LARGAN — Interim / Quarterly Report 2017

Dec 4, 2017

Welcome to Our Analyst Meeting

Largan Precision

==> picture [97 x 541] intentionally omitted <==

Largan Consolidated Sales (unaudited)

NT$ 000 2017 2016 YoY 1Q 10,807,376 8,271,081 31% 2Q 11,313,620 10,043,750 13% 3Q 14,918,098 14,314,600 4% 1-3Q 37,039,094 32,629,431 14%

2017/10/12

==> picture [97 x 541] intentionally omitted <==

Shipment breakdown 3Q17

==> picture [523 x 172] intentionally omitted <==

==> picture [523 x 172] intentionally omitted <==

2017/10/12

==> picture [97 x 541] intentionally omitted <==

1-3Q17 Consolidated Statement of Comprehensive Income (unaudited)

	3Q17	2Q17	1Q17	1-3Q17
Net Revenue	14,918,098	11,313,620	10,807,376	37,039,094
Gross Profit	10,135,133	7,522,487	7,666,899	25,324,519
Income from Operations	8,791,153	6,565,636	6,686,648	22,043,437
Non-op. Income (Loss)	355,062	326,837	(964,346)	(282,447)
Pre-tax Income	9,146,215	6,892,473	5,722,302	21,760,990
Net Income	7,769,849	4,714,349	4,884,108	17,368,306
EPS	57.93	35.14	36.41	129.48

2017/10/12

==> picture [97 x 541] intentionally omitted <==

1-3Q17 Consolidated Statement of Comprehensive Income (unaudited)

	1-3Q17	1-3Q16	YoY
Net Revenue	37,039,094	32,629,431	14%
Gross Profit	25,324,519	21,311,808	19%
Income from Operations	22,043,437	18,339,297	20%
Non-op. Income (Loss)	(282,447)	(26,478)	967%
Pre-tax Income	21,760,990	18,312,819	19%
Net Income	17,368,306	14,273,471	22%
EPS	129.48	106.41

2017/10/12

==> picture [97 x 541] intentionally omitted <==

3Q17 Consolidated BS (unaudited)

Item	Amount	Item	Amount
Current Assets	77,584,736	Current Liabilities	20,162,913
Non-current Assets	26,829,829	Non-current Liabilities	77,514
Total Assets	104,414,565	Total liabilities	20,240,427
		Shareholders’ Equity	84,174,138
		Total Equity & Liabilities	104,414,565

2017/10/12

Thank You

Largan Precision