920
Deferred tax expense
Origination and reversal of temporary differences 10,742 (20,028)
Income tax expenses $ 218,498 149,892
The amount of income tax recognized in other comprehensive income were as follows:
2021 2020
Items that will not be reclassified subsequently to
profit or loss:
Financial statements translation differences for
foreign operations $ 171 76
Reconciliation of income tax expenses and profit before income tax were as follows:
2021 2020
Profit before income tax $ 1,044,967 804,407
Income tax using the Company's domestic tax rate $ 208,995 160,882
Adjustments according to tax law 1,284 1,974
Tax treaty rewards (28,633) (28,003)
Adjustments for prior years income tax 10,559 (697)
Previously overestimate (underestimate) deferred tax
assets 120 (102)
Undistributed earnings additional tax 23,058 14,020
Others 3,115 1,818
Total $ 218,498 149,892

(Continued)

37

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

- (ii) Deferred tax assets and liabilities Recognized deferred tax assets

Changes in the amount of deferred tax assets were as follows:

Balance at January 1, 2021
Recognized in profit or loss
Recognized in other
comprehensive income
Balance at December 31, 2021
Balance at January 1, 2020
Recognized in profit or loss
Recognized in other
comprehensive income
Balance at December 31, 2020
Provisions
$ 2,688
623
-
$
3,311
$ 2,425
263
-
$
2,688
Loss from
investment
using equity
method
23,368
(2,241)
-
21,127
15,744
7,624
-
23,368
Allowance
for
inventory
valuation
11,624
631
-
12,255
9,536
2,088
-
11,624
Other
19,884
(9,755)
171
10,300
9,755
10,053
76
19,884
Total
57,564
(10,742)
171
46,993
37,460
20,028
76
57,564

(iii) Examination and Approval

The ROC income tax authorities have examined the Company's income tax returns through 2019.

(n) Capital and other equity

(i) Ordinary shares

As of December 31, 2021 and 2020, the total value of nominal ordinary shares amounted to $500,000 thousand, with a par value of $10 per share, of which 44,728 thousand shares were issued. All issued shares were paid up upon issuance.

A resolution was decided during the board meeting held on February 5, 2020 for the Company's cash capital increase, wherein the Company will issue 2,120,000 shares, at a par value of $10 per share, with an issue price of $250 per share. The above transaction has been approved by the Financial Supervisory Commission, with May 14, 2020 set as the date of capital increase. All relevant statutory registration procedures have been completed.

(ii) Capital surplus

In accordance with the ROC Company Act, realized capital reserves can only be reclassified as share capital or distributed as cash dividends after offsetting losses. The aforementioned capital reserves include share premiums and donation gains. In accordance with the Securities Offering and Issuance Guidelines, the amount of capital reserves to be reclassified under share capital shall not exceed 10% of the actual share capital amount.

For the appropriations of the capital surplus as cash dividends to stockholders, please reference to Retained earnings.

(Continued)

38

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Retained earnings

In accordance with the Company's amended Articles of Incorporation, if the Company makes a profit in each semi fiscal year, the profit shall be first utilized for paying taxes, estimating employee remuneration, offsetting losses of previous years, and setting aside 10% of the remaining profit as legal reserve, until the legal reserve is equal to the paid in capital. Then any remaining profit, together with any undistributed retained earnings, shall be distributed according to the distribution plan proposed by the Board of Directors. Distribution in cash shall have the approval from the Board of Directors. Whereas if it is in shares, it shall have to be proposed by the Board of Directors during the shareholders’ meeting for approval.

If the Company makes a profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, and setting aside 10% of the remaining profit as legal reserve, until the legal reserve is equal to the paid in capital. Then any remaining profit, together with any undistributed retained earnings, shall be distributed according to the distribution plan proposed by the Board of Directors. Whereas if it is in shares, it shall have to be proposed by the Board of Directors during the shareholders’ meeting for approval.

In accordance with ROC Company Article 240, the Company authorizes the distributable dividends and bonuses, or the legal reserve and special reserve which base on the ROC Company Article 241 as a whole or in part may be paid in the cash, and after the resolution has been adopted by a majority vote at the meeting of the Board of Directors, which attended by two-thirds of the total number of directors. Therefore, the report shall be submitted to the shareholders' meeting.

1) Legal reserve

According to the Company Act, 10% of net income after tax should be set aside as legal reserve until it is equal to authorized capital. If the Company experienced profit for the year, the distribution of the statutory earnings reserve, either by new shares or by cash, shall be decided at the shareholders meeting, and the distribution amount is limited to the portion of legal reserve which exceeds 25% of the paid-in capital.

2) Special reserve

In accordance with Ruling issued by the Financial Supervisory Commission, a portion of current period earnings and undistributed prior period earnings shall be reclassified as a special earnings reserve during earnings distribution. The amount to be reclassified should equal to the current period total net reduction of other shareholders' equity. Similarly, a portion of undistributed prior period earnings shall be reclassified as a special earnings reserve (and does not qualify for earnings distribution) to account for cumulative changes to other shareholders' equity pertaining to prior periods. Amounts of subsequent reversals pertaining to the net reduction of other shareholders' equity shall qualify for additional distributions.

(Continued)

39

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

3) Earnings distribution

The appropriations of the capital surplus as cash dividends and earnings as cash dividends to stockholders were as follows:

From July 1 to
From January 1 December 31,
to June 30, 2021 2021 Total
Resolution date of the board On December 3, On February 9,
meeting 2021 2022
Dividends distributed to
ordinary stockholders:
Cash-Retained earnings $ 89,457 402,554 492,011
Cash-Capital surplus - 44,728 44,728
Total amounts $ 89,457 447,282 536,739
Amount per share (NTD) $ 2.00 10.00
From July 1 to
From January 1 December 31,
to June 30, 2020 2020 Total
Resolution date of the board On February 3,
meeting On July 31, 2021 2021
Dividends distributed to
ordinary stockholders:
Cash-Retained earnings $ 134,185 - 134,185
Cash-Capital surplus - 402,554 402,554
Total amounts $ 134,185 402,554 536,739
Amount per share (NTD) $ 3.00 9.00
2019
On March 27,
Resolution date of the board meeting 2020
Dividends distributed to ordinary stockholders:
Cash-Retained earnings $ 447,282
Amount per share (NTD) $ 10.00

(Continued)

40

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(o) Earnings per share

The calculation of the Company's basic and diluted earnings per share were as follows:

(i) Basic earnings per share

Net income attributable to ordinary shareholders of
the Company
Weighted-average number of ordinary shares
Basic earnings per share (in NTD)
(ii)
Diluted earnings per share
Net income attributable to ordinary shareholders of
the Company (diluted)
Weighted-average number of ordinary shares (basic)
Effect of potential ordinary shares
Effect of remuneration to employees
Weighted-average number of ordinary shares (diluted)
Diluted earnings per share (in NTD)
2021
$
827,745
44,728
$
18.51
2021
$
827,745
44,728
354
45,082
$
18.36
2020
660,048
43,952
15.02
2020
660,048
43,952
252
44,204
14.93
  • (p) Revenue from contracts with customers

  • (i) Disaggregation of revenue

Primary geographical markets:
Taiwan
China
Others
Primary merchandises/ Services
lines:
Sale of optical inspection
machinery equipment
Revenue from services
2021
Taiwan
$ 773,035
1,363,379
116,264
$
2,252,678
$ 2,191,207
61,471
$
2,252,678
China
-
497,586
-
497,586
414,505
83,081
497,586
Total
773,035
1,860,965
116,264
2,750,264
2,605,712
144,552
2,750,264

(Continued)

41

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Primary geographical markets:
Taiwan
China
Others
Primary merchandises/ Services
lines:
Sale of optical inspection
machinery equipment
Revenue from services
(ii)
Contract balance
Notes receivable
Accounts receivable
Long-term receivables
Less: allowance for impairment
Total
Contract liabilities-Advance
receipts
2020
Taiwan
$ 290,701
1,636,156
175,256
$
2,102,113
$ 2,048,040
54,073
$
2,102,113
December 31,
2021
$ 36,838
1,369,472
132,127
35,462
$
1,502,975
$
93,904
China
-
295,742
-
295,742
242,855
52,887
295,742
December 31,
2020
15,284
1,182,762
141,032
72,441
1,266,637
31,885
Total
290,701
1,931,898
175,256
2,397,855
2,290,895
106,960
2,397,855
January 1,
2020
13,709
1,189,257
230,705
7,421
1,426,250
13,594

For details on accounts receivable and allowance for impairment, please refer to note 6(b).

The contract liability is mainly due to advance receipts, wherein the Company will recognize revenue when the product is delivered to the customer. The amount of revenue recognized for the years ended December 31, 2021 and 2020 that were included in the contract liability balance at the beginning of the period were $31,885 thousand and $2,386 thousand, respectively.

(q) Remuneration to employees, directors and supervisors

In accordance with the Company's Articles, the profit for the year should be reserved to offset the deficit, then, should contribute no less than 5% of the profit as employee remuneration, and less than 3% as directors' and supervisors' remuneration.

(Continued)

42

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020, the Company estimated its employee remuneration amounting to $92,107 thousand and $67,278 thousand, and directors' and supervisors' remuneration amounting to $12,831 thousand and $10,623 thousand, respectively. The estimated amounts mentioned above are calculated based on the net profit before tax, excluding the remuneration to employees, directors and supervisors, multiplied by the percentage of remuneration to employees, directors and supervisors as specified in the Company's articles. These remunerations were expensed under operating costs or operating expenses during 2021 and 2020. Related information would be available at the Market Observation Post System website. The amounts, as stated in the consolidated financial statements, are identical to those of the actual distributions for 2021 and 2020.

  • (r) Non-operating income and expenses

  • (i) Interest income

Interest income from bank deposits
Other
Total Interest income
(ii)
Other income
Dividend income
Others
Total Other income
(iii) Other gains and losses
Losses on disposals of property, plant and equipment
Losses on disposals of investments
Lease modification gains
Foreign exchange losses
Others
Other gains and losses, net
(iv)
Finance costs
Interest expense
2021
$ 3,064
139
$
3,203
2021
$ 1,055
10,301
$
11,356
2021
$ (153)
-
21
(25,791)
(6,267)
$
(32,190)
2021
$
6,168
2020
2,228
246
2,474
2020
1,054
13,567
14,621
2020
(49)
(4,074)
380
(68,210)
(6,877)
(78,830)
2020
2,954

(Continued)

43

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(s) Financial instruments

  • (i) Credit risk

  • 1) Exposure to credit risk

The carrying amount of financial assets represents the maximum amount exposed to credit risk.

  • 2) Concentration of credit risk

The business of the customer of the Group is the manufacturing of the printed circuit board. As of December 31, 2021 and 2020, the accounts receivable and long-term receivables that concentration of credit risk on an individual customer amounted to $472,208 thousand and $332,107 thousand, respectively.

(ii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.

December 31, 2021
Non-derivative financial liabilities
Long-term borrowings
(including deferred income)
Notes payable
Accounts payable
Other payables
Dividends payable
Lease liabilities
December 31, 2020
Non-derivative financial liabilities
Long-term borrowings
(including deferred income)
Notes payable
Accounts payable
Other payables
Lease liabilities
Carrying
amount
$ 203,125
116
302,585
352,386
89,457
266,938
$
1,214,607
$ 220,000
216
245,897
319,164
78,325
$
863,602
Contractual
cash flows
206,192
116
302,585
352,386
89,457
369,087
1,319,823
224,405
216
245,897
319,164
97,377
887,059
Within a
year
28,537
116
302,585
352,386
89,457
16,638
789,719
18,161
216
245,897
319,164
12,039
595,477
1-5 years
170,768
-
-
-
-
38,593
209,361
171,731
-
-
-
20,636
192,367
Over 5 years
6,887
-
-
-
-
313,856
320,743
34,513
-
-
-
64,702
99,215

The Group is not expecting the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.

(Continued)

44

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Currency risk

1) Exposure to foreign currency risk

The Group's financial assets and liabilities exposed to significant currency risk was as follows:

December 31, 2021
Financial assets:
Monetary items:
USD
CNY
Financial liabilities:
Monetary items:
USD
CNY
December 31, 2020
Financial assets:
Monetary items:
USD
CNY
Financial liabilities:
Monetary items:
USD
CNY
Foreign
currency
$ 28,856
$ 108,806
$ 1,783
$ 17,378
$ 31,338
$ 105,130
$ 1,774
$ 13,093
Exchange
rate
NTD
27.6800
798,723
4.3440
472,652
27.6800
49,351
4.3440
75,489
28.4800
892,516
4.3770
460,153
28.4800
50,516
4.3770
57,307
  • 2) Sensitivity analysis

The Group's exposure to foreign currency risk arises from the translation of foreign currency exchange gains and losses on cash and cash equivalents, receivables, accounts payables that are denominated in foreign currency. A weakening or strengthening 3% appreciation or depreciation of the NTD against the USD and CNY as of December 31, 2021 and 2020, would have increased or decreased the net profit after tax by $27,517 thousand and $29,876 thousand, respectively. The analysis is performed on the same basis for both periods.

  • 3) Foreign exchange gain and loss on monetary item

Since the Group has many kinds of functional currencies, the information on foreign exchange gains (loss) on monetary items is disclosed based on the total amount. For the years ended December 31, 2021 and 2020, foreign exchange losses (including realized and unrealized portion) amounted to $25,791 thousand and $68,210 thousand.

(Continued)

45

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Interest rate analysis

Please refer to the note on liquidity risk management for the interest rate exposure of the Group’s financial assets and liabilities.

The following sensitivity analysis is based on the risk exposure of the interest rate on derivative and non-derivative financial instruments on the reporting date. Regarding liabilities with variable interest rates, the analysis is on the basis of the assumption that the amount of liabilities outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 1% when reporting to management internally, which also represents the management of the Group's assessment on the reasonably possible interval of interest rate change.

If the interest rate had increased or decreased by 1%, the Group's net income before tax would have increase or decrease by $17,722 thousand and $13,945 thousand for the years ended December 31, 2021 and 2020, respectively, with all other variable factors remain constant. This is mainly due from the Group's cash in bank and borrowings on variable rates.

(v) Information of fair value

  • 1) Categories and fair value of financial instruments

Except for the followings, carrying amount of the Group's financial assets and liabilities are valuated approximately to their fair value, and are not based on observable market date and the value measurements which are not reliable. No additional fair value disclosure is required in accordance to the regulations.

Financial assets at fair
value through profit or
loss
Financial assets
mandatorily measured
at fair value through
profit or loss
Financial assets measured
at amortized cost
Cash and cash
equivalents
Accounts, notes and
long-term receivables
Refundable deposits
Other non-current assets
Subtotal
Total
December 31, 2021 December 31, 2021 December 31, 2021
Carrying
amount
$ 15,744
1,976,971
1,502,975
12,923
11,551
3,504,420
$
3,520,164
Fair value
Level 1
-
-
-
-
-
-
-
Level 2
-
-
-
-
-
-
-
Level 3
15,744
-
-
-
-
-
15,744
Total
15,744
-
-
-
-
-
15,744

(Continued)

46

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial liabilities
measured at amortized
cost
Long-term borrowings
(including deferred
income)
Notes payable
Accounts payable
Other payables
Dividends payable
Lease liabilities
Total
Financial assets at fair
value through profit or
loss
Financial assets
mandatorily measured
at fair value through
profit or loss
Financial assets measured
at amortized cost
Cash and cash
equivalents
Accounts, notes and
long-term receivables
Refundable deposits
Other non-current assets
Subtotal
Total
Financial liabilities
measured at amortized
cost
Long-term borrowings
(including deferred
income)
Notes payable
Accounts payable
Other payables
Lease liabilities
Total
December 31, 2021 December 31, 2021 December 31, 2021
Carrying
amount
$ 203,125
116
302,585
352,386
89,457
266,938
$
1,214,607
Fair value
Level 1
Level 2
Level 3
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
December 31, 2020
Total
-
-
-
-
-
-
-
Fair value
Level 1
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 3
10,744
-
-
-
-
-
10,744
-
-
-
-
-
-
Total
10,744
-
-
-
-
-
10,744
-
-
-
-
-
-

(Continued)

47

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 2) Valuation techniques for financial instruments measured at fair value Non-derivative financial instruments

A financial instrument is regarded as being quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm’s-length basis. Whether transactions are taking place ‘regularly’ is a matter of judgment and depends on the facts and circumstances of the market for the instrument.

Quoted market prices may not be indicative of the fair value of an instrument if the activity in the market is infrequent, the market is not well-established, only small volumes are traded, or bid-ask spreads are very wide. Determining whether a market is active involves judgment.

If the financial instruments have no quoted market price in an active market, the Group shall use the market comparison approach to evaluate the fair value. The main assumption used in computing the market price is based on the investee’s equity and the quoted price from a competitor. The estimated price has been discounted due to the lack of liquidity in the price of securities .

  • 3) Fair value hierarchy

The Group used the fair value that can be observed in the market to measure the value of assets and liabilities. Fair value levels are based on the degree in which the fair value can be observed and grouped in to Levels 1 to 3 as follows:

  • a) Level 1: quoted prices (unadjusted) in active markets for identified assets or liabilities.

  • b) Level 2: inputs, other than the quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

  • c) Level 3: inputs for assets or liabilities that are not based on observable market data (unobservable inputs).

  • 4) Reconciliation of Level 3 fair values

Balance at January 1, 2021
Acquisition
Balance at December 31, 2021
Balance at January 1, 2020
Acquisition
Balance at December 31, 2020
Unquoted equity
instruments
$ 10,744
5,000
$
15,744
$ 9,644
1,100
$
10,744

(Continued)

48

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement
Item
Financial assets at
fair value through
profit or loss-
Equity
investments
without an active
market
Valuation
technique
Comparative
listed company
Significant
unobservable inputs
Inter-relationship
between significant
unobservable inputs
and fair value
measurement
‧ Price book ratio (As
of December 31,
2021 and December
31, 2020 were
2.38~2.48 and
2.44~2.76,
respectively)
‧ P/E ratio (As of
December 31, 2021
and December 31,
2020 were
12.06~13.22 and
19.84~37.81,
respectively)
‧ Market illiquidity
discount rate (As of
December 31, 2021
and December 31,
2020 were 30%)
The estimated fair
value would
increase (decrease)
if
‧ the price book
ratio and the P/E
ratio the were
higher (lower)
‧ the market
illiquidity
discount were
lower (higher)
  • 6) Fair value measurements in Level 3 sensitivity analysis of reasonably possible alternative assumptions

For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:

December 31, 2021
Financial assets at fair value through
profit or loss
Equity investments without an active
market
December 31, 2020
Financial assets at fair value through
profit or loss
Equity investments without an active
market
Input
Market illiquidity
discount rate
Market illiquidity
discount rate
Other comprehensive income
Assumptions
Favorable
Unfavorable
10%
$ 4,883
(4,883)
10%
4,664
(4,664)

The favorable and unfavorable effects represent the changes in fair value, and the fair value is based on a variety of unobservable inputs calculated using a valuation technique.

(Continued)

49

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (t) Financial risk management

  • (i) Overview

The Group has exposures to the following risks from its financial instruments:

  • 1) Credit risk

  • 2) Liquidity risk

  • 3) Market risk

This note has the information on risk exposure and the objectives, policies and process of risk measurement and management. For detailed information, please refer to the related note on each risk.

  • (ii) Risk management framework

The Board of Directors has the overall responsibility for the establishment and oversight of the risk management framework. The chairman and the general manager are responsible for developing and monitoring the Group's risk management policies and report regularly to the Board of Directors on its activities.

The Internal Audit undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Board of Directors.

  • (iii) Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group's receivables from customers and investments securities.

The Group's exposure to credit risk is influenced mainly by the individual characteristics of each customer. However, the management also considers the demographics of the Group's customer base, including the default risk of the industry and the country in which customers operate, as these factors may have an influence on credit risk.

The Group's receivables are mainly due to one customer, which account for 31% and 26% of the total amount of accounts receivable and long-term receivables as of December 31, 2021 and 2020, respectively. The Group's receivables are concentrated on the industry type of the printed circuit board manufacturers.

The Group has established a credit policy, under which, each new customer is analyzed individually for creditworthiness before the Group's standard payment and delivery terms and conditions are offered.

If the Group retains the rights to the products that have already been sold, the Group shall also have the right to require collateral if payment has not been received. The Group does not require any collateral for receivables.

(Continued)

50

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group has established an allowance of doubtful accounts to reflect actual and estimated potential losses resulting from uncollectible account and trade receivables. The allowance of doubtful accounts consists primarily of specific losses regarding individual customers and estimates of potential losses based on statistics from payment histories of similar customer groups.

(iv) Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group's approach to managing liquidity is to ensure, as far as possible, that it always has sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group's reputation.

The Group aims to maintain the level of its cash and cash equivalents at an amount in excess of the expected cash flows on operating expenses and financial liabilities. This excludes the potential impact of extreme circumstances that cannot reasonably be predicted, such as natural disasters. The Group has unused short term bank facilities of $296,000 thousand and $1,233,057 thousand, as of December 31, 2021 and 2020, respectively.

(v) Market Risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rate, and equity prices which will affect the Group's income or the value of its holding of financial instrument. The objective of market risk management is to manage and control market risk exposure within acceptable parameters while optimizing the return.

The Group does not enter into any commodity contracts other than to meet the Group's expected usage and sales requirements.

(u) Capital management

The Board's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain the future development of the business. Capital consists of ordinary shares, capital surplus and retained earnings of the Group. The Board of Directors monitors the return on capital, as well as the level of dividends to ordinary shareholders.

The Group's debt-to-adjusted-capital ratio at the end of the reporting period was as follows:

Total liabilities
Less: cash and cash equivalents
Net debt
Total equity
Debt-to-capital ratio
December 31,
2021
$ 1,550,858
1,976,971
$
(426,113)
$
2,958,224
%
-
December 31,
2020
1,101,557
1,616,607
(515,050)
2,607,730
%
-

As of December 31, 2021, there was no changes in the Group's approach of capital management.

(Continued)

51

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Reconciliation of liabilities arising from financing activities

Reconciliation of liabilities arising from financing activities were as follows:

Long-term borrowings (including
deferred income)
Lease liabilities
Total liabilities from financing activities
Long-term borrowings (including current
portion)
Lease liabilities
Total liabilities from financing activities
January 1,
2021
$ 220,000
78,325
$
298,325
January 1,
2020
$ -
110,310
$
110,310
Cash flows
(16,875)
(15,231)
(32,106)
Cash flows
220,000
(12,921)
207,079
Acquisition
right-of-use
assets
-
200,930
200,930
Acquisition
right-of-use
assets
-
10,794
10,794
N on-cash changes Interest
-
3,949
3,949
Interest
-
1,250
1,250
December
31, 2021
203,125
266,938
Lease
modifications
-
(820)
(820)
N
Disposal of
subsidiaries
-
-
-
on-cash changes
Foreign
exchange
movement
-
(215)
(215)
470,063
December
31, 2020
220,000
78,325
Lease
modification
s
-
(24,120)
(24,120)
Disposal of
subsidiaries
-
(6,989)
(6,989)
Foreign
exchange
movement
-
1
1
298,325

(7) Related-party transactions

The compensation of the key management personnel comprised the following:

Short-term employee benefits
Post-employment benefits
2021
$ 45,847
378
$
46,225
2020
41,585
396
41,981

(8) Pledged assets

The carrying values of pledged assets were as follows:

Pledged assets
Other non-current assets:
Time deposits
Time deposits
Time deposits
Time deposits
Object
Guarantee for customs
Guarantee for rent the land and
buildings from the Hsinchu Science
Park Bureau
Sales performance guarantee
Project performance guarantee
December 31,
2021
$ 1,513
10,038
-
-
$
11,551
December 31,
2020
1,511
4,478
2,810
7,497
16,296

(9) Commitments and contingencies: None.

(10) Losses due to major disasters: None.

  • (11) Subsequent events: None.

(Continued)

52

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(12) Other

The following is a summary statement of employee benefits, depreciation and amortization expensed by function:

function:
By function
By item
2021 2020
Operating
costs
Operating
expenses
Total Operating
costs
Operating
expenses
Total
Employee benefits
Salary 124,565 358,035 482,600 101,273 277,392 378,665
Labor and health insurance 9,961 19,465 29,426 8,553 17,853 26,406
Pension 6,539 11,111 17,650 4,710 9,993 14,703
Directors' remuneration - 13,170 13,170 - 10,667 10,667
Others 11,421 24,004 35,425 10,792 22,590 33,382
Depreciation 10,062 29,611 39,673 13,728 21,750 35,478
Amortization - 83 83 - 110 110

(Continued)

53

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(13) Other disclosures

  • (a) Information on significant transactions:

The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group:

  • (i) Loans to other parties: None.

  • (ii) Guarantees and endorsements for other parties: None.

  • (iii) Securities held as of December 31, 2021 (excluding investment in subsidiaries, associates and joint ventures):

Name of holder Nature and name
of security
Relationship
with the security
issuer
Account name Ending balance Ending balance Ending balance Ending balance Maximum
investment
in 2021
Notes
Number of
shares
Book value Holding
percentage
Market
value
The Company Yayatech Co., Ltd. - Financial assets at fair value
through profit or loss
884,000 9,644 5.30 % 9,644 9,644
Sissca Co., Ltd. For Win Tech Co., Ltd. - Financial assets at fair value
through profit or loss
610,000 6,100 9.68 % 6,100 6,100
  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock: None.

  • (v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.

  • (vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$300 million or 20% of the capital stock:

Name of
company
Counter-party Relationship Transaction details Transaction details Transaction details Transaction details Arm's-length transaction Arm's-length transaction Account / note receivable (payable) Account / note receivable (payable) Remarks
Purchase
/ Sale
Amount Percentage of
total purchases
/ sales
Credit period Unit price Credit period Balance Percentage of total
accounts / notes
receivable (payable)
The Company Machvision
(Dongguan) Inc.
Subsidiary (Sale) (323,546) (13.00) % Depends on the
end customer's
credit period
Not
significantly
differences
Depends on the
end customer's
credit period
436,005 27
%
(Note 1)
Machvision
(Dongguan) Inc.
The Company Subsidiary Purchase 323,546 97.00
%
Depends on the
end customer's
credit period
Not
significantly
differences
Depends on the
end customer's
credit period
(436,005) (97)
%
(Note 1)

Note 1: The transactions have been eliminated upon consolidation.

  • (viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
Name of
related party
Counter-party Relationship Balance of
receivables from
related party (note 3)
Turnover
rate
Past-due receivables from
related party
Past-due receivables from
related party
Subsequently received
amount of receivable
from related party
Allowance
for bad
debts
Amount Action taken
The Company Machvision
(Dongguan) Inc.
Subsidiary 436,005 0.76 87,134 Depends on
the end
customer's
credit period
34,189
(Until February 9, 2022)
-

Note 1: The transactions have been eliminated upon consolidation.

  • (ix) Trading in derivative instruments: None.

(Continued)

54

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(x) Business relationships and significant intercompany transactions:

No.
(Note 1)
Name of
company
Name of counter-
party
Existing
relationship
with the
counter-party
(Note 2)
Transaction details Transaction details Transaction details Transaction details
Account name Amount Trading terms Percentage of the
total consolidated
revenue or total
assets
0 The Company Machvision
(Dongguan) Inc.
1
Operating revenue 323,546 Depends on the Group
overall profit
allocation
11.76%
0 The Company Machvision
(Dongguan) Inc.
1
Operating cost 69,593 Not significantly
differences with
general customers
2.53 %
0 The Company Machvision
(Dongguan) Inc.
1


Accounts receivable-
related parties (including
long-term receivables)
436,005 Depends on the end
customer's credit
period
9.67 %
0 The Company Machvision
(Dongguan) Inc.
1

Other payables-related
parties
76,743 Dependent on capital
budgeting
1.70 %

Note 1: Company numbering is as follows:

(1) Parent company is 0.

(2) Subsidiary starts from 1.

Note 2: The number of the relationship with the transaction counterparty represents the following:

(1) 1 represents downstream transactions.

(2) 2 represents upstream transactions.

Note 3: For balance sheet items, over 1% of total consolidated assets, and for profit or loss items, over 1% of total consolidated revenue were selected for disclosure.

(b) Information on investees:

The following is the information on investees for the years ended December 31, 2021 (excluding information on investees in Mainland China):

Name of
investor
Name of
investee
Address Scope of business Original cost Original cost Ending balance Ending balance Ending balance Maximum
investment
amount in 2021
Net income
of investee
Investment
income
(losses)
(Note 3)
Notes
December 31,
2021
December 31,
2020
Shares Percentage of
ownership
Book value
The Company Machvision Inc. Samoa Investment 105,433 105,433 3,463,650 %
100.00
(3,289) 105,433 12,671 12,671 Note 1, 2
The Company Autovision Technology
Inc.
Taiwan Manufacturing of computer
peripheral products
9,000 9,000 900,000 %
45.00
10,577 9,000 102 46 Note 2
The Company Sigold Optics Inc. Taiwan Manufacturing of machinery
equipment
49,470 49,470 6,316,330 %
49.47
75,010 49,470 14,052 6,952 Note 2
The Company Machvision Korea Co.,
Ltd.
Korea Maintaining and trading of
machinery equipment
21,542 21,542 10,000 %
100.00
5,920 21,542 (1,459) (1,459) Note 2
The Company ChipAI Co., LTD. Taiwan Manufacturing of computer
peripheral products
18,000 18,000 1,800,000 %
90.00
3,739 18,000 (4,343) (3,909) Note 2
The Company RedPay Co., Ltd. Taiwan Electronic Information
Supply Services
- 10,000 - %
-
- 10,000 (223) (111) Note 2
The Company Avountes Inc. Taiwan Electronic Information
Supply Services
8,962 5,714 900,000 %
45.00
6,340 8,962 (10,242) (4,560) Note 2
The Company Sissca Co., Ltd. Taiwan Manufacturing of computer
peripheral products
36,295 - 3,629,500 %
36.30
29,711 36,295 (15,478) (4,509) Note 2
Sigold Optics
Inc.
Sissca Co., Ltd. Taiwan Manufacturing of computer
peripheral products
43,300 7,700 4,330,000 %
43.30
35,446 43,300 (15,478) (7,518) Note 2

Note 1: The company is a limited company.

Note 2: The transactions within the Group were eliminated in the consolidated financial statements.

Note 3: The investment income was recognized under the equity method and based on the financial statements audited by the auditor of the Company.

(Continued)

55

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Information on investment in mainland China:

(i) The names of investees in Mainland China, the main businesses and products, and other information:

Name of investee
investment in
Mainland China
Major
operations
Issued
capital
Method of
investment
(Note 1)
Beginning
remittance balance -
cumulative investment
(amount) from
Taiwan
Current remittance /
recoverable investment
(amount)
Current remittance /
recoverable investment
(amount)
Ending remittance
balance-cumulative
investment
(amount) from
Taiwan
Net income
of investee
Direct / indirect
shareholdings
or investments
(%) in the
Company
Maximum
investment
amount in
2021
Current
investment
gains and
losses
(Note 3)
Book value
(Note 2)
Remittance
of investment
income in
current period
Invested
amount
Returned
amount
Machvision
(Dongguan) Inc.
Maintaining and
trading of
machinery
equipment

105,361
( 2 )i 105,361 - - 105,361 12,671 100
%
105,361 12,671 9,983 -
Dongguan Muxin
Intelligent
Equipment Co.,
Ltd.
Maintaining and
trading of
machinery
equipment

4,220
( 4 )i - - - - 2,545 51
%
2,171 1,298 2,281 -

Note 1: The method of investment is divided into the following four categories:

  • (1) Remittance from third region companies to invest in Mainland China.

  • (2) Through the establishment of third region companies then investing in Mainland China.

  • i. Through the establishment of Machvision Inc. then investing in Mainland China.

  • (3) Through transferring the investment to third region existing companies then investing in Mainland China.

  • (4) Other methods: EX: delegated investments.

  • i. Through the establishment of Machvision (Dongguan) Inc. then investing in Mainland China.

Note 2: The transactions within the Group were eliminated in the consolidated financial statements.

Note 3: The investment income was recognized under the equity method and based on the financial statements audited by the auditor of the Company.

(ii) Limitation on investment in Mainland China:

Company
name
Accumulated investment
amount in Mainland China as
ofDecember 31, 2021
Investment (amount)
approved by Investment
Commission, Ministry of
Economic Affairs
Maximum investment amount
set by Investment
Commission, Ministry of
Economic Affairs
The Company 105,361 105,361 1,711,227 (Note)

Note: It represents 60% of the Company's net equity.

  • (iii) Significant transactions:

Please refer to "Business relationships and significant intercompany transaction" for the indirect and direct business transactions in China. All transactions were eliminated upon consolidation.

(d) Major shareholders:

No shareholders hold more than 5% of the shares.

(Continued)

56

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(14) Segment information

  • (a) General information

The Group is mainly engaged in the manufacturing, trading and testing of optical inspection machinery equipment, as well as their related products. The operating decision maker focuses on the entirety of the Group for the purpose of resource allocation and assessment performance. The Group is identified as a single reportable segment.

  • (b) Information on income and loss, assets, liabilities, basis of measurement, and the reconciliation for reportable segments

The Group uses the internal management report that the chief operating decision maker reviews as the basis to determine resource allocation and make a performance evaluation. The internal management report includes operating profit, but not including any extraordinary activity and foreign exchange gain or losses because taxation, extraordinary activity, and foreign exchange gain or losses are managed on a group basis, and hence they are not able to be allocated to each reportable segment. In addition, not all reportable segments include depreciation and amortization of significant non-cash items. The reportable amount is similar to that in the report used by the chief operating decision maker.

The operating segment accounting policies are consistent with those described in note 4 "Significant Accounting Policies".

The Group treated intersegment sales and transfers as third-party transactions. They are measured at market price.

Information on reportable segments and reconciliation for the Group is as follows:

Revenue:
Revenue from external
customers
Inter-segment revenues
Total revenue
Reportable segment profit or
loss
2021 2021
Taiwan
$ 2,252,678
388,144
$
2,640,822
$
1,057,058
China
497,586
69,593
567,179
11,708
Adjustments
or
elimination
-
(457,737)
(457,737)
-
Total
2,750,264
-
2,750,264
1,068,766

(Continued)

57

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Revenue:
Revenue from external
customers
Inter-segment revenues
Total revenue
Reportable segment profit or
loss
2020 2020
Taiwan
$ 2,102,113
278,019
$
2,380,132
$
905,693
China
295,742
1,823
297,565
(36,597)
Adjustments
or
elimination
-
(279,842)
(279,842)
-
Total
2,397,855
-
2,397,855
869,096

For the years ended December 31, 2021 and 2020, inter-segment revenues of $457,737 thousand and $279,842 thousand, respectively, should be eliminated from total revenue.

  • (c) Information on products and services

Revenue from the external customers were as follows:

Products and services
Sale of optical inspection machinery equipment
Revenue from services
Total
2021
$ 2,605,712
144,552
$
2,750,264
2020
2,290,895
106,960
2,397,855
  • (d) Geographic information

In presenting information on the basis of geography, segment revenue is based on the geographical location of customers, and segment non-current assets are based on the geographical location of the assets.

Geographic information
Revenue from external customers:
Taiwan
China
Others
Total
Geographical information
Non-current assets:
Taiwan
China
Others
Total
2021
$ 773,035
1,860,965
116,264
$
2,750,264
December 31,
2021
$ 498,066
30,894
1,424
$
530,384
2020
290,701
1,931,898
175,256
2,397,855
December 31,
2020
314,901
30,246
3,229
348,376

Non-current assets include property, plant and equipment, right-of-use assets, and intangible assets, not including financial instruments and deferred tax assets.

(Continued)

58

MACHVISION INC. CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(e) Information about major customers

E Group in Taiwan
D Group in Taiwan
Total
2021
$ 711,114
554,171
$
1,265,285
2020
883,345
162,024
1,045,369