LARGAN — Interim / Quarterly Report 2017

Sep 4, 2017

Welcome to Our Analyst Meeting

Largan Precision

		Largan Consolidated Sales	Largan Consolidated Sales	Largan Consolidated Sales	Largan Consolidated Sales	Largan Consolidated Sales	Largan Consolidated Sales	Largan Consolidated Sales
				(unaudited)
						NT$ 000
				2017		2016		YoY
		1Q		10,807,376		8,271,081		31%
		2Q		11,313,620		10,043,750		13%
		1H		22,120,996		18,314,831		21%
		2017/7/13		LARGAN					2

==> picture [97 x 541] intentionally omitted <==

Shipment Breakdown 2Q17

==> picture [498 x 163] intentionally omitted <==

==> picture [498 x 163] intentionally omitted <==

LARGAN

2017/7/13

3

==> picture [97 x 541] intentionally omitted <==

1H17 Consolidated Statement of Comprehensive Income (unaudited)

	2Q17	1Q17	1H17
Net Revenue	11,313,620	10,807,376	22,120,996
Gross Profit	7,522,487	7,666,899	15,189,386
Income from Operations	6,565,636	6,684,648	13,252,284
Non-op. Income (Loss)	326,837	(964,346)	(637,509)
Pre-tax Income	6,892,473	5,722,302	12,614,775
Net Income	4,714,349	4,884,108	9,598,457
EPS	35.14	36.41	71.56

4

==> picture [97 x 541] intentionally omitted <==

1H17 Consolidated Statement of Comprehensive Income (unaudited)

	1H17	1H16	YoY
Net Revenue	22,120,996	18,314,831	21%
Gross Profit	15,189,386	11,601,923	31%
Income from Operations	13,252,284	9,974,761	33%
Non-op. Income (Loss)	(637,509)	253,816	-351%
Pre-tax Income	12,614,775	10,228,577	23%
Net Income	9,598,457	7,312,881	31%
EPS	71.56	54.52

5

==> picture [97 x 541] intentionally omitted <==

2Q17 Consolidated BS (unaudited)

Item	Amount	Item	Amount
Current Assets	80,431,343	Current Liabilities	28,223,516
Non-current Assets	24,321,697	Non-current Liabilities	76,780
Total Assets	104,753,040	Total liabilities	28,300,296
		Shareholders’ Equity	76,452,744
		Total Equity & Liabilities	104,753,040

6

The End Thank You Largan Precision