LARGAN — Interim / Quarterly Report 2025

Apr 10, 2025

==> picture [721 x 136] intentionally omitted <==

LARGAN PRECISION 2025 First Quarter Results

2025/4/10

Consolidated Sales

(Unaudited)

NT$ 000

2025 2024 YoY Jan 4,949,597 4,472,097 11% Feb 4,736,692 3,389,718 40% Mar 4,892,942 3,451,376 42% 1Q 14,579,231 11,313,191 29%

2025/4/10

1Q25 Lens Shipment Breakdown

==> picture [538 x 351] intentionally omitted <==

2025/4/10

1Q25 Consolidated Statement of Comprehensive Income (Unaudited)

NT$ 000

		1Q25	1Q24	YoY	4Q24	QoQ
	Net Revenue	14,579,231	11,313,191	29%	18,209,987	-20%
	Gross Profit	7,964,536	5,562,949	43%	10,814,401	-26%
	Income from Operations	6,088,709	3,960,788	54%	8,380,961	-27%
	Non-op. Income (Loss)	1,627,712	3,469,081	-53%	2,708,355	-40%
	Pre-tax Income	7,716,421	7,429,869	4%	11,089,316	-30%
	Net Income	6,443,314	6,111,106	5%	8,676,350	-26%
	EPS	48.28	45.79		65.01

2025/4/10

1Q25 Consolidated Balance Sheet

(Unaudited)

			NT$ 000 Item Amount Current 40,529,574 Liabilities Non-current 586,043 Liabilities Total liabilities 41,115,617 Shareholders’ Equity 183,885,531 Total Equity & 225,001,148 Liabilities	NT$ 000 Item Amount Current 40,529,574 Liabilities Non-current 586,043 Liabilities Total liabilities 41,115,617 Shareholders’ Equity 183,885,531 Total Equity & 225,001,148 Liabilities	NT$ 000 Item Amount Current 40,529,574 Liabilities Non-current 586,043 Liabilities Total liabilities 41,115,617 Shareholders’ Equity 183,885,531 Total Equity & 225,001,148 Liabilities
	Item	Amount		Item	Amount
	Current Assets	157,466,263		Current Liabilities	40,529,574
	Non-current Assets	67,534,885		Non-current Liabilities	586,043
	Total Assets	225,001,148		Total liabilities	41,115,617
				Shareholders’ Equity	183,885,531
				Total Equity & Liabilities	225,001,148

2025/4/10

==> picture [721 x 136] intentionally omitted <==

LARGAN PRECISION http://www.largan.com.tw

2025/4/10