Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

KST Audit Report / Information 2023

Nov 10, 2023

52240_rns_2023-11-10_0ad4a721-9b4b-43d4-a562-0e8832eeff93.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Stock Code: 3003

K.S. TERMINALS INC.

Parent Company-Only Financial Statements and Independent Auditors’ Report

For the Years Ended December 31, 2023 and 2022

Address: No. 8, Changbin East Third Road, Shianxi Township, Changhua County

Tel.: (04) 758-0001

1

Parent Company-Only Financial Statements

Table of Contents

Parent Company-Only Financial Statements
Table of Contents
Item Page
I.
Cover
1
II.
Table of Contents
2
III.
CPAs’ Audit Report
3 – 7
IV.
Parent Company-only Balance Sheets
8 – 9
V.
Parent Company-only Statement of Comprehensive Income
10
VI.
Parent Company-only Statement of Changes in Equity
11
VII.
Parent Company-only Statement of Cash Flows
12
VIII.
Notes to the Parent Company-Only Financial Statements
(I)
Company History
13
(II)
Date and Procedure for Approval of Financial Statements
13
(III)
Application of Newly Issued and Amended Standards and
Interpretations
13 – 17
(IV)
Summary of Significant Accounting Policies
17 – 44
(V)
Critical Accounting Judgments, Assumptions, and Key
Sources of Estimation Uncertainty
44 – 45
(VI)
Description of Significant Accounting Items
46 – 71
(VII)
Related Party Transactions
72 – 73
(VIII) Assets Pledged 74
(IX)
Material Contingent Liabilities and Unrecognized
Contractual Commitments
74
(X)
Major Disaster Loss
74
(XI)
Material Events After the Balance Sheet Date
74
(XII)
Others
74 – 87
(XIII) Additional Disclosures
1. Information on Material Transactions 87 – 91
2. Information on Investees 91 – 92
3. Information on Investment in Mainland China 92 – 93
4. Information on Major Shareholders 93
IX.
Statement of Significant Accounting Items
94 – 105

2

CPAs’ Audit Report

To K.S. TERMINALS INC.,

Audit Opinions

We have audited the accompanying parent company-only balance sheets of K.S. TERMINALS INC., (the “Company”) for the years ended December 31, 2023 and 2022 and the relevant parent company-only statements of comprehensive income, changes in equity and cash flows for the years then ended, and relevant notes, including a summary of significant accounting policies (collectively referred to as the “parent company-only financial statements”).

In our opinion, based on our audits and the reports of other auditors (please refer to the Other Matters section of our report), the accompanying parent company-only financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022 and its financial performance and cash flows for the years then ended in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for Audit Opinion

We conducted our audit in accordance with the Regulations Governing the Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards. Our responsibilities under those standards are further described in the paragraph “CPAs’ Responsibilities for the Audit of the Parent Company-only Financial Statements”. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant and have fulfilled our other responsibilities in accordance with these requirements. Based on our audits and the reports of other auditors, we are convinced that we have acquired enough and appropriate audit evidence to serve as the basis for our audit opinion.

3

Key Audit Matters

Key audit matters refer to the most vital matters in our audit of the Company’s parent company-only financial statements for the year ended December 31, 2023, based on our professional judgment. These matters are addressed in our audit of the parent company-only financial statements as a whole and in forming our audit opinion. We do not express a separate opinion on these matters.

- Inventory Valuation (including investment using the equity method subsidiary inventory)

The inventories of the Company and its subsidiaries invested using the equity method are material to the financial statements. The main raw materials in the inventories are bronze and copper. Due to the fluctuations of the international copper prices, the prices of raw material inventories may fluctuate greatly, and due to the fluctuations of the international raw material prices, the selling prices of the relevant finished goods may be impacted by the overly low raw material prices. As the amount of the allowance for inventory valuation losses is material to the financial statements, we adopted it as a key audit matter.

Our audit procedures included (but were not limited to) understanding and testing the effectiveness of the internal control system established by the management team for inventory valuation losses, assessing the reasonableness of the allowance for inventory valuation losses provided, inspecting inventories to verify the status of ending inventories, and sampling to verify the costs of inventories per unit, while for the net realizable values adopted by the management, sampling and vouching for documents related to purchases and sales to verify the correctness of the net realizable values of inventories.

We also considered the appropriateness of the disclosures in Notes 4, 5 and 6 to the financial statements related to inventories.

Other Matters – Making Reference to the Audits of Component Auditors

The financial statements of some of the investees included in the Company’s parent company-only financial statements were not audited by us, but by other auditors. Therefore, in our opinion, for the accompanying parent company-only financial statements, amounts stated in the financial statements of these associates and joint ventures accounted for under the equity method are based solely on the reports of other auditors. The investment in these investees under the equity method as of December 31, 2023 and 2022 was NTD 261,862 thousand and NTD 279,411 thousand,

4

representing 3% and 4% of total assets, respectively. For the years then ended, the share of profit and loss of subsidiaries, affiliates, and joint ventures were NTD (16,323) thousand and NTD (13,886) thousand, representing (3)% and (1)% of the net profit before tax, respectively. The share of other comprehensive income of subsidiaries, affiliates, and joint ventures under the equity method was NTD (2,626) thousand and NTD (642) thousand, representing 12% and 6% of net other comprehensive income, respectively.

Responsibilities of the management and the governing body for the parent company-only financial statements

The responsibilities of the management are to prepare the parent company-only financial statements with fair presentation in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and to maintain the necessary internal control associated with the preparation in order to ensure that the parent company-only financial statements are free from material misstatement arising from fraud or error.

In preparing the parent company-only financial statements, the management is responsible for assessing the Company’s ability in continuing as a going concern, disclosing relevant matters, and adopting the going concern basis of accounting, unless the management intends to liquidate the Company or cease operations, or has no viable alternatives but to liquidate or cease operations.

The Company’s governing body (including the Audit Committee) is responsible for supervising the financial reporting process.

CPAs’ responsibilities for the audit of the parent company-only financial statements

Our objectives are to obtain reasonable assurance on whether the parent company-only financial statements as a whole are free from material misstatement arising from fraud or error and to issue an independent auditors’ report. Reasonable assurance is a high-level assurance but is not a guarantee that an audit conducted in accordance with auditing standards of the Republic of China will always detect a material misstatement when it exists. Misstatement may arise from fraud or error. If the monetary amounts are misstated, either separately or in aggregate, could reasonably be expected to influence the economic decisions of the users of the parent company-only financial statements, they are considered material.

We have exercised our professional judgment and maintained professional doubt when performing the audit work in accordance with auditing standards. We also performed the following tasks:

5

  1. We identified and assessed the risks of material misstatement arising from fraud or error within the parent company-only financial statements, designed and executed countermeasures in response to said risks, and obtained sufficient and appropriate audit evidence to provide a basis for our opinion. Fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Therefore, the risk of not detecting a material misstatement resulting from fraud is higher than one resulting from error.

  2. We learned about the internal control related to the audit in order to design appropriate audit procedures under the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

  3. We evaluated the appropriateness of the accounting policies adopted and the reasonableness of the accounting estimates and relevant disclosures made by the management.

  4. We made conclusions on the appropriateness of the management’s adoption of the going concern basis of accounting based on the audit evidence obtained and whether a material uncertainty exists for events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we are of the opinion that a material uncertainty exists, we shall remind users of the parent company-only financial statements to pay attention to relevant disclosures in said statements in our audit report. If such disclosures are inadequate, we need to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  5. We evaluated the overall presentation, structure, and content of the parent company-only financial statements (including relevant notes) and whether the parent company-only financial statements adequately presented the relevant transactions and events.

  6. We are convinced that we have acquired enough and appropriate audit evidence of the financial information of entities within the Group to serve as the basis of audit opinion on the parent company-only financial statements. We are responsible for guiding, supervising, and performing the audit and forming an audit opinion on the Group.

The matters communicated between us and the governing body included the planned scope and time of the audit and significant audit findings (including any significant defects in internal control identified during the audit).

6

We also provided the governing body with a declaration that we have complied with the Norm of Professional Ethics for Certified Public Accountant regarding independence and communicated with it all relationships and other matters that might possibly be regarded as detrimental to our independence (including relevant protective measures).

From the matters communicated with the governing body, we determined the key audit matters for the audit of the Company’s parent company-only financial statements for the year ended December 31, 2023. We have clearly indicated such matters in the auditors’ report, unless legal regulations prohibit the public disclosure of specific matters or in extremely rare cases in which we decided not to communicate specific items in the auditors’ report for it could be reasonably anticipated that the negative effects of such disclosure would be greater than the public interest it might bring forth.

EY Taiwan Approved by the Competent Authority to Audit/Review Publicly Listed Companies’ Financial Statements

Case Audit No.: Jin-Guan-Zheng-Shen-Zi No. 1060027042

Jin-Guan-Zheng-Shen-Zi No. 1080326041

Chen Ming-Hung

Certified Public Accountant:

Huang Yu-Ting

March 14, 2024

7

K.S. TERMINALS INC.

Parent Company-only Balance Sheets December 31, 2023 and December 31, 2022

(Amounts in Thousands of New Taiwan Dollars,Unless Otherwise Specified) (Amounts in Thousands of New Taiwan Dollars,Unless Otherwise Specified) (Amounts in Thousands of New Taiwan Dollars,Unless Otherwise Specified) (Amounts in Thousands of New Taiwan Dollars,Unless Otherwise Specified)
Assets December 31, 2 023 December 31, 2022
Code AccountingItem Note Amount % Amount %
1100
1110
1136
1150
1170
1180
1200
130x
1410
1470
11xx
1517
1550
1600
1755
1760
1780
1840
1900
15xx
1XXX
Current Assets
Cash and Cash Equivalents
Financial Assets at Fair Value Through Profit or Loss – current
Financial Assets Measured at Amortized Cost – current
Net Notes Receivable
Net Accounts Receivable
Net Accounts Receivable – Related Parties
Other Receivables
Inventories
Advance Receipts
Other Current Assets
Total Current Assets
Non-current Assets
Financial Assets at Fair Value Through Other Comprehensive
Income – non-current
Investments Using the Equity Method
Property, Plants and Equipment
Right-of-use Assets
Net Investment Property
Intangible Assets
Deferred Tax Assets
Other Non-current Assets
Total Non-current Assets
Total Assets
4 and 6.1
4 and 6.2
4
4 and 6.15
4, 6.3, and 6.15
4, 6.3, 6.15, and 7
4, 6.4, and 8
4 and 6.5
4
4 and 6.6
4 and 6.7
4, 6.8, and 8
4, 6.16, and 7
4
4
4 and 6.20
$2,193,799
635,350
-
25,819
324,630
67,316
41,871
920,646
36,139
16,580
4,262,150
104,872
2,132,190
1,305,279
4,499
39,870
6,783
10,729
31,488
3,635,710
$7,897,860

28

8

-

-

4

1

1

12

-

-

54
1

27

17

-

1

-

-

-

46

100
$1,772,345
301,236
138,381
33,255
345,957
70,973
275,091
1,181,282
27,157
7,115
4,152,792
108,083
2,373,689
1,130,882
7,452
3,941
9,250
13,380
34,088
3,680,765
$7,833,557
23
4
2
-
4
1
4
15
-
-
53
1
30
15
-
-
-
-
1
47
100

(Please see the Notes to the Parent Company-only Financial Statements.)

Chairman: Cheng Ke-Pin

General Manager: Cheng Chieh-Yuan

Chief Accounting Officer: Tseng Yu-Chin

8

K.S. TERMINALS INC.

Parent Company-only Balance Sheets (Continued) December 31, 2023 and December 31, 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Liabilities and Equity Liabilities and Equity Liabilities and Equity December 31,2023 December 31,2023 December 31,2022 December 31,2022
Code AccountingItem Note Amount % Amount %
2100
2130
2150
2170
2180
2200
2230
2322
2399
21xx
2540
2570
2600
25xx
2xxx
31xx
3100
3110
3200
3300
3310
3320
3350
3400
3410
3420
3XXX
Current Liabilities
Short-term Borrowings
Contract Liabilities – current
Notes Payable
Accounts Payable
Accounts Payable – Related Parties
Other Payables
Current Tax Liabilities
Long-term Liabilities Due Within One Year or
One Business Cycle
Other Current Liabilities
Sub-total of Current Liabilities


Non-current Liabilities
Long-term Borrowings
Deferred Tax Liabilities
Other Non-current Liabilities
Sub-total of Non-current Liabilities
Total Liabilities

Equity Attributable to Owners of the Parent
Company
Capital Stock
Common Stock
Capital Surplus
Retained Earnings
Legal Reserve
Special Reserve
Undistributed Earnings
Subtotal of Retained Earnings
Other Equity
Exchange differences arising on the translation
of the financial statements of foreign
operations
Unrealized Gain (Loss) on Financial Assets at
Fair Value Through Other Comprehensive
Income
Subtotal of Other Equity
Total Equity
Total Liabilities and Equity
4 and 6.9
4 and 6.14
4 and 6.10
4 and 6.20
4 and 6.11
4, 6.16, and 7



4 and 6.11
4 and 6.20
4, 6.16, and 7
6.13
6.13
6.13
12
$400,000
5,154
3,629
60,871
1,535
284,530
55,201
104,116
11,706
926,742
473,282
240,184
879
714,345
1,641,087



1,556,549
27,281

803,369
114,850
3,890,871
4,809,090

(59,024)
(77,123)
(136,147)
6,256,773

$7,897,860

5

-

-

1

-

4

1

1

-

12




6

3

-

9

21





20
-


10

2

49

61


(1)
(1)


(2)

79


100

$439,800

19,210

4,148

75,269

4,260

346,539

124,604

58,606

7,626

1,080,062







402,513

301,356

3,687

707,556

1,787,618







1,556,549

27,281



723,956

205,872

3,647,131

4,576,959



(40,678)

(74,172)

(114,850)

6,045,939
$7,833,557

6

-

-

1

-

4

2

1

-

14







5

4

-

9

23







20

-



9

3

47

59



(1)

(1)
(2)

77
100

(Please see the Notes to the Parent Company-only Financial Statements.)

Chairman: Cheng Ke-Pin

General Manager: Cheng Chieh-Yuan

Chief Accounting Officer: Tseng Yu-Chin

9

K.S. TERMINALS INC.

Parent Company-only Statement of Comprehensive Income For the Years Ended December 31, 2023 and 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Cod
e
AccountingItem Note 2023 2022
Amount % Amount %
4000
5000
5900
5910
5920
5950
6000
6100
6200
6300
6450
6900
7000
7010
7020
7050
7070
7900
7950
8200
8300
8310
8316
8349
8360
8361
8370
8399
8500
9750
9850
Operating Income
Operating Costs
Operating Gross Profit
Unrealized Sales Profit and Loss
Realized Sales Profit and Loss
Net Operating Gross Profit
Operating Expenses

Selling Expenses

Administrative Expenses

Research and Development Expenses

Expected Credit Impairment Losses
Total Operating Expenses
Operating Profit
Non-operating Revenue and Expenses

Other Income

Other Gains and Losses

Financial Costs

Share of Profit or Loss of Subsidiaries, Associates, and
Joint Ventures Recognized Using the Equity Method
Total Non-operating Income and Expenses
Net Profit Before Tax
Income Tax Expenses
Current Net Profit
Other Comprehensive Income

Items That Will not be Reclassified Subsequently to Profit
or Loss

Unrealized Gain (Loss) From Investments in Equity
Instruments Measured at Fair Value Through Other
Comprehensive Income

Income Tax Related to Items not Reclassified

Items That May be Reclassified Subsequently to Profit or
Loss

Exchange differences arising on the translation of the
financial statements of foreign operations

Share of Other Comprehensive Income of Associates
and Joint Ventures Recognized Using the Equity
Method-May be Reclassified to Profit or Loss

Income Tax Related to Items That May be Reclassified
Other Comprehensive Income in the Current Period (net of
tax)
Total Comprehensive Income in the Current Period
Earnings per Share

Basic Earnings per Share (NTD)

Diluted Earnings per Share (NTD)
4, 6.14, and 7
6.5, 6.17, and 7
6.17 and 7
6.15
4 and 6.18
6.18
6.18
4 and 6.7
4 and 6.20
6.19 and 6.20
4 and 6.21
$2,714,903
(1,944,684)
770,219
(23,147)
38,702
785,774
(153,710)
(131,902)
(107,093)
(78)
(392,783)
392,991
59,624
22,653
(12,789)
178,832
248,320
641,311
(97,870)
543,441
(3,211)
260
(19,650)
(2,626)
3,930
(21,297)
$522,144
$3.49
$3.48

100

(72)

28

(1)

2

29


(6)

(5)

(3)

-

(14)

15


2

1

-

6

9

24

(4)

20




-

-


(1)

-

-

(1)


19





$3,155,889
(2,172,140)
983,749
(38,702)
42,931
987,978
(161,384)
(150,778)
(112,219)
(6)
(424,387)
563,591

62,712
168,849
(13,100)
327,892
546,353
1,109,944
(214,558)
895,386

(38,607)
797

35,270
(642)
(7,054)
(10,236)
$885,150

$5.75
$5.73
100
(69)
31
(1)
1
31
(5)
(5)
(3)
-
(13)
18

2
5
-
10
17
35
(7)
28


(1)
-


1

-

-

-

28




(Please see the Notes to the Parent Company-only Financial Statements.)

Chairman: Cheng Ke-Pin

General Manager: Cheng Chieh-Yuan

Chief Accounting Officer: Tseng Yu-Chin

10

K.S. TERMINALS INC.

Parent Company-only Statement of Changes in Equity For the Years Ended December 31, 2023 and 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Item Common stock Capital Surplus Retained Earnings Other EquityInterest Items Other EquityInterest Items Total Equity
Legal Reserve Special Reserve Undistributed
Earnings
Exchange differences
arising on the translation
of the financial statements
of foreign operations
Unrealized Gain (Loss)
on Financial Assets at
Fair Value Through
Other Comprehensive
Income
Cod
e
3110 3200 3310 3320 3350 3410 3420 3xxx
A1
B1
B5
B17
C15
D1
D3
D5
Q1
Z1
A1
B1
B5
B17
D1
D3
D5
Z1
Balance as of January 1, 2022
Earnings Distribution in 2021
Set Aside as Legal Reserve
Cash Dividends on Ordinary
Shares
Reversed Special Reserve
Cash Dividends Distributed From
Capital Surplus
Net Profit for 2022
Other Comprehensive Income for
2022
Total Comprehensive Income in the
Current Period
Disposal of Equity Instruments at Fair
Value Through Other comprehensive
Income
Balance as of December 31, 2022
Balance as of January 1, 2023
Earnings Distribution in 2022
Set Aside as Legal Reserve
Cash Dividends on Ordinary
Shares
Reversed Special Reserve
Net Profit for 2023
Other Comprehensive Income for
2023
Total Comprehensive Income in the
Current Period
Balance as of December 31, 2023
$1,556,549
-
$1,556,549
$1,556,549
-
$1,556,549
$73,977
(46,696)

-
$27,281
$27,281

-
$27,281
$646,457
77,499


-
$723,956
$723,956
79,413

-
$803,369
$256,026
(50,154)

-
$205,872
$205,872

(91,022)

-
$114,850
$3,144,961
(77,499)
(264,614)
50,154
895,386

895,386
(101,257)
$3,647,131
$3,647,131
(79,413)
(311,310)

91,022
543,441

543,441
$3,890,871
$(68,252)

27,574

27,574

$(40,678)
$(40,678)




(18,346)

(18,346)
$(59,024)
$(137,619)

(37,810)

(37,810)
101,257
$(74,172)
$(74,172)

(2,951)

(2,951)
$(77,123)
$5,472,099
-
(264,614)
-
(46,696)
895,386

(10,236)

885,150

-
$6,045,939
$6,045,939
-
(311,310)
-
543,441

(21,297)

522,144
$6,256,773

(Please see the Notes to the Parent Company-only Financial Statements.)

Chairman: Cheng Ke-Pin

General Manager: Cheng Chieh-Yuan

Chief Accounting Officer: Tseng Yu-Chin

11

K.S. TERMINALS INC.

Parent Company-only Statement of Cash Flows For the Years Ended December 31, 2023 and 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Code Item 2023 2022 Code Item 2023 2022
AAAA
A10000
A20000
A20010
A20100
A20200
A20300
A20400
A20900
A21200
A21300
A22400
A22500
A23100
A23900
A24000
A29900
A30000
A31110
A31130
A31150
A31160
A31180
A31200
A31230
A31240
A32125
A32130
A32150
A32160
A32180
A32230
A33000
A33100
A33200
A33500
AAAA
Cash Flow from Operating Activities:
Net Profit Before Tax for This Period
Adjustments:
Income and Expenses:
Depreciation Expenses
Amortization Expenses
Expected Credit Impairment Losses
Net Loss (Gain) on Financial Assets and Liabilities at Fair Value
Through Profit or Loss
Interest Expenses
Interest Income
Dividend Income
Share of Profit of Subsidiaries, Associates, and Joint Ventures
Recognized Using the Equity Method
Gain on Disposal and Scrapping of Property, Plants and Equipment
Loss (Gain) on Disposal of Investment
Unrealized Sales Profit
Realized Sales Profit
Valuation Losses
Changes in Current Assets/Liabilities Related to Operating Activities:
Increase in Financial Assets at Fair Value Through Profit or Loss –
current
Decrease in Notes Receivable
Decrease in Accounts Receivable
Decrease (Increase) in Accounts Receivable – Related Parties
Decrease (Increase) in Other Receivables
Decrease in Inventory
Decrease (Increase) in Prepayments
Decrease (Increase) in Other Current Assets
Increase (Decrease) in Contract Liabilities
Decrease in Notes Payable
Decrease in Accounts Payable
(Decrease) Increase in Accounts Payable – Related Parties
Decrease in Other Payables
Increase in Other Current Liabilities
Cash Inflow From Operations
Interest Received
Dividends Received
Income Tax Paid
Net Cash Inflow From OperatingActivities
$641,311


84,247
3,143
78
(15,326)
12,789
(38,540)
(2,162)
(178,832)
(103)
2,550
23,147
(38,702)
544
(321,338)
7,436
21,249
3,657
(3,136)
260,092
(8,982)
2,236
(14,056)
(519)
(14,398)
(2,725)
(60,040)
3,568
367,188
40,583
2,162
(233,305)
176,628


$1,109,944




83,207

3,233
6

32,260
13,100
(17,975)
(4,320)

(327,892)
(135)
(3,636)
38,702
(42,931)
7,543


(105,789)
9,586
152,020
(19,412)
10,831
330,551
17,188
(912)
7,926
(4,014)
(24,448)
4,245
(21,077)
128
1,247,929
15,389
4,320
(220,374)
1,047,264
BBBB
B00010
B00020
B00060
B01800
B02400
B02700
B02800
B04100
B04500
B05400
B06700
B07600
BBBB
CCCC
C00100
C00200
C01600
C01700
C04020
C04300
C04500
C05600
CCCC
EEEE
E00100
E00200







Cash Flow from Investing Activities:
Acquisition of Financial Assets at Fair Value Through Other
Comprehensive Income
Disposal of Financial Assets at Fair Value Through Other
Comprehensive Income
Decrease (Increase) in Financial Assets Measured at Amortized
Cost
Acquisition of Investments Using the Equity Method
Proceeds from Capital Decrease of Investments Using the
Equity Method
Acquisition of Property, Plants and Equipment
Disposal of Property, Plants and Equipment
Decrease in Other Receivables
Acquisition of Intangible Assets
Acquisition of Investment Property
Increase in Other Non-current Assets
Dividends Received
Net Cash Inflow From Investing Activities
Cash Flow from Financing Activities:
Increase in Short-term Loans
Decrease in Short-term Borrowings
Long-term Borrowings
Repayments of Long-term Borrowings
Lease Principal Repaid
Increase in Other Non-current Liabilities
Payout of Cash Dividends
Interest Paid
Net Cash Outflow From Financing Activities
Increase in Current Cash and Cash Equivalents
Cash and Cash Equivalents at the Beginning of the Period
Cash and Cash Equivalents at the End of the Period
-
-
138,381
(27,122)
-
(165,212)
377
234,313
(676)
(38,392)
(85,671)
440,732
496,730
1,475,000
(1,514,800)
176,274
(59,995)
(4,969)
663
(311,310)
(12,767)
(251,904)
421,454
1,772,345
$2,193,799

(170,720)

451,551

(83,062)

(459,951)

166,012

(117,800)

135

259,641

(4,224)

-

(26,920)

381,320

395,982

2,709,200

(3,459,200)

106,000

(52,856)

(5,079)

-

(311,310)
(12,992)
(1,026,237)
417,009
1,355,336
$1,772,345

Chairman: Cheng Ke-Pin

(Please see the Notes to the Parent Company-only Financial Statements.) General Manager: Cheng Chieh-Yuan

Chief Accounting Officer: Tseng Yu-Chin

12

K.S. TERMINALS INC.

Notes to the Parent Company-Only Financial Statements

For the Years Ended December 31, 2023 and 2022

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

I. Company History

K.S. TERMINALS INC. (hereinafter referred to as the “Company”) was incorporated in February 1978. It mainly engages in the production and sales of various terminal parts. It merged with Hongsong Steel Co., Ltd. on September 1, 1998. After the merger, the Company’s manufacturing, processing, and trading of iron materials, stainless steel goods, and molds increased.

The Company was approved by the competent authority to trade its stock on the Taiwan Stock Exchange in October 2011, and the stock was officially listed on the Taiwan Stock Exchange on February 19, 2002. The place of registration and main operating site are located at No. 8, Zhangbin East Third Road Xianxi Township, Changhua County.

II. Date and Procedure for Approval of Financial Statements

The Company’s parent company-only financial statements for the years of 2023 and 2022 were released after approval by the Board of Directors on March 14, 2024.

III. Application of Newly Issued and Amended Standards and Interpretations

  1. Changes in accounting policies due to the initial application of the IFRSs

The Company has adopted the IFRSs that have been endorsed by the FSC and are applicable to the fiscal years beginning on or after January 1, 2023, and the initial application of the newly issued and amended standards and interpretations caused no material impact on the Company.

  1. Up to the date the financial statements were approved for release, the new or amended IFRSs published by IASB and endorsed by the FSC and not adopted by the Company:
Item New/Revised/Amended Standards and Interpretations Effective Date
Announced by the
IASB
1 Amendments to IAS 1 “Classification of Liabilities as
Current orNon-current”

January 1, 2024
2 Lease Liability in a Sale and Leaseback (Amendments to
IFRS16)

January 1, 2024

13

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Item New/Revised/Amended Standards and Interpretations Effective Date
Announced by the
IASB
3 Non-current Liabilities with Covenants (Amendments to IAS
1)

January 1, 2024
4 Supplier Finance Arrangements (Amendments to IAS 7 and
IFRS7)

January 1, 2024
  • (1) Amendments to IAS 1 “Classification of Liabilities as Current or

Non-current”

The classification of liabilities as current or non-current in paragraphs 69 to 76 of IAS 1 “Classification of Liabilities as Current or Non-current” was amended.

  • (2) Lease Liability in a Sale and Leaseback (Amendments to IFRS 16)

The amendments add seller-lessees additional requirements for the sale and leaseback transactions in IFRS 16, thereby supporting consistent application of the standard.

  • (3) Non-current Liabilities with Covenants (Amendments to IAS 1)

The amendments improved the information companies provide about long-term debt with covenants. The amendments specify that covenants to be complied with within twelve months after the reporting period do not affect the classification of debt as current or non-current at the end of the reporting period.

  • (4) Supplier Finance Arrangements (Amendments to IAS 7 and IFRS 7)

In addition to adding a description of supplier finance arrangements, the amendments also adds disclosures related to the supplier finance arrangements.

The Company evaluated the above new, revised, and amended standards and interpretations that have been published by the IASB and endorsed by the FSC and are applicable to the fiscal years beginning on or after January 1,

14

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

2024, and determined that they did not cause any material impact on the Company.

  1. Up to the date the financial statements were approved for release, the new or amended IFRSs published by IASB without endorsement by the FSC and not adopted by the Company:
Item New/Revised/Amended Standards and Interpretations Effective Date
Announced by the
IASB
1 Amendments to IFRS 10 “Consolidated Financial
Statements” and IAS 28 “Investments in Associates and
Joint Ventures” — Sale or Contribution of Assets Between
an Investor and its Associate orJointVenture
To be determined by
the IASB
2 IFRS17 InsuranceContracts January1,2023
3 Lack of Exchangeability (Amendments to IAS21) January1,2025
  • (1) Amendments to IFRS 10 "Consolidated Financial Statements" and IAS

  • 28 “Investments in Associates and Joint Ventures” - Sale or Contribution of Assets between an Investor and its Associate or Joint Venture

The amendments aim to address the inconsistency regarding the loss of control due to the investment in an affiliate or a joint venture through a subsidiary between IFRS 10 “Consolidated Financial Statements” and IAS 28 “Investments in Associates and Joint Ventures”. IAS 28 stipulates that when non-monetary assets are invested in exchange for the equity in an affiliate or a joint venture, the share of the resulting profit or loss shall be eliminated as the treatment method adopted for downstream transactions. IFRS 10 stipulates that the total gain or loss upon loss of control over a subsidiary shall be recognized. The amendments restrict the above requirements of IAS 28: when assets that constitute a business as defined in IFRS 3 are sold or purchased, the total resulting gain or loss shall be recognized.

In the amendments, IFRS 10 was amended so that when an investor sells or invests in a subsidiary (affiliate or joint venture) that does not constitute a business as defined by IFRS 3, only the profit or loss arising

15

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

therefrom within the scope not belonging to the investor shall be recognized.

(2) IFRS 17 Insurance Contracts

This standard provides a comprehensive model of insurance contracts, including all accounting-related elements (recognition, measurement, presentation, and disclosure principles). The core of the standard is a regular model. Under this model, during the initial recognition, the group of insurance contracts are measured at the aggregate amount of fulfillment cash flows and contractual service margins. The carrying amount at the end of each reporting period is the sum of the liabilities for the remaining coverage and the liabilities for incurred claims.

In addition to the regular model, it also provides a specific applicable method for contracts with direct participation features (variable fee approach and a simplified method for short-term contracts) (premium allocation approach).

After this standard was published in May 2017, the amendments were published in 2020 and 2021. In these amendments, the effective date in the transitional provisions will be postponed for two years (that is, from January 1, 2021 postponed to January 1, 2023) with additional exemptions provided, while some regulations are simplified to reduce the cost of adopting this standard, and some regulations are amended to make some scenarios easier to interpret. After this standard becomes effective, it will supersede the transitional provisions (i.e. IFRS 4 “Insurance Contracts”).

  • (3) Lack of Exchangeability (Amendments to IAS 21)

The amendments explain the exchangeability and lack of exchangeability between currencies, and how the exchange rate is determined when the currency lacks exchangeability, and adds additional disclosure requirements when the currency lacks exchangeability. These amendments apply to fiscal years beginning on or after January 1, 2025.

16

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

The date of applying the above standards or interpretations that have been published by the IASB but have not yet been endorsed by the FSC shall be subject to the decisions made by the FSC. The Company assessed the potential impact of the new or revised standards or interpretations and confirmed that no material impact was caused on the Company.

IV. Summary of Significant Accounting Policies

  1. Statement of Compliance

The Company's parent company-only financial statements for 2023 and 2022 were prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

2. Basis of Preparation

The Company prepared the parent company-only financial reports in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers. As per Article 21 of the Regulations Governing the Preparation of Financial Reports by Securities Issuers, the current profit or loss and other comprehensive income in the parent company-only financial reports are the same as the share of the current profit or loss and other comprehensive income attributable to the owners of the parent company in the financial reports prepared on a consolidated basis; and the owner's equity in the parent company-only financial reports is the same as the equity attributable to the owners of the parent company in the financial reports prepared on a consolidated basis. Therefore, the investment in subsidiaries is presented as "investments using the equity method" in the parent company-only financial statements, with necessary evaluation adjustments made.

The parent company-only financial statements have been prepared on the historical cost basis except for the financial instruments at fair value. The parent company-only financial statements are presented in thousands of NT dollars (NTD), unless otherwise specified.

17

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  1. Foreign Currencies

The Company's parent company-only financial statements are presented in NTD, the Company's functional currency.

Transactions in foreign currencies are recognized at the exchange rates prevailing on the transaction dates. On each balance sheet date, monetary items denominated in foreign currencies are translated at the exchange rate prevailing on that date. Non-monetary items in foreign currencies measured at fair value are translated at the exchange rate prevailing on that date when the fair value is determined. Non-monetary items in foreign currencies measured at historical cost are translated at the exchange rates prevailing on the initial transaction dates

Except as stated below, exchange differences arising from settlement or translation of monetary items are recognized in profit or loss for the period in which they occur:

  • (1) Regarding foreign-currency borrowings incurred to acquire an eligible asset, if the resulting exchange difference is regarded as an adjustment to interest costs, it is part of the borrowing cost and is capitalized as the cost of the asset.

  • (2) Foreign-currency items to which IFRS 9 "Financial Instruments" applies are handled in accordance with the accounting policies for financial instruments.

  • (3) Regarding monetary items that form part of a reportable entity's net investment in foreign operations, exchange differences arising therefrom are initially recognized in other comprehensive income and are reclassified from equity to profit or loss when the net investment is disposed of.

When the gain or loss on a non-monetary item is recognized in other comprehensive income, any exchange gain or loss is recognized in other comprehensive income. When the gain or loss on a non-monetary item is recognized in profit or loss, any exchange gain or loss is recognized in profit or loss.

18

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  1. Translation of Foreign-currency Financial Statements

Each of the Company’s foreign operations determines its own functional currency and measures its financial statements in the functional currency accordingly. When the parent company-only financial statements were prepared, the assets and liabilities of the foreign operations are translated into NTD at the closing exchange rate on the balance sheet date. Income and expense items are translated at the average exchange rates for the period. Any exchange differences arising from translation were recognized in other comprehensive income. When the foreign operations were disposed of, the cumulative exchange differences were previously been recognized in other comprehensive income as an independent component under equity was reclassified from equity to profit or loss when the gains or losses on disposal were recognized. Regarding the disposal of foreign operations over which control is lost and the partial disposal of an interest in an affiliate or a joint arrangement with foreign operations, where the retained interest is a financial asset with foreign operations included, it is also treated as disposal.

Regarding the partial disposal of a subsidiary with foreign operations (over which the control is not lost), the cumulative exchange difference recognized in other comprehensive income is re-attributed to the non-controlling interests of the foreign operations in proportion and is not recognized in profit or loss. The partial disposal of an affiliate or a jointly controlled entity with foreign operations (over which the significant influence or joint control is not lost), when part of the disposal includes affiliated enterprises or jointly arrangements of foreign operating institutions, the cumulative exchange difference is reclassified to profit or loss in proportion.

The goodwill arising from the acquisition of a foreign operation and the adjustment to the fair value of the carrying amounts of its assets and liabilities are regarding as the foreign operation’s assets and liabilities and presented in its functional currency.

  1. Criteria for Classification of Current and Non-current Assets and Liabilities

Assets that meet one of the following criteria are classified as current assets, otherwise they are non-current assets:

19

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • (1) Assets expected to be realized in the normal operating cycle or intended to be sold or consumed;

  • (2) Assets held primarily for the purpose of trading;

  • (3) Assets expected to be realized within 12 months after the balance sheet date;

  • (4) Cash or cash equivalents, excluding assets restricted from being exchanged or used to settle liabilities for at least 12 months after the balance sheet date.

Liabilities that meet one of the following criteria are classified as current liabilities, otherwise they are non-current liabilities:

  • (1) Liabilities expected to be settled in the normal operating cycle;

  • (2) Liabilities held primarily for the purpose of trading;

  • (3) Liabilities expected to be settled within 12 months after the balance sheet date;

  • (4) Liabilities with a repayment deadline that cannot be unconditionally deferred for at least 12 months after the balance sheet date. However, the terms of a liability that could, at the option of the counterparty, result in its settlement by issuing equity instruments do not affect its classification.

6. Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, demand deposits, and short-term time deposits and investments that are highly liquid and readily convertible into a fixed amount of cash at any time with little risk of value changes (including time deposits within a duration of three months).

7. Financial Instruments

Financial assets and financial liabilities are recognized when the Company becomes a party to the contractual provisions of the instruments.

Financial assets and financial liabilities within the scope of IFRS 9 "Financial Instruments" are measured at fair value upon initial recognition;

20

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

the transaction costs that are directly attributable to the acquisition or issuance of financial assets and financial liabilities (except financial assets and financial liabilities classified as at fair value through profit or loss) are added to or subtracted from the fair values of the financial assets and financial liabilities.

  • (1) Recognition and Measurement of Financial Assets

Regular trading of financial assets is recognized and derecognized in accordance with trade date accounting.

The Company classifies financial assets as those subsequently measured at amortized cost, at fair value through other comprehensive income, or at fair value through profit or loss based on the two bases below:

  • A. The business model for financial asset management

  • B. Contractual cash flow characteristics of financial assets

Financial Assets at Amortized Cost

Financial assets that meet both of the following criteria are measured at amortized cost and are recognized in the balance sheet as notes or accounts receivable, financial assets at amortized cost, or other receivables:

  • A. Business model for financial asset management: Holding financial assets to collect contractual cash flows.

  • B. Contractual cash flow characteristics of financial assets: The cash flow is entirely the payment for principal and the interest on the outstanding principal.

Such financial assets (excluding those for hedging) are subsequently measured at the amortized cost [the amount measured upon initial recognition, less the principal repaid, plus or less the cumulative amortization of the differences between the initial amount and the due amount (the effective interest approach adopted), with the allowance for losses adjusted]. The gain or loss is recognized in profit or loss upon

21

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

de-recognition, through the amortization process, or when an impairment gain or loss is recognized.

Interest accrued using an effective interest method (effective interest rate multiplied by the total book value of a financial asset) or based on the situations below is recognized in profit or loss:

  • A. In the case of a credit-impaired financial asset purchased or created, the credit-adjusted effective interest rate is multiplied by the amortized cost of the financial asset;

  • B. If it is not the case but subsequently becomes credit-impaired, the effective interest rate is multiplied by the amortized cost of the financial asset.

Financial Assets at Fair Value Through Other Comprehensive Income

Financial assets that meet both of the following criteria are measured at fair value through other comprehensive income and recognized in the balance sheet as financial assets at fair value through other comprehensive income:

  • A. The business model for financial asset management: Collection of contractual cash flows and sales of financial assets.

  • B. Contractual cash flow characteristics of financial assets: The cash flow is entirely the payment for principal and the interest on the outstanding principal.

The recognition of relevant gains and losses on such financial assets is specified below:

  • A. Before de-recognition or reclassification, except for impairment gains or losses and foreign currency exchange gains or losses that are recognized in profit or loss, such gains or losses are recognized in other comprehensive income.

  • B. Upon de-recognition, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss as a reclassification adjustment.

  • C. Interest accrued using an effective interest method (effective interest

22

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

rate multiplied by the total book value of a financial asset) or based on the situations below is recognized in profit or loss:

  • (a) In the case of a credit-impaired financial asset purchased or created, the credit-adjusted effective interest rate is multiplied by the amortized cost of the financial asset;

  • (b) If it is not the case but subsequently becomes credit-impaired, the effective interest rate is multiplied by the amortized cost of the financial asset.

In addition, regarding equity instruments within the scope of IFRS 9 that are neither held for trading nor contingent consideration recognized by an acquirer in a business combination to which IFRS 3 applies, the Group, upon initial recognition, elects (irrevocably) to recognize the subsequent changes in the fair values thereof in other comprehensive income. The amount recognized in other comprehensive income must not be subsequently reclassified to profit or loss (when such equity instruments are disposed of, it will be included in the cumulative amount of other equity items and directly transferred to retained earnings) and is recognized in the balance sheet as a financial asset at fair value through other comprehensive income. Investment dividends are recognized in profit or loss unless they clearly represent a recovery of part of the cost of the investment.

Financial Assets at Fair Value Through Profit or Loss

Except for the above financial assets in alignment with specific criteria that are measured at amortized cost or fair value through other comprehensive income, financial assets are measured at fair value through profit or loss and recognized in the balance sheet as financial assets at fair value through profit or loss.

Such financial assets are measured at fair value, and any gain or loss arising from remeasurement is recognized in profit or loss. The gain or loss recognized in profit or loss includes any dividends or interest received due to the financial asset.

23

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • (2) Impairment of Financial Assets

The Company's investments in debt instruments at fair value through other comprehensive income and financial assets at amortized cost are recognized as expected credit losses with an allowance for losses provided. An allowance for losses on an investment in a debt instrument measured at fair value through other comprehensive income is recognized in other comprehensive income without reducing the carrying amount of the investment.

The Company measures expected credit losses in a way that reflects the following:

  • A. An unbiased, probability-weighted amount determined by evaluating each potential outcome

  • B. Time Value of Money

  • C. Reasonable and Corroborative Information Related to Past Events, Present Conditions, and Future Economy Forecasts (which can be accessed without an excessive cost or investment on the balance sheet date)

The methods of measuring an allowance for losses are specified below:

  • A. Measured at 12-month expected credit losses: Including financial assets with the credit risk not increasing significantly since the initial recognition or those with an estimated low credit risk on the balance sheet date. Also, it also includes an allowance for the lifetime expected credit losses during the prior reporting period, without meeting the indicator that the credit risk has significantly increased since the initial recognition on the balance sheet date of this period.

  • B. Measured at lifetime expected credit losses: Including financial assets with the credit risk increasing significantly since the initial recognition or credit-impaired financial assets purchased or created.

  • C. For accounts receivable or contract assets arising from transactions within the scope of IFRS 15, the Company measures an allowance

24

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

for lifetime expected credit losses.

  • D. For accounts receivable or contract assets arising from transactions within the scope of IFRS 16, the Company measures an allowance for lifetime expected credit losses.

On each balance sheet date, the Company evaluates whether the credit risk of a financial instrument has increased significantly after the initial recognition by comparing the default risk of the financial instrument on the balance sheet date and the initial recognition date. Please refer to Note 12 for relevant credit risk information.

  • (3) Derecognition of Financial Assets

The Company derecognizes a financial asset held in the case of any of the following circumstances:

  • A. The contractual rights to receive the cash flows from the financial asset have expired.

  • B. A financial asset is transferred with all the risks and rewards attached to the ownership of the asset substantially transferred to the counterparty.

  • C. All the risks and rewards attached to the ownership of the asset are neither substantially transferred nor retained, but the control over the asset is transferred.

When a financial asset as a whole is de-recognized, the difference between its carrying amount and the sum of the consideration received or receivable plus any cumulative gain or loss recognized in other comprehensive income is recognized in profit or loss.

  • (4) Financial Liabilities and Equity Instruments

Classification of Liabilities and Equity

Liabilities and equity instruments issued by the Company are classified as financial liabilities or equity as per the substance of the agreement and the definitions of financial liabilities and equity instruments.

Equity Instruments

Equity instrument refers to any contract that demonstrates the Company's remaining interest in assets less all of its liabilities. Equity

25

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

instruments issued by the Company are recognized at the acquisition prices, less the direct issuance cost.

Hybrid Instruments

The Company recognizes the components of financial liabilities and equity for the convertible corporate bonds issued in accordance with the contractual terms. Also, for the issued convertible corporate bonds, before the equity elements are distinguished, whether the economic characteristics and risks of the embedded call and put options are closely related to the main debt products are assessed.

For the liability without derivatives involved, after the market interest rate assessment of the non-convertible bonds with similar fair values, the amount of the liability is classified as financial liabilities at amortized cost before conversion or redemption. Regarding the embedded derivatives with their economic characteristics and risks not closely related to the master contract (such as the embedded repurchase right and the redemption right with the exercise price confirmed to be unable to be almost equal to the amortized cost of the debt products on each exercise date), except for equity component, they are classified as a liability component and measured at fair value through profit or loss after the balance sheet date. The amount of the equity component is determined at the fair value of the convertible corporate bonds less the liability component, and its book value is not remeasured in the period following the balance sheet date. If the issued convertible corporate bond does not include an equity element, it is handled as a hybrid instrument in accordance with IFRS 9.

Transaction costs are allocated to the liability and the equity components in proportion to the percentage of the initially recognized convertible corporate bonds allocated to the liability and the equity components.

When a holder of the convertible corporate bonds requests the exercise of their conversion right before the convertible corporate bonds matures, the carrying amount of the liability component shall be adjusted to the carrying amount that should have been upon conversion as the basis for accounting for ordinary shares issued.

Financial Liability

Financial liabilities that fall within the scope of IFRS 9 are classified as

26

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

either financial liabilities at fair value through profit or loss or financial liabilities at amortized cost upon initial recognition.

Financial Liabilities at Fair Value Through Profit or Loss

Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated at fair value through profit or loss.

When satisfying one of the criteria below, it is classified as a liability held for trading:

  • A. The acquisition is mainly for short-term sale;

  • B. It is part of a portfolio of identifiable financial instruments that are managed on a consolidated basis upon initial recognition, with evidence showing that the portfolio has recently been used to make a short-term profit; or

  • C. Derivatives (excluding financial guarantee contracts or effective designated hedging instruments).

For contracts containing one or more embedded derivatives, an overall hybrid (combined) contract can be designated as a financial liability at fair value through profit or loss; when it is aligned with one of the factors below with more relevant information that can be provided, it is designated as a financial liability at fair value through profit or loss upon initial recognition:

  • A. The designation eliminates or considerably reduces the measurement or recognition inconsistency; or

  • B. The performance of a group of financial assets, a group of financial liabilities, or both are managed and measured at fair value in accordance with the written risk management or investment strategies, and the portfolio information provided to the management team within the Company is also measured at fair value.

Any gain or loss arising from remeasurement of such financial liabilities is recognized in profit or loss. The gain or loss recognized in profit or loss includes any interest paid for the financial liability.

27

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Financial Liabilities at Amortized Cost

Financial liabilities measured at amortized cost, including payables and borrowings, are subsequently measured using the effective interest rate method after the initial recognition. When financial liabilities are de-recognized and amortized with the effective interest rate method, the relevant gains or losses and amortizations are recognized in profit or loss.

The amortized cost is calculated with the discount or premium and the transaction cost upon acquisition taken into account.

Derecognition of Financial Liabilities

When the obligations of financial liabilities are lifted, cancelled, or expire, the financial liabilities are derecognized.

When the Company exchanges debt instruments with materially different terms with a creditor or significantly changes all or part of the terms of the existing financial liabilities (financial difficulties or not), the initial liabilities are derecognized and new liabilities are recognized. When a financial liability is derecognized, the difference between its carrying amount and the total consideration paid or payable (including the non-cash assets transferred or the liabilities assumed) is recognized in profit or loss.

  • (5) Offset of Financial Assets and Liabilities

Financial assets and financial liabilities can only be offset and presented in the balance sheet as a net amount when the recognized amount is legally entitled to be offset with an intension to be settled in a net amount or realize the asset and settle the liability at the same time.

8. Derivatives

The derivatives held or issued by the Company are used to hedge the exchange rate risk, the interest rate risk, and commodity price risk. Among them, those designated to effectively hedge risks are recognized as

28

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

derivative assets or liabilities for hedging purposes in the balance sheet; the remaining not designated to effectively hedge risks are presented in the balance sheet as financial assets or financial liabilities at fair value through profit or loss.

A derivative is initially recognized at fair value on the date the derivative contract is signed and subsequently measured at fair value. When the fair value of the derivative is a positive figure, it is a financial asset; a negative figure, it is a financial liability. Any change in the fair value of the derivative is recognized directly in profit or loss; however, those with cash flow hedging involved and net investment in foreign operations with effective hedging are recognized under equity.

Where a master contract is about a non-financial asset or financial liability, if the economic characteristics and risks of the derivative embedded in the master contract are not closely related to the master contract, and the master contract is not measured at fair value through profit or loss, the embedded derivative should be regarded as an independent derivative.

9. Fair Value Measurement

Fair value is the price that can be received from a sale of an asset or paid to transfer a liability in an orderly transaction between market participants. It is assumed that the sale of the asset or transfer of the liability takes place in one of the markets below when the fair value is measured:

  • (1) The principal market for the asset or liability, or

  • (2) If there is no principal market, the most favorable market for the asset or liability.

The principal or most favorable market should be accessible for the Company to trade.

The measurement of the fair value of an asset or a liability serves as an assumption that market participants would adopt when pricing the asset or liability in the best economic interest of the market participants.

29

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

The fair value of a non-financial asset is measured based on market participants’ ability to make the most of or put the asset to the best use or by selling the asset to another market participant who will make the most of or put the asset to the best use to generate economic benefits.

The Company measures the fair value using a valuation technique that is appropriate in relevant situations with sufficient information available and maximizes the use of relevant observable inputs while minimizing the use of unobservable inputs.

10. Inventories

Inventories are valued at the lower of cost or net realizable value with an item-by-item comparison method.

Costs refer to the costs incurred in bringing inventories to a condition and location ready for sale or production.

Raw materials are valued at the actual purchase cost with a weighted average method.

Finished goods and works-in-process include direct raw materials, labor, and fixed manufacturing overhead apportioned based on normal production capacity,excluding the borrowing costs.

The net realizable value is calculated based on the estimated selling price, less the costs and selling expenses required till completion in the ordinary course of business.

The provision of services is handled in accordance with IFRS 15 outside the scope of inventories.

11. Investments Using the Equity Method

As per Article 21 of the Regulations Governing the Preparation of Financial Reports by Securities Issuers, the Company’s investments in its subsidiaries are presented as "investments using the equity method" with necessary

30

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

valuation adjustments made, to bring the current profit or loss and other comprehensive income in the parent company-only financial statements to be the same as the share of the current profit or loss and other comprehensive income attributable to the owners of the parent company in the financial statements prepared on a consolidated basis; and the owner's equity in the parent company-only is the same as the equity attributable to the owners of the parent company in the financial statements prepared on a consolidated basis. Such adjustments are mainly made to the treatment of investments in subsidiaries in the consolidated financial statements in accordance with IFRS 10 "Consolidated Financial Statements" and the differences in the application of IFRS by reportable entities at different levels, while being debited to or credited from “investments using the equity method”, “share of profit or loss of subsidiaries, affiliates, or joint ventures using the equity method”, or “share of other comprehensive income of subsidiaries, affiliates, or joint ventures using the equity method”

The Company's investments in affiliates are accounted for using the equity method, except for assets that are classified as assets held for sale. Affiliates refer to those on which the Company has significant influence. A joint venture refers to a type of arrangement whereby the Company has rights to the net assets of the joint arrangement (those with joint control).

With an equity method adopted, an investment in an affiliate recognized in the balance sheet is the amount of cost, plus the amount of the net change in the Company's net assets in the affiliate after the acquisition in proportion to the Company’s shareholding. After the carrying amount of the investment in the affiliate or joint venture and other relevant long-term interests are reduced to zero using the equity method, additional losses and liabilities are recognized only to the extent that the Group has incurred legal obligations, or constructive obligations, or made payments on behalf of said affiliate. Unrealized gains or losses arising from transactions between the Company and its affiliates are eliminated in proportion to its equity in the affiliates.

When a change in the equity in an affiliate or joint venture does not occur due to an item under profit or loss or other comprehensive income and does not affect the Company's shareholding, the Company recognizes the change in ownership interests in proportion to its shareholding. Therefore, when the affiliate or joint venture is subsequently disposed of, the capital surplus

31

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

recognized is transferred to profit or loss in proportion to the disposal.

In the event of issuance of new shares by an affiliate or joint venture, when the Company does not subscribe in proportion to its shareholding, resulting in a change in the proportion of investment and an increase or decrease in the Company's share in the affiliate or joint venture’s net assets, "capital surplus" and "investments using the equity method" are adjusted accordingly. When the proportion of investment decreases, the relevant items previously recognized in other comprehensive income will be reclassified to profit or loss or other appropriate accounts depending on the percentage of the decrease. When the affiliate or joint venture is subsequently disposed of, the above capital surplus recognized is transferred to profit or loss in proportion to the disposal.

The affiliates or joint venture’ financial statements are prepared for the same reporting period as the Company’s and adjusted to align their accounting policies with the Company’s.

At the end of each reporting period, the Company confirms if there is objective evidence indicating any impairment of its investments in affiliates in accordance with “IAS 28 — Investments in Associates and Joint Ventures”. If it is the case, the Company calculates the impairment based on the difference between the recoverable amount and the carrying amount of the affiliate in accordance with IAS 36 "Impairment of Assets" and recognizes the amount in the profit or loss on the affiliate. If the value in use of the investment is adopted for the above recoverable amount, the Company determines the relevant values in use based on the estimates below:

  • (1) The Company's share of the present value of the estimated future cash flows generated from an affiliate, including the cash flow generated by the affiliate due to its operations and the proceeds from the disposal of the investment; or

  • (2) The present value of the estimated future cash flows from dividends from the investment that the Company expects to receive and the proceeds from the disposal of the investment.

32

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

As the components of goodwill that constitute the carrying amount of an investment in an affiliate or joint venture are not separately recognized, it is not necessary to apply IAS 36 "Impairment of Assets" regarding the goodwill impairment test.

When the significant influence on an affiliate is lost, the Company measures and recognizes the retained investment at fair value. When the significant influence or joint control is lost, the difference between the carrying amount of the investment in the affiliate or joint venture and the fair value of the retained investment, plus the proceeds from the disposal, is recognized in profit or loss. Also, when an investment in an affiliate becomes an investment in a joint venture, or an investment in a joint venture becomes an investment in an affiliate, the Company continues to adopt the equity method without re-measuring the retained equity.

12. Property, plants and equipment

Property, plants and equipment are accounted for on the basis of acquisition cost and recognized after accumulated depreciation and impairment are deducted. The above costs include the cost of dismantling or removing of property, plants and equipment and restoring the location, and necessary interest expenses arising from unfinished projects. Each component of property, plants and equipment is depreciated separately if it is significant. When a major component of property, plants and equipment needs to be replaced regularly, the Company regards it as an individual asset and recognizes it separately with a specific useful life and a depreciation method. The carrying amount of the replaced part should be derecognized in accordance with the requirement for derecognition under IAS 16 "Property, Plants and Equipment". If a major examination or repair cost meets the criteria for recognition, it is regarded as a replacement cost and recognized as part of the carrying amount of plants and equipment, while other repair and maintenance expenses are recognized in profit or loss

33

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Assets below are depreciated on a straight-line basis over the estimated useful lives:

Assets
Property and Buildings
Machinery and Equipment
Transportation Equipment
Office Equipment
Leasehold Improvements
Miscellaneous Equipment
Useful Life
5–50 years
3–15 years
5–10 years
3–10 years
2–5 years
3–15 years

After the initial recognition of property, plants and equipment or any important component, if it is disposed of or no economic effect arising from the use or disposal is expected, it will be derecognized and recognized in income or loss

The residual value, years of useful life, and depreciation method of property, plants and equipment are assessed at the end of each fiscal year. If the expected value is different from the previous estimate, the change is considered as a change in accounting estimation.

13. Investment Property

The Company’s self-owned investment property is initially measured at cost, including transaction cost of the property. The carrying amount of investment property includes the cost of repairing or adding to the existing investment property under the condition that the cost can be recognized; however, the repair or maintenance costs that usually occur on a daily basis are not included as part of the cost. After initial recognition, except for those meeting the criteria for being classified as those held for sale (or included in the disposal group classified as held for sale) in accordance with IFRS 5 “Non-current Assets Held for Sale and Discontinued Operations”; As per IAS 16 “Property, Plants and Equipment” regarding such a situation, if such an asset is held by the lessee as a right-of-use asset and is not held for sale as per IFRS 5, it is handled in accordance with IFRS 16.

Assets below are depreciated on a straight-line basis over the estimated useful lives:

Assets
Buildings
Useful Life
10–15 years

34

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Investment property is derecognized and recognized in profit or loss when it is disposed of or will never be used again without future economic benefits expected to be generated from the disposal.

The Company decides to transfer an asset in or out of investment property depending on the actual use of the assets.

When a property meets or no longer meets the definition of investment property with evidence showing that the purpose has changed, the Company will reclassify the property as investment property or transfer it out of investment property.

  1. Leasing

The Company assesses whether or not an arrangement is (or includes) a lease arrangement on the inception of the agreement. If an agreement transfers control over the use of an identified asset for a period of time in exchange for consideration, the agreement is (or includes) a lease arrangement. In order to assess whether the agreement transfers control over the use of the identified asset for a period of time, the Company assesses whether it meets both of the following conditions during the entire period of use:

  • (1) Obtaining the right to almost all economic benefits from the use of the identified asset; and

  • (2) The right to direct the use of the identified asset.

For the agreement that belongs to (or includes) a lease arrangement, the Company treats each lease component in the agreement as a separate lease and treats it separately from the non-lease component in the agreement. For the agreement that includes one lease component and one or more additional lease or non-lease components, the Company adopts the relative standalone price of each lease component and the aggregate standalone prices of the non-lease components as the basis to distribute the consideration in the agreement to the lease component. The relative standalone prices of lease and non-lease components are determined on the basis of the prices charged by the lessor (or similar suppliers) for the components (or similar components). If an observable standalone price is

35

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

not readily available, the Company maximizes the use of observable information to estimate the standalone price.

The Company as a Lessee

In addition to meeting and selecting short-term leases or leases of low-value underlying assets, when the Company is the lessee of a lease contract, all leases are recognized in right-of-use assets and lease liabilities.

The Company measures the lease liabilities on the inception date based on the present value of the lease payments not yet paid on that date. If the implied interest rate of the lease is easily determined, the lease payments will be discounted to their present value using that interest rate. If such interest rate is not easily determined, the incremental borrowing rate will be used. On the inception date, the lease payments included in the lease liabilities include the following payments related to the right to use the underlying assets during the lease period and not yet paid on that date:

  • (1) Fixed payment (including substantive fixed payment) less any lease incentives that can be collected;

  • (2) Lease payment that depends on changes in an index or rate (using the index or rate on the inception date for initial measurement);

  • (3) The amount expected to be paid by the lessee under the residual value guarantee;

  • (4) The exercise price of the purchase option if the lessee is reasonably certain that the option will be exercised.

  • (5) The penalty payable for the termination of a lease, if there is a sign that the lessee, in the lease period, will exercise the option of terminating the lease.

After the inception date, the Company measures the lease liabilities at amortized cost, and increases the carrying amount of the lease liabilities using the effective interest method to reflect the interest on the lease liabilities; the lease payments reduce the carrying amount of the lease liabilities.

36

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

On the inception date, the Company measures the right-of-use assets at cost. The cost of the right-of-use assets includes:

  • (1) The monetary amount of the lease liability initially measured;

  • (2) Any lease payments made on or before the inception date less any lease incentives received;

  • (3) Any initial direct costs incurred by the lessee; and

  • (4) An estimate of costs to be incurred in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease.

Subsequent measurement of the right-of-use assets is presented after the cost less the accumulated depreciation and accumulated impairment loss, i.e. the cost model is applied to measure the right-of-use assets.

If the ownership of the underlying asset is transferred to the Company when the lease period expires, or if the cost of the right-of-use assets reflects that the Company will exercise the call option, the right-of-use assets will be depreciated from the commencement date to the end of the useful life of the underlying asset. Otherwise, the Company depreciates the right-of-use assets from the inception date to the end of the useful life of the right-of-use assets or to the expiration of the lease period, whichever is earlier.

The Company applies IAS 36 Impairment of Assets to determine whether a right-of-use asset is impaired and to deal with any identified impairment losses.

In addition to meeting and selecting short-term leases or leases of low-value underlying assets, the Company presents right-of-use assets and lease liabilities in the balance sheet, and presents lease-related depreciation expenses and interest expenses separately in the statement of comprehensive income.

For short-term leases and leases of low-value underlying assets, the Company chooses to adopt the straight-line basis or another systematic basis to recognize the lease payments related to said leases in expenses over the lease term.

37

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

The Company as a Lessor

The Company classifies each of its leases as operating leases or financial leases on the contract inception date. If a lease transfers almost all the risks and rewards attached to the ownership of the underlying asset, it is classified as a financial lease; if it does not transfer said matters, it is classified as an operating lease. On the inception date, the Company recognizes the assets held under the finance leases in the balance sheet and presents them as financial lease receivables based on the net lease investment.

For agreements that include lease components and non-lease components, the Company applies IFRS 15 to distribute the consideration in the agreements.

The Company recognizes lease payments from operating leases as rental income on a straight-line basis or another systematic basis. For operating leases, lease payments that are not dependent on change in some index or rate are recognized as rental income when they occur.

15. Intangible Assets

Intangible assets that are acquired separately are initially measured at cost. The cost of intangible assets acquired through a business combination is the fair value at the acquisition date. After initial recognition of intangible assets, the carrying amount is the amount of the cost less accumulated amortization and accumulated impairment losses. Internally generated intangible assets that do not meet the recognition criteria shall not be capitalized, but shall be recognized in profit or loss when they occur.

The useful life of intangible assets is divided into limited and indefinite useful life.

Intangible assets with a limited useful life are amortized over their useful life, and an impairment test is performed when there are signs of impairment. The amortization period and method of intangible assets with

38

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

limited useful life are reviewed at least at the end of each fiscal year. If the estimated useful life of an asset is different from the previous estimate, or the expected pattern of future economic benefit consumption has changed, the amortization method or period will be adjusted and considered as a change in accounting estimation.

Intangible assets with indefinite useful lives are not amortized, but impairment tests are conducted to each asset or based on the level of cash-generating units each year. Intangible assets with indefinite useful lives are assessed in each period whether there are events and circumstances that continue to support that the asset’s useful life is still indefinite. If the useful life is changed from indefinite to limited, the application will be applied prospectively.

The profit or loss arising from the derecognition of an intangible asset is recognized as profit or loss.

The Company’s accounting policy for intangible assets is summarized as follows:

Useful Life
Amortization Method
Internal Generation or
External Acquisition
Patents
Computer
Software
13–20 years
3–5 years
Straight-line
Method
Straight-line
Method
External
Acquisition
External
Acquisition
Other Intangible

Assets
2–5 years
Straight-line
Method
External
Acquisition

16. Impairment of Non-financial Assets

The Company at the end date of each reporting period assesses whether all assets subject to IAS 36 “Impairment of Assets” are showing signs of impairment. If there is any indication of impairment or an impairment test is required for an asset on a regular basis each year, the Company tests the individual asset or the cash-generating unit to which the asset belongs. If the carrying amount of an asset or the cash-generating unit to which the asset

39

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

belongs is greater than the recoverable amount in an impairment test, the impairment loss is recognized. The recoverable amount is the higher of the net fair value or value in use.

At the end of each reporting period, the Company assesses assets other than goodwill to see whether there are indications that the previously recognized impairment losses may no longer exist or may be decreased. In the event of such an indication, the Company estimates the recoverable amount of the asset or cash-generating unit. If the recoverable amount is increased due to the change in the estimated service potential of the asset, the impairment amount is reversed. However, the reversed carrying amount shall not exceed that before recognizing impairment loss and after deducting depreciation or amortization.

The cash-generating unit or group to which the goodwill belongs, regardless of whether there are signs of impairment, is subject to impairment tests on an annual basis. If the result of an impairment test needs to be recognized as an impairment loss, the goodwill will be deducted first, and the amount after deduction will be allocated to other assets other than goodwill based on the relative proportion of the carrying amount. Once the impairment of goodwill is recognized, it shall not be reversed for any reason thereafter.

The impairment loss and reversal amount of the continuing operations are recognized in profit or loss.

17. Provisions

Provisions are recognized when there is present legal or constructive obligations as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. When the Company expects that some or all of the provisions can be reimbursed, only when the reimbursement is almost completely certain, it will be recognized as a separate asset. If the time value of money has a material impact, the provisions discounted at the current pre-tax interest rate can appropriately reflect the specific risks of the liability. When liability is discounted, the

40

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

increase in the amount of liability due to the passage of time is recognized as a borrowing cost.

18. Recognition of Revenue

The Company’s revenue from customer contracts mainly include the sale of goods and provision of services. The accounting treatments are specified below:

Product Sales

The Company manufactures and sells products and recognizes revenue when the promised products are delivered to a customer and the customer obtains the control over them (i.e., the customer’s ability to guide the use of the products and obtain almost all the remaining benefits of the products). Its main products are connectors and wires or cables, the sales are recognized in revenue at the prices stated in the contracts.

The credit period of the Company's products sold is 90 days. All contracts are recognized as accounts receivable when the control over the products is transferred with an unconditional right to receive consideration. Such accounts receivable are usually short-term without major financial components.

Provision of Services

The Company mainly provides processing services for connectors. Such services are individually priced or negotiated and recognized in revenue when the promised processed products are delivered to a customer and the customer obtains the control over them (i.e., the customer’s ability to guide the use of the products and obtain almost all the remaining benefits of the products).

19. Borrowing Costs

Borrowing costs that can be directly attributable to the acquisition,

41

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

construction, or production of qualified assets are capitalized as part of the costs of the assets. All other borrowing costs are recognized as expenses in the period in which they are incurred. Borrowing costs include interest and other costs incurred in relation to borrowings.

20. Post-employment Benefit Plan

The pension plan for the Company’s employees applies to all full-time employees. The employee pension fund is fully contributed to the Labor Pension Reserves Committee and deposited in the pension fund account. The aforementioned pension is deposited in the name of the Labor Pension Reserves Committee, which is completely separated from the Company, so it is not included in the parent company-only financial statements in the preceding paragraph. The pension plan for employees at overseas subsidiaries is handled in accordance with local laws and regulations.

For the defined contribution pension plan, the monthly pension payable rate of the Company shall not be less than 6% of the employees’ monthly salary, and the amount of the provision shall be recognized in current expenses. Overseas subsidiaries make contributions at specified local rates and recognize them in current expenses.

21. Income Tax

Income tax expenses (benefits) refer to the sum related to current income tax and deferred tax included in the current profit or loss.

Current Income Tax

The current income tax liabilities (assets) related to the current and prior periods are measured at the legislated or substantially legislated tax rates and tax laws at the end of the reporting period. The current income tax related to the items recognized in other comprehensive income or directly recognized in the equity is recognized in other comprehensive income or equity instead of being recognized in the profit or loss

42

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

A surtax of the profit-seeking enterprise income tax levied on the undistributed earnings is recognized as income tax expense on the date when the distribution of earnings is resolved in the shareholders’ meeting.

Deferred Tax

The deferred tax is calculated according to the temporary difference between the taxable amount of assets and liabilities and the carrying amount on the balance sheet at the end of the reporting period.

All taxable temporary differences are recognized as deferred tax liabilities except for the following two items:

  • A. The initial recognition of goodwill, or the initial recognition of an asset or liability that does not arise from a business combination, which does not affect accounting profits and taxable income (loss) and give rise to equal taxable and deductible temporary differences at the time of the transaction conducted;

  • B. The taxable temporary difference arising from the investment in subsidiaries, associates, and joint equity. Also, the timing of reversal is controllable, and it is not likely to be reversed in the foreseeable future;

Except for the following two items, deductible temporary difference and deferred tax assets arising from the taxable losses and income tax credit are recognized within the range of probable future taxable income:

  • A. It is related to the deductible temporary difference from the initial recognition of an asset or liability that does not arise from a business combination, and does not affect accounting profits and taxable income (loss) and give rise to the equal taxable and deductible temporary difference at the time of the transaction conducted;

  • B. It is related to the deductible temporary differences arising from the investment in subsidiaries, associates, and interests in joint arrangements. It is recognized within the range of probable reversal in the foreseeable future and there is sufficient taxable income at the time

43

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

the temporary difference occurred.

Deferred tax assets and liabilities are measured at the tax rate of the expected asset realization or in the period in which the liability is settled. The tax rate is based on the legislated or substantially legislated tax rates and tax laws at the end of the reporting period. The measurement of deferred tax assets and liabilities reflects the tax consequences arising from the manner in which the asset is expected to be recovered or the book value of the liability is settled at the end of the reporting period. If the deferred tax is related to items that are not included in the profit or loss, it will not be recognized in profit or loss, but recognized in other comprehensive income according to the relevant transactions or directly recognized in equity. Deferred tax assets are reexamined and recognized at the end of each reporting period.

Deferred tax assets and liabilities can be legally offset against each other only in the current period, and the deferred tax is related to the same taxation entity and is related to the income tax levied by the same taxation authority.

V. Critical Accounting Judgments, Assumptions, and Key Sources of Estimation Uncertainty

When the parent company-only financial statements are prepared by the Company, the management must make judgments, estimates, and assumptions at the end of the reporting period, which will affect the disclosures of income, expenses, assets and liabilities, and contingent liabilities. However, the uncertainty of these significant assumptions and estimates may result in a significant adjustment to the book value of an asset or liability in the future period.

Estimation and Assumption

The main source of information on the estimation and assumption with uncertainty at the end of the reporting period has significant risks that result in significant adjustments to the carrying amounts of assets and liabilities in the next fiscal year. The explanations are given as follows:

(1) Inventories

The net realizable value of inventories is estimated based on the most

44

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

reliable evidence of the expected realizable number of inventories available upon estimation by taking into accounting the fact that the inventory may be damaged or wholly or partially obsolete, or the selling price has dropped. Please refer to Note 6 for details.

(2) Fair Values of Financial Instruments

When the fair values of financial assets and financial liabilities recognized in the balance sheet cannot be obtained from the active market, the fair value will be determined using evaluation techniques, including the income approach (such as cash flow discount model) or market approach. The changes in the assumptions of said approaches will affect the fair value of the financial instruments reported. Please refer to Note 12 for details.

(3) Income Tax

The uncertainty of income tax exists in the interpretation of complex tax regulations and the amount and timing of future taxable income. Due to a wide range of international business relationships and the long-term and complexity of contracts, the differences between actual results and assumptions made, or changes in such assumptions in the future, may cause the booked income tax benefits and expenses to be adjusted in the future. The recognition of income tax is a reasonable estimation made according to the possible audit results of the local tax authorities of the countries in which the Company operates. The amount recognized is based on different factors, such as previous tax audit experience and the difference in tax law interpretation between the tax entity and the tax authority. The difference in interpretation may result in a variety of issues due to the local situation of the country where an individual enterprise of the Company operates.

The carryforwards of the taxable loss and income tax credit and deductible temporary differences are recognized as deferred tax assets within the range of probable future taxable income or taxable temporary differences. The amount of the deferred income tax assets to be recognized is estimated according to the possible timing and level of the future taxable income and taxable temporary difference, and also, the future tax planning strategy.

45

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

VI. Description of Significant Accounting Items

  1. Cash and Cash Equivalents
Cash on Hand
Time Deposits
Demand Deposits
Cash Equivalents
Total
2023.12.31
$1,863
573,292
1,341,653
276,991
$2,193,799
2022.12.31
$1,535
880,699
719,954
170,157
$1,772,345

The Company did not provide cash and cash equivalents as collateral.

  1. Financial Assets at Fair Value Through Profit or Loss – current
Mandatorily as at Fair Value
Through Profit or Loss:
Funds
2023.12.31
$635,350
2022.12.31
$301,236

The Company did not provide financial assets at fair value through profit or loss as collateral.

  1. Accounts Receivable and Accounts Receivable – Related Parties
Accounts Receivable
Less: Allowance for Losses
Subtotal
Accounts Receivable – Related
Parties
Total
2023.12.31
$328,823
(4,193)
324,630
67,316
$391,946
2022.12.31
$350,072
(4,115)
345,957
70,973
$416,930

The Company did not provide accounts receivable as collateral.

The Company’s credit period to clients is usually 90 days. Please refer to Note 6.15 for information on the allowance for losses during 2023 and 2022; and Note 12 for relevant credit risk information.

46

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  1. Other Receivables
Restricted Assets
Others
Total
2023.12.31
$32,664
9,207
$41,871
2022.12.31
$266,977
8,114
$275,091

Please refer to Note 8 for details of other receivables provided as collateral by the Company.

  1. Inventories
Raw Materials
Works-in-Progress
Finished Goods
Goods in Transit
Total
2023.12.31
$165,419
77,077
675,168
2,982
$920,646
2022.12.31
$214,368
51,324
908,218
7,372
$1,181,282

The costs of the Company's inventories recognized as cost of goods sold for 2023 and 2022 amounted to NTD 1,944,684 thousand and NTD 2,172,140 thousand, respectively, including inventory valuation losses of NTD 544 thousand and NTD 7,543 thousand, respectively.

The above inventories were not provided as collateral.

  1. Financial Assets at Fair Value Through Other Comprehensive Income
Investments in Equity Instruments at Fair
Value Through Other Comprehensive
Income - non-current:
Cayman Engley Industrial Co.,Ltd.
Chi Rui (Cayman) Holding Limited
Total
2023.12.31
$67,652
37,220
$104,872
2022.12.31
$69,562
38,521
$108,083

The Company did not provide financial assets at fair value through other comprehensive income as collateral.

47

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

The Company’s dividend income related to equity instruments at fair value through other comprehensive income for the years ended December 31, 2023 and 2022 were as follows:

Related to investments held at the end
of the reporting period
Related to investments disposed
during the reporting period
Dividend Income recognized during
the reporting period
2023
$2,162
-
$2,162
2022
$4,320
-
$4,320

In consideration of the Company’s investment strategy, the Company disposed and derecognized partial equity instruments at fair value through other comprehensive income. Details of derecognition for the years ended December 31, 2023 and 2022 were as follows:

The fair value of the investments at the
date of derecognition
The cumulative gain (loss) on disposal
reclassified from other equity to
retained earnings
2023
$-
-
2022
$451,551
(86,461)

7. Investments Using the Equity Method

  • (1) The details of investments accounted for using the equity method by the Company are as follows:
Name of Investee
Investments in Subsidiaries:
K.S.T. INTERNATIONAL HOLDINGS
LTD.
2023.12.31
Amount
Shareholding
Ratio(%)
$1,692,297
100.00%
2022.12.31 2022.12.31
Amount
$1,692,297
Amount
$1,942,846
Shareholding
Ratio(%)
100.00%

48

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

2023.12.31 2023.12.31 2022.12.31 2022.12.31
Shareholding Shareholding
Name of Investee Amount Ratio(%) Amount Ratio(%)
IFCHIC INC. 64,884 100.00% 59,599 100.00%
TAIBON HOLDING LIMITED 57,643 100.00% 51,794 100.00%
K.S.TERMINALS USA LLC (originally
DRACO K ENTERPRISES, LLC) 45,980 100.00% 30,896 100.00%
JUNG PANG ENTERPRISE LTD. 9,524 100.00% 9,143 100.00%
HONLEY AUTO. PARTS CO., LTD. 259,088 25.00% 273,901 25.00%
Yangde Technology Co., Ltd. 2,774 35.00% 5,510 35.00%
Total: $2,132,190 $2,373,689
  • (2) Investments in Subsidiaries and Associates

The investment in subsidiaries is presented as "investments using the equity method" in the parent company-only financial statements, with necessary evaluation adjustments made.

The share of profit or loss of subsidiaries, associates, and joint ventures recognized using the equity method for 2023 and 2022 and exchange differences arising on the translation of the financial statements of foreign operations are recognized based on the financial statements for the same periods audited by a CPA. The relevant details are as follows:

Investee
K.S.T.INTERNATIONAL HOLDINGS
LTD.
IFCHIC INC.
TAIBON HOLDING LIMITED.
K.S.TERMINALS USA LLC (originally
DRACO K ENTERPRISES, LLC)
JUNG PANG ENTERPRISE LTD.
HONLEY AUTO. PARTS CO., LTD.
Yangde Technology Co., Ltd.
Total
2023
Share of Profit or
Loss of
Subsidiaries,
Associates, and
Joint Ventures
Recognized Using
the Equity
Method
Exchange
differences arising
on the translation
of the financial
statements of
foreign operations
$193,583
$(18,955)
5,327
(42)
5,440
409
(9,576)
(1,062)
381
-
(12,187)
(2,626)
(4,136)
-
$178,832
$(22,276)
2023
Share of Profit or
Loss of
Subsidiaries,
Associates, and
Joint Ventures
Recognized Using
the Equity
Method
Exchange
differences arising
on the translation
of the financial
statements of
foreign operations
$193,583
$(18,955)
5,327
(42)
5,440
409
(9,576)
(1,062)
381
-
(12,187)
(2,626)
(4,136)
-
$178,832
$(22,276)
2022 2022
Share of Profit or
Loss of
Subsidiaries,
Associates, and
Joint Ventures
Recognized Using
the Equity
Method
$193,583
5,327
5,440
(9,576)
381
(12,187)
(4,136)
$178,832
Share of Profit or
Loss of
Subsidiaries,
Associates, and
Joint Ventures
Recognized Using
the Equity
Method
$330,929
5,216
5,712
(1,200)
1,121
(10,996)
(2,890)
$327,892
Exchange
differences arising
on the translation
of the financial
statements of
foreign operations
$(18,955)
(42)
409
(1,062)
-
(2,626)
-
$23,513
5,517
3,101
3,139
-
(642)
-
$(22,276) $34,628

49

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

The Company's investee, K.S.T. INTERNATIONAL HOLDINGS LTD. repatriated a surplus of NTD 440,732 thousand (USD 14,000 thousand) and NTD 381,320 thousand (USD 12,500 thousand) during 2023 and 2022, respectively, which was recognized as a debit into the investments using the equity method.

  1. Property, plants and equipment
Property, Plants and
Equipment For Self-use
2023.12.31
$1,305,279
2022.12.31
$1,130,882
  • (1) Property, Plants and Equipment For Self-use
Costs:
2023.01.01
Addition
Disposal
Transfer
2023.12.31
Land
$375,969
-
-
59,911
$435,880
Property
and
Buildings
$705,016
1,179
(370)
-
$705,825
Machinery
and
Equipment
$1,272,555
17,470
(6,266)
26,978
$1,310,737
Transportati
on
Equipment
$37,405
999
(980)
1,177
$38,601
Office
Equipment
$14,567
1,498
-
205
$16,270
Leasehold
Improvem
ents
$10,493
-
-
-
$10,493
Other
Equipment
$121,842
5,398
(1,146)
-
$126,094
Unfinished
Construction
Work and
Equipment
to be Tested
$72,479
136,677
-
-
$209,156
Total
$2,610,326
163,221
(8,762)
88,271
$2,853,056

Depreciation

and

and
Impairment:
2023.01.01
Depreciation
Disposal
Transfer
2023.12.31
$-
-
-
-
$-
$291,592
23,409
(370)
-
$314,631
$1,057,151
45,762
(5,992)
32
$1,096,953
$32,855
918
(980)
-
$32,793
$12,019
658
-
-
$12,677
$8,134
1,180
-
-
$9,314
$77,693
4,894
(1,146)
(32)
$81,409
$-
-
-
-
$-
$1,479,444
76,821
(8,488)
-
$1,547,777

50

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Costs:
2022.01.01
Addition
Disposal
Transfer
2022.12.31
$375,969
-
-
-
$375,969
$659,032
3,501
(111)
42,594
$705,016
$1,225,750
22,231
(4,526)
29,100
$1,272,555
$36,170
330
-
905
$37,405
$13,053
1,220
(152)
446
$14,567
$7,728
2,765
-
-
$10,493
$116,964
3,703
(498)
1,673
$121,842
$31,352
82,828
-
(41,701)
$72,479
$2,466,018
116,578
(5,287)
33,017
$2,610,326
Depreciation
and
Impairment:
2022.01.01
Depreciation
Disposal
2022.12.31
Net Carrying
Amount:
2023.12.31
2022.12.31
$-
-
-
$-
$435,880
$375,969
$269,478
22,225
(111)
$291,592
$391,194
$413,424
$1,013,690
47,987
(4,526)
$1,057,151
$213,784
$215,404
$31,859
996
-
$32,855
$5,808
$4,550
$11,447
724
(152)
$12,019
$3,593
$2,548
$7,269
865
-
$8,134
$1,179
$2,359
$73,664
4,527
(498)
$77,693
$44,685
$44,149
$-
-
-
$-
$209,156
$72,479
$1,407,407
77,324
(5,287)
$1,479,444
$1,305,279
$1,130,882
  • (2) The major components of the Company’s buildings are main buildings,

  • civil engineering, water, electricity, firefighting equipment, and decoration works, etc., and are depreciated over their useful lives of 5 to 50 years.

  • (3) For details of property, plants and equipment provided as collateral, please refer to Note 8.

  • (4) The Company did not capitalize the interest accrued on the acquisition of property, plants and equipment during 2023 and 2022.

9. Short-term Borrowings

Unsecured Bank
Borrowings
Secured
Bank
Borrowings
Total
Interest Rate
Range(%)
1.630%-1.870%
1.600%-1.650%
2023.12.31
$325,000
75,000
$400,000
Interest Rate
Range(%)
1.390%~1.675%
0.995%~1.400%
2022.12.31
$280,000
159,800
$439,800

51

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

As of December 31, 2023 and 2022, the Company’s undrawn short-term borrowings amounted to roughly NTD 3,272,823 thousand and NTD 3,636,321 thousand, respectively.

Please refer to Note 8 for details of the collateral provided to secure the Company's bank borrowings.

10. Other Payables

Other Payables
Salary and Year-end Bonuses Payable
Processing Costs Payable
Remuneration Payable to Employees
Packaging Costs Payable
Consumables Payable
Other Expenses Payable - others
Total
2023.12.31
$124,571
61,048
23,000
17,100
15,650
43,161
$284,530
2022.12.31
$160,259
65,361
38,000
15,914
13,593
53,412
$346,539

11. Long-term Borrowings

Details of the long-term borrowings as of December 31, 2023 and 2022 are as follows:

Creditor
Secured Loan from Land
Bank of Taiwan
Unsecured Loan from
E.SUN Bank
Unsecured Loan from
E.SUN Bank
Unsecured Loan from
E.SUN Bank
2023.12.31
$140,000
83,000
80,000
72,000
Interest
Rate(%)
1.3000%
1.2500%
1.2500%
1.2500%
Repayment Period and Method
It is repaid in 84 installments (one installment per
month) from August 15, 2026 with a term from July
17, 2023 through July 15, 2033, and the interest
accrued is paid monthly.
It is repaid in 24 installments (one installment per
month) from December 15, 2024 with a term from
November 29, 2021 through November 15, 2026,
and the interest accrued is paid monthly.
It is repaid in 24 installments (one installment per
month) from June 15, 2024 with a term from
September 28, 2021 through May 15, 2026, and the
interest accrued is paid monthly.
It is repaid in 24 installments (one installment per
month) from December 15, 2024 with a term from

52

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Creditor
Secured Loan from
E.SUN Bank
Unsecured Loan from
E.SUN Bank
Unsecured Loan from
E.SUN Bank
Secured Loan from Land
Bank of Taiwan
Unsecured Loan from
O-Bank Co., Ltd.
Unsecured Loan from
E.SUN Bank
Secured Loan from Land
Bank of Taiwan
Secured Loan from
Chang Hwa Bank
Unsecured Loan from
E.SUN Bank
2023.12.31
40,250
35,580
34,000
23,610
21,297
18,200
12,307
8,000
3,600
Interest
Rate(%)
1.9000%
1.4500%
1.2500%
2.1000%
1.7812%
1.2500%
2.1000%
1.9400%
1.9000%
Repayment Period and Method
January 19, 2022 through November 15, 2026, and
the interest accrued is paid monthly.
It is repaid in 32 installments (one installment every
three months) from January 30, 2023 with a term
from October 30, 2020 through October 30, 2030,
and the interest accrued is paid monthly.
It is repaid in 24 installments (one installment per
month) from June 15, 2024 with a term from June
12, 2023 through May 15, 2026, and the interest
accrued is paid monthly.
It is repaid in 24 installments (one installment per
month) from June 15, 2024 with a term from March
31, 2022 through May 15, 2026, and the interest
accrued is paid monthly.
It is repaid in 144 installments (one installment per
month) from September 30, 2017 with a term from
August 12, 2014 through August 12, 2029, and the
interest accrued is paid monthly.
It is repaid in 13 installments (one installment every
three months) from August 1, 2021 with a term
from August 1, 2017 through August 1, 2024, and
the interest accrued is paid monthly.
It is repaid in 24 installments (one installment per
month) from June 15, 2024 with a term from May
28, 2021 through May 15, 2026, and the interest
accrued is paid monthly.
It is repaid in 156 installments (one installment per
month) from January 31, 2013 with a term from
December 22, 2010 through December 22, 2025,
and the interest accrued is paid monthly.
It is repaid in 52 installments (one installment every
three months) from January 31, 2013 with a term
from October 7, 2010 through October 7, 2025, and
the interest accrued is paid monthly.
It is repaid in 20 installments (one installment every
three months) from January 30, 2021 with a term
from October 30, 2020 through October 30, 2025,
and the interest accrued is paid monthly.

53

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Creditor
Secured Loan from Land
Bank of Taiwan
Secured Loan from Land
Bank of Taiwan
Secured Loan from Land
Bank of Taiwan
Subtotal
Less: Current Portion
Total
Creditor
Unsecured Loan from
E.SUN Bank
Unsecured Loan from
E.SUN Bank
Unsecured Loan from
E.SUN Bank
Unsecured Loan from
O-Bank Co., Ltd.
Secured Loan from
E.SUN Bank
Unsecured Loan from
E.SUN Bank
2023.12.31
3,134
1,248
1,172
577,398
(104,116)
$473,282
2022.12.31
$83,000
80,000
72,000
49,702
46,000
34,000
Interest
Rate(%)
2.1000%
2.1000%
2.1000%
Interest
Rate(%)
1.1250%
1.1250%
1.1250%
1.6490%
1.6500%
1.1250%
Repayment Period and Method
It is repaid in 144 installments (one installment per
month) from September 30, 2012 with a term from
March 29, 2010 through August 31, 2024, and the
interest accrued is paid monthly.
It is repaid in 144 installments (one installment per
month) from September 30, 2012 with a term from
August 31, 2009 through August 31, 2024, and the
interest accrued is paid monthly.
It is repaid in 144 installments (one installment per
month) from September 30, 2012 with a term from
January 26, 2010 through August 31, 2024, and the
interest accrued is paid monthly.
Repayment Period and Method
It is repaid in 24 installments (one installment per
month) from December 15, 2024 with a term from
November 29, 2021 through November 15, 2026,
and the interest accrued is paid monthly.
It is repaid in 24 installments (one installment per
month) from June 15, 2024 with a term from
September 28, 2021 through May 15, 2026, and the
interest accrued is paid monthly.
It is repaid in 24 installments (one installment per
month) from December 15, 2024 with a term from
January 19, 2022 through November 15, 2026, and
the interest accrued is paid monthly.
It is repaid in 13 installments (one installment every
three months) from August 1, 2021 with a term
from August 1, 2017 through August 1, 2024, and
the interest accrued is paid monthly.
It is repaid in 32 installments (one installment every
three months) from January 30, 2023 with a term
from October 30, 2020 through October 30, 2030,
and the interest accrued is paid monthly.
It is repaid in 24 installments (one installment per
month) from June 15, 2024 with a term from March

54

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Creditor
Secured Loan from Land
Bank of Taiwan
Secured Loan from Land
Bank of Taiwan
Unsecured Loan from
E.SUN Bank
Secured Loan from
Chang Hwa Bank
Secured Loan from Land
Bank of Taiwan
Unsecured Loan from
E.SUN Bank
Secured Loan from Land
Bank of Taiwan
Secured Loan from Land
Bank of Taiwan
Subtotal
Less: Current Portion
Total
2022.12.31
27,776
18,461
18,200
12,000
7,298
5,400
4,367
2,915
461,119
(58,606)
$402,513
Interest
Rate(%)
1.8500%
1.8500%
1.1250%
1.6900%
1.8500%
1.6500%
1.8500%
1.8500%
Repayment Period and Method
31, 2022 through May 15, 2026, and the interest
accrued is paid monthly.
It is repaid in 144 installments (one installment per
month) from September 30, 2017 with a term from
August 12, 2014 through August 12, 2029, and the
interest accrued is paid monthly.
It is repaid in 156 installments (one installment per
month) from January 31, 2013 with a term from
December 22, 2010 through December 22, 2025,
and the interest accrued is paid monthly.
It is repaid in 24 installments (one installment per
month) from June 15, 2024 with a term from May
28, 2021 through May 15, 2026, and the interest
accrued is paid monthly.
It is repaid in 52 installments (one installment every
three month) from January 31, 2013 with a term
from October 7, 2010 through October 7, 2025, and
the interest accrued is paid monthly.
It is repaid in 144 installments (one installment per
month) from September 30, 2012 with a term from
March 29, 2010 through August 31, 2024, and the
interest accrued is paid monthly.
It is repaid in 20 installments (one installment every
three months) from January 30, 2021 with a term
from October 30, 2020 through October 30, 2025,
and the interest accrued is paid monthly.
It is repaid in 144 installments (one installment per
month) from September 30, 2012 with a term from
January 26, 2010 through August 31, 2024, and the
interest accrued is paid monthly.
It is repaid in 144 installments (one installment per
month) from September 30, 2012 with a term from
August 31, 2009 through August 31, 2024, and the
interest accrued is paid monthly.

The above bank borrowings are secured, for which land and buildings were prioritized as collateral. Please refer to Note 8 for details of the collateral.

55

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

12. Post-employment Benefit Plan

Defined Contribution Plans

The Company has an employee retirement plan stipulated in accordance with the “Labor Pension Act,” which is a defined contribution plan. According to the Act, the Company’ monthly labor pension contribution rate shall not be less than 6% of employees’ monthly salary. The Company makes a monthly contribution equivalent to 6% of the employees’ monthly salary to the personal pension account with the Bureau of Labor Insurance.

The amount of expenses of the defined contribution pension plan recognized by the Company for 2023 and 2022 was NTD 18,509 thousand and NTD 17,678 thousand, respectively.

The Company settled the defined benefit plan in 2018, so the Company has no employees who are eligible for the pension scheme under the defined benefit plan. Thus, no sensitivity analysis of actuarial assumptions and major actuarial assumptions was performed.

13. Equity

(1) Ordinary Shares

As of December 31, 2023 and 2022, the Company’s authorized capital was NTD 2,000,000 thousand, with a par value of NTD 10 per share, and the number of issued shares was 155,654,890 shares, with paid-in share capital in the amount of NTD 1,556,549 thousand. Each share is entitled to one voting right and the right to receive dividends.

  • (2) Capital Surplus
Capital Surplus
Premium for Conversion of
Convertible Corporate Bonds
Employee Stock Option
Combined Premium
Others
Total
2023.12.31
$17,074
9,836
352
19
$27,281
2022.12.31
$17,074
9,836
352
19
$27,281

56

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

As per law, paid-in capital shall not be used for any purpose except for making up for the Company’s losses. When the Company has no loss, a certain percentage of the paid-in capital from the stock premium and the gift can be applied to replenish the capital per year. The aforementioned paid-in capital can be allocated in cash to shareholders in proportion to their shareholdings.

(3) Earnings Distribution and Dividend Policy

As per the Articles of Incorporation, where the Company makes a profit for a fiscal year, it shall distribute the earnings in the order specified below:

  • A. Paying taxes;

  • B. Offsetting a cumulative deficit;

  • C. Setting aside 10% of the remaining balance as a legal reserve;

  • D. Setting aside an amount for or reversing a special reserve in accordance with laws and regulations or the competent authority’s instructions;

  • E. Any remaining profit, together with any undistributed retained earnings, adopted by the Board of Directors as the basis for making a distribution proposal, which shall then be reported to the shareholders’ meeting.

The Company operates in the electronic components industry and strives to be in line with the overall environment and the characteristics of the industry. The Company achieves its sustainability, pursues long-term interests of shareholders, stabilizes business performance targets, while taking into account the Company’s budget for future capital expenditures and the status of capital needs. The Company’s dividend policy is to appropriate at least 10% of its earnings after tax, less legal reserve and special reserve, as shareholder bonus, with cash dividends accounting for at least 10% of the total dividends paid to shareholders. However, if the year’s net income after tax does not reach 15% of the paid-in capital, the earnings may not be distributed; if the Company has no earnings available for the year, the cumulative undistributed earnings from the prior year may be distributed. Where the shareholder bonus or legal reserve or capital surplus as mentioned above is paid in cash, the Board of Directors is authorized to act by approval of two-thirds of the directors at a meeting attended by more than half of the directors, and shall be reported to the shareholders’ meeting.

57

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

As per the Company Act, the Company shall set aside a legal reserve unless its total amount has reached the amount of the total paid-in capital. The legal reserve may be used to offset a deficit. When the Company has no loss, the portion of the legal reserve that exceeds 25% of the paid-in capital may be used to distribute shares or cash to shareholders in proportion to their shareholdings.

When distributing the distributable earnings, the Company shall retroactively

set aside a special reserve for the difference between the balance of the special reserve and the net deduction of other equity items as per law when the IFRS is adopted for the first time. If there is a subsequent reversal of the net deduction of other equity, the special reserve may be reversed for the portion of the net deduction of other equity reversed to distribute earnings.

In accordance with the Letter Jin-Guan-Zheng- Fa No. 1090150022 issued by the FSC dated March 31, 2021, a special reserve shall be set aside for the unrealized revaluation gains and cumulative translation adjustment (gains), which were reclassified to retained earnings on the conversion date due to the adoption of exemptions under IFRS 1 “First-time Adoption of International Financial Reporting Standards” when IFRS was first adopted. When the Company uses, disposes of, or reclassifies the relevant assets later, it may reverse the portion of the special reserve in the same percentage to distribute earnings.

During the years ended December 31, 2023 and 2022, there was no need to reverse the special reserve due to the use, disposal of, or reclassification of relevant assets.

The Company’s Board of Directors and annual general shareholders’ meetings on March 14, 2024 and June 9, 2023 submitted and approved the 2023 and 2022 earnings appropriation and distribution proposals and the dividends per share, respectively. The details are as follows:

58

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Legal Reserve
Set Aside (Reserved) as
Special Reserve
Cash Dividends on
Ordinary Shares (Note)
Earnings
Appropriation and
Distribution Proposal
2023
2022
$54,344
$79,413
21,297
(91,022)
233,482
311,310
Dividends per Share
(NTD)
Dividends per Share
(NTD)
2023
$54,344
21,297
233,482
2023
NTD 1.5
per Share
2022
NTD 2.0
per Share

Note: The Company’s Board of Directors was authorized by the Articles of Incorporation to pass the proposal for the 2023 cash dividends on common shares by a special resolution on March 14, 2024.

Please refer to Note 6.17 for the relevant information on the estimation

basis and recognized amounts of employee remuneration and directors’ remuneration.

14. Operating income

remuneration.
Operating income
Revenue From Customer
Contracts
Revenue From Product Sales
Revenue From Provision of
Services
Total
2023
$2,710,721
4,182
$2,714,903
2022
$3,151,223
4,666
$3,155,889

The Company's revenue from customer contracts during 2023 and 2022 is as follows:

(1) Breakdown of Revenue

Product Sales
Provision of Services
Total
2023
$2,710,721
4,182
$2,714,903
2022
$3,151,223
4,666
$3,155,889

The Company recognizes revenue when the control over the merchandise is transferred to a buyer, i.e., when the performance obligation is fulfilled at a certain point in time.

59

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • (2) Contract Balance

Contract Liabilities – current


Product Sales
2023.12.31 2022.12.31 2022.01.01
$5,154 $19,210 $11,284

The major changes in the balances of the Company’s contract liabilities for 2023 and 2022 are specified below:

Opening Balance Transferred to Revenue in
This Period
Increase in Advance Receipts for This Period
(those for this period were deducted and
transferred to revenue)
Movements During This Period
2023 2022
$(19,210)
5,154
$(11,284)
19,210
$(14,056) $7,926
  • (3) Transaction Prices Apportioned to the Outstanding Performance Obligations

None.

  • (4) Assets Recognized From the Cost of Obtaining or Fulfilling a Customer Contract

None.

  1. Expected Credit Impairment Losses
None.
Expected Credit Impairment Losses
Operating Expenses - Expected Credit
Impairment Losses
Accounts Receivable
2023 2022
$78 $6

Please refer to Note 12 for relevant credit risk information.

The Company’s receivables (including notes and accounts receivable) measured at the lifetime expected credit losses as of December 31, 2023 and 2022 are described as follows:

Regarding accounts receivable, counterparties’ credit ratings and other factors are considered for classification, and a provision matrix is adopted to measure the allowances for losses; the relevant information is as follows:

60

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

2023.12.31

2023.12.31
Total Carrying Amount
Loss Ratio
Lifetime Expected
Credit Loss
Carrying Amount
Not
Overdue
(Note)
$383,339
-%
Number of Days Past Due
Total
1–90 days
91–180
days
181–365
days
365 days
or more

$26,477

-%
$4,227

5~10%

$3,227

1~5%

$4,688

80~85%
$421,958

(4,193)
-
-
(254) (37) (3,902)
$383,339 $26,477 $3,973 $3,190 $786 $417,765

2022.12.31

2022.12.31
Total Carrying Amount
Loss Ratio
Lifetime Expected
Credit Loss
Carrying Amount
Not
Overdue
(Note)
$379,641
-%
Number of Days Past Due
Total
1–90 days
91–180
days
181–365
days
365 days
or more

$54,864
0~1%
$9,098

0~1%

$6,795

-%
$3,902

100%
$454,300

(4,115)
-
(152)
(61) - (3,902)
$379,641 $54,712 $9,037 $6,795 $- $450,185

Note: None of the Company’s notes receivable were overdue.

The movements in the allowances for losses on the Company's notes and accounts receivable for 2023 and 2022 are as follows:


2023.1.1
Increase in the Current Period
2023.12.31
2022.1.1
Write-off Due to the Inability to Recover
Increase in the Current Period
2022.12.31

Notes
Receivable

Accounts
Receivable
$-
-
$4,115
78
$- $4,193
$-
-
-
$4,120
(11)
6
$- $4,115

61

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  1. Leasing

  2. (1) The Company as a Lessee

The Company has leased a number of different assets, including property (land and buildings) and transportation equipment. The lease terms for each contract range from two to five years.

The impact of leasing on the Company’s financial position, financial performance, and cash flows is specified below:

  • A. Amounts Recognized in the Balance Sheet

  • (a) Right-of-use Assets

Carrying Amount of Right-of-use Assets
2023.12.31
Property and Buildings
$3,001
Transportation
Equipment
1,498
Total
$4,499
Carrying Amount of Right-of-use Assets
2023.12.31
Property and Buildings
$3,001
Transportation
Equipment
1,498
Total
$4,499
2022.12.31
$3,001
1,498
$3,991
3,461
$4,499 $7,452

The Company’s additions to the right-of-use assets during 2023 and 2022 were NTD 2,010 thousand and NTD 3,064 thousand, respectively.

  • (b) Lease Liabilities
Lease Liabilities
Current
Non-current
Total
2023.12.31 2022.12.31
$4,484
86
$3,972
3,557
$4,570 $7,529

Please refer to Note 6.18 (3) Financial Costs for the details of interest expenses for the Company’s lease liabilities in 2023 and 2022; please refer to Note 12.5 Liquidity Risk Management for the details of the maturity analysis of lease liabilities.

62

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • B. Amounts recognized in the statement of comprehensive income. Depreciation of Right-of-use Assets
ciation of Right-of-use Assets
Property and Buildings
Transportation Equipment
Total
2023.01.01~202
3.12.31
2022.01.01~202
2.12.31
$3,000
1,963
$4,963
$3,006
2,088
$5,094
  • C. Lessee's Income and Expenses Related to Leasing Activities
Expenses of Short-term Leases 2023.01.01~202
3.12.31
$279
2022.01.01~202
2.12.31
$257
  • D. Lessee's Cash Outflows From Leasing Activities

The amount of the Company’s cash outflows from leasing activities during 2023 and 2022 was NTD 5,327 thousand and NTD 5,433 thousand, respectively.

  1. Statement of Employee Benefits, Depreciation, Depletion, and Amortization Expenses by Function is as follows:
By Function
ByNature
2023 2022
Operating
Costs
Operating
Expenses

Total
Operating
Costs
Operating
Expenses
Total
Employee
Benefit
Expenses
Salaryand Wages $273,423 $159,636 $433,059 $322,437 $195,839 $518,276
Labor and Health
InsuranceCosts

32,092
13,523 45,615 29,136 14,383 43,519
Pension Costs 11,802 6,707 18,509 11,204 6,474 17,678
Remuneration
to
Directors

-
10,755 10,755 - 16,749 16,749
Other
Employee
Benefit Expenses

22,466
8,653 31,119 23,494 10,074 33,568
Depreciation
Expenses
64,583 19,664 84,247 64,117 19,090 83,207
Amortization
Expenses
1,381 1,762 3,143 1,469 1,764 3,233

63

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

As of December 31, 2023 and 2022, the Company had 728 and 717 employees respectively, of which the number of directors who did not concurrently serve as employees was four for both years.

The Company's average employee benefit expenses for 2023 and 2022 were NTD 730 thousand and NTD 860 thousand, respectively; the Company's average employee salary and wages for 2023 and 2022 were NTD 598 thousand and NTD 727 thousand, respectively. The average employee salary decreased by 17.7% YoY.

The Company’s policy on the remuneration to directors, managers, and employees is as follows:

The Company has specified the policy on directors’ remuneration and employee remuneration in the Articles of Incorporation and has established an Audit Committee to evaluate and supervise the directors’ and managers’ remuneration mechanism. The procedure for determining the remuneration to directors and managers was established based on the Company's Regulations Governing the Board Performance Evaluation and employee performance evaluation results. Reasonable remuneration to directors and managers is determined with reference to the Company's operating performance, future risks, development strategies, and industry trends, as well as individuals’ contribution to the Company's performance.

The Company formulated a complete employee benefit system to provide employees with competitive salary and benefits in compliance with laws and regulations and in alignment with each region’s needs. Employee remuneration includes monthly salary as well as dividends and bonuses depending on operating performance and is paid based on the annual profit as per the Articles of Incorporation. The Company regularly conducts company-wide performance evaluations of all employees every year to keep abreast of their work performance and adopts the evaluation results as the basis for promotion, training and development, and salary payout.

In accordance with the Articles of Incorporation, the Company shall set aside profits, if any, for no lower than 3% as employees’ remuneration and no higher than 3% as directors’ remuneration, while the Company shall

64

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

reserve an amount in advance to offset a cumulative deficit, if any. The above employees’ remuneration may be distributed in stock or cash, which shall be approved by half of all directors present at a Board Meeting attended by more than two-thirds of all directors and then reported to the shareholders’ meeting. Please visit the Market Observation Post System (MOPS) for information on employee remuneration and directors’ remuneration approved by the Board of Directors.

The Company set aside employee remuneration and director’s remuneration at 3.42% and 1.34% of the profit in 2023 and recognized them in the amounts of NTD 23,000 thousand and NTD 9,000 thousand, respectively, accounted for under Salary and Wages and Other Expenses. The Company’s Board of Directors resolved to distribute employee remuneration and directors’ remuneration in cash in the amounts of NTD 23,000 thousand and NTD 9,000 thousand, respectively, on March 14, 2024.

The amounts of employee remuneration and directors’ remuneration distributed for 2022 were NTD 38,000 thousand and NTD 15,000 thousand, respectively. The said amounts were not different from the amounts recognized as expenses in the 2022 financial statements.

18. Non-operating Revenue and Expenses

(1) Other Income

Interest Income
Financial Assets at Amortized Cost
Dividend Income
Rent Income
Other Income – Others
Total
2023
$38,540
2,162
3,616
15,306
$59,624
2022
$17,975
4,320
971
39,446
$62,712

65

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(2) Other Gains and Losses

Net Gain (Loss) on Financial Assets
and
Liabilities
at
Fair
Value
Through Profit or Loss
Net Gain on Foreign Exchange
Losses
(gains)
on
Disposal
of
Investment
Gain on Disposal of Property, Plants
and Equipment
Others
Total
Financial Costs
Interest on Bank Borrowings
Interest on Lease Liabilities
Total
2023
$15,326
9,798
(2,550)
103
(24)
$22,653
2023
$12,710
79
$12,789
2022
$(32,260)
197,413
3,636
135
(75)
$168,849
2022
$13,003
97
$13,100
  • (3) Financial Costs

  • Components of Other Comprehensive Income

  • (1) The components of 2023 other comprehensive income are as follows:

Items that will not be reclassified subsequently to profit or
loss:
Unrealized Gain (loss) From Investments in Equity
Instruments Measured at Fair Value Through Other
Comprehensive Income
Items that may be reclassified subsequently to profit or loss:
Exchange differences arising on the translation of the
financial statements of foreign operations
Share of Other Comprehensive Income of Associates and
Joint Ventures Recognized Using the Equity Method
Total
Generated
During
This
Period
$(3,211)
(19,650)
(2,626)
$(25,487)
Other
Comprehensi
ve Income
(loss)
$(3,211)
(19,650)
(2,626)
$(25,487)
Income
Tax
Benefits
$260
3,930
-
$4,190
After-tax
Amount
$(2,951)
(15,720)
(2,626)
$(21,297)

66

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(2) The components of 2022 other comprehensive income are as follows:

Items that will not be reclassified subsequently to profit or
loss:
Unrealized Gain (loss) From Investments in Equity
Instruments Measured at Fair Value Through Other
Comprehensive Income
Items that may be reclassified subsequently to profit or loss:
Exchange differences arising on the translation of the
financial statements of foreign operations
Share of Other Comprehensive Income of Associates and
Joint Ventures Recognized Using the Equity Method
Total
Generated
During
This
Period
$(38,607)
35,270
(642)
$(3,979)
Other
Comprehens
ive Income
(loss)
$(38,607)
35,270
(642)
$(3,979)
Income
Tax
Expenses
$797
(7,054)
-
$(6,257)
After-tax
Amount
$(37,810)
28,216
(642)
$(10,236)

20. Income Tax

The main components of income tax expenses (benefits) for 2023 and 2022 are as follows:

(1) Income Tax Recognized in Profit or Loss

Income Tax Recognized in Profit or Loss
Current Income Tax Expenses:
Income Tax Payable For the Current Period
Income Taxes For prior Years Adjusted Into
This Year
Deferred Tax Expenses:
Deferred Tax Expenses Related to the Initial
Temporary Differences and Reversal of
Temporary Differences
Income Tax Expenses
2023
$163,165
(10,964)
(54,331)
$97,870
2022
$196,425
(1,259)
19,392
$214,558

67

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(2) Income Tax Recognized in Other Comprehensive Income

Deferred Tax Benefits (Expenses)
Unrealized Gain (Loss) From Investments in
Equity Instruments Measured at Fair
Value Through Other Comprehensive
Income
Exchange Gains or Losses Arising on the
Translation of the Financial Statements of
Foreign Operations
Income Tax Related to Components of Other
Comprehensive Income
2023
$260
3,930
$4,190
2022
$797
(7,054)
$(6,257)
(3) The amount of income tax expenses and accounting profit multiplied by
the parent company’s applicable income tax rate is adjusted as follows:
2023
2022
Net Income Before Tax of the Continuing
Operations
$641,311
$1,109,944
Amounts of Taxes Calculated at Relevant
Countries’ Domestic Tax Rates Applicable to
Income
$128,262
$221,989
A Surtax on Undistributed Earnings
24,721
24,152
Income
Tax
Effect
of
Non-deductible
Expenses on Tax Returns
(639)
5,941
Income Taxes for Prior Years Adjusted Into
This Period
(10,964)
(1,259)
Other Adjustments to Income Tax in
accordance with Income Tax Act
(43,510)
(36,265)
Total Income Tax Expense Recognized in
Profit or Loss
$97,870
$214,558
(3) The amount of income tax expenses and accounting profit multiplied by
the parent company’s applicable income tax rate is adjusted as follows:
2023
2022
Net Income Before Tax of the Continuing
Operations
$641,311
$1,109,944
Amounts of Taxes Calculated at Relevant
Countries’ Domestic Tax Rates Applicable to
Income
$128,262
$221,989
A Surtax on Undistributed Earnings
24,721
24,152
Income
Tax
Effect
of
Non-deductible
Expenses on Tax Returns
(639)
5,941
Income Taxes for Prior Years Adjusted Into
This Period
(10,964)
(1,259)
Other Adjustments to Income Tax in
accordance with Income Tax Act
(43,510)
(36,265)
Total Income Tax Expense Recognized in
Profit or Loss
$97,870
$214,558
(3) The amount of income tax expenses and accounting profit multiplied by
the parent company’s applicable income tax rate is adjusted as follows:
2023
2022
Net Income Before Tax of the Continuing
Operations
$641,311
$1,109,944
Amounts of Taxes Calculated at Relevant
Countries’ Domestic Tax Rates Applicable to
Income
$128,262
$221,989
A Surtax on Undistributed Earnings
24,721
24,152
Income
Tax
Effect
of
Non-deductible
Expenses on Tax Returns
(639)
5,941
Income Taxes for Prior Years Adjusted Into
This Period
(10,964)
(1,259)
Other Adjustments to Income Tax in
accordance with Income Tax Act
(43,510)
(36,265)
Total Income Tax Expense Recognized in
Profit or Loss
$97,870
$214,558
$641,311
$128,262
24,721
(639)
(10,964)
(43,510)
$97,870
$1,109,944
$221,989
24,152
5,941
(1,259)
(36,265)
$214,558

68

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • (4) Balances of deferred tax assets (liabilities) related to the following items:

  • A. 2023

A. 2023
Temporary Difference
Unrealized Exchange Profit and Loss
Valuation of Financial Assets at Fair Value
Through Profit or Loss
Allowance for Inventory Valuation Loss
Investments Using the Equity Method
Exchange Differences Arising on the
Translation of the Financial Statements of
Foreign Subsidiaries
Valuation of Financial Assets at Fair Value
Through Other Comprehensive Income
Long-term Investment Income or Loss
Impairment Recognized Using the Equity
Method
Unrealized Sales Gross Profit
Deferred Tax Expenses
Net Deferred Tax Assets (liabilities)
The information presented in the balance sheet
is as follows:
Deferred Tax Assets
Deferred Tax Liabilities
B. 2022
Temporary Difference
Unrealized Exchange Profit and Loss
Valuation of Financial Assets at Fair Value
Opening
Balance
$(3,705)
2,522
6,673
(297,440)
(211)
1,176
226
2,783
$(287,976)
$13,380
$(301,356)
Opening
Balance
$29,280
556
Recognized
in Profit or
Loss
$4,731
(1,322)
109
53,537
-
-
-
(2,724)
$54,331
Recognized
in Profit or
Loss
$(32,985)
1,966
Recognized
in Other
Comprehensi
ve Income
$-
-
-
-
3,930
260
-
-
$4,190
Recognized
in Other
Comprehensi
ve Income
$-
-
Ending
Balance
$1,026
1,200
6,782
(243,903)
3,719
1,436
226
59
$(229,455)
$10,729
$(240,184)
Ending
Balance
$(3,705)
2,522

69

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Through Profit or Loss
Allowance for Inventory Valuation Loss
Investments Using the Equity Method
Exchange Differences Arising on the
Translation of the Financial Statements of
Foreign Subsidiaries
Valuation of Financial Assets at Fair Value
Through Other Comprehensive Income
Long-term Investment Income or Loss
Impairment Recognized Using the Equity
Method
Unrealized Sales Gross Profit
Deferred Tax Benefit (expense)
Net Deferred Tax Assets (liabilities)
The information presented in the balance sheet
is as follows:
Deferred Tax Assets
Deferred Tax Liabilities
Opening
Balance
5,165
(305,097)
6,843
379
226
321
$(262,327)
$35,700
$(298,027)
Recognized
in Profit or
Loss
1,508
7,657
-
-
-
2,462
$(19,392)
Recognized
in Other
Comprehensi
ve Income
-
-
(7,054)
797
-
-
$(6,257)
Ending
Balance
6,673
(297,440)
(211)
1,176
226
2,783
$(287,976)
$13,380
$(301,356)
  • (5) Unrecognized Deferred Tax Assets

N/A.

  • (6) Unrecognized Deferred Tax Liabilities Related to Investments in Subsidiaries

N/A.

  • (7) As of December 31, 2023, the Company's profit-seeking enterprise income tax returns filed up to 2021 were approved by the tax authority.

70

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

21. Earnings per Share

The basic earnings per share is calculated with the net income attributable to the holders of the ordinary shares of the parent company divided by the weighted average number of ordinary share outstanding in the current period.

The diluted earnings per share is calculated by with the net income attributable to the holders of the ordinary shares of the parent company divided by the weighted average number of ordinary shares outstanding in the current period plus the weighted average number of ordinary shares to be issued when all dilutive potential ordinary shares were converted into ordinary shares.

(1) Basic Earnings per Share

(1) Basic Earnings per Share
Net income for the current period (in
NTD thousand)
Weighted
Average
Number
of
Ordinary Shares (in thousand
shares) for the Earnings per Share
Basic Earnings per Share (NTD)
(2) Diluted Earnings per Share
Net income for the current period (in
NTD thousand)
Weighted
Average
Number
of
Ordinary Shares (in thousand
shares) for the Earnings per Share
Dilution Effect:
Employee Remuneration - Stock (in
thousand shares)
Weighted
Average
Number
of
Ordinary Shares (in thousand
shares) With the Dilution Effect
Adjusted
Diluted Earnings per Share (NTD)
2023
$543,441
155,655
$3.49
2023
$543,441
155,655
416
156,071
$3.48
2022
$895,386
155,655
$5.75
2022
$895,386
155,655
541
156,196
$5.73

There was no other transaction performed to cause significant changes to the outstanding ordinary shares or the potential ordinary shares after the reporting period and before the release of the financial statements.

71

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • VII. Related Party Transactions

The related parties with transactions with the Company during the financial reporting period are as follows:

Name of Related Party and Relationship With the Company

Name Relationship With the Company Eleven people including Cheng Yu-Liang The management personnel at the director or the Deputy General Manager level or above in the Company K.S.TERMINALS USA LLC (originally The Company’s Subsidiary DRACO K ENTERPRISES, LLC) IFCHIC INC. The Company’s Subsidiary CHIEN HO HSING TECHNOLOGY The Company’s Sub-subsidiary (SUZHOU) CO., LTD K.S.TERMINALS (THAILAND) CO.,LTD. The Company’s Sub-subsidiary K.S.TERMINALS COMPANY LIMITED The Company’s Sub-subsidiary VIETNAM PT.KSTERMINALS TECHNOLOGY The Company’s Sub-subsidiary INDONESIA

  1. Material Transactions With Related Parties

  2. (1) Sales

CHIEN HO HSING TECHNOLOGY
(SUZHOU) CO., LTD
K.S.TERMINALS (THAILAND) CO.,LTD.
K.S.Terminals USA LLC
K.S.TERMINALS COMPANY LIMITED
VIETNAM
PT.KSTERMINALS TECHNOLOGY
INDONESIA
IFCHIC INC.
Total
2023
$268,293
40,230
13,582
12,385
3,471
3
$337,964
2022
$321,282
42,207
15,157
15,236
3,205
27
$397,114

The above sales terms and conditions are subject to the regular ones.

72

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • (2) Purchases
CHIEN
HO
HSING
TECHNOLOGY
(SUZHOU) CO., LTD
2023
$27,829
2022
$38,500

The above purchase terms and conditions are subject to the regular ones.

  • (3) Accounts Receivable
2023.12.31
CHIEN HO HSING TECHNOLOGY
(SUZHOU) CO., LTD
$40,863
K.S.TERMINALS COMPANY LIMITED
VIETNAM
12,201
K.S.TERMINALS (THAILAND) CO.,LTD.
5,555
K.S.Terminals USA LLC
4,494
PT.KSTERMINALS TECHNOLOGY
INDONESIA
4,203
Total
$67,316
(4) Right-of-use Assets
2023.12.31
The Company’s Key Management Personnel
$1,996
(5) Lease Liabilities
2023.12.31
The Company’s Key Management Personnel
$2,045
2. Remuneration of the Company’s Key Management Personnel
2023.12.31 2022.12.31
$40,863
12,201
5,555
4,494
4,203
$30,798
15,698
7,669
14,127
2,681
$70,973
2022.12.31
$67,316
$3,991
2022.12.31
$4,050
Short-term Employee Benefits
Post-employment Benefits
Total
2023
$36,960
1,456
$38,416
2022
$49,984
2,138
$52,122

73

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

VIII. Assets Pledged

The Company has the following assets pledged as collateral:

Item
CarryingAmount CarryingAmount
Details of Collateral for
Debts
2023.12.31 2022.12.31
Property, Plants and Equipment - Land and
Buildings
Property,
Plants
and
Equipment

Machinery and Equipment
Other Receivables - Time Deposits
Total
$405,349
2,430
32,664

$294,289

-

266,977
Long-term Borrowings
Long-term Borrowings
Short-term Borrowings
$440,443
$561,266

IX. Material Contingent Liabilities and Unrecognized Contractual Commitments

As of December 31, 2023, the unused letters of credit issued by the Company amounted to USD 1,237 thousand.

X. Major Disaster Loss

None.

XI. Material Events After the Balance Sheet Date

None.

XII. Others

1. Types of Financial Instruments

Financial Assets
Financial Assets at Fair Value Through
Profit or Loss:
Mandatorily at Fair Value Through Profit
or Loss
Financial Assets at Fair Value Through
Other Comprehensive Income
2023.12.31 2022.12.31
$635,350
104,872

$301,236

108,083

74

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Financial Assets
Financial Assets at Amortized Cost:
Cash and Cash Equivalents (excluding
cash on hand)
Financial Assets at Amortized Cost
Notes and Accounts Receivable
(including from related parties)
Other Receivables
Refundable Deposits (stated as other
non-current assets)
Financial Liability
Financial Liabilities at Amortized Cost:
Short-term Borrowings
Notes and Accounts Payable (including
from related parties)
Other Payables
Long-term Borrowings (including due
within one year)
Lease Liabilities
Deposits Received (stated as other
non-current liabilities)
2023.12.31 2022.12.31
2,191,936
-
417,765
41,871
10,432
2023.12.31
1,770,810
138,381
450,185
275,091
4,759
2022.12.31
$400,000
66,035
284,530
577,398
4,570
793

$439,800

83,677

346,539

461,119

7,529

130

2. Financial Risk Management Objectives and Policies

The Company's financial risk management objectives are mainly to manage market, credit, and liquidity risks related to operating activities. The Company identifies, measures, and manages the above risks as per the Company's policies and risk preferences.

The Company has established appropriate policies, procedures, and an internal control system in accordance with applicable regulations on the above financial risk management; important financial activities should be reviewed by the Board of Directors in accordance with applicable regulations and the internal control system. During the implementation of the financial management activities, the Company should comply with the

75

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

applicable regulations on financial risk management.

  1. Market Risk

Market risk refers to the risk of fluctuations in the fair value or cash flow of financial instruments due to the movements in market prices. The Company's market risk mainly includes the exchange rate and interest rate risks.

In practice, one movement by a single change in risk variables is rare, and changes in risk variables are always interrelated; however, the sensitivity analysis of the following risks did not consider the interaction between relevant risks and variables.

Exchange Rate Risk

The Company's exchange rate risk is mainly related to operating activities (when a currency used for income or expenses is different from the Company's functional currency) and net investment in foreign operations.

The Company's foreign currency receivables and foreign currency payables are partially in the same currency. Thus, there will be a natural hedging effect for a part of the foreign currency position. The exchange rate risk of some foreign currency payments is managed through forward exchange agreements. The above natural hedging effect and the management of exchange rate risk through forward exchange agreements do not meet the requirement of hedging accounting, so hedging accounting has not been adopted; also, the net investment in foreign operations is a strategic investment, so the Company has not adopted a hedging approach thereto.

76

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

The sensitivity analysis of the Company’s exchange rate risk is mainly focused on the main foreign currency monetary items on the end date of the financial reporting period. The Company’s exchange rate risk is mainly affected by fluctuations in the exchange rates of USD. The sensitivity analysis information is as follows:

When the NTD appreciates by 1% against the USD, the impact on the Company's equity and profit or loss is as follows:

2023
2022
Increase (decrease) in Equity
$-
$-
Gain (loss)
$(7,892)
$(14,219)

Interest Rate Risk

Interest rate risk refers to the risk of fluctuations in the fair value of financial instruments or future cash flows due to the movements in market interest rates. The Company's interest rate fluctuation risk is mainly from borrowings at floating and fixed rates.

The sensitivity analysis of the Company’s interest rate risk was mainly focused on the floating interest rates for borrowings on the end date of the financial reporting period. Assuming that such borrowings are held for one fiscal year, if the market interest rate increased/decreased by 0.1%, the Company’s 2023 and 2022 profit or loss would have decreased/increased by NTD 977 thousand and NTD 901 thousand, respectively.

Equity Price Risk

The fair value of unlisted equity securities held by the Company will be affected by the uncertainty about their future values. The non-listed equity securities held by the Company are included in the category measured at fair value through other comprehensive income. The Company manages the price risk of equity securities by diversifying investments and setting limits

77

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

for investments in single and overall equity securities. The information on the investment portfolio of equity securities should be regularly provided to the Company’s senior management, and the Board of Directors should review and approve all decisions about investments in equity securities.

The fair values of other equity instruments or derivatives linked to equity instruments belong to Level 3. Please refer to Note 12.8 for the sensitivity analysis information.

4. Credit Risk Management

Credit risk refers to the risk of financial loss arising from default by counterparties on contract obligations. The Company’s credit risk is derived from its operating activities (mainly from notes and accounts receivables) and financial activities (mainly from bank deposits and various financial instruments).

Each business unit adopts the Company's customer credit risk policies, procedures, and control measures to manage the customer credit risk. The credit risk assessment of all customers is based on factors such as the customers’ financial position, ratings by credit rating agencies, historical trading experience from the past, current economic environment, and the Company’s internal rating criteria. The Company also uses certain credit enhancement tools (such as loans and insurance) at appropriate times to reduce specific customers’ credit risk.

As of December 31, 2023 and 2022, the Company’s accounts receivable from the top ten customers accounted for 36.30% and 44.60% of the balances of the Company’s accounts receivable, respectively. The credit concentration risk for the remaining receivables is relatively insignificant.

The Company’s finance department manages the credit risk of bank deposits, fixed-income securities, and other financial instruments in accordance with the Company’s policies. The Company’s counterparties are determined by internal control procedures, such as banks with good credit, financial institutions with investment-grade ratings, corporate

78

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

organizations, and governmental agencies, and there is no major concern about their contract performance, hence there is no significant credit risk.

5. Liquidity Risk Management

The Company maintains financial flexibility through cash and cash equivalents, highly liquid securities, bank borrowings, convertible corporate bonds, and financing or leasing contracts. The table below summarizes the maturity of the payments contained in the contracts of the Company’s financial liabilities. It is compiled based on the earliest possible date for repayment and its undiscounted cash flow. The amounts listed also include the agreed interest. For the interest cash flow paid at floating interest rates, the undiscounted amount of interest is derived from the yield curve at the end of the reporting period.

Non-derivative Financial Instruments

2023.12.31
Short-term
Borrowings
Payables
Long-term Bank
Borrowings
Lease Liabilities
2022.12.31
Short-term
Borrowings
Payables
Long-term Bank
Borrowings
Lease Liabilities
Less than 1
year
$400,524
66,035
111,645
4,492
$440,302
83,677
64,394
4,029
2–3years
$-
-
315,989
86
$-
-
267,512
3,558
4–5years
$-
-
63,708
-
$-
-
120,062
-
5 years or
more
$-
-
108,955
-
$-
-
24,721
-
Total
$400,524
66,035
600,297
4,578
$440,302
83,677
476,689
7,587

Derivative Financial Liabilities

N/A.

79

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  1. Reconciliation of Liabilities From Financing Activities

Information on reconciliation of liabilities for the year ended December 31,

2023:

2023.01.01
Cash Flow
Non-cash
Changes
2023.12.31
Short-term
Borrowings
Long-term
Borrowings
(including due
within oneyear)
Lease Liabilities
Other
Non-current
Liabilities
Total Liabilities
From Financing
Activities
$439,800
(39,800)
-
$461,119

116,279
-
$7,529
(4,969)
2,010
$130
663
-
$908,578
72,173
2,010
$400,000 $577,398 $4,570 $793 $982,761

Information on reconciliation of liabilities for the year ended December 31, 2022:

2022.01.01
Cash Flow
Non-cash
Changes
2022.12.31
Short-term
Borrowings
Long-term
Borrowings
(including due
within oneyear)
Lease Liabilities
Other
Non-current
Liabilities
Total Liabilities
From Financing
Activities
$1,189,800
(750,000)
-
$407,975

53,144
-
$9,544
(5,079)
3,064
$130
-
-
$1,607,449
(701,935)
3,064
$439,800 $461,119 $7,529 $130 $908,578

Fair Values of Financial Instruments

  • (1) Valuation Techniques and Assumptions Adopted to Measure the Fair Values

The fair values of financial assets and financial liabilities were the amounts in which the instruments were bought or sold in real time with willing parties (rather than by force or through liquidation). The methods and assumptions adopted by the Company to estimate the fair

80

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

values of its financial assets and financial liabilities are as follows:

  • A. The fair values of cash and cash equivalents, receivables, payables, and other current liabilities are reasonable approximations of their carrying amounts, mainly due to the short durations of such instruments.

  • B. As there is no active market for stocks of non-TWSE/TPEx listed companies, the fair values thereof were estimated using the market approach. The estimation was made based on recent fundraising activities, values of companies of the same types and scales, company technology development, market conditions, and other economic indicators.

  • C. The Company signed derivative financial instrument agreements with different counterparties, who are mainly financial institutions with great credit ratings. Derivative financial instruments valuated using valuation techniques based on observable inputs in the market are mainly forward exchange agreements.

  • D. Regarding debt instrument investments without quoted prices in an active market, bank borrowings, and other non-current liabilities, the fair values are determined based on the counterparties’ quotes or valuation techniques. The valuation techniques are determined on the basis of discounted cash flow analysis; the assumptions about interest rates and discount rates are made with reference to on similar instruments (such as the Taipei Exchange’s yield curves for reference, the average quotes of Reuters commercial paper interest rates, and credit risks).

  • E. As for derivative financial instruments without quoted prices in an active market, if they are non-option derivatives, their fair values are determined based on the counterparties’ quotes or the yield curves that apply during the duration of the discounted cash flow analysis; if they are option derivatives, the fair values are determined based on counterparties’ quotes, appropriate option

81

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

pricing models (such as Black-Scholes) or other valuation approaches (such as Monte Carlo Simulation).

  • (2) Fair Values of Financial Instruments at Amortized Cost

The carrying amounts of the Company's financial assets and financial liabilities measured at amortized cost approximate their fair values.

  • (3) Information on the Financial Instrument Fair Value Hierarchy

Please refer to Note 12.8 for information on the Company's financial instrument fair value hierarchy.

  1. Derivatives

As of December 31, 2023 and 2022, the Company did not hold derivatives that do not meet the criteria for hedge accounting and had not yet expired.

8. Fair Value Hierarchy

(1) Fair Value Hierarchy Definitions

All assets and liabilities measured or disclosed at fair value are the lowest level inputs, which are important to the overall fair value measurement, classified to the fair value levels to which they belong. The input at each level is as follows:

Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities on the measurement date.

  • Level 2: Inputs, other than quoted market prices within Level 1 that are observable, either directly or indirectly, for assets or liabilities.

Level 3: The unobservable input value of an asset or liability.

For assets and liabilities that are recognized in the financial statements on a repetitive basis, the classification is reevaluated at the end of each reporting period to determine whether there is a transfer between the fair value levels.

82

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(2) Information on Hierarchy of Fair Value Measurement

The Company does not have assets measured at fair value on a non-recurring basis. The information on the fair value levels of assets and liabilities on a recurring basis is shown below:

December 31, 2023:
Assets at Fair Value:
Funds of Financial Assets at Fair Value
Through Profit or Loss:
At
Fair
Value
Through
Other
Comprehensive Income
Equity Instruments at Fair Value
Through Other comprehensive
Income
December 31, 2022:
Assets at Fair Value:
Funds of Financial Assets at Fair Value
Through Profit or Loss:
At
Fair
Value
Through
Other
Comprehensive Income
Equity Instruments at Fair Value
Through Other comprehensive
Income
Level 1
$635,350
67,652
Level 1
$301,236
69,562
Level 2
$-
-
Level 2
$-
-
Level 3
$-
37,220
Level 3
$-
38,521
Total
$635,350
104,872
Total
$301,236
108,083

Transfer Between Level 1 and Level 2 Fair Values

The Company’s assets and liabilities measured at fair value on a recurring basis during 2023 and 2022 were not transferred between Level 1 and Level 2.

83

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Details of Movements in Level 3 Fair Values

If the Company's assets and liabilities measured at fair value on a recurring basis that belong to Level 3 fair value, the reconciliation of the balances from the beginning of the period through the end of the period is listed as follows:

period is listed as follows:
2023.01.01
Total Losses Recognized for 2023:
Recognized in Other
Comprehensive Income
(recognized in unrealized
gains/losses from investments
in equity instruments at fair
value through other
comprehensive income)
2023.12.31
2022.01.01
Total Losses Recognized for 2022:
Recognized in Other
Comprehensive Income
(recognized in unrealized
gains/losses from investments
in equity instruments at fair
value through other
comprehensive income)
Obtained during 2022
Reclassified as Investments Using
the Equity Method during 2022
2022.12.31
Assets
Financial Assets at Fair Value
Through Other
Comprehensive Income
Stock
$38,521

(1,301)
$37,220
$337,735

(13,675)
166,012
(451,551)
$38,521

84

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Significant Unobservable Level 3 Fair Value Inputs

Regarding the Company’s assets at Level 3 fair value on a recurring basis, the significant unobservable inputs at fair value are as follows:

December 31, 2023:

Significant Relationship Sensitivity Analysis of the Value
Valuation Unobservable Quantitative Between Input and Relations Between Inputs and
Techniques Inputs Information FairValue FairValues
Financial Assets:
At Fair Value
Through Other
Comprehensive
Income
Stock (Chi Rui) Asset Valuation Valuation with 30% The
higher
the When the percentage of
Approach Illiquidity illiquidity, the lower illiquidity increases (decreases)
the fair value estimate by 1%, the Company’s equity
would have decreased/increased
by NTD 372 thousand.
December 31, 2022:
Significant Relationship Sensitivity Analysis of the Value
Valuation Unobservable Quantitative Between Input and Relations Between Inputs and
Techniques Inputs Information FairValue FairValues
Financial Assets:
At Fair Value
Through Other
Comprehensive
Income
Stock (Chi Rui) Asset Valuation
Discount Due to 30% The
higher
the When the percentage of
Approach Illiquidity illiquidity, the lower illiquidity increases (decreases)
the fair value estimate by 1%, the Company's equity
would have decreased/increased
by NTD385 thousand.

85

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Evaluation Process for Level 3 Fair Value

The Company’s Finance Department is responsible for fair value verification, using data from independent sources to bring the valuation results closer to the market, confirming that the sources of the data are independent, reliable, consistent with other resources, and represent executable prices, while analyzing the changes in the value of assets and liabilities that must be remeasured or re-valuated in accordance with the Company’s accounting policies at each balance date, to ensure that the valuation results are reasonable.

  • (3) Information on Those Not Measured at Fair Value but Need to be Disclosed

N/A.

  1. Information on the foreign currency financial assets and liabilities with significant impact is as follows:

The Company’s foreign currency financial assets and liabilities with significant impact are as follows:

Financial Assets
MonetaryItems
USD
Financial
Liability
MonetaryItems
USD
2023.12.31
Exchang
e Rate
(NTD)
30.675
$792,151
30.775
$2,954
Unit: NTD thousand
2022.12.31
Exchange
Rate
(NTD)
30.665
$1,442,175
30.765
$20,274
Foreign
Currency
$25,824
$96
Exchang
e Rate
30.675
30.775
Foreign
Currency
$47,030
$659
Exchange
Rate
30.665
30.765

86

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Due to the wide variety of the Company’s functional currencies, it is not possible to disclose the information on the exchange gains or losses on monetary financial assets and financial liabilities in each significant foreign currency. The Company’s foreign currency exchange gains for 2023 and 2022 were NTD 9,798 thousand and NTD 197,413 thousand, respectively.

11. Capital Management

The Company's capital management aims to confirm and maintain appropriate credit ratings and suitable capital ratios to facilitate business operations and maximize shareholders' equity. The Company manages and adjusts the capital structure based on the economic conditions and may maintain and adjust the capital structure by adjusting dividend payments, returning capital, or issuing new shares.

XIII. Additional Disclosures

The details of the Company’s major transactions, investees, and investments in China during 2023 are as follows:

  1. Information on Material Transactions

  2. (1) Funds lent to others: N/A.

  3. (2) Endorsements/guarantees provided to others: N/A.

  4. (3) Securities held at the end of the period:

87

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Type of
Securities
Name of Securities Relationship Between
the Securities Issuer
and the Company
General Ledger
Account
End of Period End of Period End of Period End of Period
Unit Carrying
Amount
Percent
age(%)
Fair Value
Beneficiary
Certificates
Beneficiary
Certificates
Beneficiary
Certificates
Beneficiary
Certificates
Beneficiary
Certificates
Beneficiary
Certificates
Beneficiary
Certificates
Beneficiary
Certificates
Beneficiary
Certificates
Beneficiary
Certificates
Beneficiary
Certificates
Beneficiary
Certificates
FSITC Taiwan Money
Market Fund
Franklin
Templeton
Sinoam
Money
Market Fund
PineBridge
Global
ESG
Quantitative
Bond
Jih Sun Money Market
Fund
Hua Nan Kirin Money
Market Fund
SinoPac TWD Money
Market Fund
Fubon Chi-Hsiang
Money Market Fund
Fuh Hwa Global Bond
Fund
JPMorgan Funds –
Global Corporate
Bond Fund A (acc)
– USD
TSMC by Cathay
United Bank
JPMorgan Investment
Funds – Global
High Yield Bond
Fund – JPM Global
High Yield Bond A
(acc) – USD
Yuanta Goldman
Sachs US Credit –
Y Dis(M) USD
None
None
None
None
None
None
None
None
None
None
None
None
Financial Assets at Fair
Value Through Profit
or Loss – current










6,406,252.60
9,422,526.24
292,223.79
3,816,873.31
4,135,097.70
3,507,123.00
3,108,022.40
2,681,675.60
50,844.51
10,043.07
3,043.70
1,379.27
$100,000
99,540
88,795
57,657
50,336
50,000
50,000
41,563
26,315
30,173
17,615
13,900
-
-
-
-
-
-
-
-
-
-
-
-
$100,825
100,124
84,543
58,224
50,862
50,155
50,050
40,823
28,990
24,804
19,168
13,642

88

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Type of
Securities
Name of Securities Relationship Between
the Securities Issuer
and the Company
General Ledger
Account
End of Period End of Period
Unit Carrying
Amount
Percent
age(%)
Fair Value
Beneficiary
Certificates
Stock
Stock
Yuanta Goldman
Sachs US Credit –
Fund USD
Cayman
Engley
Industrial Co.,Ltd.
Chi Rui (Cayman)
Holding Limited
None
None
None

Financial Assets at Fair
Value Through Other
Comprehensive Income
296.44
Subtotal
Less: Financial Asset
Value Adjustment
Plus: Allowance for
Exchange Gains
Total
1,137,000
2,336,345
Subtotal
Less: Financial Asset
Value Adjustment
Total
12,157 -
0.94%
5.29%
13,140
638,051
(11,508)
8,807
$635,350
$67,652
37,220
$635,350
$139,029
44,402
183,431
(78,559)
$104,872
$104,872
  • (4) Marketable securities acquired or sold amounting to at least NTD300 million or 20% of paid-in capital: N/A.

  • (5) Acquisition of real estate amounting to at least NTD300 million or 20% of paid-in capital: N/A.

  • (6) Disposal of real estate amounting to at least NTD300 million or 20% of paid-in capital: N/A.

  • (7) Total purchases from or sales to related parties amounting to at least NTD100 million or 20% of paid-in capital: Please refer to Note 13.1.(10).

89

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

  • (8) Receivables from related parties amounting to at least NTD100 million or 20% of paid-in capital: N/A.

  • (9) Trading in derivative instruments: None.

(10) Business relationships and important transactions and their amounts

between the parent and subsidiaries and between subsidiaries:

No.
(Note 1)

Name of Trader

Counterparty
Relations
hip With
Trader
(Note 2)
Transaction Transaction Notes and Accounts
Receivable(payable)
Notes and Accounts
Receivable(payable)
Purchase
(sales)
Amount As a
percentage of
revenue or
total assets
(Note 3)

Transaction
Terms
Balance As a
percentage of
revenue or
total assets
(Note 3)
0 K.S.
TERMINALS
INC.
CHIEN HO
HSING
TECHNOLOGY
(SUZHOU)
CO.,LTD

1
Sales $268,293 6.43% Same as
Regular
Transaction
s
Accounts
Receivable
$ 40,863

0.50%
0 K.S.
TERMINALS
INC.
CHIEN HO
HSING
TECHNOLOGY
(SUZHOU)
CO.,LTD

1
Purchases $27,829
0.67%
Same as
Regular
Transaction
s
Accounts
Payable $ 1,535
0.02%
1 CHIEN HO
HSING
TECHNOLOG
Y (SUZHOU)
CO.,LTD
K.S.
TERMINALS
INC.
2 Purchases $268,293 6.43% Same as
Regular
Transaction
s
Accounts
Payable $ 40,863
0.50%
1 CHIEN HO
HSING
TECHNOLOG
Y (SUZHOU)
CO.,LTD
K.S.
TERMINALS
INC.
2 Sales $27,829
0.67%
Same as
Regular
Transaction
s
Accounts
Receivable
$ 1,535

0.02%

90

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Note 1: “0” represents the parent company, and the remaining numbers represent subsidiaries.

Note 2: “1” represents parent-to-subsidiary transactions.

“2” represents subsidiary-to-parent company transactions.

Note 3: The transaction amount as a percentage of the total revenue or total assets shall be calculated as the ratio of the ending balance to the total consolidated assets if it is an asset or liability item, or as the ratio of the interim cumulative amount to the total revenue if it is a profit or loss item.

2. Information on Investees

Investees’ names, location, main business activities, initial investment amounts, shareholdings at the end of the period, current profit or loss, and investment income or loss recognized (excluding investees in mainland China):

Name of
Investor
Name of
Investee
Address Main Business
Activities
Initial Investment Amount(Note 1) Held at End o Held at End o f Period Net Profit
(loss) of the
Investee for
the Period
Investment
Income or
Loss
Recognized by
the Company

Rema
rks

End of Current
Period
End of Last Period Number of
Shares
(equity)
Percen
tage
(%)
Carrying
Amount
K.S.
TERMINALS
K.S.T.
INTERNATIO
NAL
HOLDINGS
LTD
P.O.3340, Road Town,
Tortola, British Virgin Islands
Financial
Investment
$484,635 $484,635 14,540,500 100% $1,692,297 $197,330 $193,583 Note
2
K.S.
TERMINALS
JUNG PANG
ENTERPRISE
LTD.
P.O. BOX 3152, Road Town,
Tortola, British Virgin Islands
Trade 347 347 10,000 100% 9,524 381 381
K.S.
TERMINALS
K.S. Terminals
USA LLC
(originally
DRACO K
ENTERPRISES
,LLC)
2200 Jerrold Avenue, Unit P,
San Francisco, California.
Trade USD 3,300
thousand
USD 2,500
thousand
3,300,000 100% 45,980 (9,576) (9,576)
K.S.
TERMINALS
TAIBON
HOLDING
LIMITED
No.24, Lesperance,
Providence Industrial Estate,
MAHE Seychelles
Financial
Investment
USD 160
thousand
USD 160
thousand
160,000 100% 57,643 5,440 5,440
K.S.
TERMINALS
Ifchic Inc. 2200 Jerrold Avenue, Unit P,
San Francisco,California.
Internet
retailing
USD 2,500
thousand
USD 2,500
thousand
2,500,000 100% 64,884 5,327 5,327
K.S.
TERMINALS
Yangde
Technology
Co., Ltd.
No. 59, Ln.200, Zhuhe Rd.,
Changhua City, Changhua
County 500041, Taiwan
(R.O.C.)
Industrial
Plastic
Products
Manufacturing
9,800 8,400 980,000 35% 2,774 (11,817) (4,136)
K.S.
TERMINALS
HONLEY
AUTO. PARTS
CO.,LTD.
No. 32, Jingjian Rd., Qianjin
Vil., Pingtung City, Pingtung
County900,Taiwan(R.O.C.)
Automobile
and Parts
Manufacturing
285,539 285,539 25,433,438 25% 259,088 (48,748) (12,187)
K.S.T.
INTERNATION
AL HOLDINGS
LTD

JIAN BANG
(HONG
KONG)
HOLDING
LTD.
SURSON COMM BLDG
140-142 AUSTIN RD
TSIMSHATSUI
Financial
Investment
HKD 93,610
thousand
HKD 93,610
thousand
93,610,000 100% 1,209,934 170,851 170,851
K.S.T.
INTERNATION
AL HOLDINGS
LTD

K.S.Terminals
(Asia) Co., Ltd.
Land No. 58, Survey Page
1384, Tasith Sub-district,
Pluak DaengDistrict, Rayong
Province,Tailand
Production,
processing, and
sales of
terminalparts

THB 82,000
thousand
THB 82,000
thousand
8,200,000 100% 69,174 484 484
TAIBON
HOLDING
LIMITED
K.S.TERMINA
LS
(THAILAND)
CO.,LTD.
99/4 Moo 13, Soi Kingkeaw
25/1, Kingkeaw Rd., Tambol
Rajadeva, Amphur Bangplee
Samuthprakarn 11040
Thailand
Trade THB 4,900
thousand
THB 4,900
thousand
490,000 49% 48,509 11,102 5,440
JIAN BANG
(HONG KONG)
HOLDING
LTD.

K.S.TERMINA
LS C0MPANY
LIMITED
VIETNAM
511 Nguyen Oanh Street,
Ward 17, Go Vap District,
HCM City Vietnam
Trade USD 1,000
thousand
USD 1,000
thousand
1,000,000 100% 17,972 2,259 2,259

91

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC.

(Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Name of
Investor
JIAN BANG
(HONG KONG)
HOLDING
LTD.
Name of
Investee
Address Main Business
Activities
Initial Investmen t Amount(Note 1) Held at End o Held at End o f Period Net Profit
(loss) of the
Investee for
the Period
Investment
Income or
Loss
Recognized by
the Company

Rema
rks
End of Current
Period
End of Last Period Number of
Shares
(equity)
Percen
tage
(%)
Carrying
Amount

PT.KSTERMIN
ALS
TECHNOLOG
Y INDONESIA

Jl. Dr. Latumenten Raya
No.19F RT.007 RW.008
Kel.Angke Kec.Tambora Kota
Administrasi Jakarta Barat

Trade
USD 1,000
thousand
USD 1,000
thousand
1,000,000 100%
8,643
(1,419) (1,419)
  • Note 1: The initial investment amount, equity held at the end of the period, and investment income or

  • loss recognized are those recognized by the Company in proportion to its shareholdings.

  • Note 2: It includes the unrealized gains and losses from downstream transactions with related parties that were eliminated.

3. Information on Investment in Mainland China

  • (1) The Company invested in investees in mainland China through K.S.T.

INTERNATIONAL HOLDINGS LTD. and JIAN BANG (HONG

KONG) HOLDING LTD. The information is as follows.

Name of
Investee in
China
Main Business
Activities
Main Business
Activities
Paid-in Capital Investment
Method
Opening
Balance of
Cumulative
Investment
Remitted From
Taiwan for this
Period

The Inve
Amount R
From Tai
Recovered
this Pe
stment
emitted
wan or
During
riod
stment
emitted
wan or
During
riod
Ending Balance
of Cumulative
Investment
Remitted From
Taiwan for this
Period (Note 5)



The
Company’s
Shareholdi
ngs in
Direct or
Indirect
Investment
s

Investment
Income or
Loss on
Investees
Investment
Income or
Loss
Recognize
d for this
Period
(Notes 2
and 3)
Carrying
Amount of
Investment
s at the
End of this
Period
Cumulative
Investment
Income
Repatriated as
of the End of
this Period


Outward
Inward
CHIEN
HO
HSING
TECHNO
LOGY
(SUZHOU
) CO.,
LTD
Production,
processing, and sales
of
components
of
new
instruments,
such as instrument
connectors,
and
precision
electronic
ceramics
$230,063
(USD 7.5
million)
Established a
Company in a
Third Region
to Invest in a
Company in
China





$230,063
(USD 7.5
million)
$- $- $230,063
(USD 7.5
million)
100% $218,656 $218,656 $1,142,387
$1,121,663
(USD 39.50
million)
Ending balance of cumulative
outward remittances for
investment in mainland China
(Note 1)
Investment amount
approved by the
Investment
Commission, MOEA
(Note 1)
Limit on Investment Amount Stipulated by the
Investment Commission, MOEA
$344,358
(USD 11.226 million)
$344,358
(USD 11.226 million)
$3,754,064 (Note 4)
  • Note 1: If the above amounts were in foreign currencies, they were converted into NTD at the exchange rates prevailing on the balance sheet date.

  • Note 2: The investment income and losses recognized for this period are based on the financial

  • statements that have been audited by the parent company’s CPA in Taiwan.

  • Note 3: It includes the unrealized gains and losses from downstream transactions with related parties

92

Notes to the Parent Company-Only Financial Statements of K.S. TERMINALS INC. (Continued)

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

that were eliminated.

Note 4: As per the regulations of the Investment Commission, MOEA, the upper limit of the Company's investment in mainland China is 60% of its net worth.

  • Note 5: The differences between the cumulative investment amount and the investment amount approved by the Investment Commission, MOEA, are as follows:

  • (1) The investee, RI DUAN CHIEN HO HSING ELECTRONICS TECHNOLOGY (SUZHOU) CO., LTD., was liquidated in 2019, and the initial investment amounting to US$2.636 million has been remitted back to the holding company, K.S.T. INTERNATIONAL HOLDINGS LTD.

  • (2) The Company invested in 5.29% of the equity of Chi Rui (Cayman) Holding Limited (the initial investment amounted to US$1.09 million), which was recognized as a financial asset at fair value through other comprehensive income.

  • (2) Please refer to Note 13.1. (7) and (10) for information on major transactions with investees in China as well as the prices and payment terms thereof.

4. Information on Major Shareholders

As of December 31, 2023, the Company did not have a shareholder with a shareholding of 5% or higher.

93

K.S. TERMINALS INC.

Statement of Significant Accounting Items

2023

Item No./Index
Statement of Cash and Cash Equivalents 1
Statement of Financial Assets at Fair Value Through Profit or Loss
– Current
2
Statement of Accounts Receivable 3
Other Receivables Note 6.4
Statement of Inventory 4
Statement of Financial Assets at Fair Value Through Other
Comprehensive Income – Non-Current
5
Statement of Changes in Long-term Equity Investments Using the
EquityMethod
6
Statement of Changes in Property,Plants and Equipment Note 6.8
Statement of Net Short-term Borrowings 7
Statement of Other Payables Note 6.10
Statement of Long-term Borrowings Note 6.11
Deferred Tax Liabilities Note 6.20(4)
Statement of OperatingIncome 8
Statement of OperatingCosts 9
Statement of ManufacturingOverhead 10
Statement of OperatingExpenses 11
Statement of Employee Benefits, Depreciation, Depletion, and
Amortization Expenses byFunction
Note 6.17
Statement of Non-operatingRevenue and Expenses Note 6.18

94

K.S. TERMINALS INC.

1. Statement of Cash and Cash Equivalents

December 31, 2023

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Item Abstract Amount Remarks
Cash on Hand
Bank Deposits
Cash
Equivalents
Total
Demand Deposits -
NTD
Demand Deposits -
Foreign Currency
Time Deposits - NTD
Time Deposits -
Foreign Currency
Short-term Bills with
Repurchase Agreement
$1,863
981,858
359,795
370,000
203,292

276,991
$2,193,799

Major foreign currencies
are as follows:
USD 9,987 thousand
USD 6,627 thousand

95

K.S. TERMINALS INC.

  1. Financial Assets at Fair Value Through Profit or Loss

December 31, 2023

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Investment
Opening Balance Opening Balance Increase in Cu rrent Period Dec rease in Current Perio d Ending Balance
Units Amount Units Amount Units Cost Selling Price Exchange
(Losses)Gains

Disposal (Losses)
Gains
Units Amount
FSITC Taiwan Money Market Fund
Franklin Templeton Sinoam Money Market Fund
PineBridge Global ESG Quantitative Bond
Jih Sun Money Market Fund
Hua Nan Kirin Money Market Fund
SinoPac TWD Money Market Fund
Fubon Chi-Hsiang Money Market Fund
Fuh Hwa Global Bond Fund
TSMC by Cathay United Bank
JPMorgan Funds – Global Corporate Bond Fund A (acc)
– USD
JPMorgan Investment Funds – Global High Yield Bond
Fund – JPM Global High Yield Bond A
(acc) – USD
Yuanta Goldman Sachs US Credit – Y Dis(M) USD
Yuanta Goldman Sachs US Credit – Fund USD
JPMorgan Funds – Global Corporate Bond Fund A (acc)
– USD
PineBridge Quantitative Diversified Income Fund
Total Cost
Allowance for Exchange (Losses) Gains
Valuation Adjustment of Financial Assets for Trading
Purposes
Net Amount
3,215,951.10
4,767,534.99
292,223.79
522,175.80
2,478,908.60
-
-
1,362,579.70
10,043.07
-
-
2,725.31
-
-
50,043.04
12,702,185.40

$50,000

50,000

88,795

7,657

30,000

-

-

21,563

30,173

-

-

28,172

-

-

14,227

$320,587
7,483
(26,834)
$301,236

3,190,301.50
16,116,431.72

-

3,294,697.51

4,107,349.70

3,507,123.00

3,108,022.40

1,319,095.90

-

50,844.51

3,043.70

-

296.44

51,194.54

-
34,748,400.92


$50,000

170,000

-

50,000

50,000

50,000

50,000

20,000

-

26,315

17,615


-

12,157

17,400

-

$513,487
2,356
12,776
$528,619
-

11,461,440.47
-
-

2,451,160.60
-
-
-
-
-
-



1,346.04

-

51,194.54

50,043.04
14,015,184.69






$ -
120,460
-
-
29,664
-
-
-
-
-
-


14,272
-
17,400
14,227

$196,023

1,032

(2,550)
$194,505


$ -
121,000
-
-
30,000
-
-
-
-
-
-


12,156
-
17,831
13,518

$194,505





$ -
-
-
-
-
-
-
-
-
-
-


-
-
-
1,032
$1,032





$ -
540
-
-
336
-
-
-
-
-
-


(2,116)
-
431
(1,741)

$(2,550)





6,406,252.60

9,422,526.24

292,223.79

3,816,873.31

4,135,097.70

3,507,123.00

3,108,022.40

2,681,675.60

10,043.07

50,844.51

3,043.70



1,379.27
296.44
0.00
-
33,435,401.63






$100,000

99,540

88,795

57,657

50,336

50,000
50,000

41,563

30,173
26,315
17,615


13,900
12,157
-
-

$638,051

8,807

(11,508)
$635,350

96

K.S. TERMINALS INC.

3. Statement of Accounts Receivable

December 31, 2023

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Customer Name Abstract Amount Remarks
Accounts Receivable (Non-related Parties):
Customer A
Customer B
Customer C
Others
Subtotal
Less: Allowance for Exchange Losses
Less: Allowance for Losses
Net Amount
Accounts Receivable (Related Parties):
CHIEN HO HSING TECHNOLOGY (SUZHOU)
CO., LTD
K.S.TERMINALS COMPANY LIMITED
VIETNAM
K.S.TERMINALS (THAILAND) CO.,LTD.
K.S.TERMINALS USA LLC
(originally DRACO K ENTERPRISES, LLC)
Others
Subtotal
Less: Allowance for Exchange Losses
Net Amount
Total
$37,955
21,980
18,234
257,409




(Note)









(Note)



335,578
(6,755)
(4,193)
324,630
41,976
12,386
5,825
4,663
4,275
69,125
(1,809)
67,316
$391,946

(Note): The balances of customers not exceeding 5% of the amount of this account are presented in a consolidated manner.

97

K.S. TERMINALS INC.

4. Statement of Inventory

December 31, 2023

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Item
Abstract Amount Amount Remarks

Cost
Market Price
Raw Materials
Works-in-Progress
Finished Goods
Goods in Transit
Total
Less: Allowance for Inventory
Valuation and Obsolescence
Losses
Net Amount
$168,677
78,464
704,433
2,982
954,556
(33,910)
$920,646

$177,494

77,568

881,405

2,982

$1,139,449


Please refer to Note 4.10
to the financial
statements for the
determination of the net
realizable value.



98

K.S. TERMINALS INC.

5. Statement of Changes in Financial Assets at Fair Value Through Other Comprehensive Income – Non-Current

January 1 to December 31, 2023

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Name Opening Balance Opening Balance Increase in Current
Period
Increase in Current
Period
Decrease in Current
Period
Decrease in Current
Period
Valuation
Gain or Loss
Ending Balance Accumulated
Impairment
Collateral or
Pledge
Remarks
Shares Amount Shares
Amount Shares Amount Shares Amount
Chi Rui (Cayman)
Holding Limited
Cayman Engley Industrial
Co.,Ltd.
Total
2,336,345
1,137,000
$38,521

69,562
$108,083
-

-
$-
-
$-
-
-
$-
-
$-
$(1,301)
(1,910)
$(3,211)
2,336,345

1,137,000

$37,220

67,652
$104,872
N/A


None
Note 1

Note 1:[Please refer to Note 6.6 Financial Assets at Fair Value Through Other Comprehensive Income to the ] financial statements for changes in the current period.

99

K.S. TERMINALS INC.

  1. Statement of Changes in Long-term Equity Investments Using the Equity Method

January 1 to December 31, 2023

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Name Opening Balance Opening Balance Increase in Investment
in Current Period
Increase in Investment
in Current Period
Decrease in
Investment in Current
Period
Decrease in
Investment in Current
Period
Unrealized
Gross Profit
between
Affiliates
Investment
(Loss) Income
Recognized
under the Equity
Method
Investment
(Loss) Income
Recognized
under the Equity
Method
Conversion
Adjustment
Ending Balance Ending Balance Collateral or
Pledge
Remarks
Shares Amount Shares Amount Shares
Amount
Amount Shares Shareholding
Ratio(%)
Amount
K.S.T. INTERNATIONAL
HOLDINGS LTD.
Ifchic Inc.
K.S.TERMINALS USA LLC
(originally DRACO K
ENTERPRISES, LLC)
TAIBON HOLDING LIMITED
JUNG PANG ENTERPRISE
LTD.
HONLEY AUTO. PARTS CO.,
LTD.
Yangde Technology Co., Ltd.
Total
14,540,500
2,500,000
2,500,000
160,000
10,000
25,433,438
840,000
$1,942,846

59,599

30,896

51,794

9,143

273,901

5,510
$2,373,689

-

-

800,000

-

-


140,000
$-
-
25,722
-
-
1,400
$27,122

-

-
-

-

-

-
$(440,732)
-
-
-
-
-
$(440,732)
$15,555
-
-
-
-
-
-
$15,555
$193,583
5,327
(9,576)
5,440
381
(12,187)
(4,136)
$(18,955)

(42)

(1,062)

409

-

(2,626)

-

14,540,500

2,500,000

3,300,000

160,000

10,000

25,433,438

980,000

100%

100%

100%

100%

100%

25%

35%
$1,692,297
64,884
45,980
57,643
9,524
259,088
2,774

None












Note 1





$178,832
$(22,276)
$2,132,190

Note 1:[Please refer to Note 6.8 Investments Using the Equity Method to the financial statements for changes in the ] current period.

100

K.S. TERMINALS INC.

7. Statement of Net Short-term Borrowings

December 31, 2023

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Type of
Borrowing
Creditor Amount of
Borrowings
Contract Duration Interest Rate
Range
Financing
Limit
Pledge or
Collateral
Remar
ks
Secured Loan
Secured Loan
Credit Loan
Credit Loan
Credit Loan
Credit Loan
Credit Loan
Credit Loan
Chang Hwa Bank
Taiwan Business
Bank
Mega Bank
Yuanta Bank
Shin Kong Bank
First Commercial
Bank
Cathay United
Bank
CTBC
Total

$25,000
50,000
50,000
50,000
50,000
50,000
75,000
50,000
$400,000

2023/10/16-2024/01/16

2023/10/26-2024/01/26

2023/11/17-2024/02/15

2023/11/27-2024/02/22

2023/12/08-2024/01/08

2023/12/21-2024/03/21

2023/12/29-2024/06/26
2023/12/28-2024/03/28
1.6500%
1.6000%
1.6500%
1.7000%
1.6300%
1.7000%
1.6400%
1.8700%

$200,000

290,000

120,000

300,000

300,000

100,000

100,000

100,000
Time Deposits

Land and
Plant
None
None
None
None

None
None

101

K.S. TERMINALS INC.

8. Statement of Operating Income

January 1 to December 31, 2023

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Item Quantity Amount Remarks
Terminals
Cable Ties
Light Source System
Parts

Others

Total
(Note)

$1,984,589
174,864
65,174
490,276
$2,714,903
Note: Due to different quantity
units for shipment, such as kg,
PCS, SET, etc., no total is
calculated.

102

K.S. TERMINALS INC.

9. Statement of Operating Costs

January 1 to December 31, 2023

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Item Amount Amount Remarks
Subtotal Total
I.
Cost of Self-produced Products Sold
Direct Raw Materials:
Beginning Raw Materials Inventory
Plus: Materials Purchased During This Period
Finished Goods Transferred in
Less: Ending Materials Inventory
Raw Materials Sold
Direct Raw Materials Consumed During This
Period
Direct Labor
Manufacturing Overhead
Manufacturing Cost
Plus: Beginning Work-in-process Inventory
Less: Ending Work-in-process Inventory
Cost of Finished Goods
Plus: Beginning Finished Goods Inventory
Beginning Inventory In-transit
Current Purchases
Less: Ending Finished Goods Inventory
Ending Inventory In-transit
Transferred to Raw Materials
Transferred to Expenses
Cost of Self-produced Products Sold
II. Cost of Raw Materials Sold
III. Other Costs
Income from Sale of Scraps and Waste
Materials
Valuation Losses
Operating Costs
$219,449
578,544
6,757
(168,677)
(230,875)
405,198
119,405
750,507
1,275,110
52,828
(78,464)
1,249,474
934,999
7,372
296,473
(704,433)
(2,982)
(6,757)
(15,103)

$1,759,043
230,875
(45,778)
544
$1,944,684

103

K.S. TERMINALS INC.

10. Statement of Manufacturing Overhead

January 1 to December 31, 2023

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Item Amount Remarks
Expenses for Outsourced
Processing
Salary Expenses
Depreciation
Packaging Expenses
Utility Bills
Insurance Premium
Other Expenses
Total
$274,126
154,018
64,583
43,777
43,462
39,838
130,703
(Note)
$750,507

(Note): Items whose amounts are less than 5% of the balance of this account are presented in a consolidated manner.

104

K.S. TERMINALS INC.

11. Statement of Operating Expenses

January 1 to December 31, 2023

(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

Item Selling
Expenses

Administrative
and General
Expenses
R&D
Expenses

Other
Expenses

Total
Remarks
Salary Expenses
Freight Charges
Expected
Credit
Impairment Losses or
Gains
Other Expenses
Total

$56,368
22,387
-
74,955
$153,710







$63,173

431

-
68,298

$131,902







$40,095

178

-
66,820
$107,093

$-

-

78
-
$78
$159,636

22,996

78
210,073
$392,783

(Note): Items whose amounts are less than 5% of the balance of this account are presented in a consolidated manner.

105