AI assistant
MACH7 TECHNOLOGIES LIMITED — Annual Report 2021
Aug 22, 2021
65285_rns_2021-08-22_5d35028b-83c0-40ac-870e-19168edfe402.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [180 x 64] intentionally omitted <==
Mach7 Technologies Limited
ABN 26 007 817 192
and Controlled Entities (Mach7 Technologies Group)
ASX Appendix 4E Preliminary Final Report & Directors’ Report and Audited Financial Statements For the year ended 30 June 2021 (Previous corresponding period: year ended 30 June 2020)
Provided to the ASX in accordance with listing rule 4.3A
Mach7 Technologies Limited (ACN 007 817 192 ABN 26 007 817 192) Tower 4 | 727 Collins St | Melbourne VIC 3008 Australia
Mach7 Technologies Limited
ASX Appendix 4E Preliminary Final Report
YEAR ENDED 30 JUNE 2021
Results for announcement to the market
Current reporting period 1 July 2020 to 30 June 2021 Previous corresponding period 1 July 2019 to 30 June 2020
| % Change | $’000 | |||
|---|---|---|---|---|
| Revenue from continuingoperations | up | 1% | to | 19,027 |
| Net loss for the year | down | (5,627%) | to | (9,357) |
| Net loss for the year attributable to members | down | (5,627%) | to | (9,357) |
| Dividends | ||||
| Interim dividend | - | - | ||
| Final dividend | - | - |
| Earnings per share (EPS) | Current period | Previous Corresponding period |
|---|---|---|
| Basic EPS | (0.04) | 0.001 |
| Diluted EPS | (0.04) | 0.001 |
| Weighted average number of ordinary shares outstanding during the period used in the calculation of the Basic EPS |
234,660,089 | 169,760,004 |
| Net tangible asset (NTA) backing | ||
| Net tangible asset backingper ordinary share | 8 cents | 22 cents |
Entities over which control has been gained or lost during the period
The Company acquired (and gained control over) Client Outlook Inc. on 13 July 2020. Refer Note 33 to the financial statements for more detail.
Comments by directors
Please refer to the “Operating and Financial Review” in the Directors’ Report for a detailed explanation and analysis of the Group’s performance for the 12 months ended 30 June 2021.
Audit
This report is based on financial statements which have been audited. A copy of the directors’ report and audited financial statements, together with the audit report, is attached.
Directors’ Report
YEAR ENDED 30 JUNE 2021
The directors of Mach7 Technologies Ltd submit their report for the year ended 30 June 2021.
Directors and Company Secretary
The following persons were Directors or Company Secretary of the Company at any time during the current financial year, or since 30 June 2021 up to the date of this report:
| The following persons were year, or since 30 June 2021 |
Directors or Company Secretary of the Company at any time during the current financial up to the date of this report: |
|---|---|
| Mr David Chambers | Chairman |
| Eliot Siegel, MD | Non-Executive Director |
| Mr Robert Bazzani | Non-Executive Director |
| Mr Philippe Houssiau | Non-Executive Director (Appointed 1 January 2021) |
| Mr Michael Lampron | Managing Director |
| Ms Jennifer Pilcher | Company Secretary |
Information of directors
Directors’ and the Company Secretary qualifications, experience, special responsibilities and period in office are set out in the section of this document entitled “Board of Directors and Company Secretary” on pages 18-19.
Directors’ relevant interest in Mach7 Technologies Limited securities
The directors’ interests in the shares and options of Mach7 Technologies Limited at 30 June 2021 were:
| Director | Ordinary Shares No. |
Options No. |
Performance Rights No. |
|---|---|---|---|
| Mr David Chambers | 120,000 | 295,000 | - |
| Eliot Siegel, MD | 46,100 | 275,000 | - |
| Mr Robert Bazzani | 21,100 | 250,000 | - |
| Mr Michael Lampron | 85,208 | 1,333,333 | 378,114 |
Committee membership
As at the date of this Report, the Group had an Audit & Risk Management Committee and a Remuneration & Nomination Committee. Members acting on the committees of the Board during the year were:
| Audit & Risk Management | Remuneration & Nomination | |
|---|---|---|
| Mr David Chambers | Member | Chair |
| Eliot Siegel, MD | Member | Member (until April 2021) |
| Mr Robert Bazzani | Chair | Member |
| Mr Michael Lampron | Member (until April 2021) | Member |
| Mr Philippe Houssiau | - | Member (from April 2021) |
Mach7 Technologies Limited
Page | 1
Directors’ Report
YEAR ENDED 30 JUNE 2021
Directors’ meetings
The number of meetings of directors (including meetings of committees of directors) held during the year and the number of meetings attended by each director are as follows:
| Board | Board | Audit & Risk Management Committee |
Audit & Risk Management Committee |
Remuneration & Nomination Committee |
Remuneration & Nomination Committee |
|
|---|---|---|---|---|---|---|
| Eligible to attend |
Attended | Eligible to attend |
Attended | Eligible to attend |
Attended | |
| Mr David Chambers | 10 | 10 | 4 | 4 | 4 | 4 |
| Eliot Siegel, MD | 10 | 10 | 4 | 4 | 4 | 4 |
| Mr Robert Bazzani | 10 | 10 | 4 | 4 | 4 | 4 |
| Mr Michael Lampron | 10 | 10 | 4 | 4 | 4 | 4 |
| Mr Philippe Houssiau | 4 | 4 | 0 | 0 | 1 | 1 |
Dividends
Mach7 Technologies Limited did not declare or pay any dividends during the financial year (2020: nil).
Principal activities
The principal activity of the Group during the year was the provision of enterprise imaging data sharing, storage and interoperability for healthcare enterprises globally.
Operating and financial review
The operating and financial review section of the Directors’ Report is outlined in the following sections:
-
Financial position
-
Review and results of operations
-
Business strategies and prospects for future years
-
Business risks to achieving corporate strategy
The Directors’ comments form an integral part of this Directors’ Report.
Financial position
The following table provides a snapshot of important balances from the Group’s statement of financial position as at 30 June:
| CONSOLIDATED | As at 30 June 2021 As at 30 June 2020 Movement |
|---|---|
| $ $ % | |
| Cash (including all cash deposits) Deferred revenue – yet to be recognised Net current assets / (liabilities) Net tangible assets Intangible assets net of associated deferred tax liability Net assets |
18,363,398 48,874,210 (62%) (5,580,346) (2,777,482) 101% 16,908,539 46,895,451 (64%) 18,807,695 47,961,347 (61%) 39,106,595 5,505,381 610% |
| 57,914,290 53,466,728 8% |
Mach7 Technologies Limited
Page | 2
Directors’ Report
YEAR ENDED 30 JUNE 2021
Operating and financial review (continued)
Cash & cashflows
The Group reported cash balances as of 30 June 2021 of $18.4 million (2020: $48.9 million). The decrease of $30.5 million is due to the acquisition of Client Outlook Inc. which completed on 13 July 2020 and was an all-cash transaction. Mach7 met its stated target of free cash flow breakeven or better and delivered its second consecutive year (since listing) of positive operating cash flows of $1.5 million (2020: $4.7 million).
Deferred revenue
Deferred revenue represents cash amounts that have been collected from customers that will be recognised as revenue in a future period as and when the professional services and/or support services are performed. This balance is therefore a non-cash liability and consequently does not affect future cash flows. The Group’s deferred revenue balance increased by $2.8 million (101%) to $5.6 million due to the Group now including deferred revenue from the Client Outlook acquisition.
Net assets (current, tangible and intangible)
The Group reported positive net current assets at 30 June 2021 of $16.9 million (2020: $46.9 million). The decrease in net current assets of $30 million (64%) is due to the cash payment made for the Client Outlook acquisition which occurred in July 2020. The Group reported positive net tangible assets balance at 30 June 2021 of $19.1 million (2020: $48.0 million). This balance closely resembles net current assets as the Group has a relatively small investment in fixed assets and does not yet capitalise any research and development costs that did not meet the Australian Accounting Standards criteria. The decrease in net tangible assets of $28.8 million (60%) can therefore also be attributed to the acquisition of Client Outlook which occurred in July 2020. Net intangible assets of $39.1 million has increased by $33.6 million (610%) due to the intangible assets and associated deferred tax liability acquired as part of the Client Outlook acquisition.
Review and results of operations
Impact of Covid-19 to the business
Covid-19 has impacted the business in various ways this financial year. Travel restrictions across the globe have impacted the integration of the Client Outlook business, and limited face time with our potential customers, partners and existing customers. Certain sales orders have been subjected to phased roll-outs at the customers’ request, which has pushed revenue recognition and cash collection from this year into next year. On a positive note, the Group has recorded its largest sales order intake in its history and the sales pipeline of opportunities remains strong.
Profitability
The Group has reported a strengthened Gross Margin of $18.4 million (2020: $16.5 million), an increase of $1.9 million or 12%. Gross margins have grown significantly to 97% of revenues (2020: 87%) due to the elimination of reseller fees owing to Client Outlook on eUnity solution sales since the acquisition of Client Outlook Inc.
At the EBITDA level, and after removing the effect of foreign exchange losses, a small loss of $0.7 million is reported (2020: profit $3.2m). The decrease of $3.9 million against last year’s adjusted EBITDA can be attributed to incorporating the Client Outlook expense base in 2021, and the delay of revenue recognition of current year sales orders into FY22, which is explained further in the Revenue from Continuing Operations section.
Mach7 Technologies Limited
Page | 3
YEAR ENDED 30 JUNE 2021
Directors’ Report
Operating and financial review (continued)
The Group has reported a net loss for the year of $9.4 million (2020: profit $0.2 million). The additional decrease in net profit of $5.5 million (over and above the decrease in EBITDA of $3.9 million described above) is made up of $1.1 million in foreign exchange losses (of which $0.8 million are unrealised) due to the strengthening of currencies AUD and CAD against USD. The remaining $4.4 million increase can be attributed to the amortisation of intangible assets and associated income tax benefit (non-cash items) acquired as part of the Client Outlook acquisition. The following table outlines the Group’s profitability:
| CONSOLIDATED | 2021 2020 Movement |
|---|---|
| $ $ % | |
| Revenue from continuing operations Third-party licenses Gross Margin Operating expenditure Share-based payments expense (non-cash) Other income/expenses (net) Adjusted EBITDA (before FX movements) Foreign exchange (losses)/gains EBITDA Interest expense Depreciation and amortisation charges (non-cash) Income tax benefit (non-cash) Profit/(loss) for the year |
19,027,093 18,862,201 1% (585,821) (2,408,133) (76%) |
| 18,441,273 16,454,068 12% (17,468,971) (12,730,463) 37% (1,931,548) (702,630) 175% 244,916 165,427 48% |
|
| (714,331) 3,186,403 (122%) (1,111,583) 128,051 (968%) |
|
| (1,825,914) 3,314,454 (155%) (46,601) (43,695) 7% (9,762,327) (3,865,446) 153% 2,277,646 763,980 198% |
|
| (9,357,196) 169,293 (5627%) |
Revenue from continuing operations
The Group reported revenue from operations for the current year of $19.0 million (2020: $18.9 million), an increase of $0.1 million (1%). Pleasingly the Group’s annual recurring revenue (ARR) recognised (that is annual maintenance fees and subscription fees) has increased by 80% over the prior year, to $10.9 million (2020: $6.0m), and now accounts for 57% of total revenue (2020: 32%). Notably, ARR has grown 23% on a pro-forma/constant currency basis i.e. when compared to 2020 including Client Outlook. Professional services revenue is largely constant at $2.2 million (2020: $2.4 million). Capital software license fee revenue has decreased by 42% to $6.0 million (2020: $10.4 million). This decrease is due to the timing of revenue recognition from capital sales orders and an increase in subscription sales. This is explained further below. The following chart depicts revenue by major category for the current and prior years:
==> picture [237 x 228] intentionally omitted <==
----- Start of picture text -----
Revenue by Category
12,000,000
10,000,000
8,000,000
6,000,000
4,000,000
2,000,000
0
Software Professional Recurring
licence fees service fees Revenue
(capital sale)
FY 2020 FY 2021
----- End of picture text -----
Mach7 Technologies Limited
Page | 4
Directors’ Report
YEAR ENDED 30 JUNE 2021
Sales Orders
Significant Growth
Mach7 has produced its most successful year in its history for sales orders with $25.64 million (total contract value (“TCV”) (FY20: $13.14 million), 95% growth over the prior year. Pleasingly, 20% of the sales orders were subscription sales, which demonstrates the Company is actively growing its recurring revenue base.
Sales Order Mix and Impact to Revenue Recognition for Current and Future Years
The mix of current year sales orders has impacted the timing of revenue recognition. Of the $25.64 million sales orders, 20% were subscriptions (as mentioned above), 72% were capital sales, and 8% were services only (e.g. migration orders). The high proportion of subscription sales relative to prior years (FY20: 1%) has meant a much higher proportion will flow into revenue over the next five years, rather than in the current year. Further, 70% of the capital sales orders (50% of total sales orders) were subject to a phased roll-out which means software is not delivered immediately but rather in accordance with the customers roll-out plan. This has meant that only 12% of total sales orders TCV (and 17% of capital sales orders) has flowed into software license fee revenue for FY21, compared to 33% for FY20. On the positive side, a large amount of the sales order revenue is expected to be recognised in future years, including the coming year (FY2022). This, together with the Group’s annual recurring revenue run rate (that is, most recent month ARR annualised) at 30 June 2021 of $13.3 million, provides a strong base for revenue in the coming financial year.
Operating expenses from continuing operations
The Group reported operating expenditure (as per Table A) for the year of $17.5 million (2020: $12.7 million), an increase of $4.8 million (37%) over the prior year. This is solely due to the acquisition of Client Outlook Inc. Notably, on a pro-forma basis (i.e. when including Client Outlook results for the previous year FY20), operating expenditure has decreased by 7%.
Business strategies and prospects for future years
Following the acquisition of Client Outlook on 13 July 2020, the Group continues to focus on gaining market share in the enterprise imaging market within its core regions of North America and Asia. This past year, the Group has increased its sales, marketing and services expertise in support of pursuing revenue growth. In addition, the Group will continue to expand into the radiology PACS market with its full diagnostic PACS solution.
The Group has met its stated target of achieving free cashflow breakeven for the second consecutive year and will continue to drive revenue growth going forward.
The Group continues to invest in internal product development and innovation, with a major focus on enterprise imaging and interoperability. Mach7 prides itself on providing leading-edge products and services to its customers and product development remains a core focus of the Group.
Risk management
The Board takes a proactive approach to risk management. The Board oversees the Audit and Risk Management Committee, which is responsible for ensuring that risks, and also opportunities, are identified on a timely basis and that the Group’s objectives and activities are aligned with the risks and opportunities identified by the Board.
Mach7 Technologies Limited
Page | 5
Directors’ Report
YEAR ENDED 30 JUNE 2021
Key business risks
The Group’s operations are subject to several risks. The Board, through its Audit and Risk Management Committee, regularly reviews the possible impact of these risks and seeks to minimise this impact through a commitment to its corporate governance principles and its various risk management functions. A number of specific risk factors that may impact the future performance of the Company are described below.
Shareholders should note that this list is not exhaustive, and only includes risks that could affect the Group’s financial prospects, taking into account the nature and business of the Group and its business strategy.
- (a) Commercialisation and new technology risk
The principal activity of the Group is the provision of enterprise imaging data storage sharing, storage and interoperability for healthcare enterprises. There is a risk that the Group will be unable to attract sufficient customers to be sufficiently profitable to fund future operations. In addition, commercial success of new technology is subject to inherent uncertainty due to unknown variables.
(b) Competition and new technologies
The industry in which the Group is involved is subject to increasing domestic and global competition which is fast-paced and fast-changing. Whilst the Group will undertake all business decisions and operations with reasonable care and diligence, it will have no influence or control over the activities or actions of its competitors, whose activities or actions may positively, or negatively affect the operating and financial performance of its business. For instance, the image management platform may be superseded by new and cheaper technology creating competitive pressures, in which case, the Group’s revenues and profitability could be adversely affected.
- (c) Risks associated with the regulatory environment
The Group operates in a highly regulated market both in Australia and internationally. Success can be impacted by changes to the regulatory environment. Mach7 continues to monitor changes and proposed changes to the regulatory environment to which it is exposed.
Significant changes in the state of affairs
There have been no significant changes in the state of affairs of the Group.
Events occurring after balance date
The impact of the Coronavirus (COVID-19) pandemic is ongoing and it is not practicable to estimate the potential impact, positive or negative, after the reporting date. The situation is rapidly developing and is dependent on measures imposed by the U.S. Government and other countries, such as maintaining social distancing requirements, quarantine, travel restrictions and any economic stimulus that may be provided.
Likely developments and expected results from operations
The Group will continue to announce material contract wins as and when they occur. In addition, it will aim to grow its revenues from smaller product sales via its customer install base and community hospitals, which the Group will endeavour to keep the market updated on a regular basis. The Group will continue its product development strategy to ensure its product is at the forefront of medical imaging software to meet the customers’ needs.
Environmental regulation
The Group’s operations are not regulated by any significant environmental regulation under a law of the Commonwealth or of a State or Territory of Australia, or any of the regions where it operates.
Mach7 Technologies Limited
Page | 6
Directors’ Report
YEAR ENDED 30 JUNE 2021
REMUNERATION REPORT (AUDITED)
This Remuneration Report forms part of the Directors’ Report and outlines the director and executive remuneration arrangements of the Company and the Group in accordance with the requirements of the Corporations Act 2001 and its Regulations.
Key Management Personnel (KMP)
For the purposes of this report, Key management personnel (KMP) are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the Group, directly or indirectly, including any director (whether executive or otherwise) of the Group. The KMP included in this report are as follows:
| Non-executive Directors (NED) |
Role | Period covered for remuneration |
|---|---|---|
| Mr David Chambers | Independent, Non-Executive Chairman | Full year |
| Eliot Siegel, MD | Independent, Non-Executive Director | Full year |
| Mr Robert Bazzani | Independent, Non-Executive Director | Full year |
| Mr Philippe Houssiau | Independent, Non-Executive Director | From 1 January 2021 |
| Executives | ||
| Mike Lampron | CEO, Managing Director | Full year |
| Steve Rankin | Chief Product Officer | From 13 July 2020 |
| Jenni Pilcher | Chief Financial Officer & Company Secretary | Full year |
Remuneration philosophy
The performance of the Group depends on the quality of its directors and executives. The Group’s remuneration philosophy is to attract, motivate and retain high performance and high quality personnel.
Remuneration structure
The Board, through its Nomination and Remuneration Committee, is responsible for determining and reviewing remuneration arrangements for the Group’s directors and executives. In accordance with best practice corporate governance, the structure of Non-Executive Directors and executive remunerations are separate.
Principles used to determine the nature and amount of remuneration
The objective of the Company’s executive reward framework is to ensure reward for performance is competitive and appropriate for the results delivered. The framework aligns executive reward with the achievement of strategic objectives and value creation for shareholders, and conforms to the market best practice for the delivery of reward.
The Board ensures that executive reward satisfies the following key criteria for good reward governance practices:
-
competitiveness and reasonableness;
-
acceptability to shareholders;
-
performance linkage / alignment of executive compensation; and
-
transparency.
The Board has structured an executive remuneration framework that is market competitive and complementary to the reward strategy of the Company. The framework is designed to:
Mach7 Technologies Limited
Page | 7
Directors’ Report
YEAR ENDED 30 JUNE 2021
REMUNERATION REPORT (AUDITED)
-
(a) ensure that coherent remuneration policies and practices are observed which enable the attraction and retention of directors and management who will create value for shareholders;
-
(b) fairly and responsibly reward directors and senior management having regard to the Group’s performance, the performance of the senior management and the general pay environment; and
-
(c) comply with all relevant legal and regulatory provisions.
Non-executive directors’ remuneration framework
Objective
Remuneration for Non-Executive Directors is set with the objective of attracting and retaining highly experienced and skilled directors, and which reflect the demands and responsibilities of their role.
Structure
The financial position of the Company is considered when determining the mix between cash and non-cash remuneration. Non-Executive Directors' fees and payments are reviewed annually by the Board. The Board may, from time to time, seek advice from independent remuneration consultants to ensure Non-Executive Directors' fees and payments are appropriate and in line with market standards. Remuneration for Non-Executive Directors (NEDs) may contain any or all of the following:
-
Annual fees, reflecting the value of the individual’s personal performance, time commitment and responsibilities of the role;
-
Equity based remuneration, issues of shares or securities, reflecting the contribution of the Director toward the Group’s medium and long term performance objectives (each award is subject to shareholder approval);
-
Other benefits required by law, for example, superannuation payments.
All non-executive directors enter into a service agreement with the Company in the form of a letter of appointment. The letter summarises the board policies and terms, including remuneration, relevant to the office of director.
ASX listing rules require the aggregate non-executive directors’ remuneration be determined periodically by a general meeting. Following the adoption of a revised Company Constitution on 31 March 2016, the aggregate remuneration for all non-executive directors has been set at a maximum amount of $500,000 per annum under clause 50 (a) of the Company’s Constitution.
The fees awarded to Directors are as follows:
| Base fee | From 1 January 2021 | From 1 January 2020 |
|---|---|---|
| Chair | $100,000 | $65,000 |
| Director | $80,000 | $45,000 |
Executive remuneration framework
Objective
The Consolidated Entity aims to reward executives with a level and mix of remuneration based on their position and responsibility, which has both fixed and variable components.
Mach7 Technologies Limited
Page | 8
Directors’ Report
YEAR ENDED 30 JUNE 2021
REMUNERATION REPORT (AUDITED)
Structure
Fixed remuneration
Fixed remuneration is set with reference to the skills, experience and performance of the individual performing the role, comparable market remuneration for the role being performed, and the overall size and financial position of the Group as a whole. Fixed remuneration is reviewed annually by the Board (via its Nomination and Remuneration Committee).
Fixed remuneration for key management personnel includes the following:
-
Annual base salary
-
Benefits in compliance with local laws (e.g. paid leave, medical insurance and superannuation payments)
Performance-based (variable) remuneration
Performance-based remuneration for key management personnel includes:
-
Bonuses to reward individuals following an outstanding business contribution having regard to clearly specified performance targets
-
Sales commission (sales executives only)
-
Equity based remuneration, reflecting the Group’s medium and long-term performance objectives.
The Group has both a short-term incentive program ( STIP ) and a long-term incentive plan ( LTIP
Short-Term Incentive Program (STIP)
Objective
The STIP is designed to align corporate and departmental goals with the targets of executives responsible for meeting those goals. STI payments are granted to executives based on the achievement of specific annual targets/key performance indicators ( KPI's ). KPI's can include (but are not necessarily limited to) the following elements:
-
Achievement of financial targets (e.g. revenue, earnings/profitability, cash flows, sales orders, budgeted operating expenses)
-
Excellence in customer service and satisfaction
-
Leadership contribution
-
Product development
-
Capital management
-
Corporate transactions
Description of the plan
The STIP is an annual incentive plan under which senior executives are eligible to receive an annual award if they satisfy challenging strategic, operational and individual performance targets. Senior executives will be entitled to a STIP award up to a maximum fixed percentage of their annual fixed remuneration. The maximum amount will differ between individuals. The STIP was last approved by the Board in April 2016.
Appropriate STIP incentive
The STI plan is designed to motivate and reward high performance. It puts a significant proportion of the executive’s remuneration at-risk against targets linked to the Group’s performance objectives, thereby aligning executive’s interests with shareholders.
Mach7 Technologies Limited
Page | 9
Directors’ Report
YEAR ENDED 30 JUNE 2021
REMUNERATION REPORT (AUDITED)
Choice of performance conditions
The choice of performance conditions for the STIP will be relevant to the Group in its current phase of growth and will be heavily focussed on financial metrics, such as revenue, earnings, cash flow, and sales orders targets. The Directors believe these targets are most closely aligned with growing shareholder value. In addition, the performance conditions will be set with relevance to the individuals’ role, such that the person is appropriately incentivised and motivated to achieve the best they can.
Performance period
The STIP is an annual plan. The current period is for 1 July 2020 to 30 June 2021.
Performance conditions – current year
Any payment made under the STIP is on the basis that performance conditions are met. For the current period, performance conditions were outlined in a business plan approved by the Board and included:
-
top-line sales growth
-
annual recurring revenue (ARR) growth
-
positive EBITDA
Assessment of performance conditions
Financial targets as assessed by the Board with reference to annual financial statements and sales order information. For non-financial and individual targets, the Board assesses the personal performance of each executive against non-financial and personal performance of other Executives and makes recommendations to the Remuneration and Nomination Committee in relation to the payment of any STI. The Remuneration and Nomination Committee review these recommendations and provide a final recommendation for STI’s to be paid to the Board for its approval.
Payment of the STIP
Any STI payment is generally made within two to three months of the end of the performance period. The Board may, in its discretion, vary the general payment period.
Cessation of employment
The STIP provides that in order to qualify for payment to the Participant, a Participant must remain employed with a Group Company as an Eligible Employee in a full-time or permanent part-time position for all of the portion of the Performance Period specified in the Grant for the Award. If the Executive leaves for a qualifying reason, the Board, in its discretion, may award the STI in its full discretion.
Long-Term Incentive Program (LTIP)
The LTIP provides for the issue of equity instruments such as performance rights, shares and options that are linked to the achievement of targets related to the Group’s medium to long-term performance. Option awards typically vest over a period of between one and three years, expire within five years and have an exercise price that may include a premium to the market price as at the date of issue. The most recent LTIP was approved by shareholders on 30 November 2020.
Performance conditions
The performance conditions must be satisfied in order for performance rights or equity options to vest. Performance conditions can include time-based conditions, whereby the holder must remain employed by the Group through to vesting date, or financial targets. Each performance right or equity option entitles the holder to acquire one share in the Company for a stated exercise price, subject to meeting specific performance conditions. The performance rights and equity options do not carry rights to dividends or voting.
Mach7 Technologies Limited
Page | 10
Directors’ Report
YEAR ENDED 30 JUNE 2021
REMUNERATION REPORT (AUDITED)
As of 30 June 2021, the Company has 540,115 performance rights on issue which will vest on 30 June 2023 provided the following performance conditions are met and the holder remains employed on this date:
| Hurdle: M7T relative TSR performance compared to the S&P/ASX All Technology Index |
Percentage of Performance Rights to vest |
|---|---|
| <50th percentile | No vesting |
| ≥50th percentile to 75th percentile | Pro–rata straight line vestingbetween 50% and 100% |
| ≥75th percentile | 100% vesting |
Cessation of employment
If a KMP ceases to be employed or engaged by the Group for any reason other than as a result of a Qualifying Event, any unvested performance rights and equity options held by the participant will lapse immediately on the participant ceasing to be employed. Any vested performance rights and equity options must be exercised within 30 days of termination date. A Qualifying Event means:
-
Death;
-
Serious injury, disability or illness which prohibits continued employment;
-
Retirement or retrenchment; or
-
Such other circumstances which the Board determines to be a Qualifying Event.
Where a participant in the LTIP scheme ceases to be employed by the Group as a result of a Qualifying Event, the Board may, in its absolute discretion, make a determination as to whether some or all of those performance rights or equity options become vested at the time of the cessation of employment of the participant or another date determined by the Board.
In the event of a change of control, the Board has discretion to determine that the vesting of some or all of nonvested performance rights and equity options should be accelerated. Any remaining unvested performance rights or options will immediately lapse.
Company performance and remuneration
The Company aims to align our executive remuneration to our strategic and business objectives, which will ultimately lead to the creation of shareholder wealth. The table below shows the measures of the group’s financial performance over the last five years as required by the Corporations Act 2001:
| 30 June | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Profit/(Loss) for the year | (9,357,196) | 169,293 | (7,058,729) | (4,953,396) | (17,659,098) |
| Basic earnings/(loss) per share (EPS) (cents) | (0.04) | 0.001 | (5.1) | (3.9) | (16.3)1 |
| Improvement in EPS | (0.041) | 5.1 | (1.2) | 12.4 | 7.8 |
| Dividend payments | - | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - |
| Share price | $1.0650 | $0.97 | $0.475 | $0.21 | $0.161 |
| % change in share price | +10% | +105% | +126% | +31% | -53% |
- Basic earnings per share and share price data has been adjusted for the stock split (1/10) which occurred in January 2017:
Mach7 Technologies Limited
Page | 11
Directors’ Report
YEAR ENDED 30 JUNE 2021
REMUNERATION REPORT (AUDITED)
Service agreements
Remuneration and other terms of employment for executive key management personnel are formalised in service agreements. Details of these agreements are as follows:
| Component | Requirement |
|---|---|
| Fixed remuneration | Various |
| Variable remuneration | Participation in the Company’s STIP and LTIP |
| Contract duration | Ongoing |
| Termination of employment (without cause) by Company or by individual |
6 months’ notice (CEO) and 3 months’ notice (CFO, CPO) |
| Termination of employment (for cause) by Company | Terminated immediately |
Amounts of remuneration
Table 1: Remuneration for KMP for the years ended 30 June 2021 and 30 June 2020
| Short term | Short term | Short term | Post- employment |
Equity-based payments |
Equity-based payments |
Total | Performance related |
||
|---|---|---|---|---|---|---|---|---|---|
| Salary & Fees |
Cash Bonus |
Other Cash Payments |
Non- monetary Benefits |
Superannuation Contributions |
Options | Shares | |||
| $ | $ | $ | $ | $ | $ | $ | $ | % | |
| Directors (non-executive) | |||||||||
| David Chambers – Chairman | |||||||||
| 2021 | 75,342 | - | - | - | 7,157 | 24,159 | 32,500 | 139,158 | - |
| 2020 | 29,680 | - |
- |
- |
2,820 | 19,957 | - |
52,457 |
- |
| Eliot Siegel | |||||||||
| 2021 | 62,500 | - | - | - | - | 18,946 | 22,500 | 103,946 | - |
| 2020 | 22,500 | - |
- | - | - | 18,180 | - |
40,680 | - |
| Robert Bazzani1 | |||||||||
| 2021 | 59,030 | - | - | - | 5,608 | 43,429 | 22,500 | 130,567 | - |
| 2020 | 22,500 | - |
- |
- |
2,138 | 36,938 | - |
61,576 |
- |
| Philippe Houssiau4 | |||||||||
| 2021 | 40,000 | - | - | - | - | - | - | 40,000 | - |
| 2020 | - | - | - | - | - | - | - | - | - |
| Damien Lim2 | |||||||||
| 2021 | - | - | - | - | - | - | - | - | - |
| 2020 | 10,000 | - |
- |
- |
- |
1,619 |
- |
11,619 |
- |
| A. Wayne Spittle3 | |||||||||
| 2021 | - | - | - | - | - | - | - | - | - |
| 2020 | 6,646 | - |
- |
- |
631 |
1,619 | - |
8,896 |
- |
| Sub-total Non-executive Directors | |||||||||
| 2021 | 236,872 | - | - |
- | 12,765 | 86,534 | 77,500 | 413,671 | - |
| 2020 | 91,326 | - |
- |
- |
5,589 | 78,313 | - |
175,228 |
- |
1) Robert Bazzani was appointed on 1 January 2020 3) Wayne Spittle retired effective from 11 November 2019
2) Damien Lim retired effective from 1 January 2020 4) Philippe Houssiau was appointed on 1 January 2021
Mach7 Technologies Limited
Page | 12
Directors’ Report
YEAR ENDED 30 JUNE 2021
REMUNERATION REPORT (AUDITED)
Table 1: Remuneration for KMP for the years ended 30 June 2021 and 30 June 2020 (continued)
| Short term | Short term | Short term | Post- employment |
Equity-based payments |
Equity-based payments |
Total | Performance related |
||
|---|---|---|---|---|---|---|---|---|---|
| Salary & Fees |
Cash Bonus |
Other Cash Payments |
Non- monetary Benefits |
Superannuation Contributions |
Options/ Rights |
Shares | |||
| $ | $ | $ | $ | $ | $ | $ | $ | % | |
| Executives | |||||||||
| Mike Lampron | |||||||||
| 2021 | 367,059 | 66,070 | 409 | 35,323 | - | 164,457 |
- | 633,318 |
10% |
| 2020 | 409,531 | 143,336 | 10,242 |
37,728 | - | 200,718 |
61,430 | 862,985 |
25% |
| Ravi Krishnan6 | |||||||||
| 2021 | - | - | - | - | - | - | - | - | - |
| 2020 | 335,980 | 37,230 | 92,726 |
9,588 | 15,583 | 19,805 | - | 510,912 |
25% |
| Jenni Pilcher | |||||||||
| 2021 | 309,000 | 55,620 | - | - |
29,355 |
118,052 | - | 512,027 |
11% |
| 2020 | 309,000 | 108,150 | - |
- |
29,355 |
137,886 | 46,350 | 630,741 |
24% |
| Steve Rankin5 | |||||||||
| 2021 | 239,616 | 20,842 | - | 7,330 |
- | 137,788 |
- | 405,576 |
5% |
| 2020 | - | - |
- |
- |
- |
- |
- |
- |
- |
| Sub-total Executives | |||||||||
| 2021 | 915,675 | 142,532 | 409 |
42,653 | 29,355 | 420,297 | - | 1,550,921 |
9% |
| 2020 | 1,054,511 | 288,716 | 102,968 |
47,316 | 44,938 | 358,409 | 107,780 | 2,004,638 |
25% |
| Grand | totals | ||||||||
| 2021 | 1,152,547 | 142,532 | 409 |
42,653 | 42,120 | 506,831 | 77,500 | 1,964,592 | 7% |
| 2020 | 1,145,837 | 288,716 | 102,968 |
47,316 | 50,527 | 436,722 | 107,780 | 2,179,866 |
23% |
5) Steve Rankin was appointed from 13 July 2020
6) Ravi Krishnan holds the role of GM of Asia-Pacific for 2021. This role is not considered a KMP for 2021
The amounts included in Table 1 above in respect of options and rights under the equity-based payments component of remuneration, represent the amortisation of the fair value at date of grant over the expected life of the option or right. The fair value of the cash settled options is measured at the grant date using the Black-Scholes option pricing model, taking into account the terms and conditions upon which the instruments were granted.
Options provided as compensation
Tables 2 and 3 below discloses the number of share options granted to executives during the current and prior financial years. Share options are options over ordinary shares in Mach7 Technologies Limited, do not carry any voting or dividend rights, and only can be exercised once the vesting conditions have been met until their expiry date.
Mach7 Technologies Limited
Page | 13
Directors’ Report
YEAR ENDED 30 JUNE 2021
REMUNERATION REPORT (AUDITED)
Table 2: Compensation options: granted during the year
| Fair value per | ||||||
|---|---|---|---|---|---|---|
| option/right | Exercise | Vesting | ||||
| 2021 | Granted (No.) | Grant date | at grant date | price | Expiry date | date(s) |
| Directors | ||||||
| David Chambers | 35,000 | 01-Dec-20 | $0.790 | $1.400 | 30-Nov-25 | 1 Dec 2021-23 |
| Eliot Siegel | 25,000 | 01-Dec-20 | $0.790 | $1.400 | 30-Nov-25 | 1 Dec 2021-23 |
| Robert Bazzani | 25,000 | 01-Dec-20 | $0.790 | $1.400 | 30-Nov-25 | 1 Dec 2021-23 |
| Executives | ||||||
| Mike Lampron | 378,114 | 01-Dec-20 | $0.835 | - | 30-Sep-23 | 30-Jun-23* |
| Jenni Pilcher | 162,001 | 01-Dec-20 | $0.835 | - | 30-Sep-23 | 30-Jun-23* |
| Steve Rankin | 400,000 | 13-Jul-20 | $0.560 | $0.900 | 30-Jun-25 | 1 July 2021-23 |
| Total | 1,025,115 | |||||
| 2020 | ||||||
| Directors | ||||||
| David Chambers | 35,000 | 18-Nov-19 | $0.367 | $0.820 | 17-Nov-24 | 18 Nov. 20-22 |
| Eliot Siegel | 25,000 | 18-Nov-19 | $0.367 | $0.820 | 17-Nov-24 | 18 Nov. 20-22 |
| Robert Bazzani | 225,000 | 18-Nov-19 | $0.367 | $0.820 | 17-Nov-24 | 1 Jan. 21-23 |
| Executives | ||||||
| Mike Lampron | 250,000 | 18-Nov-19 | $0.370 | $0.800 | 17-Nov-24 | 01-Jul-20 |
| Mike Lampron | 250,000 | 18-Nov-19 | $0.347 | $0.950 | 17-Nov-24 | 01-Jul-21 |
| Mike Lampron | 250,000 | 18-Nov-19 | $0.326 | $1.100 | 17-Nov-24 | 01-Jul-22 |
| Jenni Pilcher | 500,000 | 11-Oct-19 | $0.447 | $0.680 | 01-Oct-24 | 1 Oct. 20-22 |
| Total | 1,535,000 |
*subject to performance hurdles
Table 3: Value of options granted and exercised, and number of options vested, during the current year
| 2021 | Vested (No.) | Vested (% of holding) | Value of options/rights granted1($) |
Value of options exercised2($) |
|---|---|---|---|---|
| Directors | ||||
| David Chambers | 86,667 | 29% | 27,650 | - |
| Eliot Siegel | 83,333 | 30% | 19,750 | - |
| Robert Bazzani | 75,000 | 30% | 19,750 | - |
| Executives | ||||
| Mike Lampron | 483,333 | 36% | 315,839 | 120,984 |
| Jennifer Pilcher | 308,333 | 29% | 135,319 | 234,000 |
| Steve Rankin | - | - | 224,000 | - |
| Total | 1,036,666 | 742,308 | 354,984 |
-
Value is calculated at the time the options/rights are granted (in accordance with accounting standards)
-
Value is calculated at the time the options/rights are exercised
Mach7 Technologies Limited
Page | 14
Directors’ Report
YEAR ENDED 30 JUNE 2021
REMUNERATION REPORT (AUDITED)
Remuneration mix
Table 4 below provides information on relative proportion of the components of remuneration for KMPs for the both the current and prior financial years.
Table 4: Relative percentages of remuneration and performance awards
| % Fixed | % Fixed | % Short-term | % Short-term | % Options/Shares | % Options/Shares | % STI | % STI | |
|---|---|---|---|---|---|---|---|---|
| Incentive (STI) | Awarded | Forfeited | ||||||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2021 | |
| David Chambers | 59% | 62% | 23% | - | 17% | - | - | - |
| Eliot Siegel | 60% | 55% | 22% | - | 18% | - | - | - |
| Robert Bazzani | 50% | 40% | 17% | - | 33% | - | - | - |
| Philippe Houssiau | 100% | - | 0% | 0% | - | - | ||
| Damien Lim | - | 86% | - | - | - | - | ||
| A. Wayne Spittle | - | 82% | - | - | - | - | ||
| Mike Lampron | 64% | 52% | 10% | 25% | 26% | 23% | 36% | 64% |
| Jenni Pilcher | 66% | 54% | 11% | 24% | 23% | 22% | 36% | 64% |
| Steve Rankin | 61% | - | 5% | - | 34% | - | 32% | 68% |
Equity holdings of KMP
Options over ordinary shares held in Mach7 Technologies Limited by KMP as at 30 June 2021 are as follows:
Table 5: Option and performance right holdings of Key Management Personnel
| Balance | Granted as remuner- ation |
Options lapsed |
Grant year of options lapsed |
Options exercised |
Balance | Vested & exercisable |
||
|---|---|---|---|---|---|---|---|---|
| No. | No. | No. | FY | No. | No. | No. | ||
| 01-Jul-20 | 30-Jun-21 | 30-Jun-21 | ||||||
| Directors | ||||||||
| David Chambers | 260,000 | 35,000 | - | - | - | 295,000 | 161,667 | |
| Eliot Siegel | 250,000 | 25,000 | - | - | - | 275,000 | 158,333 | |
| Robert Bazzani | 225,000 | 25,000 | - | - | - | 250,000 | 75,000 | |
| Executives | ||||||||
| Mike Lampron | 1,450,000 | 378,114 | - | - | (116,667) | 1,711,447 | 716,667 | |
| Jennifer Pilcher | 1,365,000 | 162,001 | - | - | (308,334) | 1,218,667 | 648,333 | |
| Steve Rankin | - | 400,000 | - | - | - | 400,000 | - | |
| 3,550,000 | 1,025,115 | - | - | (425,001) | 4,150,114 | 1,760,000 |
Ordinary shares held in Mach7 Technologies Limited (number) by KMP as at 30 June 2021 are as follows:
Mach7 Technologies Limited
Page | 15
Directors’ Report
YEAR ENDED 30 JUNE 2021
REMUNERATION REPORT (AUDITED)
Table 6: Shareholding of Key Management Personnel
| Balance | Granted as remuneration |
Issued on exercise of options/vesting performance rights |
Purchased/ (sold) at market value |
Balance | |
|---|---|---|---|---|---|
| No. | No. | No. | No. | No. | |
| 2021 | 30-Jun-20 | 30-Jun-21 | |||
| Directors | |||||
| David Chambers | 42,399 | 30,480 |
- | 47,121 | 120,000 |
| Eliot Siegel | - | 21,100 | - | - | 21,100 |
| Robert Bazzani | - | 21,100 | - | 25,000 | 46,100 |
| Executives | |||||
| Michael Lampron | 29,000 | 56,148 |
116,667 |
(116,607) |
85,208 |
| Jennifer Pilcher | 216,668 | 42,114 |
308,334 |
4,407 |
571,523 |
Shares issued on exercise of compensation options
There were no shares issued on exercise of options granted as compensation during the period (2020: Nil).
Other transactions with key management personnel and their related parties There have been no other transactions with KMPs during the year.
Voting and comments made at the most recent Annual General Meeting ('AGM')
At the most recent AGM held by the Company on 30 November 2020, the remuneration report for the year ended 30 June 2020 was adopted by shareholders on a unanimous show of hands. The company did not receive any specific feedback at the AGM regarding its remuneration practices.
-------This concludes the remuneration report which has been audited-------
Shares under option
Unissued ordinary shares of Mach7 Technologies Limited under option at the date of this report, together with shares issued upon exercise of options, can be found in Note 22 to the financial statements. There has been no change in options outstanding since 30 June 2021 and the date of this report.
Details of equity options granted to key management personnel and exercised during the year are set out in the Remuneration Report section of this report.
Insurance and indemnification of directors and officers
The Group has indemnified its directors and executives for costs incurred, in their capacity as a director or executive, for which they may be held personally liable, except where there is a lack of good faith. During the financial year, the Group paid a premium in respect of a contract to ensure the directors and executives of the Group against a liability to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium.
Mach7 Technologies Limited
Page | 16
Directors’ Report
YEAR ENDED 30 JUNE 2021
Indemnification of auditors
To the extent permitted by law the Group has agreed to indemnify it auditors, RSM Australia Partners, as part of the terms of its audit engagement agreement against claims by third parties arising from the audit (for an unspecified amount). No payment has been made to indemnify RSM Australia Partners during or since the financial year.
Non-audit services
Details of the amounts paid or payable to the auditor for non-audit services provided during the financial year by the auditor are outlined in Note 30 to the financial statements.
The directors are satisfied that the provision of non-audit services during the financial year, by the auditor (or by another person or firm on the auditor’s behalf), is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.
The directors are of the opinion that the services as disclosed in Note 30 to the financial statements do not compromise the external auditor’s independence requirements of the Corporations Act 2001 for the following reasons:
-
All non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of the auditor; and
-
None of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants issued by the Accounting Professional and Ethical Standards Board, including reviewing or auditing the auditor’s own work, acting in a management or decision-making capacity for the company, acting as advocate for the company or jointly sharing economic risks and rewards.
Auditor’s independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 20.
Proceedings on behalf of the Company
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the company, or to intervene in any proceedings to which the company is a party, for the purpose of taking responsibility on behalf of the company for all or part of those proceedings. No proceedings have been brought or intervened in on behalf of the company with leave of the Court under section 237 of the Corporations Act 2001.
Directors Report signed in accordance with a resolution of the directors.
==> picture [71 x 32] intentionally omitted <==
David Chambers
Chairman
Signed at Melbourne on 23 August 2021
Mach7 Technologies Limited
Page | 17
Board of Directors and Company Secretary
Mike Lampron | CEO, Managing Director (Director since 20 June 2019)
Mr. Mike Lampron is the CEO and Managing Director of Mach7 Technologies. With over 20 years of experience in business and operational management for Healthcare IT companies, Mike brings a broad experience ranging from private start-up organizations as well as long established companies such as IBM and GE. Mike was previously the Chief Executive Officer for a National Teleradiology Company and has a proven ability to drive results through a combination of astute analysis, innovative execution and cross-functional teamwork. Mike is responsible for our customers’ success while driving excellence throughout Mach7.
Other current listed company Directorships: None.
David Chambers | Chairman (Director since 3 August 2018)
Mr. David Chambers has more than 30 years’ extensive experience in the Healthcare and Life Science industry and a proven track record in healthcare IT systems through a series of senior executive roles in Australia, North America, Europe, and Asia. David up until recently acted as Managing Director, Asia-Pacific, of Allscripts Healthcare Solutions, a NASDAQ listed billion-dollar global leader in Healthcare Technology, retiring after close to seven years, on 30th June 2020. Prior to that David was General Manager, Asia and ANZ with Carestream Health. He was former chief executive of ASX-Listed health software business Pro Medicus Limited. David also served eleven years with Agfa Healthcare, including managing their Informatics group in Asia Pacific, and culminating in his elevation to Vice President of Agfa North America.
Other current listed company Directorships: Hills Limited (ASX:HIL)
Eliot Siegel, MD | Non-Executive Director (since 3 August 2018)
Dr. Siegel is a well-known thought leader in the world of radiology and imaging informatics and artificial intelligence applications in medicine. He is currently Professor and Vice Chair of information systems at the University of Maryland School of Medicine, Department of Diagnostic Radiology, and the Chief of Radiology and Nuclear Medicine for the Veterans Affairs Maryland Healthcare System, both in Baltimore, MD as well as adjunct professor of computer science and biomedical engineering at the undergraduate campuses of the University of Maryland. Under his guidance, the VA Maryland Healthcare System became the first filmless healthcare enterprise in the World. He has written over 300 articles and book chapters about PACS (Picture Archiving and Communication Systems) and digital imaging, and has edited six books on the topic, including Filmless Radiology and Security Issues in the Digital Medical Enterprise. He has given more than 1,000 presentations throughout the world on a broad range of topics involving the use of computers in medicine and artificial intelligence. Dr. Siegel was symposium chairman for the Society of Photo-optical and Industrial Engineers (SPIE) Medical Imaging Meeting for three years and has been honoured as a fellow in that organization as well as the American College of Radiology. He is also a Board member of Carestream Health, a billion-dollar global company in digital radiography and computed radiography systems and serves on numerous advisory boards in medical imaging.
Other current listed company Directorships: None.
Mach7 Technologies Limited
Page | 18
Board of Directors and Company Secretary
Robert Bazzani | Non-Executive Director (since 1 January 2020)
Mr. Robert Bazzani was a top-level Partner with the global consulting firm KPMG, where he rose to the top and served as Chairman of KPMG Victoria, National Managing Partner for KPMG Australia’s Enterprise Division and National Managing Partner for KPMG’s M&A Division. Whilst in these roles, Rob was a member of KPMG’s National Executive Committee (NEC), which oversees and is responsible for the Firm’s turnover, strategic decision making, profitability and operations. Rob has a demonstrated track record of leading and growing large scale and complex businesses. He has played a significant role in advising clients (public, private, and global subsidiaries) on commercial maters, public transitions, corporate governance, M&A and has engaged with Government and Regulators. With extensive experience in corporate advisory, Rob has deep commercial and industry knowledge across financial services, asset and wealth management, property, insurances and consumer & industrial markets.
Other current listed company Directorships: Class Ltd (ASX:CL1), Keypath Education International Inc. (ASX:KED).
Philippe Houssiau | Non-executive Director (since 1 January 2021)
Philippe has held a variety of executive roles as Partner with PriceWaterhouse and PwC, CEO of Agfa Healthcare, where he transitioned the business from being an Analog Film manufacturing outfit to become a world leader in Imaging and Health IT, CEO of Alliance Medical, the leading European Imaging Services Provider and CEO/Chairman of the Rhapsody Healthcare Interoperability business, now Lyniate. Philippe also ran the CSC/DxC Healthcare business in the UKI and Netherlands and held many board and Chair positions, in Imaging and Healthcare. He currently serves as the CEO of MAK-System, the leading Blood Management Software company and as Chairman of Corilus (Primary Care). Philippe is based in Antwerp, Belgium.
Other current listed company Directorships: Althea Group (Rome) and Corilus (Belgium)
Jennifer Pilcher | Company Secretary, CFO
Prior to joining Mach7, Jenni spent nine years as a CFO and Company Secretary of ASX-listed biotechnology companies, including Alchemia and Mesoblast. Prior to joining Mesoblast, Jenni spent six years with ASX 200 Company, Spotless Group in senior finance roles. Internationally, Jenni has worked in the finance teams at Cadbury Schweppes plc. and international pharmaceutical group Medeva plc., based in London, United Kingdom. Jenni is a qualified Chartered Accountant, and has completed the Graduate Diploma of Applied Corporate Governance.
Mach7 Technologies Limited
Page | 19
==> picture [117 x 62] intentionally omitted <==
==> picture [206 x 95] intentionally omitted <==
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the audit of the financial report of Mach7 Technologies Limited (“the Company”) and its subsidiaries (“the Group”) for the year ended 30 June 2021, I declare that, to the best of my knowledge and belief, there have been no contraventions of:
-
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
(ii) any applicable code of professional conduct in relation to the audit.
==> picture [41 x 41] intentionally omitted <==
RSM AUSTRALIA PARTNERS
==> picture [56 x 39] intentionally omitted <==
R B MIANO
Partner
Dated: 23 August 2021 Melbourne, Victoria
==> picture [76 x 13] intentionally omitted <==
==> picture [99 x 13] intentionally omitted <==
==> picture [121 x 13] intentionally omitted <==
==> picture [39 x 8] intentionally omitted <==
==> picture [331 x 8] intentionally omitted <==
==> picture [141 x 8] intentionally omitted <==
==> picture [265 x 8] intentionally omitted <==
==> picture [42 x 8] intentionally omitted <==
==> picture [73 x 8] intentionally omitted <==
==> picture [260 x 11] intentionally omitted <==
==> picture [35 x 54] intentionally omitted <==
Mach7 Technologies Limited
Page | 20
Statement of Financial Position
AS AT 30 JUNE 2021
| CONSOLIDATED | |
|---|---|
| Note | 2021 2020 |
| $ $ | |
| ASSETS CURRENT ASSETS Cash and cash equivalents 11 Trade and other receivables 12 Customer contract assets 13 Other current assets 14 TOTAL CURRENT ASSETS NON-CURRENT ASSETS Right-of-use assets 15 Plant and equipment 16 Contract deposits 6 Deferred tax asset Intangible assets 17 TOTAL NON-CURRENT ASSETS TOTAL ASSETS LIABILITIES CURRENT LIABILITIES Trade and other payables 18 Customer contract liabilities 19 Interest bearing liabilities 20 TOTAL CURRENT LIABILITIES NON-CURRENT LIABILITIES Interest bearing liabilities 20 Deferred tax liability 21 TOTAL NON-CURRENT LIABILITIES TOTAL LIABILITIES NET ASSETS EQUITY Contributed equity 22 Reserves 23 Accumulated losses TOTAL EQUITY |
18,363,398 48,874,210 2,069,606 1,636,895 3,440,027 2,549,378 529,981 362,349 |
| 24,403,012 53,422,832 1,032,478 306,959 419,896 181,285 698,105 764,732 552,694 - 49,862,650 6,944,043 |
|
| 52,565,823 8,197,019 |
|
| 76,968,835 61,619,851 |
|
| 1,640,016 3,616,500 5,580,346 2,777,482 274,111 133,399 |
|
| 7,494,473 6,527,381 |
|
| 804,017 187,080 10,756,055 1,438,662 |
|
| 11,560,072 1,625,742 |
|
| 19,054,545 8,153,123 |
|
| 57,914,290 53,466,728 |
|
| 113,746,239 101,791,997 5,497,872 3,647,356 (61,329,821) (51,972,625) |
|
| 57,914,290 53,466,728 |
The above statement of financial position should be read in conjunction with the accompanying notes.
Page | 21
Mach7 Technologies Limited
Statement of Profit and Loss and Other Comprehensive Income
FOR THE YEAR ENDED 30 JUNE 2021
| CONSOLIDATED | |
|---|---|
| Note | 2021 2020 |
| $ $ | |
| Profit from Continuing Operations Revenue from customer contracts 6 Other income 7 Employee benefits & staff related expenses 8 Distributor and license fees General administration expenses Marketing expenses Professional fees Travel and related expenses Other expenses 8 Finance costs Depreciation and amortisation Loss from continuing operations before income tax Income tax benefit 9 Profit / (loss) for the year Other Comprehensive Income Fair value loss on equity investment Foreign currency translation Total other comprehensive loss Total comprehensive loss for the year, net of tax, attributable to equity holders of the parent Earnings per share (cents per share) - Basic earnings/(loss) per share (cents) 10 - Diluted earnings/(loss) per share (cents) 10 Dividends per share (cents) |
19,027,093 18,862,201 260,836 374,841 (16,675,303) (10,762,012) (585,821) (2,408,133) (1,229,425) (699,423) (143,753) (360,452) (1,323,999) (1,258,172) (28,039) (353,034) (1,127,504) (81,362) (46,601) (43,695) (9,762,327) (3,865,446) |
| (11,634,842) (594,687) 2,277,646 763,980 |
|
| (9,357,196) 169,293 |
|
| - (318,016) 355,409 (231,158) |
|
| 355,409 (549,174) |
|
| (9,001,787) (379,881) |
|
| (4c) 0.1c (4c) 0.1c - - |
The above statement of profit and loss and other comprehensive income should be read in conjunction with the accompanying notes.
Page | 22
Mach7 Technologies Limited
Statement of Changes in Equity
FOR THE YEAR ENDED 30 JUNE 2021
| Share Capital Share Based Payments Reserve Foreign Exchange Trans- lation Reserve Accumulated Losses Total Equity |
|
|---|---|
| CONSOLIDATED | $ $ $ $ $ |
| Balances as at 30 June 2019 Profit for the year Other comprehensive loss for the year Total comprehensive loss for the year Issue of shares pursuant to capital raisings Capital raising costs Issue of shares upon option exercises Transfers upon exercise of options/rights Share based payments Foreign exchange movements Balances as at 30 June 2020 Profit for the year Other comprehensive loss for the year Total comprehensive loss for the year Issue of shares pursuant to capital raisings Capital raising costs Issue of shares upon option exercises Transfers upon exercise of options/rights Share based payments Foreign exchange movements Balances as at 30 June 2021 |
58,845,390 2,949,030 394,704 (51,823,902) 10,365,222 - - - 169,293 169,293 - - (231,158) (318,016) (549,174) |
| - - (231,158) (148,723) (379,881) 43,383,651 - - - 43,383,651 (2,270,904) - - - (2,270,904) 1,680,340 - - - 1,680,340 153,520 (153,520) - - - - 702,630 - - 702,630 - (14,330) - - (14,330) |
|
| 101,791,997 3,483,810 163,546 (51,972,625) 53,466,728 |
|
| - - - (9,357,196) (9,357,196) |
|
| - - 355,409 - 355,409 |
|
| - - 355,409 (9,357,196) (9,001,787) |
|
| 11,420,497 - - - 11,420,497 |
|
| (518,850) - - - (518,850) |
|
| 608,618 - - - 608,618 |
|
| 347,313 (347,313) - - - |
|
| 96,664 1,834,884 - - 1,931,548 |
|
| - 7,536 - - 7,536 |
|
| 113,746,239 4,978,917 518,955 (61,329,821) 57,914,290 |
The above statement of changes in equity should be read in conjunction with the accompanying notes.
Mach7 Technologies Limited
Page | 23
Statement of Cashflows
FOR THE YEAR ENDED 30 JUNE 2021
| CONSOLIDATED | |
|---|---|
| Note | 2021 2020 |
| $ $ | |
| Cash flows from operating activities Receipts from customers Payments to suppliers and employees Interest received Interest and other costs of finance paid Other receipts Net cash (used in) operating activities 24 Cash flows from investing activities Payment for plant and equipment Payment for other non-current assets Payment for acquisition of business, net of cash acquired 33 Net cash flows provided by / (used in) investing activities Cash flows from financing activities Borrowings repaid Payment for finance leases Proceeds from issues of shares, options etc Capital raising cost Net cash flows provided by financing activities Net increase/decrease) in cash and cash equivalents Net foreign exchange difference relating to cash Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year 11 |
21,000,020 17,093,921 (20,376,729) (12,518,776) 82,072 120,294 - (31,632) 790,821 84,604 |
| 1,496,183 4,748,411 |
|
| (99,703) (77,062) - (2,397) (42,233,656) - |
|
| (42,333,359) (79,459) |
|
| - (628,337) (290,745) (145,435) 12,029,115 45,065,495 (528,035) (2,390,905) |
|
| 11,210,335 41,900,818 |
|
| (29,626,841) 46,569,770 (883,971) 36,992 48,874,210 2,267,448 |
|
| 18,363,398 48,874,210 |
The above statement of cash flows should be read in conjunction with the accompanying notes
Page | 24
Mach7 Technologies Limited
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
1. CORPORATE INFORMATION
The financial report of Mach7 Technologies Limited (the “Company” or the “Parent”) for the year ended 30 June 2021 was authorised for issue in accordance with a resolution of the directors on 23 August 2021.
Mach7 Technologies Limited is a company limited by shares incorporated and domiciled in Australia whose shares are publicly traded on the Australian Stock Exchange (ASX:M7T).
The nature of the operations and principal activities of Mach7 Technologies Limited and its consolidated entities (the “Group”) are described in the Directors’ Report.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of Preparation
The financial report is a general purpose financial report, which has been prepared in accordance with the requirements of the Corporations Act 2001, Australian Accounting Standards and other authoritative pronouncements of the Australian Accounting Standards Board. The financial report has also been prepared on a historical cost basis, except for certain financial assets and liabilities (including derivative instruments) which are measured at fair value
For the purposes of preparing financial statements, Mach7 Technologies Limited is a for-profit entity.
The financial report is presented in Australian dollars unless otherwise stated.
(b) Going Concern
The financial statements have been prepared on the going concern basis, which contemplates continuity of normal business activities and the realisation of assets and discharge of liabilities in the normal course of business.
(c) Compliance with IFRS
The financial report complies with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board.
(d) New or Amended Accounting Standards and Interpretations Adopted
The group has applied the following standards and amendments for the first time for their annual reporting period commencing 1 July 2020:
-
AASB 2018-7 Amendments to Australian Accounting Standards – Definition of Material [AASB 101 and AASB 108]
-
AASB 2018-6 Amendments to Australian Accounting Standards – Definition of a Business [AASB 3]
-
AASB 2019-3 Amendments to Australian Accounting Standards – Interest Rate Benchmark Reform [AASB 9, AASB 139 and AASB 7]
-
AASB 2019-5 Amendments to Australian Accounting Standards – Disclosure of the Effect of New IFRS Standards Not Yet issued in Australia [AASB 1054]
-
Conceptual Framework for Financial Reporting and AASB 2019-1 Amendments to Australian Accounting Standards – References to the Conceptual Framework.
The amendments listed above did not have any impact on the amounts recognised in prior periods and are not expected to significantly affect the current or future periods. Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
Mach7 Technologies Limited
Page | 25
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(e) Accounting Standards and Interpretations Issued - Not Yet Effective
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet effective have not been adopted by the Group for the annual reporting period ending 30 June 2021. These are outlined in the tables below:
| effective have not been adopted by outlined in the tables below: |
the Group for the annual reporting period ending 30 June 2021. These are |
|---|---|
| Standard & title | AASB 2021-1 Amendments to Australian Accounting Standards – Classifications of Liabilities as Current or Non-Current |
| Nature of change | This Standard amends AASB 101 to clarify requirements for the presentation of liabilities in the statement of financial position as current or non-current. For example, the amendments clarify that a liability is classified as non- current if an entity has the right at the end of the reporting period to defer settlement of the liability for at least 12 months after the reporting period. The meaning of settlement of a liability is also clarified. |
| Application date of standard | 1 January 2023 |
| Application date for Group | 1 July 2023 |
| Impact on Group financial report | Minimal impact. |
f) Basis of consolidation
The consolidated financial statements comprise the financial statements of Mach7 Technologies Limited and its subsidiaries (the Group) as at 30 June each year.
Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if and only if the Group has:
-
Power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the investee)
-
Exposure, or rights, to variable returns from its involvement with the investee, and
-
The ability to use its power over the investee to affect its returns
When the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including:
-
The contractual arrangement with the other vote holders of the investee
-
Rights arising from other contractual arrangements
-
The Group’s voting rights and potential voting rights
The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control.
Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the statement of profit and loss and other comprehensive income from the date the Group gains control until the date the Group ceases to control the subsidiary. Subsidiaries are all those entities over which the Group has the power to govern the financial and operating policies.
Page | 26
Mach7 Technologies Limited
FOR THE YEAR ENDED 30 JUNE 2021
Notes to the Financial Statements
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The financial statements of the subsidiaries are prepared using consistent accounting policies as that of the parent company, Mach7 Technologies Limited. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group’s accounting policies. All intercompany balances and transactions, income and expenses and profit and losses resulting from intra-group transactions have been eliminated in full.
Investments in subsidiaries held by Mach7 Technologies Limited are accounted for at cost in the parent entity less any impairment charges.
g) Business combinations
Business combinations are accounted for using the acquisition method. The acquisition method of accounting involves recognising at acquisition date, separately from goodwill, the identifiable assets acquired, the liabilities assumed and any non-controlling interest in the acquiree. For each business combination, the acquirer measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition-related costs are expensed as incurred.
When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic conditions, the Group’s operating or accounting policies and other pertinent conditions as at the acquisition date. If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured at fair value as at the acquisition date through profit or loss.
Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration which is deemed to be an asset or liability will be recognised in profit or loss or in other comprehensive income. If the contingent consideration is classified as equity, it shall not be remeasured.
The difference between the acquisition-date fair value of assets acquired, liabilities assumed and any noncontrolling interest in the acquiree and the fair value of the consideration transferred and the fair value of any pre-existing investment in the acquiree is recognised as goodwill. If the consideration transferred and the preexisting fair value is less than the fair value of the identifiable net assets acquired, being a bargain purchase to the acquirer, the difference is recognised as a gain directly in profit or loss by the acquirer on the acquisitiondate, but only after a reassessment of the identification and measurement of the net assets acquired, the noncontrolling interest in the acquiree, if any, the consideration transferred and the acquirer’s previously held equity interest in the acquirer.
h) Foreign currency translation
Functional and presentation currency
The Group’s consolidated financial statements are presented in Australian dollars, which is also the parent company’s functional currency. Each entity in the Group determines its own functional currency and items included in the financial statements of each entity are measured using that functional currency.
Transactions and balances
Transactions in foreign currencies are initially recorded in the functional currency by applying the exchange rates ruling at the date of the transaction. Monetary assets and liabilities are denominated in foreign currencies are retranslated at the rate of exchange ruling at the statement of financial position date. All differences arising on settlement or translation of monetary items are taken to the income statement.
Mach7 Technologies Limited
Page | 27
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Translation of group companies’ functional currency to presentation currency
As at the reporting date, the assets and liabilities of all foreign subsidiaries are translated into the presentation currency of Mach7 Technologies Limited at the rate of exchange ruling at the reporting date and its statement of profit and loss and other comprehensive income is translated at the weighted average exchange rate for the year. The exchange differences arising on translation for consolidation are recognised in other comprehensive income. On disposal of a foreign operation, the component of other comprehensive income relating to that particular foreign operation is recognised in the income statement. Goodwill and fair value adjustments arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the closing rate.
i) Segment reporting
An operating segment is a component of an entity that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity), whose operating results are regularly reviewed by the entity’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance and for which discrete financial information is available. This includes start-up operations which are yet to earn revenues. Management will also consider other factors in determining operating segments such as the existence of a line manager and the level of segment information presented to the board of directors. Operating segments have been identified based on the information provided to the chief operating decision makers – being the executive management team. The group aggregates two or more operating segments when they have similar economic characteristics, and the segments are similar in each of the following respects:
-
Nature of the products and services;
-
Nature of the production processes;
-
Type or class of customer for the products and services;
-
Methods used to distribute the products or provide the services; and if applicable
-
Nature of the regulatory environment;
Operating segments that meet the quantitative criteria as prescribed by AASB 8 are reported separately. However, an operating segment that does not meet the quantitative criteria is still reported separately where information about the segment would be useful to users of the financial statements. Information about other business activities and operating segments that are below the quantitative criteria are combined and disclosed in a separate category for “all other segments”. This year, management’s assessment of reportable segments has changed due to internal restructuring following the acquisition of Client Outlook. Consequently, the segment disclosure for the current year has changed from prior year, and prior year comparatives have been restated accordingly.
j) Revenue recognition
The Group recognises revenue as follows:
Revenue from contracts with customers
Revenue is recognised at an amount that reflects the consideration to which the consolidated entity is expected to be entitled in exchange for transferring goods or services to a customer. For each contract with a customer, the consolidated entity: identifies the contract with a customer; identifies the performance obligations in the contract; determines the transaction price which takes into account estimates of variable consideration and the time value of money; allocates the transaction price to the separate performance obligations on the basis of the relative stand-alone selling price of each distinct good or service to be delivered; and recognises revenue when or as each performance obligation is satisfied in a manner that depicts the transfer to the customer of the goods or services promised. The Group has two operating segments for which revenue is recognised based on a contract with a customer:
Page | 28
Mach7 Technologies Limited
FOR THE YEAR ENDED 30 JUNE 2021
Notes to the Financial Statements
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(i) Sale of software
Revenue from the sale of software licenses is recognised at the point in time when the customer obtains control of the software, which is generally at the time of delivery. The provision of the software licence is a distinct performance obligation as the customer can derive substantial benefits from the licence on its own when the licence is delivered and installed. Therefore, revenue from the sale of software is recognised when the software is delivered to the customer.
(ii) Rendering of professional services
Revenue from a contract to provide professional services, such as implementation, training and annual support services, is recognised over time as the services are rendered. This is because the professional services price is based on either a fixed price or an hourly rate.
Interest
Interest revenue is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.
Other revenue
Other revenue is recognised when it is received or when the right to receive payment is established.
k) Cash and cash equivalents
Cash and cash equivalents in the statement of financial position comprise cash at bank and in hand and shortterm deposits with an original maturity of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
For the purposes of the Cash Flow Statement, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.
l) Trade and other receivables
Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less an allowance for expected credit loss.
Collectability of trade and other receivables is reviewed on an ongoing basis. Individual debts that are known to be uncollectible are written off when identified. An allowance for expected credit loss is recognised when there is objective evidence that the Group will not be able to collect the receivable.
m) Customer contract assets
Accrued revenue (unbilled receivables)
Customers are billed in accordance with certain milestones which are specified in the contract with the customer. Where revenue has been recognised (for example, software license fees recognised on delivery), but the milestone for payment associated with that revenue is not yet met, the Group recognises an unbilled receivable amount as a contract asset. That amount becomes a trade receivable when it is invoiced.
Mach7 Technologies Limited
Page | 29
FOR THE YEAR ENDED 30 JUNE 2021
Notes to the Financial Statements
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Customer acquisition costs
Customer acquisition costs are capitalised as an asset where such costs are incremental to obtaining a contract with a customer and are expected to be recovered. Customer acquisition costs are amortised over the relevant performance obligations of the contract.
Costs to obtain a contract that would have been incurred regardless of whether the contract was obtained, or which are not otherwise recoverable from a customer are expensed as incurred to profit or loss. Incremental costs of obtaining a contract where the contract term is less than one year is immediately expensed to profit or loss.
n) Investments and other financial assets
Investments and other financial assets are initially measured at fair value. Transaction costs are included as part of the initial measurement, except for financial assets at fair value through profit or loss. They are subsequently measured at either amortised cost or fair value depending on their classification. Classification is determined based on the purpose of the acquisition and subsequent reclassification to other categories is restricted.
Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the consolidated entity has transferred substantially all the risks and rewards of ownership.
Financial assets at fair value through other comprehensive income
Financial assets at fair value through other comprehensive income include equity investments which the consolidated entity intends to hold for the foreseeable future and has irrevocably elected to classify them as such upon initial recognition.
Impairment of financial assets
The Group recognises a loss allowance for expected credit losses on financial assets which are either measured at amortised cost or fair value through other comprehensive income. The measurement of the loss allowance depends upon the Group’s assessment at the end of each reporting period as to whether the financial instrument's credit risk has increased significantly since initial recognition, based on reasonable and supportable information that is available, without undue cost or effort to obtain.
Where there has not been a significant increase in exposure to credit risk since initial recognition, a 12-month expected credit loss allowance is estimated. This represents a portion of the asset's lifetime expected credit losses that is attributable to a default event that is possible within the next 12 months. Where a financial asset has become credit impaired or where it is determined that credit risk has increased significantly, the loss allowance is based on the asset's lifetime expected credit losses.
The amount of expected credit loss recognised is measured on the basis of the probability weighted present value of anticipated cash shortfalls over the life of the instrument discounted at the original effective interest rate.
For financial assets measured at fair value through other comprehensive income, the loss allowance is recognised within other comprehensive income. In all other cases, the loss allowance is recognised in profit or loss.
Page | 30
Mach7 Technologies Limited
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
o) Plant and equipment
Plant and equipment is stated at historical cost less accumulated depreciation and any accumulated impairment losses. Such cost includes the cost of replacing parts that are eligible for capitalisation when the cost of replacing the parts is incurred. Similarly, when each major inspection is performed, its cost is recognised in the carrying amount of the plant and equipment as a replacement only if the recognition criteria are met. All other repairs and maintenance are recognised in profit or loss as incurred.
| Asset class | Estimated life | Depreciation method |
|---|---|---|
| Computer equipment | 3-5 years | Straight line |
| Furniture, fixtures & office equipment | 5-7 years | Straight line |
| Software | 2-3 years | Straight line |
The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year end.
An item of plant and equipment is derecognised upon disposal or when no further future economic benefits are expected from its use or disposal.
p) Right-of-use assets
A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset.
Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the asset, whichever is the shorter. Where the consolidated entity expects to obtain ownership of the leased asset at the end of the lease term, the depreciation is over its estimated useful life. Rightof use assets are subject to impairment or adjusted for any remeasurement of lease liabilities.
The consolidated entity has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases with terms of 12 months or less and leases of low-value assets. Lease payments on these assets are expensed to profit or loss as incurred.
q) Intangibles
Intangible assets acquired separately are initially measured at cost. Intangible asset acquired in a business combination are initially measured at their fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and any accumulated impairment losses.
The useful lives of intangible assets are assessed to be either finite or indefinite. Intangible assets with finite lives are amortised over their useful life and tested for impairment whenever there is an indication that the intangible asset may be impaired (see note 4 for methodology). The amortisation period and the amortisation method for an intangible asset with a finite useful life is reviewed at least at each financial year end. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for prospectively by changing the amortisation period or method, as appropriate, which is a change in accounting estimate. The amortisation expense on intangible assets with finite lives is recognised in profit or loss in the expense category consistent with the function of the intangible asset.
Mach7 Technologies Limited
Page | 31
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The useful life of an intangible asset with an indefinite life is reviewed each reporting period to determine whether indefinite life assessment continues to be supportable. If not, the change in the useful life assessment from indefinite to finite is accounted for as a change in an accounting estimate and is thus accounted for on a prospective basis.
Software development costs
Software development costs are expensed as incurred. An intangible asset arising from development expenditure on an internal project is recognised only when the group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use or sale, its intention to complete and its ability to use or sell the asset, how the asset will generate future economic benefits, the availability of resources to complete the development and the ability to measure reliably the expenditure attributable to the intangible asset during its development. Following the initial recognition of the development expenditure, the cost model is applied requiring the asset to be carried at cost less any accumulated amortisation and accumulated impairment losses. Any expenditure so capitalised is amortised over the period of expected benefits from the related projects.
r) Impairment of assets
Goodwill and intangible assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment, or more frequently if events or changes in circumstances indicate that they might be impaired. Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs of disposal and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generating units). Non-financial assets other than goodwill that suffered an impairment are reviewed for possible reversal of the impairment at the end of each reporting period.
s) Trade and other payables
Trade payables and other payables are carried at amortised cost due to their short-term nature they are not discounted. They represent liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group becomes obliged to make future payments in respect of the purchase of these goods and services. These amounts are unsecured and are usually paid within 30 days of recognition.
t) Contract liabilities
Contract liabilities represent the Group’s obligation to transfer goods or provide services to a customer. Contract liabilities are recognised when a customer pays consideration, or when the consolidated entity recognises a receivable to reflect its unconditional right to consideration (whichever is earlier) before the Group has transferred the goods or provided the services to the customer.
u) Lease liabilities
A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the consolidated entity's incremental borrowing rate.
Page | 32
Mach7 Technologies Limited
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Lease payments comprise of fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees, exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any anticipated termination penalties. The variable lease payments that do not depend on an index or a rate are expensed in the period in which they are incurred.
Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a change in the following: future lease payments arising from a change in an index or a rate used; residual guarantee; lease term; certainty of a purchase option and termination penalties. When a lease liability is remeasured, an adjustment is made to the corresponding right-of use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down.
v) Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.
Provisions are measured at the present value of management’s best estimate of the expenditure required to settle the present obligation at the reporting date using a discounted cash flow methodology. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects the time value of money and the risks specific to the liability. The increase in the provision resulting from the passage of time is recognised in finance costs.
w) Contributed equity
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
x) Employee benefits
Wages, salaries, annual leave and sick leave
Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave expected to be settled within 12 months of the reporting date are recognised in respect of employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Expenses for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.
Superannuation expense
Contributions to defined contribution superannuation plans are expensed in the period in which they are incurred.
Mach7 Technologies Limited
Page | 33
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Termination benefits
Termination benefits are payable when employment is terminated by the group before the normal retirement date, or when an employee accepts voluntary redundancy in exchange for these benefits. The group recognises termination benefits at the earlier of the following dates: (a) when the group can no longer withdraw the offer of those benefits; and (b) when the entity recognises costs for a restructuring that is within the scope of AASB 137 and involves the payment of terminations benefits. In the case of an offer made to encourage voluntary redundancy, the termination benefits are measured based on the number of employees expected to accept the offer. Benefits falling due more than 12 months after the end of the reporting period are discounted to present value.
Long service leave
The liability for long service leave is recognised and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expect future wage and salary levels, experience of employee departures, and periods of service. Expected future payments are discounted using market yields at the reporting date on the applicable corporate bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.
Share-based payment transactions
The Company provides benefits to employees (including key management personnel) in the form of share-based payment transactions, whereby employees render services in exchange for shares or rights over shares (equitysettled transactions). Details of the executive and staff incentive plan are set out in the Remuneration Report.
The cost of these equity-settled transactions with employees is measured by reference to the fair value of the equity instruments at the date at which they are granted. The fair value measured at grant date takes into account market performance conditions only, and spread over the vesting period during which the employees become unconditionally entitled to the options.
The cost of equity-settled transactions is recognised as an expense, together with a corresponding increase in equity, over the period in which the performance conditions are fulfilled (the vesting period), ending on the date on which the relevant employees become fully entitled to the award (the vesting date).
At each subsequent reporting date until vesting, the cumulative charge to the statement of profit and loss and other comprehensive income is the product of:
-
(i) the grant date fair value of the award;
-
(ii) the current best estimate of the number of awards that will vest, taking into account such factors as the likelihood of employee turnover during the vesting period and the likelihood of non-market performance conditions being met; and
-
(iii) the expired portion of the vesting period.
-
This opinion is formed based on the best available information at balance date.
Equity-settled awards granted by Mach7 Technologies Limited to employees of subsidiaries are recognised in the parent’s separate financial statements as an additional investment in the subsidiary with a corresponding credit to equity. As a result, the expense recognised in Mach7 Technologies Limited in relation to equity-settled awards only represents the expense associated with grants to employees of the parent. The expense recognised by the Group is the total expense associated with all such awards.
Page | 34
Mach7 Technologies Limited
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Until an award has vested, any amounts recorded are contingent and will be adjusted if more or fewer awards vest than were originally anticipated to do so. Any award subject to a market condition is considered to vest irrespective of whether or not that market condition is fulfilled, provided that all other conditions are settled. If the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms had not been modified. An additional expense is recognised for any modification that increases the total fair value of the sharebased payment arrangement, or is otherwise beneficial to the employee, as measured at the date of modification.
If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled award, and designated as a replacement award on the date that it is granted, the cancelled and new award are treated as if they were a modification of the original award, as described in the previous paragraph.
If an equity award is cancelled by forfeiture and the vesting conditions have not been met, any expense not yet recognised (i.e. unamortised) for that award, as at the date of forfeiture, is treated as if it had never been recognised. As a result, the expense recognised (i.e. amortised) on such cancelled equity awards are reversed from the accounts effective as at the date of forfeiture. The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of earnings per share.
y) Income tax and other taxes Income taxes
Current tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the reporting date.
Deferred income tax is provided on all temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.
Deferred income tax liabilities are recognised for all taxable temporary differences except when:
-
The deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.
-
The taxable temporary difference is associated with investments in subsidiaries and the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred income tax assets are recognised for all deductible temporary differences and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and unused tax losses can be utilised, except when:
-
The deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.
-
The deductible temporary difference is associated with investments in subsidiaries, associates or interests in joint ventures, in which case a deferred tax asset is only recognised to the extent that it is probable that the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilised.
Mach7 Technologies Limited
Page | 35
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are re-assessed at each reporting date and are recognised to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.
Other taxes
Revenues, expenses and assets are recognised net of the amount of GST except when:
-
The GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable
-
Receivables and payables are stated with the amount of GST included
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position.
Cash flows are included in the Cash Flow Statement on a gross basis and the GST component of cash flows arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority are classified as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
z) Earnings per share
Basic earnings per share is calculated as net profit or loss attributable to members of the parent and divided by the weighted average number of ordinary shares outstanding during the financial year, adjusted for any bonus element.
Diluted earnings per share is calculated as net profit or loss attributable to members of the parent, divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus element.
Page | 36
Mach7 Technologies Limited
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
aa) Current versus non-current classification
The Group presents assets and liabilities in the statement of financial position based on current and non-current classifications.
An asset is current when it is:
-
expected to be realised or intended to be sold or consumed in the normal operating cycle
-
held primarily for the purpose of trading
-
expected to be realised within twelve months after the reporting period, or
-
cash or cash equivalents, unless restricted from being exchanged or used to settle a liability for at least 12 months after the end of the current reporting period
A liability is current when:
-
It is expected to be settled within the normal operating cycle
-
It is held primarily for the purpose of trading
-
It is due to be settled within twelve months after the reporting period, or
-
There is no unconditional right to defer the settlement of the liability for at least twelve months after the end of the current reporting period
The Group classifies all liabilities not mentioned above as non-current. Deferred tax assets and liabilities are classified as non-current assets and liabilities in accordance with accounting standards.
ab) Comparatives
Where necessary, comparatives have been reclassified and repositioned for consistency with current year disclosures.
ac) Fair value measurement
When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; and assumes that the transaction will take place either: in the principal market; or in the absence of a principal market, in the most advantageous market.
Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming they act in their economic best interests. For non-financial assets, the fair value measurement is based on its highest and best use. Valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, are used, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
Mach7 Technologies Limited
Page | 37
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
3. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
The Group’s principal financial instruments comprise receivables, payables, cash and short-term deposits.
The main risks arising from the Group’s financial instruments are interest rate risk, foreign currency risk, credit risk and liquidity risk. The Group uses different methods to measure and manage different types of risks to which it is exposed. These include monitoring levels of exposure to interest rate and foreign exchange risk and assessments of market forecasts for interest rate and foreign exchange. Ageing analyses and monitoring of specific credit allowances are undertaken to manage credit risk, liquidity risk is monitored through the development of future rolling cash flow forecasts.
The Board, through the Audit and Risk Management Committee, reviews and agrees policies for managing each of these risks as summarised below. This includes the setting of limits of concentration risks with any one financial institution, credit rate limits, and future cash flow forecast projections.
Risk exposure and responses
Interest rate risk
The Group’s exposure to the risk of changes in market interest rates relates primarily to the income earned on the Group’s cash and short-term deposits of various deposit terms.
At 30 June 2021, the Group’s cash and cash equivalents comprised of deposits on call and foreign currency accounts.
The Group’s policy to manage its interest rate risk, given its dependence on cash and cash equivalents is to keep maturities short generally using 30-90 day term deposit and short-term money market facilities. The Group constantly analyses its interest rate exposure with respect to renewal of existing positions, alternative investment opportunities / facilities and whether to consider a mix of fixed and variable instruments.
At balance date, the Group had the following mix of financial assets and liabilities exposed to Australian variable interest rate risk that are not designated as cash flow hedges (other currencies or non-interest bearing accounts are not included):
| interest rate risk that are not designated as cash flow hedges (other currencies are not included): |
or non-interest bearing accounts |
|---|---|
| CONSOLIDATED | |
| 2021 2020 |
|
| $ $ | |
| Financial assets with interest rate risk Deposits at call (maturity date < 3 months after 30 June) Term deposit (maturity date > 3 months after 30 June) |
7,955,828 19,320,232 - - |
| 7,955,828 19,320,232 |
Page | 38
Mach7 Technologies Limited
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
- FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (continued)
| Sensitivity analysis | Profitability (post-tax) higher/(lower) |
Profitability (post-tax) higher/(lower) |
Equity (excluding accumulated losses) higher/(lower) |
Equity (excluding accumulated losses) higher/(lower) |
|
|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | ||
| Judgement of reasonably possible movements: | $ | $ | $ | $ | |
| Consolidated | |||||
| Interest rate strengthens +0.25% or 25 basis points (2020: +0.25% or 25 basis points) |
19,890 | 48,301 |
- |
- | |
| Interest rate weakens –1% or 100 basis points (2020: -1% or 100 basis points) |
(79,558) | (193,202) | - | - |
The Group believes that the carrying amount approximates fair value because of their short term to maturity.
Significant assumptions used in the interest rate sensitivity analysis include:
-
Reasonably possible movements in interest rates were determined based on economic forecaster’s expectations.
-
The net exposure at balance date is representative of what the Group was and is expecting to be exposed to in the next twelve months from balance date.
Foreign currency risk
The Group has transactional currency exposure. Such exposure arises from purchases by the Group in currencies other than the functional currency and through foreign currency receipts in the form of milestone, profit share or expense reimbursements under the Group’s various collaborations. Generally, the Group does not use financial instruments to hedge the foreign exchange exposure.
Price risk
The Group does not consider it to have any material exposure to price risk.
The Group’s exposure to foreign currency risk at the reporting date that are not designated in cash flow hedges was as follows (all amounts are in AUD):
| was as follows (all amounts are in AUD): | |
|---|---|
| CONSOLIDATED | |
| 2021 2020 |
|
| $ $ | |
| Financial Assets Cash and cash equivalents – held in USD Cash and cash equivalents – held in SGD Cash and cash equivalents – held in CAD Total cash and cash equivalents held in foreign currency Accounts receivable – denominated in USD Accounts receivable – denominated in SGD Accounts receivable – denominated in GBP Total debtors denominated in foreign currency Customer contract assets – denominated in USD |
9,749,243 6,669,506 7,621 11,594 218,870 533,108 |
| 9,975,734 7,214,208 |
|
| 1,939,980 1,527,950 13,817 20,886 10,636 - |
|
| 1,964,433 1,548,835 |
|
| 3,440,027 2,549,378 |
Mach7 Technologies Limited
Page | 39
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
3. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (continued)
| 3. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (continued) | |
|---|---|
| CONSOLIDATED | |
| 2021 2020 |
|
| $ $ | |
| Financial Liabilities Trade and other payables – denominated in USD Trade and other payables – denominated in SGD Trade and other payables – denominated in CAD Total trade and other payables denominated in foreign currency Lease liabilities – denominated in USD Lease liabilities – denominated in SGD Lease liabilities – denominated in CAD Total Finance leases denominated in foreign currency Net exposure – USD Net exposure – SGD Net exposure – CAD Net exposure – GBP Net exposure |
766,773 2,410,118 206,396 196,759 233,984 - |
| 1,207,153 2,606,877 |
|
| 128,969 256,608 44,096 63,871 905,063 - |
|
| 1,078,128 320,479 |
|
| 14,232,433 8,080,108 (221,350) (228,151) (844,835) 533,108 10,636 - |
|
| 13,176,885 8,385,065 |
Based on the financial instruments held at 30 June 2021, had the Australian dollar strengthened/weakened by 10% against the above currencies, with all other variables held constant, the Group’s post-tax loss for the year would have been (reduced)/increased by:
| have been (reduced)/increased by: | ||||
|---|---|---|---|---|
| Sensitivity analysis | Profitability (post-tax) higher/(lower) |
Equity (excluding accumulated losses) higher/(lower) |
||
| Consolidated | 2021 | 2020 | 2021 | 2020 |
| $ | $ | $ | $ | |
| AUD strengthens +10% (2020: +10%) | (1,196,932) | (762,279) | - | - |
| AUD weakens -10% (2020: -10%) | 1,462,917 | 931,674 | - |
- |
Management believes the balance date risk exposures are representative of the risk exposure inherent in those financial instruments.
Significant assumptions used in the foreign currency exposure sensitivity analysis include:
-
Reasonably possible movements in foreign exchange rates were determined based on a review of the historical movements and economic forecaster’s expectations.
-
The reasonably possible movement of 10% was calculated by taking the foreign currency spot rate as at balance date, moving this spot rate by 10% and then re-converting the foreign currency into AUD with the “new spot-rate”.
-
This methodology reflects the translation methodology undertaken by the Group.
Credit risk
Credit risk arises from the financial assets of the Group, which comprise cash and cash equivalents, short term deposits, trade and other receivables and customer contract assets. The Group’s exposure to credit risk arises from potential default of the counter party, with a maximum exposure equal to the carrying amount of these instruments. Exposure at balance date is addressed in each applicable note. The Group does not hold any credit derivatives to offset its credit exposure.
Page | 40
Mach7 Technologies Limited
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
3. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (continued)
The Group trades only with recognised, creditworthy third parties, and as such collateral is not requested nor is it the Group’s policy to securitise its trades and other receivables.
Cash deposits are all held with Westpac Banking Corporation.
Liquidity risk
The Group’s objective is to maintain a balance between continuity of product development utilising an optimal combination of equity funding, finance and operating lease commitments. Prudent liquidity risk management implies maintaining sufficient cash and marketable securities.
The Group manages liquidity risk by maintaining adequate cash reserves and by continuously monitoring forecast and actual cash flows and matching maturity profiles in financial assets and liabilities.
Remaining contractual maturities
The following tables detail the consolidated entity's remaining contractual maturity for its financial instrument liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the financial liabilities are required to be paid. The tables include both interest and principal cash flows disclosed as remaining contractual maturities and therefore these totals may differ from their carrying amount in the statement of financial position.
| Consolidated - 2021 Non-derivatives Non-interest bearing Trade and other payables Interest-bearing - fixed rate Lease liability Total non-derivatives Consolidated - 2020 Non-derivatives Non-interest bearing Trade and other payables Interest-bearing - fixed rate Lease liability Total non-derivatives |
Weighted average interest rate 1 year or less Between 1 and 2 years Between 2 and 5 years Over 5 years Remaining contractual maturities % $ $ $ $ $ - 1,640,016 - - - 1,640,016 4.1% 311,717 187,387 564,096 98,104 1,161,303 1,951,733 187,387 564,096 98,104 2,801,320 - 3,616,500 - - - 3,616,500 5.1% 141,807 148,417 11,234 - 301,457 3,758,307 148,417 11,234 - 3,917,957 |
|---|---|
Mach7 Technologies Limited
Page | 41
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
4. SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements and estimates on historical experience and on other various factors it believes to be reasonable under the circumstances, the result of which form the basis of the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions and conditions.
Management has identified the following critical accounting policies for which significant judgements, estimates and assumptions are made. Actual results may differ from these estimates under different assumptions and conditions and may materially affect financial results or the financial position reported in future periods. Further details of the nature of these assumptions and conditions may be found in the relevant notes to the financial statements.
Impairment of goodwill and intangibles with indefinite useful lives
The Group determines whether goodwill and intangibles with indefinite useful lives are impaired at least on an annual basis. This requires an estimation of the recoverable amount of the cash-generating units (CGU) to which the goodwill and intangibles with indefinite useful lives are allocated. The Directors have determined that the recoverable amount of the CGU exceeds the carrying value of the goodwill allocated to it and consequently there is no impairment.
Impairment of intangibles with definite useful lives
The Group assesses impairment of intangibles with definite useful lives at each reporting date by evaluating conditions specific to the Group and to the particular intangibles that may lead to impairment. If an impairment trigger exists, the recoverable amount of the asset is determined. This involves value in use calculations, which incorporate a number of key estimates and assumptions. The periodic impairment review of intangibles (both with definite and indefinite lives) and goodwill, in the first instance is based upon an assessment of market changes in technology which may have a negative impact on the Groups software technology making it potentially uncompetitive or obsolete. The Directors have determined there are no indicators of impairment present at 30 June 2021.
Estimation of useful lives of assets
The consolidated entity determines the estimated useful lives and related depreciation and amortisation charges for its property, plant and equipment and finite life intangible assets. The useful lives could change significantly as a result of technical innovations or some other event. The depreciation and amortisation charge will increase where the useful lives are less than previously estimated lives, or technically obsolete or non-strategic assets that have been abandoned or sold will be written off or written down.
Share-based payment transactions
The Group measures the cost of equity-settled share-based payments at fair value at the grant date using the Black-Scholes formula taking into account the terms and conditions upon which the instruments were granted.
Employee benefits provision
As discussed in note 1, the liability for employee benefits expected to be settled more than 12 months from the reporting date are recognised and measured at the present value of the estimated future cash flows to be made in respect of all employees at the reporting date. In determining the present value of the liability, estimates of attrition rates and pay increases through promotion and inflation have been taken into account.
Page | 42
Mach7 Technologies Limited
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
4. SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS (CONTINUED)
Business combinations
As discussed in note 1, business combinations are initially accounted for on a provisional basis. The fair value of assets acquired, liabilities and contingent liabilities assumed are initially estimated by the consolidated entity taking into consideration all available information at the reporting date. Fair value adjustments on the finalisation of the business combination accounting is retrospective, where applicable, to the period the combination occurred and may have an impact on the assets and liabilities, depreciation and amortisation reported.
Recovery of deferred tax assets
Deferred tax assets are recognised for deductible temporary differences only if the consolidated entity considers it is probable that future taxable amounts will be available to utilise those temporary differences and losses.
Lease term
The lease term is a significant component in the measurement of both the right-of-use asset and lease liability. Judgement is exercised in determining whether there is reasonable certainty that an option to extend the lease or purchase the underlying asset will be exercised, or an option to terminate the lease will not be exercised, when ascertaining the periods to be included in the lease term. In determining the lease term, all facts and circumstances that create an economical incentive to exercise an extension option, or not to exercise a termination option, are considered at the lease commencement date. Factors considered may include the importance of the asset to the consolidated entity's operations; comparison of terms and conditions to prevailing market rates; incurrence of significant penalties; existence of significant leasehold improvements; and the costs and disruption to replace the asset. The consolidated entity reassesses whether it is reasonably certain to exercise an extension option, or not exercise a termination option, if there is a significant event or significant change in circumstances.
Incremental borrowing rate
Where the interest rate implicit in a lease cannot be readily determined, an incremental borrowing rate is estimated to discount future lease payments to measure the present value of the lease liability at the lease commencement date. Such a rate is based on what the consolidated entity estimates it would have to pay a third party to borrow the funds necessary to obtain an asset of a similar value to the right-of-use asset, with similar terms, security and economic environment.
- Uncertain tax position and tax related contingency
The group is in the process of applying for a ministerial waiver with respect to accessibility of losses which were incurred by the Singapore’s entity, prior to it being acquired by 3D Medical in April 2016 which constituted a change of control. Management and directors have applied judgement and, in their opinion, assessed that the ministerial waiver will be granted. Refer to Note 9 for details.
Mach7 Technologies Limited
Page | 43
FOR THE YEAR ENDED 30 JUNE 2021
Notes to the Financial Statements
5. SEGMENT INFORMATION
Description of segments and principal activities
Mach7 Technologies is a global provider of enterprise imaging solutions for healthcare institutions, predominantly throughout the United States, Asia-pacific, and the Middle East region. The Group’s performance is monitored and reported for one main segment, which is enterprise imaging. In addition, revenue is monitored at a regional and product/services level. This information is presented in Note 6a. This year, management’s assessment of reportable segments has changed due to internal restructuring following the acquisition of Client Outlook. Consequently, the segment disclosure for the current year has changed from prior year, and prior year comparatives have been restated accordingly, to reflect the current manner of internal reporting to the Directors and CEO.
Profit or Loss
The Group’s profit and loss is managed as a whole and is the same as what is presented in the statement of financial performance and other comprehensive income. In addition, management and the directors monitor Gross Margins, Earnings Before Interest, Tax and Depreciation (EBITDA), and EBITDA adjusted for non-cash items. This is presented below:
| CONSOLIDATED | |
|---|---|
| 2021 2020 |
|
| $ $ | |
| Revenue from continuing operations Third-party licenses Gross Margin Operating expenditure Other income/expenses (net) EBITDA – before the following items: Share-based payments expense (non-cash) Foreign exchange (losses)/gains - unrealised EBITDA Depreciation & amortisation expense Finance cost Income tax benefit Net loss after tax |
19,027,093 18,862,201 (585,821) (2,408,133) |
| 18,441,273 16,454,068 (17,468,971) (12,730,463) (63,112) 165,427 |
|
| 909,189 3,889,033 (1,931,548) (702,630) (803,555) 128,051 |
|
| (1,825,914) 3,314,454 (9,762,327) (3,865,446) (46,601) (43,695) 2,277,646 763,980 |
|
| (9,357,196) 169,293 |
Segment assets and liabilities
The Group’s chief decision makers review and monitor assets and liabilities as a whole. Geographical non-current assets
The total of non-current assets, other than intangible assets and investments, broken down by location of the assets, is shown in the table below:
| assets, is shown in the table below: | |
|---|---|
| CONSOLIDATED | |
| 2021 2020 |
|
| $ $ | |
| North America | 2,629,819 1,145,415 73,354 107,561 |
| Asia | |
| 2,703,173 1,252,976 |
Page | 44
Mach7 Technologies Limited
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
6. CONTRACTS WITH CUSTOMERS
(a) Disaggregation of revenue from contracts with customers
Mach7 is a provider of medical imaging software and related services. Every software sale, or provision of services, is subject to a software license agreement and/or a statement of work. The Group derives revenue from the transfer of goods and services over time and at a point in time in the following major product lines and geographical regions:
| CONSOLIDATED | |
|---|---|
| 2021 2020 |
|
| $ $ | |
| Software licenses (major segment) Implementation & training services Migration services Other custom services Support and maintenance fees (recurring revenue) Professional services (major segment) Total Segment Revenues Timing of revenue recognition Revenue recognised at a point in time Revenue recognised over time Geographical segment revenues North America Middle East Asia/Pacific Europe and other regions Total revenue recognised from contracts with customers |
9,731,500 10,916,520 |
| 1,652,865 1,246,560 492,187 1,177,080 18,269 - 7,132,272 5,522,041 |
|
| 9,295,593 7,945,681 |
|
| 19,027,093 18,862,201 |
|
| 6,001,722 10,399,017 13,025,371 8,463,184 |
|
| 19,027,093 18,862,201 |
|
| 12,422,353 10,865,744 980,007 1,157,108 5,441,261 6,787,401 183,473 51,948 |
|
| 19,027,093 18,862,201 |
Revenues of approximately $5.1m, 27% (2021: $5.9m, 31%) are derived from a single external customer.
(b) Assets and liabilities related to contracts with customers
Refer notes 13 and 19 for current assets and current liabilities (respectively) related to contracts with customers.
During a previous year, the Group provided a 5% contract deposit in cash to a customer, Hospital Authority of Hong Kong, as security for the due and faithful performance of Mach7’s services under the contract. This contract deposit will be held throughout the term of the contract, which ends October 2023.
| deposit will be held throughout the term of the contract, which ends October | 2023. |
|---|---|
| CONSOLIDATED | |
| 2021 2020 |
|
| $ $ | |
| Non-current asset for contract deposit | 698,105 764,732 |
Mach7 Technologies Limited
Page | 45
FOR THE YEAR ENDED 30 JUNE 2021
Notes to the Financial Statements
6. CONTRACTS WITH CUSTOMERS (continued)
Revenue recognised in relation to prior year contract liabilities
The following table shows revenue recognised in the current reporting period that relates to carried-forward contract liabilities:
| CONSOLIDATED | ||
|---|---|---|
| 2021 2020 |
||
| $ $ | ||
| Revenue recognised that was included in the contract liability balance at the beginning of the period Annual support fees Professional services fees |
2,280,762 2,233,465 229,748 1,204,478 |
|
| 2,510,510 3,437,943 |
Revenue recognised from performance obligations satisfied in previous periods
There was no revenue recognised during the year from performance obligations satisfied in previous periods (2020: nil).
Unsatisfied performance obligations
The following table shows unsatisfied performance obligations resulting from fixed-price professional services and annual maintenance contracts.
| CONSOLIDATED | ||
|---|---|---|
| 2021 2020 |
||
| $ $ | ||
| Contracted annual support and subscription fees (recurring)1 Contracted professional services fees (non-recurring) Contracted software fees (non-recurring) Amounts expected to be recognised as revenues: Contracted annual support and subscription fees within one year Contracted annual support and subscription fees within two years Contracted annual support and subscription fees beyond two years Contracted professional services & software fees within one year Contracted professional services & software fees within two years Contracted professional services & software fees beyond two years |
13,856,310 8,885,602 1,719,052 1,036,137 1,995 195,354 |
|
| 15,577,358 10,117,093 |
||
| 13,856,310 8,081,627 - 613,736 - 190,240 |
||
| 13,856,310 8,885,602 |
||
| 1,661,191 1,132,263 59,856 99,228 0 - |
||
| 1,721,048 1,231,491 |
1Annual support contracts commence on the first of the month following the customer being live on the Mach7 Platform (or other Mach7 software) and are typically billed to the customer one year in advance.
Page | 46
Mach7 Technologies Limited
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
7. OTHER INCOME
| CONSOLIDATED | |
|---|---|
| 2021 2020 |
|
| $ $ | |
| Other income Interest income Government grants & rebates Foreign exchange gains Doubtful debt recovered Other revenues |
40,028 162,186 89,346 79,697 - 128,051 114,746 - 16,716 4,907 260,836 374,841 |
8. EXPENDITURE
| CONSOLIDATED | |
|---|---|
| 2021 2020 |
|
| $ $ | |
| Other expenses Allowance for expected credit losses on contracts with customers Losses (net of any gains during the year) on fixed asset disposals Other expenses Foreign exchange losses Depreciation and amortisation Amortisation of intangible assets Depreciation of right-to-use assets Depreciation of property, plant and equipment Employee salaries, benefit and staff related expenses Salaries, wages, commissions Bonuses Employee benefits Restructuring costs Defined contribution plan expense (superannuation) Annual leave provision movement Payroll and fringe benefit tax Other employment related expenses Contractors Share-based payments (note 27) |
- 73,070 753 - 15,167 8,292 1,111,584 - |
| 1,127,504 81,362 |
|
| 9,272,951 3,643,380 279,825 138,856 209,551 83,210 |
|
| 9,762,327 3,865,446 |
|
| 12,090,861 7,151,337 368,613 902,216 945,548 665,022 265,999 22,039 326,181 176,545 (417,190) 76,540 578,021 533,517 175,184 71,172 410,539 460,994 1,931,548 702,630 |
|
| 16,675,303 10,762,012 |
Mach7 Technologies Limited
Page | 47
FOR THE YEAR ENDED 30 JUNE 2021
Notes to the Financial Statements
9. INCOME TAX
(a) Unused tax losses
At 30 June 2021, the Group has gross tax losses of $49,839,238 (2020: $40,625,542) arising in Australia ($17.9m), US ($22.1m), Singapore ($4.1m) and Canada ($5.7m) that are likely to be available indefinitely for offset against future taxable profits of the companies in which the losses arose, subject to satisfying the relevant income tax loss carry forward rules. The Singapore tax losses of $4,058,407 are currently the subject of a ministerial waiver application to the Tax Comptroller in Singapore which the Company is in the process of preparing. This application is required due to a change in control, and that the change of control was not for the purposes of achieving a tax advantage, the Directors are of the opinion that the ministerial waiver will be granted. Should the application be unsuccessful, the Group will have taxes payable of an estimated $399,591 and there will be no losses available to carry forward to future years. No deferred tax asset has been recognised on these losses until there is certainty about the tax position, subject to meeting the deferred tax asset recognition criteria. The group expects to get a response before 30 June 2022.
Of the US tax losses, $12.1 million were generated before the change in control that occurred in 2016. These losses have recently been tested for use by an independent third party who has determined these losses will be fully available. Management may further test these losses when it becomes likely that they will be utilised.
(b) Deferred tax liabilities
The Group has recognised a deferred tax liability of as a result of the acquisition of Mach7 Technologies Pte. Ltd in accordance with AASB112 Income Taxes. Refer Note 21.
| Ltd in accordance with AASB112 Income Taxes. Refer Note 21. | |
|---|---|
| CONSOLIDATED | |
| 2021 2020 |
|
| $ $ | |
| (c) Income tax expense The major components of income tax expense are: Current income tax on profits (Increase) / decrease in deferred tax assets (Decrease) / increase in deferred tax liabilities Income tax benefit (b) Reconciliation of prima-facie tax payable to income tax expense Profit/(loss) from continuing operations before income tax expense Tax benefit at the Australian statutory income tax rate of 30% (2020: 27.5%) Tax effect of amounts which are not deductible/(taxable) in calculating taxable income: Share-based payments expense Unrealised foreign exchange (gains)/losses Acquisition costs Other non-deductible expenses/non-assessable income Sub-total Deferred tax liability not recognised for temporary differences Option exercises deductible for tax Tax losses not recognised Tax losses utilised1 Differences in local tax rates Income tax expense/(benefit) |
- - - - (2,277,646) (763,980) |
| (2,277,646) (763,980) |
|
| (11,634,473) (594,687) |
|
| (3,490,342) (163,539) 284,147 193,223 242,919 (45,823) 15,700 210,422 133,688 59,914 |
|
| (2,813,888) (258,966) |
|
| (283,414) - (154,749) (513,163) 972,766 200,230 (349,468) (633,366) 351,107 (72,379) |
|
| (2,277,646) (763,980) |
- This tax losses are the subject of an application for Ministerial Wavier in Singapore, which if granted, will ensure these losses can be used. If the application is unsuccessful, these losses will not be available for use and the Company will need to pay tax of approximately the same amount.
Page | 48
Mach7 Technologies Limited
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
10. EARNINGS PER SHARE
| 2021 | 2020 | |
|---|---|---|
| Earnings/(Loss) per share (“EPS”) – basic (cents) | (4c) | 0.1c |
| Earnings/(Loss) per share (“EPS”) – diluted (cents) | (4c) | 0.1c |
Basic earnings per share (“EPS”) is calculated by dividing the net loss for the year attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year. The income and share data used in the calculations of basic and diluted EPS is as follows:
| 2021 2020 |
|
|---|---|
| $ $ | |
| Net profit/(loss) used in calculating basic and diluted EPS Weighted average number of ordinary shares used in calculating basic EPS Adjustments for calculation of diluted EPS Weighted average number of ordinary shares used in calculating diluted EPS |
(9,357,196) 169,293 |
| Number of Shares | |
| 234,660,089 169,760,004 7,571,780 8,396,669 |
|
| 242,231,869 178,156,673 |
11. CASH AND CASH EQUIVALENTS
| 11. CASH AND CASH EQUIVALENTS | |
|---|---|
| CONSOLIDATED | |
| 2021 2020 |
|
| $ $ | |
| Cash at bank and on hand Cash on call deposits |
10,407,570 29,553,978 7,955,828 19,320,232 |
| 18,363,398 48,874,210 |
Cash on call deposits are deposits for varying terms from at-call to three months, depending on the immediate cash requirement of the Group, and earn interest at the respective cash on call deposit rates.
12. TRADE AND OTHER RECEIVABLES
| 12. TRADE AND OTHER RECEIVABLES | |
|---|---|
| CONSOLIDATED | |
| 2021 2020 |
|
| $ $ | |
| (a) Balances Trade receivables1 Less allowance for expected credit losses Other receivables GST receivable Interest receivable |
2,414,061 1,791,286 (421,172) (245,007) 65,682 3,997 8,459 40,334 2,576 46,285 |
| 2,069,606 1,636,895 |
1Trade receivables typically have 30-45 day payment terms.
The carrying amounts of trade and other receivables are assumed to approximate their fair values due to their short-term nature.
Mach7 Technologies Limited
Page | 49
Notes to the Financial Statements FOR THE YEAR ENDED 30 JUNE 2021
12. TRADE AND OTHER RECEIVABLES (continued)
(b) Allowance for expected credit losses
The consolidated entity has recognised a gain of $114,746 (2020: loss $73,070) in profit or loss in respect of expected credit losses net of recoveries for the year ended 30 June 2021. The aging of the trade and other receivables and allowance for expected credit losses provided for above are as follows:
| CONSOLDIATED | |
|---|---|
| Expected credit loss rate Carrying amount trade & other receivables Allowance for expected credit losses |
|
| 2021 2020 2021 2020 2021 2020 |
|
| $ $ $ $ $ $ | |
| Not overdue Up to 3 months 3 to 6 months > 6 months |
- - 769,375 508,758 1% 6% 1,111,3751,135,416 13,978 71,494 - - 12,019 - - - 68% 73% 598,008 237,727 407,194 173,512 |
| 17% 13% 2,490,7781,881,902 421,172 245,007 |
(c) Movement in allowance for expected credit losses
| (c) Movement in allowance for expected credit losses | |
|---|---|
| CONSOLIDATED | |
| 2021 2020 |
|
| $ $ | |
| Opening balance Allowances acquired through business combinations Additional provisions recognised during the year Bad debts written off Amounts recovered FX impact Closing balance |
245,006 170,283 547,641 - 13,978 71,494 (65,266) - (276,303) - (43,884) 3,229 |
| 421,172 245,006 |
13. CUSTOMER CONTRACT ASSETS
| CONSOLIDATED | |
|---|---|
| 2021 2020 |
|
| $ $ | |
| Accrued revenue1 | 3,440,027 2,549,378 |
| 3,440,027 2,549,378 |
1 Accrued revenue represents software license fees and professional services fees which have been recognised as revenue which are yet to be invoiced to the customer. The customer will be invoiced when certain contract milestones have been met.
Accrued software fee revenue can fluctuate from period to period, as these balances are impacted by the timing of when contracted sales occur and the payment milestones that are specified with each contract.
Page | 50
Mach7 Technologies Limited
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
14. OTHER CURRENT ASSETS
| CONSOLIDATED | |
|---|---|
| 2021 2020 |
|
| $ $ | |
| Security deposits Deferred expenses Prepayments |
32,247 16,550 78,371 102,563 419,363 243,236 |
| 529,981 362,349 |
15. RIGHT-OF-USE ASSETS
| CONSOLIDATED | |
|---|---|
| 2021 2020 |
|
| $ $ | |
| Land and buildings Less accumulated depreciation Net book value - opening balance Acquisitions1 Depreciation Foreign exchange movements Net book value - closing balance |
1,440,973 442,673 (408,495) (135,714) |
| 1,032,478 306,959 |
|
| 306,959 - 1,019,668 436,448 (279,825) (138,855) (14,324) 9,367 |
|
| 1,032,478 306,959 |
1 2021balances were acquired through a business combination, 2020 balances were acquired through implementation of AASB16 for the first time.
The consolidated entity leases land and buildings for its offices in Vermont (USA), Waterloo (Canada) and Johor (Malaysia). The Vermont lease commenced 1 August 2014 for an initial term of five years, with an annual rental increase of 2%. This lease was renewed for a further three years on 1 August 2019 with annual increases of 0%, 4% and 6% for each year respectively. The Waterloo lease commenced 1 November 2019, for a term of 6 years ending 31 December 2026. This lease has two options to renew – each for a further five years. The Johor lease commenced 1 June 2019, for a term of three years, with an option to renew for a further two years. On renewal, the terms of the Johor lease will be renegotiated.
Mach7 Technologies Limited
Page | 51
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
16. PLANT AND EQUIPMENT
| Office Equipment Computer Hardware & Software Leasehold Improve- ments TOTAL |
|
|---|---|
| CONSOLIDATED | $ $ $ $ |
| 2020 Cost Accumulated depreciation Net carrying value at 30 June 2020 Movement in carrying value At 1 July 2019 Additions Disposals Depreciation expense Foreign exchange revaluations Net carrying value at 30 June 2020 2021 Cost Accumulated depreciation Net carrying value at 30 June 2021 Movement in carrying value At 1 July 2020 Additions Disposals Depreciation expense Foreign exchange revaluations Net carrying value at 30 June 2021 |
97,220 415,859 7,364 520,443 (51,737) (280,057) (7,364) (339,158) |
| 45,483 135,802 - 181,285 |
|
| 57,765 129,488 179 187,432 5,932 66,481 - 72,413 - - - - (19,004) (64,019) (187) (83,210) 790 3,852 8 4,650 |
|
| 45,483 135,802 - 181,285 |
|
| 323,763 944,657 226,606 1,495,026 |
|
| (217,094) (743,428) (114,608) (1,075,130) |
|
| 106,669 201,229 111,998 419,896 |
|
| 45,483 135,802 - 181,285 |
|
| 106,323 212,412 142,608 461,343 |
|
| (572) (181) - (753) |
|
| (42,270) (135,594) (31,687) (209,551) |
|
| (2,295) (11,210) 1,077 (12,428) |
|
| 106,669 201,229 111,998 419,896 |
Page | 52
Mach7 Technologies Limited
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
17. INTANGIBLE ASSETS
| Patents Customer Contracts Brand Names Software Goodwill TOTAL |
|
|---|---|
| CONSOLIDATED | $ $ $ $ $ $ |
| 2020 Cost Accumulated amortisation Net carrying value Movement in carrying value Balance 1 July 2019 Amortisation expense Additions Foreign exchange Balance 30 June 2020 2021 Cost Accumulated amortisation Net carrying value Movement in carrying value Balance 1 July 2020 Additions Amortisation expense Foreign exchange Balance 30 June 2021 |
811,832 8,824,764 1,557,974 14,465,116 - 25,659,686 (432,139) (7,642,114) (1,034,695) (9,606,695) - (18,715,643) |
| 379,693 1,182,650 523,279 4,858,421 - 6,944,043 |
|
| 486,828 2,759,517 713,562 6,625,119 - 10,585,026 (109,533) (1,576,866) (190,283) (1,766,699) - (3,643,381) 178 - - - - 178 2,220 - - - - 2,220 |
|
| 379,693 1,182,651 523,279 4,858,420 - 6,944,043 |
|
| 991,780 11,491,206 5,902,924 55,733,272 4,099,854 78,219,036 |
|
| (729,171) (9,339,416) (1,224,978) (17,062,821) - (28,356,386) |
|
| 262,609 2,151,790 4,677,946 38,670,451 4,099,854 49,862,650 |
|
| 379,693 1,182,651 523,279 4,858,420 - 6,944,043 |
|
| - 2,629,181 4,284,231 40,691,453 4,042,562 51,647,427 |
|
| (108,975) (1,682,393) (190,283) (7,291,300) - (9,272,951) |
|
| (8,109) 22,351 60,719 411,878 57,292 544,131 |
|
| 262,609 2,151,790 4,677,946 38,670,451 4,099,854 49,862,650 |
(i) Amortisation methods and useful lives The group amortises intangible assets with a limited useful life using the straight-line method over the following periods:
- Patents and software acquired – 7 years
• Customer contracts – 5 years
- Brand names – 7 years and indefinite
(ii) Customer contracts, software, brand names and patents
The customer contracts, software, brand names and patents were acquired as part of two business combinations. They are recognised at their fair value at the date of acquisition and are subsequently amortised on a straightline based on the timing of projected cash flows of the contracts over their estimated useful lives.
(iii) Impairment tests for goodwill and indefinite useful life brand names
Goodwill has arisen as a result of a business combination completed on 13 July 2020. The group tests whether goodwill has suffered any impairment on an annual basis, and as such the goodwill balance was tested for impairment for the first time at 30 June 2021. Goodwill has been allocated to the Group’s Enterprise Imaging Segment, being the only segment in the business. There are no other separately identifiable cash generating units in the business. The recoverable amount of that segment (cash generating unit) was determined based on a valuein-use calculation using a discounted cash flow valuation which requires the use of assumptions. The valuation estimates future cash flows for the next seven years, which management believe is an appropriate estimate of the life of the assets.
Mach7 Technologies Limited
Page | 53
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
17. INTANGIBLE ASSETS (continued)
Key assumptions are those to which the recoverable amount of an asset or cash-generating units is most sensitive. The following table sets out the key assumptions for the Enterprise Imaging cash-generating unit to which goodwill and indefinite life intangible have been allocated:
| Item | Key Assumption | Rationale |
|---|---|---|
| Revenue Growth Rates |
First year = Budget Year 2 = 10.5%, Year 3 – 6 years = 8.9% (CAGR from Signify research for Enterprise Imaging) |
Market estimates which are less than the CAGR achieved by Mach7 over last 3 years, such that this is a conservative basis. |
| Expenditure Growth Rates |
First year = Budget 2 – 6 years = 5%, except for general administration expenses which is 2% |
In line with expected EBITDA margins |
| Tax Rate | 23.8% | Average tax rate between USA and Canada on the assumption profits will be earned evenly across the two jurisdictions |
| Working Capital | First year = budget Years 2-6 = budget + 5% |
In line with expenditure growth rates and debtor/creditor payment terms |
| Discount Rate | 12.5% post-tax; 16.4% pre-tax | As per management’s estimate of the Group’s weighted average cost of capital and risk-free rate |
(iv) Impairment assessment
Based on the discounted cash flow valuation using the assumptions above, the recoverable amount of goodwill and other intangible assets exceeds the carrying amount by $4,967,573.
(v) Impact of possible changes in key assumptions
| Key Assumption Change | Impairment Impact |
|---|---|
| Revenue growth rates Years 2 – 6 are reduced by 15% | The Group would recognize an impairment charge of $132,109 |
| Expenditure growth rates Year 2-6 increase by 20% | No impairment |
| Working Capital balances Year 2-6 increase by 10% | No impairment |
| Year 1 Budget is reduced by 10% | The Group would recognize an impairment charge of $96,679 |
| Discount Rate is increased from 12.5% to 15% post tax | No impairment |
18. TRADE AND OTHER PAYABLES
| CONSOLIDATED | |
|---|---|
| 2021 2020 |
|
| $ $ | |
| Trade creditors1 Accrued expenses2 Distributor/reseller commissions payable3 Employee entitlements and related costs4 |
252,390 1,474,384 165,510 908,558 588,771 90,660 633,345 1,142,898 |
| 1,640,016 3,616,500 |
1 Trade creditors are non-interest bearing and are normally settled on 30-day terms.
2 Accrued expenses comprise general operating expenses where costs are incurred but have not yet been invoiced.
3 Commission will become payable at the time the customer pays their invoice, usually within 30-45 days.
4 Employee entitlements includes sales commissions, redundancy provisions, withholding taxes, superannuation etc Due to the short-term nature of trade and other payables, their carrying value is assumed to approximate their fair value.
Page | 54
Mach7 Technologies Limited
FOR THE YEAR ENDED 30 JUNE 2021
Notes to the Financial Statements
19. CUSTOMER CONTRACT LIABILITIES
| CONSOLIDATED | |
|---|---|
| 2021 2020 |
|
| $ $ | |
| Annual support and maintenance fees received in advance Professional service fees received in advance Subscription fees received in advance Software license fees received in advance |
3,940,689 2,280,960 779,846 496,522 857,815 - 1,995 - |
| 5,580,345 2,777,482 |
The above deferred revenue balances are expected to be recognised as revenue during the next financial year as the services are performed, and hence the carrying values are assumed to approximate the fair values for these balances. Annual support and maintenance fees and subscription fees received in advance are expected to grow year on year as the Group signs new customer contracts, i.e. every new support & subscription contract signed going forward, will add to this balance. Professional service fees received in advance are expected to fluctuate from year to year, as timing of sales orders and cash payment milestones will impact this balance. Software fees received in advance will likely be immaterial or nil as software is normally recognised as revenue immediately on delivery and is seldom deferred.
20. INTEREST-BEARING LIABILITIES
| CONSOLIDATED | |
|---|---|
| 2021 2020 |
|
| $ $ | |
| (a) Current Current portion of lease liability (b) Non-current Non-current portion of lease liability |
274,111 133,399 |
| 804,017 187,080 |
21. DEFERRED TAX LIABILITY
| CONSOLIDATED | |
|---|---|
| 2021 2020 |
|
| $ $ | |
| Initial recognition value Accumulated amortisation of deferred tax liability Carrying value at the beginning of the year Acquired through business combination Amortisation credit for the year Foreign exchange movement Carrying value at the end of the year |
17,945,734 6,303,066 (7,189,680) (4,864,404) |
| 10,756,055 1,438,662 |
|
| 1,438,662 2,202,642 11,479,968 - (2,277,646) (763,980) 115,071 - |
|
| 10,756,055 1,438,662 |
Mach7 Technologies Limited
Page | 55
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
22. CONTRIBUTED EQUITY
| Ordinary shares on issue | CONSOLIDATED |
|---|---|
| 2021 2020 |
|
| $ $ | |
| Issued and fully paid Total ordinary shares on issue |
113,746,239 101,791,997 |
| No. No. |
|
| 236,341,050 217,581,854 |
|
| Movements in ordinary shares on issue | No. of Ordinary Shares $ |
| At 30 June 2019 Issue of shares pursuant to capital raising, at 62 cents per share Costs associated with issue of new shares during the year Options exercised during the year Repayment of loan for employee loan-funded shares Issue of shares pursuant to capital raising, at 68 cents per share At 30 June 2020 Issue of shares pursuant to capital raising, at 68 cents per share Costs associated with issue of new shares during the year Options exercised during the year Issue of shares to Directors pursuant to 2020 AGM At 30 June 2021 |
148,642,734 58,845,390 |
| 32,258,065 20,000,000 na (2,270,904) 2,293,334 677,060 na 1,156,800 34,387,721 23,383,651 |
|
| 217,581,854 101,791,997 |
|
| 16,794,848 11,420,497 |
|
| na (518,850) |
|
| 1,891,668 955,931 |
|
| 72,680 96,664 |
|
| 236,341,050 113,746,239 |
Performance rights outstanding
The Company has 540,115 performance rights (“Rights”) outstanding at the end of the financial year (2020: nil). The Rights commence vesting upon achieving total shareholder return (TSR) equal to the 50th percentile of the S&P/ASX All Technology Index and vest fully at the 75th percentile. The vesting will occur on a pro-rata basis between 50[th] and 75[th] percentiles. The TSR will be measured over the three-year period ending on 30 June 2023 (Performance Period). If the performance rights do not vest, they will expire on 30 September 2023.
Options outstanding
Options do not entitle the holders to voting rights, to participate in dividends or the proceeds on winding up of the Company. Each option entitles the holder to one ordinary share upon exercise of that option upon payment of the relevant exercise price prior to the date of expiry of the option. The following unlisted options to purchase fully paid ordinary shares in the Company were outstanding at balance date:
Page | 56
Mach7 Technologies Limited
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
23. RESERVES
| CONSOLIDATED | |
|---|---|
| Options Reserve Foreign Exchange Translation Reserve Total Reserves |
|
| $ $ $ | |
| At 30 June 2019 Share based payments Foreign exchange on share-based payments Transfers to share capital Foreign exchange on translation of subsidiaries At 30 June 2020 Share based payments Foreign exchange on share-based payments Transfers to share capital Foreign exchange on translation of subsidiaries At 30 June 2021 |
2,949,030 394,704 3,343,734 702,630 - 702,630 (14,330) - (14,330) (153,520) - (153,520) - (231,158) (231,158) |
| 3,483,810 163,546 3,647,356 |
|
| 1,834,884 - 1,834,884 |
|
| 7,536 - 7,536 |
|
| (347,313) - (347,313) |
|
| - 355,409 355,409 |
|
| 4,978,917 518,955 5,497,872 |
Nature and purpose of options reserve
The Company has a share-based payment option scheme under which options to subscribe for the Company’s shares have been granted to certain executives and other employees.
24. CASH FLOW STATEMENT RECONCILIATION
| CONSOLIDATED | |
|---|---|
| 2021 2020 |
|
| $ $ | |
| Net loss after tax Adjustments for financing/investing activities, and non-cash items, included in net loss after tax Income tax benefit Amortisation Depreciation Net loss on fixed asset disposals Share-based payments expense Lease interest expense Net foreign exchange differences relating to cash & non-operating items Changes in current assets and current liabilities Decrease/(increase) in trade and other receivables Decrease/(increase) in customer contract deposits Decrease/(increase) in other current assets Increase/(decrease) in trade and other payables Increase/(decrease) in deferred revenues Other adjusting items Net operating assets acquired Net cash used in operating activities |
(9,357,196) 169,293 (2,277,646) (763,980) 9,272,951 3,643,381 489,376 222,066 753 - 1,931,548 702,630 51,014 20,100 841,235 (278,023) (432,711) 249,614 (1,472,550) (1,073,492) (167,632) (58,908) (1,394,583) 2,503,908 2,802,864 (700,707) 9,186 112,529 1,199,574 - |
| 1,496,183 4,748,411 |
Mach7 Technologies Limited
Page | 57
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
25. RELATED PARTY DISCLOSURE
Transaction with related parties
There were no transactions with related parties during the year.
Key management personnel (KMP)
Details relating to KMP, including remuneration paid, are included in note 26.
Ultimate parent and subsidiaries
Mach7 Technologies Limited is the ultimate parent of the Group. The consolidated financial statements include the financial statements of Mach7 Technologies Limited and its direct/indirect subsidiaries listed below:
| Name | Country of Incorporation | % of equity interest held by the consolidated entity |
% of equity interest held by the consolidated entity |
|---|---|---|---|
| 2021 | 2020 | ||
| Direct subsidiaries | |||
| Mach7 Technologies International Pty Ltd | Australia | 100 | 100 |
| Indirect subsidiaries | |||
| Mach7 Technologies UK Ltd | UK | 100 | 100 |
| Mach7 Technologies Pte Ltd | Singapore | 100 | 100 |
| Mach7 Technologies, Inc. | U.S.A | 100 | 100 |
| Mach7 Technologies Canada Inc. | Canada | 100 | - |
| Client Outlook Inc. | Canada | 100 | - |
| Mach7 Technologies Pvt Ltd | India | 100 | 100 |
26. KEY MANAGEMENT PERSONNEL
Compensation for Key Management Personnel
| Compensation for Key Management Personnel | |
|---|---|
| CONSOLIDATED | |
| 2021 2020 |
|
| $ $ | |
| Short-term employee benefits Termination benefits Post-employment benefits Equity-based payment |
1,338,141 1,584,838 - - 42,120 50,526 584,331 544,502 |
| 1,964,592 2,179,866 |
Shareholdings of key management personnel
Ordinary shares held in Mach7 Technologies Limited by key management personnel during 2021 are shown in table 1:
Table 1.
| Table 1. | |
|---|---|
| 30 June 2021 | Balance 1 July 2020 Granted as remuneration On-market purchases/(sales)Exercise Options Balance 30 June 2021 |
| Directors Executives Total |
42,399 72,680 72,121 - 187,200 |
245,668 98,262 (112,200) 425,001 656,731 |
|
| 288,067 170,942 (40,079) 425,001 843,931 |
Page | 58
Mach7 Technologies Limited
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
26. KEY MANAGEMENT PERSONNEL (continued)
Details of the Key Management Personnel holdings of ordinary shares in the Company, including their personally related parties, are shown in table 2 below:
| Table 2. | Balance 1 July 2020 | Additions | Disposals | Balance 30 June 2021 |
|---|---|---|---|---|
| Directors (non- | ||||
| executive) | ||||
| Mr D Chambers | 42,399 | 77,601 | - | 120,000 |
| Mr R Bazzani | - | 46,100 | - | 46,100 |
| Dr E Siegel | - | 21,100 | - | 21,100 |
| Executives | ||||
| Mr M Lampron | 29,000 | 172,815 | (116,607) | 85,208 |
| Ms J Pilcher | 216,668 | 459,823 | (104,968) | 571,523 |
| Total | 288,067 | 777,439 | (221,575) | 843,931 |
Option holdings of Key Management Personnel
| 30 June 2021 | Balance 1 July 2020 Granted as remuneration Options forfeited/ lapsed Options exercised Balance 30 June 2021 Exercisable Not exercisable |
|---|---|
| Directors Executives |
735,000 85,000 - - 820,000 395,000 425,000 |
| 2,815,000 940,115 - (425,001) 3,330,114 1,365,000 1,965,114 |
|
| 3,550,000 1,025,115 - (425,001) 4,150,114 1,760,000 2,390,114 |
Details of the key management personnel holdings of options to acquire ordinary shares in the Company, including their personally related parties, are shown in the following table:
| Directors/ Executives | Balance 1 July 2020 Options/Performance rights granted Options forfeited/ lapsed Options exercised Balance 30 June 2021 |
|---|---|
| Directors (non- executive) Mr D Chambers Dr E Siegel Mr R Bazzani Executives Mr M Lampron Ms J Pilcher Mr S Rankin |
|
| 260,000 35,000 - - 295,000 |
|
| 250,000 25,000 - - 275,000 |
|
| 225,000 25,000 - - 250,000 |
|
| 1,450,000 378,114 - (116,667) 1,711,447 |
|
| 1,365,000 162,001 - (308,334) 1,218,667 |
|
| - 400,000 - - 400,000 |
|
| 3,550,000 1,025,115 - (425,001) 4,150,114 |
Mach7 Technologies Limited
Page | 59
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
26. KEY MANAGEMENT PERSONNEL (continued)
Share options and performance rights held by key management personnel under the Long-Term Incentive Plan (note 27) to purchase ordinary shares have the following expiry dates and exercise prices:
| Issue date Expiry date Exercise price |
2021 2020 Number Number |
|---|---|
| 08-Apr-16 08-Apr-21 $1.000 27-Jan-17 27-Jan-22 $0.410 03-Nov-17 03-Nov-22 $0.170 17-Oct-18 17-Oct-12 $0.185 12-Nov-18 12-Nov-23 $0.244 11-Oct-19 1-Oct-24 $0.680 18-Nov-19 17-Nov-24 $0.820 18-Nov-19 17-Nov-24 $0.800 18-Nov-19 17-Nov-24 $0.950 18-Nov-19 17-Nov-24 $1.100 13-Jul-20 30-Nov-25 $0.900 01-Dec-20 30-Jun-25 $1.400 01-Dec-20 30-Sep-23 $0 |
- 100,000 340,000 680,000 299,999 750,000 500,000 800,000 450,000 450,000 500,000 500,000 285,000 285,000 250,000 250,000 250,000 250,000 250,000 250,000 400,000 - 85,000 - 540,115* - |
| 4,150,114 4,315,000 |
*Performance Rights, refer Note 22 for terms and conditions.
27. SHARE-BASED PAYMENT PLAN
Recognised share-based payment expenses
The expense recognised from employee services received during the year is shown in the table below:
| CONSOLIDATED | |
|---|---|
| 2021 2020 |
|
| $ $ | |
| Expenses arising from equity-settled share-based payment transactions | 1,931,548 702,630 |
Types of share-based payment plans
Employee Share Option Plan, ‘ESOP’
A Long-Term Incentive Plan has been established and approved by shareholders where Mach7 Technologies Limited may, at the discretion of the Board, grant options over the ordinary shares of Mach7 Technologies Limited to Directors, Executives, contractors and employees of the consolidated entity. The options, issued for nil consideration, are exercisable any time two to three years after the issue date and expire four to five years after the issue date.
The exercise of the options is not subject to any performance conditions other than the employee remaining in the employ of the Company at the date of exercise. The options cannot be transferred and will not be quoted on the ASX.
The Company has on issue 540,115 performance rights which expire on 30 September 2023. These rights are subject to Total Shareholder Return (TSR) hurdles tested at 30 June 2023.
Page | 60
Mach7 Technologies Limited
FOR THE YEAR ENDED 30 JUNE 2021
Notes to the Financial Statements
27. SHARE-BASED PAYMENT PLAN (continued)
The following table illustrates the number and weighted average exercise price of, and movements in, share options issued during the year:
| 2021 2020 |
|
|---|---|
| Number of options / rights Weighted average exercise price Number of options Weighted average exercise price |
|
| Balance at beginning of year - granted - exercised - forfeited/lapsed Balance at end of year Exercisable at end of year |
8,746,669 $0.174 8,883,336 $0.302 4,160,000 $1.297 3,025,000 $0.760 (1,891,668) ($0.322) (881,667) ($0.227) (851,670) ($0.864) (2,280,000) ($0.809) |
| 10,163,331 $0.729 8,746,669 $0.174 |
|
| 4,019,997 $0.354 3,573,349 $0.303 |
Weighted average remaining contractual life
The weighted average remaining contractual life for the share options outstanding as at 30 June 2021 is 2 years 10 month (2020: 3 years 4 months).
Range of exercise price
The range of exercise prices for options outstanding at end of the year was $0.17 - $1.48 (2020: $0.17 - $1.01).
Weighted average fair value
The weighted average fair value of options granted during the year was $0.726 (2020: $0.415).
Option pricing model
Equity-settled transactions
The fair value of the equity-settled share options granted under the ESOP is estimated as at the date of grant using a Black-Scholes option pricing model taking into account the terms and conditions upon which the option was granted. The model takes into account the share price volatilities and co-variances of the Company and excludes the impact of any estimated forfeitures related to the service-based vesting conditions on the basis that management has assessed the forfeiture rate to be zero.
Options granted during the year
For the options granted during the current financial year, the valuation model inputs used to determine the fair value at the grant date (adjusted for share consolidation), are as follows:
| Grant Date | Expiry | Exercise | Share Price at | Expected | Dividend | Risk-free | Fair value at |
|---|---|---|---|---|---|---|---|
| Date | price | Grant Date | Volatility | yield | interest | grant date | |
| 13-07-20 | 30-06-25 | $0.90 | $0.88 | 80.94% | - | 0.44% | $0.56 |
| 01-12-20 | 30-11-25 | $1.40 | $1.325 | 76.88% | - | 0.31% | $0.79 |
| 18-02-21 | 30-06-25 | $1.48 | $1.45 | 74.45% | - | 0.48% | $0.8012 |
| 01-12-20 | 30-06-23 | None* | $1.325 | na | - | 0.11% | $0.8353 |
*Performance Rights subject to performance hurdles
Mach7 Technologies Limited
Page | 61
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
27. SHARE-BASED PAYMENT PLAN (continued)
Options and performance rights held as at the end of the reporting period
| Grant Date Expiry Date Vesting Date Exercise Price |
Balance |
|---|---|
| 27-01-17 27-01-22 27-01-18 $0.410 27-01-17 27-01-22 27-01-19 $0.410 27-01-17 27-01-22 27-01-20 $0.410 03-11-17 03-11-22 03-11-18 $0.170 03-11-17 03-11-22 03-11-19 $0.170 03-11-17 03-11-22 03-11-20 $0.170 17-10-18 17-10-23 17-10-19 $0.185 17-10-18 17-10-23 17-10-20 $0.185 17-10-18 17-10-23 17-10-21 $0.185 12-11-18 12-11-23 12-11-19 $0.244 12-11-18 12-11-23 12-11-20 $0.244 12-11-18 12-11-23 12-11-21 $0.244 02-05-19 02-05-24 02-05-20 $0.265 02-05-19 02-05-24 02-05-21 $0.265 02-05-19 02-05-24 02-05-22 $0.265 11-10-19 01-10-24 01-10-20 $0.680 11-10-19 01-10-24 01-10-21 $0.680 11-10-19 01-10-24 01-10-22 $0.680 18-11-19 17-11-24 01-07-20 $0.800 18-11-19 17-11-24 18-11-20 $0.820 18-11-19 17-11-24 01-01-21 $0.820 18-11-19 17-11-24 01-07-21 $0.950 18-11-19 17-11-24 18-11-21 $0.820 18-11-19 17-11-24 01-01-22 $0.820 18-11-19 17-11-24 01-07-22 $1.100 18-11-19 17-11-24 18-11-22 $0.820 18-11-19 17-11-24 01-01-23 $0.820 13-07-20 30-06-25 01-07-21 $0.90 13-07-20 30-06-25 01-07-22 $0.90 13-07-20 30-06-25 01-07-23 $0.90 01-12-20 30-11-25 01-12-21 $1.40 01-12-20 30-11-25 01-12-22 $1.40 01-12-20 30-11-25 01-12-23 $1.40 18-02-21 30-06-25 01-07-21 $1.48 18-02-21 30-06-25 01-07-22 $1.48 18-02-21 30-06-25 01-07-23 $1.48 Total Options 01-12-20 30-09-23 30-06-23 0 Total Options & Rights |
300,005 306,668 306,660 281,674 398,332 464,993 346,668 421,668 583,330 150,000 150,000 150,000 16,667 16,667 16,666 514,995 559,995 560,010 250,000 20,000 75,000 250,000 20,000 75,000 250,000 20,000 75,000 458,332 200,000 200,001 28,333 28,333 28,334 879,997 879,997 880,006 |
| 10,163,331 540,115* |
|
| 10,703,446 |
*Performance rights subject to performance hurdles
28. EXPENDITURE COMMITMENTS
There are no expenditure commitments as at 30 June 2021 (2020: nil).
29. CONTINGENT ASSETS AND LIABILITIES
The Group has no contingent liabilities or contingent assets at 30 June 2021 (2020: none).
Page | 62
Mach7 Technologies Limited
FOR THE YEAR ENDED 30 JUNE 2021
Notes to the Financial Statements
30. AUDITORS’ REMUNERATION
During the financial year the following fees were paid or payable for services provided by RSM Australia Partners, the auditor of the parent company, and unrelated firms:
| CONSOLIDATED | |
|---|---|
| 2021 2020 |
|
| $ $ | |
| Amounts received or due and receivable by the auditor of the company for: Audit services – RSM Australia Partners Audit or review of the financial statements Other services – RSM Australia Partners Taxation services Audit services – unrelated firms Audit or review of the financial statements |
141,000 101,200 22,250 5,891 |
| 163,250 107,091 |
|
| - - |
31. PARENT ENTITY DISCLOSURE
| PARENT | |
|---|---|
| 2021 2020 |
|
| $ $ | |
| Current assets Non-current assets TOTAL ASSETS Current liabilities Non-current liabilities TOTAL LIABILITIES Issued capital Reserves Retained earnings TOTAL EQUITY Total comprehensive income/(loss) attributable to equity |
13,019,953 43,728,576 70,786,788 28,580,189 83,806,741 72,308,765 410,631 990,706 - - 410,631 990,706 113,746,239 101,791,997 4,978,917 3,483,810 (35,329,046) (33,957,748) 83,396,110 71,318,059 (1,371,298) (2,051,806) |
32. SUBSEQUENT EVENTS
The Company is not aware of any subsequent events that have occurred since 30 June 2021 that may materially affect the financial information in this report.
Mach7 Technologies Limited
Page | 63
FOR THE YEAR ENDED 30 JUNE 2021
Notes to the Financial Statements
33. BUSINESS COMBINATIONS
Summary of acquisition
On 13 July 2020, the Company acquired all the issued share capital of Client Outlook Inc. (“Client Outlook”), a business specialising in enterprise viewing software for the healthcare industry. Prior to the acquisition, the Company was a reseller for Client Outlook’s software globally.
The Company has paid (in cash) $41,856,005 to the vendors as consideration as outlined in the table below.
During the year, the Company finalised the purchase price allocation of identifiable intangible assets. The final amounts recorded as a result of this business combination are shown in the table below. There were no acquisitions in the prior period.
| Final Values | |
|---|---|
| At 13 July 2020 | |
| $ | |
| Purchase consideration Cash consideration paid/payable to vendors Fair value of net intangible assets acquired1 Software intellectual property Customer contracts Brand names Goodwill Deferred tax liabilities Intangible assets acquired, net of deferred tax liability Fair value of net tangible assets acquired Cash and cash equivalents Trade and other receivables Deposits and prepayments Fixed assets Future income tax benefit Trade payables Deferred revenue Bank loans Other liabilities Net tangible assets acquired Net assets acquired (fair value) |
|
| 41,856,005 | |
| 40,691,453 | |
| 2,629,181 | |
| 4,284,231 | |
| 4,042,562 | |
| (11,479,968) | |
| 40,167,459 | |
| 1,102,554 | |
| 4,065,207 | |
| 104,652 | |
| 362,241 | |
| 544,970 | |
| (1,703,678) | |
| (1,533,527) | |
| (1,247,402) | |
| (6,471) | |
| 1,688,547 | |
| 41,856,005 |
Goodwill
Goodwill is attributed to the assembled work force in place, key management personnel, access to new territories and markets, preservation of key reseller technology, and regulatory approvals.
Acquired receivables
The net fair value of acquired trade receivables is $3,265,523. The gross contractual amount for trade receivables due is $3,805,511, with a loss allowance of $539,988.
Page | 64
Mach7 Technologies Limited
FOR THE YEAR ENDED 30 JUNE 2021
Notes to the Financial Statements
33. BUSINESS COMBINATIONS (continued)
Revenue and profit contribution
The acquired business contributed revenues of $5,812,590 and a net operating loss of $1,701,619 to the group for the period from 14 July to 30 June 2021. In addition, the Group recognised an amortization charge of $6,024,344 and an income tax benefit of $1,596,451 related to the acquisition of Client Outlook intangible assets, taking the total loss contribution to $6,129,512. If the acquisition had occurred on 1 July 2020 (rather than 14 July), consolidated pro-forma revenue and loss for the year would not be materially different (< 5%) given there is only 13 days of extra trading that would have occurred.
Purchase consideration – cash outflow
| urchase consideration – cash outflow | |
|---|---|
| Purchase consideration paid to vendors Debt and debt-like items repaid on behalf of vendors Cash acquired FX gain on working capital payment Net outflow of cash – investing activities |
A$ 41,856,005 1,511,951 (1,100,915) (33,3845) |
| 42,233,656 |
In addition to the purchase consideration, the Company has incurred $825,085 of acquisition related expenses. Of this amount, $59,946 has been recognised in the statement of profit and loss statement during the current period (2020: $765,139).
Mach7 Technologies Limited
Page | 65
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2021
DIRECTORS’ DECLARATION
In accordance with a resolution of the directors of Mach7 Technologies Limited, I state that:
-
1) In the opinion of the Directors:
-
(a) The financial statements, notes, and the additional disclosures included in the Directors’ Report and designated as audited, of the Company are in accordance with the Corporations Act 2001, including:
-
I. Giving a true and fair view of the Company’s financial position as at 30 June 2021 and of its performance for the year ended on that date; and
-
II. Complying with Accounting Standards (including the Australian Accounting Interpretations) and Corporations Regulations 2001; and
-
-
(b) the financial statements and notes also comply with International Financial Reporting Standards as disclosed in note 2; and
-
(c) There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
2) This declaration has been made after receiving the declarations required to be made to the directors in accordance with section 295A of the Corporations Act 2001 for the financial period ending 30 June 2021.
On behalf of the Board
==> picture [92 x 42] intentionally omitted <==
David Chambers Chairman Signed on 23 August 2021
Page | 66
Mach7 Technologies Limited
==> picture [117 x 62] intentionally omitted <==
INDEPENDENT AUDITOR’S REPORT To the Members of Mach7 Technologies Limited
==> picture [206 x 95] intentionally omitted <==
Opinion
We have audited the financial report of Mach7 Technologies Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30 June 2021, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, and the directors' declaration.
In our opinion the accompanying financial report of the Group is in accordance with the Corporations Act 2001, including:
-
(i) giving a true and fair view of the Group's financial position as at 30 June 2021 and of its financial performance for the year then ended; and
-
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board's APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor's report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
==> picture [168 x 13] intentionally omitted <==
==> picture [121 x 13] intentionally omitted <==
==> picture [39 x 8] intentionally omitted <==
==> picture [331 x 8] intentionally omitted <==
==> picture [293 x 8] intentionally omitted <==
==> picture [112 x 8] intentionally omitted <==
==> picture [42 x 8] intentionally omitted <==
==> picture [73 x 8] intentionally omitted <==
==> picture [260 x 11] intentionally omitted <==
==> picture [35 x 54] intentionally omitted <==
Page | 67
Mach7 Technologies Limited
==> picture [117 x 62] intentionally omitted <==
Key Audit Matters (continued)
| Key Audit Matter | How our audit addressed this matter |
|---|---|
| Recognition of Revenue Refer to Note 6 in the financial statements |
|
| Revenue recognition was considered a key audit matter, as it involves significant management estimates and judgement. The Group’s revenue is derived from the sale of software licenses and provision of professional services e.g. implementation & training, migration, support and maintenance services. Revenue in respect of some of the service contracts is based on percentage of completion, which involved management’s estimate and judgement. |
Our audit procedures in relation to the recognition of revenue included, among others: • Assessing whether the Group’s revenue recognition policies were in compliance with AASB 15_Revenue_ from Contracts with Customers; • For a sample of revenue transactions, we substantiated transactions by agreeing to supporting documentation, including contracts with customers; • For a sample of revenue transactions that were recognised on a percentage of completion basis, our testing included: oAgreeing the contract price to customer contracts; and oAssessing the reasonableness of management’s estimated percentage of completion for services delivered up to 30 June 2021. |
| Acquisition accounting of Client Outlook Inc. Refer to Note 33 in the financial statements |
|
| On 13 July 2020 the Company acquired all the issued share capital of Client Outlook Inc. (“Client Outlook”), a business specialising in enterprise viewing software for the healthcare industry. Management determined the acquisition to be a business combination under AASB 3_Business_ Combinations. The terms of the agreement involved the transfer of cash consideration. The purchase price is allocated between the acquired assets and liabilities, at their respective fair values, with any difference recognised as goodwill on consolidation. Management finalised the purchase price allocation which resulted in goodwill of $4m and other intangible assets of $47.6m being recognised. This accounting for this acquisition is considered a Key Audit Matter as it involved the exercise of judgement in relation to the fair value of acquired assets and liabilities and due to the material nature of the intangibles andgoodwill. |
Our audit procedures in relation to the acquisition of Client Outlook Inc. included: • Reviewing the share sale agreement and understanding the nature of the transaction to confirm that it met the definition of Business Combination under AASB 3; • Tracing the values for the consideration paid to the share sale agreement and to bank statements; • Assessing management’s determination of the fair value of the consideration paid and net assets acquired; • Assessing the valuation models prepared by management to value the intangible assets identified in the acquired business, which includes challenging the assumptions and methodology used by management; and • Reviewing the disclosures in Note 33 to the financial statements to assess compliance with the disclosure requirements of AASB 3. |
Page | 68
Mach7 Technologies Limited
Key Audit Matters (continued)
==> picture [117 x 62] intentionally omitted <==
| Key Audit Matter | How our audit addressed this matter |
|---|---|
| Impairment assessment of Goodwill and Intangibles Refer to Note 17 in the financial statements |
|
| At 30 June 2021, the Group has intangible assets and goodwill (collectively known as intangibles) with carrying values of $45.7m and $4.1m respectively. We determine this to be a Key Audit Matter due to the materiality of the intangibles. In addition, the directors’ assessment of the recoverable amount of the cash generating unit (“CGU”) to which these intangibles relate to involves significant judgments and estimates. Namely, the calculation of the recoverable amount of the CGU involves judgements about the future underlying cashflows of the CGU, estimated growth rates for the CGU, and judgments of an appropriate discount rate to apply to the estimated cashflows. Management also performed sensitivity analysis over the calculations, by varying the assumptions used (growth rates, working capital, discount rate) to assess the impact on the valuations. |
Our audit procedures included, among others: • Assessing management's determination that the intangible assets should be allocated to a single CGU, based on the nature of the Group’s operating business; • Assessing the valuation methodology used to determine the recoverable amount of the intangible assets and CGU to which the goodwill has been allocated to; • Verifying the mathematical accuracy of the impairment assessment calculations; • Evaluating the reasonableness of the assumptions built into the model which includes the future growth rates, discount rate, working capital and performing sensitivity analysis on growth rates applied to cash flows, to determine the extent of headroom for the intangibles; and • Reviewing the adequacy of disclosures against the requirements of AASB 136. |
Other Information
The directors are responsible for the other information. The other information comprises the information included in the Group's annual report for the year ended 30 June 2021, but does not include the financial report and the auditor's report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Page | 69
Mach7 Technologies Limited
==> picture [117 x 62] intentionally omitted <==
Responsibilities of the Directors for the Financial Report (continued)
In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website at: https://www.auasb.gov.au/auditors_responsibilities/ar2.pdf This description forms part of our auditor's report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 7 to 16 of the directors' report for the year ended 30 June 2021.
In our opinion, the Remuneration Report of Mach7 Technologies Limited, for the year ended 30 June 2021, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
==> picture [41 x 41] intentionally omitted <==
RSM AUSTRALIA PARTNERS
==> picture [55 x 40] intentionally omitted <==
R B MIANO Partner
Dated: 23 August 2021 Melbourne, Victoria
Page | 70
Mach7 Technologies Limited