AI assistant
KYE — Investor Presentation 2018
Nov 22, 2018
52033_rns_2018-11-22_c56bdf0a-4057-478f-8624-887ab2ba2210.pdf
Investor Presentation
Open in viewerOpens in your device viewer
107 年昆盈公司營運概況報告 KYE Review 2018
財會處副總高安民 Kevin Kao / Finance VP
==> picture [309 x 176] intentionally omitted <==
107.11.22. Nov. 22, 2018
==> picture [163 x 65] intentionally omitted <==
簡報大綱 Outline
公司概況 Company Overview
財務概況 Financial Overview 合併綜合損益表 Consolidated P/L for Q3 2018 合併資產負債 Consolidated B/S for Q3 2018 財務比率 Financial Ratio Summary 營運概況 Business Operation 主要產品與應用 Main Products & Application 轉型重回成長策略 Turnaround Strategy 競爭優劣勢與機會威脅分析 SWOT Analysis Q&A
==> picture [133 x 58] intentionally omitted <==
公司概況 Company Overview
-
營運總部Headquarter :台灣新北市New Taipei City, Taiwan, R,O.C. -
成立時間Founded : 11/3/1983 November 3, 1983 -
流通在外股本Capital outstanding (Nov. 22, 2018) :新台幣23.45億
==> picture [47 x 11] intentionally omitted <==
-
股東結構Major shareholder (Oct. 31, 2018):董監事Board ( 10.5% ) -
外資Foreign Institutional Investors ( 5.8%-5.9% ) ;國內法人Institutional Investor ( 15%-16% ) -
2018 Q1-Q3
營業收入Revenues :新台幣14.8億NT$1.48 bn (年減yoy -20.3%) -
員工人數Employees (10/31/2018) : 230 -
台北Taipei: 80,海外行銷子公司Marketing subsidiary: 10,東莞工廠Factory: 140) -
核心技術Core technology -
輸入裝置Input Device :滑鼠Mice,鍵盤K/B,手寫數位板Tablet (Digitizer),電容筆Pen ,讀卡機(Card Reader) -
影像Image :行車記錄器DVR,網路相機及相機模組Web Cam, Cam Module -
聲音輸出Acoustic products: 喇叭/藍芽喇叭Speakers/BT ,耳機麥克風 -
海外行銷子公司Selling Subsidiaries :北美US(2),中國China -
海外行銷代表Marketing PM
阿根廷 Argentina, 智利 Chile, 哥倫比亞 Colombia,
-
墨Mexico,俄Russia,烏克蘭Ukrainian -
工廠Factory :中國廣東東莞Dong Guan Guang Dong , China
==> picture [133 x 58] intentionally omitted <==
-1-
合併綜合損益表 Consolidated P/L for Q3 2018
新台幣百萬元 in millions of NT$
項目 Items |
2018Q3 | 2018Q3 | 2017Q3 | 2017Q3 | YOY% | QOQ% | 2018 Q1-Q3 |
2018 Q1-Q3 |
YOY% |
|---|---|---|---|---|---|---|---|---|---|
營業收入Net Sales |
521 | 100% | 616 | 100% | (15.4%) | 5.2% | 1,480 | 100% | (20.3%) |
營業成本COGS |
398 | 76.4% | 464 | 75.4% | (14.2%) | 4.1% | 1,160 | 78.4% | (20.5%) |
營業毛利Gross Profit |
123 | 23.6% | 152 | 24.6% | (18.9%) | 9.3% | 320 | 21.6% | (19.6%) |
營業費用Operating Expense |
114 | 21.9% | 131 | 21.2% | (12.5%) | (7.4%) | 361 | 24.4% | (14.8%) |
營業利益Operating Income |
9 | 1.7% | 21 | 3.4% | (58.6%) | 180% | (41) | (2.8%) | (59.5%) |
營業外收支Non-Operating |
16 | 3.1% | 31 | 5.0% | **(47.8%) ** | (52.1%) | 159 | 10.8% | 158% |
稅前淨利Income before Tax |
25 | 4.7% | 52 | 8.4% | (52.2%) | (6.7%) | 119 | 8.0% | 229% |
稅後淨利Net Income |
17 | 3.3% | 54 | 8.8% | **(68.4%) ** | (20.7%) | 106 | 7.1% | 174% |
每股淨利EPS (After-tax)* |
0.07 | 0.22 | 0.45 |
Note* : EPS are based on the weighted average shares outstanding of 237,469K and 255,822K shares in Q1-Q3 2018 and 2017. 每股盈餘係以 2018 及 2017 前三季加權平均股本 $23.7 億及 $25.6** 億計算
-2-
季營收走勢 Quarterly Revenues Trend
新台幣千元 in thousand NT$
1,800,000 1,600,000 1,400,000 1,200,000 1,000,000 Q1 Q2 800,000 Q3 600,000 Q4 400,000 200,000 - 2015 2016 2017 2018 營收 (Sales) Q1 Q2 Q3 Q4 2015 1,531,923 1,562,415 1,409,791 1,287,703 2016 882,473 955,432 869,378 942,824 2017 635,723 606,340 615,896 472,865 2018 -3430,176 528,707 521,295
==> picture [42 x 46] intentionally omitted <==
季毛利率趨勢 Quarterly Gross Margin
==> picture [659 x 432] intentionally omitted <==
----- Start of picture text -----
26%
24%
22%
20%
Q1
18%
Q2
16% Q3
Q4
14%
12%
10%
2015 2016 2017 2018
毛利率 Q1 Q2 Q3 Q4
2015 20.86% 19.98% 19.59% 19.46%
2016 21.36% 20.55% 19.22% 14.67%
2017 16.96% 22.86% 24.61% 21.85%
2018 19.71% 21.27% 23.58%
-4-
----- End of picture text -----
合併資產負債 Consolidated B/S for Q3 2018
in millions of NT$
項目items&比較Comparison |
2018 Q3 | 2018 Q3 | 2018 Q2 | 2018 Q2 | 2017 Q3 | 2017 Q3 |
|---|---|---|---|---|---|---|
現金/約當現金Cash & Equiv. |
1,243 | 24.8% | 1,418 | 29.3% | 1,697 | 32.6% |
金融資產Financial Assets |
1,042 | 20.8% | 718 | 14.8% | 578 | 11.1% |
應收帳款/票據Net AR |
253 | 5.1% | 200 | 4.1% | 327 | 6.3% |
存貨Inventories |
188 | 3.8% | 186 | 3.8% | 258 | 5.0% |
非流動資產Non current Asset |
3,047 | 60.8% | 2,779 | 57.4% | 2,215 | 42.6% |
長短期銀行借款Bank Loan |
1,069 | 21.3% | 931 | 19.2% | 1,022 | 19.6% |
應付帳款及票據Net AP |
164 | 3.3% | 127 | 2.6% | 257 | 4.9% |
股東權益Equity |
3,401 | 67.9% | 3,401 | 70.3% | 3,463 | 66.6% |
每股淨值NAV/share |
NT$14.3 | NT$14.3 | NT$14.4 | |||
資產總計Total Assets |
5,010 | 100% -3- |
4,841 | 100% | 5,204 | 100% |
財務比率 Financial Ratio Summary
-
健康的負債比率及資金水位(Healthy Debts ratio and Adequate Cash Balance NT$1.2Bn) -
逐步提升的短期流動能力(Solid Short-term Liquidity) -
營運週期縮短至96天(Stable Cash Conversion Cycle improves to 96 days) -
仍疲弱的營運動能及獲利能力(Still weak momentum and profitability)
項目Items |
Financial Ratio/Year | 15 | 16 | 17 | 18 Q3 |
|---|---|---|---|---|---|
資本結構Capital Structure |
負債比率Debts to Assets ratio(%) |
29.9 | 34.3 | 32.7 | 31.5 |
流動性分析Liquidity Analysis |
流動比率Current ratio(%) |
237.6 | 194.0 | 198.0 | 175.1 |
速動比率Quick ratio(%) |
181.3 | 164.1 | 159.0 | 148.6 | |
經營效能Operatingperformance |
帳款回收天數AR collection days |
58.0 | 54.0 | 49.0 | 43.0 |
銷貨天數Inventory Turnover days |
88.0 | 75.0 | 80.0 | 53.0 | |
獲利能力Profitability |
股東權益報酬率ROE(%) |
2.19% | -7.68% | 1.38% | 3.09% |
每股淨利EPS(nt$/share) |
0.30 | 1.09 - |
0.19 | 0.45 | |
現金流量Cash Flows |
現金流量比率Cash Flows Ratio |
55.2% | 21.2% | -20.4% | 3.2% |
獲利現金轉換率Cash Convert Ratio |
-164.7% | 137.2% | n.a. | 188.7% | |
-6-
2017 Q1-Q3 (Total Revenue : NT$ 1.86 BN)
% of (Total Revenue : NT$ 1.86 BN) Sales o % y y 俄羅斯與獨立國協 營運概況 ~~Busin~~ ess Operation Russia & W.E & S.E.,9.0% Russia & CIS 15.0% -17.8% CIS & E.E., 15.0% M.E.A, 歐洲 Europe 9.0% -5.5% 39.4% 美國 US 10.6% 40.1% 拉丁美洲 Latin America 26.0% -7.4% US, 10.6 Latin 亞洲 Asia 26.0% -7.4% America, 26.0% 中東非 M.E.A 39.4% -0.5% 合計計 Total Sales 100.0% -0.9%
美國 US 拉丁美洲 Latin America 亞洲 Asia 中東非 M.E.A 合計計 Total Sales
US, 10.6
==> picture [133 x 58] intentionally omitted <==
- 75 -
- 營運模式 生產面 Business Model-Product
產品別Products |
營運模式Business |
|---|---|
滑鼠Mouse |
自製Self-manufacturing |
鍵盤K/B |
自研+外購Self-design & Out-sourcing |
喇叭Speaker |
自製外購並行Self-manufacturing & Out-sourcing |
耳機Headset |
自研+外購Self-design & Out-sourcing |
遊戲類週邊Gaming Products |
自製外購並行Self-manufacturing & Out-sourcing |
行動裝置週邊Mobility |
自製外購並行Self-manufacturing & Out-sourcing |
影像產品Image Products |
自製Self-manufacturing |
記憶體讀卡機Card Reader |
自製Self-manufacturing |
==> picture [133 x 58] intentionally omitted <==
-8-
區域銷售分佈 Regional Sales Allocation 2018 Q3
| 2018 Q3 | 2018 Q3 | |||||||
|---|---|---|---|---|---|---|---|---|
營收合計新台幣5.21億 |
||||||||
| (Total | Revenue : NT$ 521MN) | |||||||
| % of Sales | yoy % | Russia & | ||||||
俄羅斯與獨立國協 |
M.E.A., 5.3% |
CIS, 13.3% |
||||||
| Russia & CIS | 13.3% | 32.1% | Asia, | |||||
| 19.1% | ||||||||
歐洲**Europe ** |
19.8% | -30.0% | Europe, 19.8% |
|||||
美國US |
1.7% | -52.1% | ||||||
拉丁美洲 |
||||||||
| Latin America | 40.8% | -25.9% | ||||||
亞洲Asia |
19.1% | -13.4% | ||||||
中東非M.E.A |
5.3% | -12.3% | Lati | S 17% |
Latin America, 40.8%
==> picture [133 x 58] intentionally omitted <==
-9-
區域銷售分佈 Regional Sales Allocation 2018 Q1-Q3
| % of Sales | yoy % | |
|---|---|---|
俄羅斯與獨立國協Russia & CIS |
11.8% | 7.9% |
歐洲**Europe ** |
21.6% | -10.2% |
美國US |
1.9% | -61.0% |
拉丁美洲Latin America |
39.1% | -32.7% |
亞洲Asia |
20.2% | -44.7% |
中東非M.E.A |
5.3% | -45.7% |
2018 Q1-Q3 營收合計新台幣 14.8 億 (Total Revenue : NT$ 1.48 BN)
==> picture [337 x 89] intentionally omitted <==
----- Start of picture text -----
Russia &
M.E.A.,
CIS,
5.3%
Asia, 11.8%
20.2%
Europe,
21.6%
----- End of picture text -----
==> picture [331 x 46] intentionally omitted <==
----- Start of picture text -----
Latin US, 1.9%
America,
39.1%
----- End of picture text -----
==> picture [133 x 58] intentionally omitted <==
-10-
產品別銷售組合 Product Portfolio 2018 Q3
==> picture [648 x 379] intentionally omitted <==
----- Start of picture text -----
Mobility, 5.8%
Gaming, 10.2%
Mouse, 36.0%
Headset, 3.5%
Video, 3.6%
Speaker, 9.3%
Keyboard, 31.6%
----- End of picture text -----
==> picture [87 x 64] intentionally omitted <==
==> picture [133 x 58] intentionally omitted <==
-11-
產品別銷售組合 Product Portfolio 2018 Q1-Q3
==> picture [114 x 67] intentionally omitted <==
==> picture [74 x 47] intentionally omitted <==
==> picture [97 x 102] intentionally omitted <==
==> picture [86 x 48] intentionally omitted <==
Mobility, 4.7% Card Reader, Gaming, 10.3% 1.2% Headset, 3.1% Mouse, 35.8% Video, 4.4% Speaker, 9.7% Keyboard, 30.7%
==> picture [67 x 80] intentionally omitted <==
==> picture [133 x 58] intentionally omitted <==
-12-
產品別銷售彙總 Sales by products 2017 Q1-Q3
| 2018 Q3 | 2018 Q3 | 2018 Q1-Q3 | 2018 Q1-Q3 | |
|---|---|---|---|---|
產品PRODUCTS |
數量Unitsyoy |
金額Revenuesyoy |
數量Unitsyoy |
金額Revenuesyoy |
有線滑鼠Wired Mouse |
-1.0% | -1.7% | -19.9% | -19.9% |
無線滑鼠Wireless Mouse |
15.2% | 10.6% | -18.3% | -18.1% |
有線鍵盤Wired KB |
16.4% | 13.9% | -11.0% | -13.0% |
無線鍵盤Wireless KB |
-50.6% | -49.7% | -35.9% | -35.3% |
喇叭Speaker |
-28.8% | -29.1% | -38.5% | -36.5% |
耳機麥克風Headset |
-0.9% | 24.0% | -35.3% | -26.2% |
遊戲類裝置Gaming |
-16.0% | -18.3% | -16.6% | -22.4% |
行動裝置Mobility |
-54.6% | -75.1% | -58.4% | -76.4% |
影像產品Image Product |
-6.7% | -16.3% | -31.2% | -60.3% |
==> picture [133 x 58] intentionally omitted <==
-13-
主要產品與應用 Main Products & Application
Factories : plant A
Production Space : 24,900 ㎡ Yearly Capacity : 30 million pcs Yearly output value: 230 million USD Products Output Capacity Mice/K+M : 5mn/m DV : 12XLines 450k/m Card Reader : 2mn/m Digitizer : 50k/m Robotic Vacuum : 10k/m Other product : 50k/m
Factories : plant B Production Space : 45,000 ㎡ Yearly Capacity : 50 million pcs Yearly output value: 450 million USD
==> picture [133 x 58] intentionally omitted <==
-14-
節能可充電環保滑鼠 ECO Mouse
==> picture [632 x 396] intentionally omitted <==
智能鍵盤 Smart Key Board
==> picture [655 x 379] intentionally omitted <==
==> picture [133 x 58] intentionally omitted <==
遊戲週邊 GX Gaming Series Product
==> picture [665 x 376] intentionally omitted <==
==> picture [133 x 58] intentionally omitted <==
藍芽喇叭 / 行動劇院 BT Speaker / Mobile Theater
==> picture [679 x 406] intentionally omitted <==
行動裝置電容筆 Pen for Mobility Devices
==> picture [656 x 377] intentionally omitted <==
==> picture [133 x 58] intentionally omitted <==
一 回歸成長引擎 Growth Engines ( )
-
歐洲Europe -
俄羅斯與獨立國協Russia & CIS -
西歐Well-developing Europe -
中歐/東歐Central / Eastern Europe -
Asia Pacific & MEA
-
菲律賓Philippine -
印尼Indonesia -
越南Vietnam -
泰國Thailand
美洲 America
-
巴西Brazil -
中東Middle East -
南非South Africa -
墨西哥Mexico -
哥倫比亞Columbia -
阿根廷Argentina -
智利Chile
==> picture [133 x 58] intentionally omitted <==
-20-
二 回歸成長引擎 Growth Engines ( )
轉型成長策略Turnaround Strategies
產品 Products
-
數位時代連結Living in Digital Age -
物超所值:方便、好用、高品質Value for Money:Convenient, Easy to Use, High Quality -
組合式產品K+M / K+M+S / M+H / -
Gaming KMH Combo
-
節能充電式環保滑鼠ECO mouse -
智能鍵盤Smart KB -
行動劇院Mobile Theater -
專注品牌
==> picture [106 x 72] intentionally omitted <==
==> picture [89 x 66] intentionally omitted <==
-
藍芽喇叭與耳機BT Speaker & Headset -
遊戲週邊Gaming Devices
Focus on Genius/GX Gaming brand
-
手寫電容筆Pen for Mobility Devices -
靈活給力的行銷策略與資源 -
Marketing Funds Support
-
網路相機Full High Difination Webcam -
實虛通路並行
Real & e-commerce
==> picture [133 x 58] intentionally omitted <==
-21-
競爭優劣勢機會威脅分析 SWOT Analysis
競爭優勢 Strength
-
完整齊全產品線及搭售組合Products Profolio and Combo Mix -
新興市場品牌知名度、客戶及綿密銷售網 -
Brand awareness, customer base & sells channel in emerging markets
-
多項國際設計大獎贏家及專利數量 -
Red dot, IF,& CES Design Award Winner & 1,000+ patents around the world as of Sep. 30., 17 (500+ for mice)
-
堅強財務面及資金轉換能力
機會 Oppertunity
- `創新產品的吸引力` **Eco Mouse**
- `軟硬體結合創造市場新需求`
- **Smart Genius APP turns Genius Mouse, Keyboard, Pen into SMART DEVICES to draw new demand.**
- `新市場及人口紅利國家地區新通路的切入 帶來業績增長`
- **Increasing shipment from new regions or demographic dividends countries with .**
- **new channels penetration**
-
Solid financial & cash conversion
-
競爭劣勢Weakness 持續攀升的原物料製造成本及匯率波動Climbing raw material and OH cost, volatile currency fluctuation -
整體營運及產品銷售未達經濟規模 -
Still under economic business scale
-
多元化品牌產品管理模式複雜Complicate business management
威脅 Threats
-
中美貿易戰的全球衝擊Trade Battle -
產品屬成熟產業,無成長性,轉型不易
Mature industry, slow even no growth 仿冒品、白牌及當地品牌三重夾擊 Fake, naked, and local brand severe competition
==> picture [133 x 34] intentionally omitted <==
Q & A
Thank You!
==> picture [163 x 65] intentionally omitted <==