LARGAN — Annual Report 2019

Mar 16, 2021

==> picture [721 x 136] intentionally omitted <==

LARGAN PRECISION 2019 Fourth Quarter Results

2020/1/9

Consolidated Sales

(Unaudited)

	NT$ 000 2019 2018 YoY 1Q 9,823,506 8,877,395 11% 2Q 14,080,738 12,296,173 15% 3Q 18,483,474 16,333,634 13% 4Q 18,357,290 12,444,956 48% Total 60,745,008 49,952,158 22%	NT$ 000 2019 2018 YoY 1Q 9,823,506 8,877,395 11% 2Q 14,080,738 12,296,173 15% 3Q 18,483,474 16,333,634 13% 4Q 18,357,290 12,444,956 48% Total 60,745,008 49,952,158 22%	NT$ 000 2019 2018 YoY 1Q 9,823,506 8,877,395 11% 2Q 14,080,738 12,296,173 15% 3Q 18,483,474 16,333,634 13% 4Q 18,357,290 12,444,956 48% Total 60,745,008 49,952,158 22%	NT$ 000 2019 2018 YoY 1Q 9,823,506 8,877,395 11% 2Q 14,080,738 12,296,173 15% 3Q 18,483,474 16,333,634 13% 4Q 18,357,290 12,444,956 48% Total 60,745,008 49,952,158 22%
		2019	2018	YoY
	1Q	9,823,506	8,877,395	11%
	2Q	14,080,738	12,296,173	15%
	3Q	18,483,474	16,333,634	13%
	4Q	18,357,290	12,444,956	48%
	Total	60,745,008	49,952,158	22%

2020/1/9

4Q19 Shipment Breakdown

==> picture [578 x 190] intentionally omitted <==

==> picture [578 x 190] intentionally omitted <==

2020/1/9

2019 Shipment Breakdown

==> picture [577 x 189] intentionally omitted <==

==> picture [577 x 189] intentionally omitted <==

2020/1/9

1-4Q19 Consolidated Statement of Comprehensive Income

(Unaudited)

	NT$ 000 4Q19 3Q19 2Q19 1Q19 2019 Net Revenue 18,357,290 18,483,474 14,080,738 9,823,506 60,745,008 Gross Profit 13,057,653 12,775,248 9,799,704 6,310,725 41,943,330 Income from Operations 11,543,858 11,211,067 8,517,584 5,233,748 36,506,257 Non-op. Income (Loss) (866,768) (354,512) 409,975 885,288 73,983 Pre-tax Income 10,677,090 10,856,555 8,927,559 6,119,036 36,580,240 Net Income 8,092,121 8,565,364 6,550,996 5,053,974 28,262,455 EPS 60.32 63.85 48.84 37.68 210.69	NT$ 000 4Q19 3Q19 2Q19 1Q19 2019 Net Revenue 18,357,290 18,483,474 14,080,738 9,823,506 60,745,008 Gross Profit 13,057,653 12,775,248 9,799,704 6,310,725 41,943,330 Income from Operations 11,543,858 11,211,067 8,517,584 5,233,748 36,506,257 Non-op. Income (Loss) (866,768) (354,512) 409,975 885,288 73,983 Pre-tax Income 10,677,090 10,856,555 8,927,559 6,119,036 36,580,240 Net Income 8,092,121 8,565,364 6,550,996 5,053,974 28,262,455 EPS 60.32 63.85 48.84 37.68 210.69	NT$ 000 4Q19 3Q19 2Q19 1Q19 2019 Net Revenue 18,357,290 18,483,474 14,080,738 9,823,506 60,745,008 Gross Profit 13,057,653 12,775,248 9,799,704 6,310,725 41,943,330 Income from Operations 11,543,858 11,211,067 8,517,584 5,233,748 36,506,257 Non-op. Income (Loss) (866,768) (354,512) 409,975 885,288 73,983 Pre-tax Income 10,677,090 10,856,555 8,927,559 6,119,036 36,580,240 Net Income 8,092,121 8,565,364 6,550,996 5,053,974 28,262,455 EPS 60.32 63.85 48.84 37.68 210.69	NT$ 000 4Q19 3Q19 2Q19 1Q19 2019 Net Revenue 18,357,290 18,483,474 14,080,738 9,823,506 60,745,008 Gross Profit 13,057,653 12,775,248 9,799,704 6,310,725 41,943,330 Income from Operations 11,543,858 11,211,067 8,517,584 5,233,748 36,506,257 Non-op. Income (Loss) (866,768) (354,512) 409,975 885,288 73,983 Pre-tax Income 10,677,090 10,856,555 8,927,559 6,119,036 36,580,240 Net Income 8,092,121 8,565,364 6,550,996 5,053,974 28,262,455 EPS 60.32 63.85 48.84 37.68 210.69	NT$ 000 4Q19 3Q19 2Q19 1Q19 2019 Net Revenue 18,357,290 18,483,474 14,080,738 9,823,506 60,745,008 Gross Profit 13,057,653 12,775,248 9,799,704 6,310,725 41,943,330 Income from Operations 11,543,858 11,211,067 8,517,584 5,233,748 36,506,257 Non-op. Income (Loss) (866,768) (354,512) 409,975 885,288 73,983 Pre-tax Income 10,677,090 10,856,555 8,927,559 6,119,036 36,580,240 Net Income 8,092,121 8,565,364 6,550,996 5,053,974 28,262,455 EPS 60.32 63.85 48.84 37.68 210.69	NT$ 000 4Q19 3Q19 2Q19 1Q19 2019 Net Revenue 18,357,290 18,483,474 14,080,738 9,823,506 60,745,008 Gross Profit 13,057,653 12,775,248 9,799,704 6,310,725 41,943,330 Income from Operations 11,543,858 11,211,067 8,517,584 5,233,748 36,506,257 Non-op. Income (Loss) (866,768) (354,512) 409,975 885,288 73,983 Pre-tax Income 10,677,090 10,856,555 8,927,559 6,119,036 36,580,240 Net Income 8,092,121 8,565,364 6,550,996 5,053,974 28,262,455 EPS 60.32 63.85 48.84 37.68 210.69
		4Q19	3Q19	2Q19	1Q19	2019
	Net Revenue	18,357,290	18,483,474	14,080,738	9,823,506	60,745,008
	Gross Profit	13,057,653	12,775,248	9,799,704	6,310,725	41,943,330
	Income from Operations	11,543,858	11,211,067	8,517,584	5,233,748	36,506,257
	Non-op. Income (Loss)	(866,768)	(354,512)	409,975	885,288	73,983
	Pre-tax Income	10,677,090	10,856,555	8,927,559	6,119,036	36,580,240
	Net Income	8,092,121	8,565,364	6,550,996	5,053,974	28,262,455
	EPS	60.32	63.85	48.84	37.68	210.69

2020/1/9

2019 Consolidated Statement of Comprehensive Income (Unaudited)

NT$ 000

		2019	2018	YoY
	Net Revenue	60,745,008	49,952,158	22%
	Gross Profit	41,943,330	34,351,475	22%
	Income from Operations	36,506,257	29,611,940	23%
	Non-op. Income (Loss)	73,983	1,583,931	-95%
	Pre-tax Income	36,580,240	31,195,871	17%
	Net Income	28,262,455	24,369,534	16%
	EPS	210.69	181.67

2020/1/9

4Q19 Consolidated Balance Sheet

(Unaudited)

			NT$ 000 Item Amount Current 27,249,421 Liabilities Non-current 272,850 Liabilities Total liabilities 27,522,271 Shareholders’ Equity 126,398,333 Total Equity & 153,920,604 Liabilities	NT$ 000 Item Amount Current 27,249,421 Liabilities Non-current 272,850 Liabilities Total liabilities 27,522,271 Shareholders’ Equity 126,398,333 Total Equity & 153,920,604 Liabilities	NT$ 000 Item Amount Current 27,249,421 Liabilities Non-current 272,850 Liabilities Total liabilities 27,522,271 Shareholders’ Equity 126,398,333 Total Equity & 153,920,604 Liabilities
	Item	Amount		Item	Amount
	Current Assets	117,738,168		Current Liabilities	27,249,421
	Non-current Assets	36,182,436		Non-current Liabilities	272,850
	Total Assets	153,920,604		Total liabilities	27,522,271
				Shareholders’ Equity	126,398,333
				Total Equity & Liabilities	153,920,604

2020/1/9

==> picture [721 x 136] intentionally omitted <==

LARGAN PRECISION http://www.largan.com.tw

2020/1/9