AI assistant
KAULIN — Interim / Quarterly Report 2021
Nov 25, 2021
51854_rns_2021-11-25_ee70b27a-769a-40da-b392-32db2223a479.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [205 x 21] intentionally omitted <==
==> picture [157 x 150] intentionally omitted <==
==> picture [685 x 333] intentionally omitted <==
2021 法人說明會暨CSR發表會
2021/11/26
==> picture [223 x 34] intentionally omitted <==
==> picture [205 x 21] intentionally omitted <==
==> picture [128 x 34] intentionally omitted <==
==> picture [644 x 367] intentionally omitted <==
01
==> picture [205 x 21] intentionally omitted <==
議程
1 公司簡報[15: 00 ~ 15:40] 2 Q & A 15: 40 ~ 16:20
==> picture [80 x 76] intentionally omitted <==
02
==> picture [205 x 21] intentionally omitted <==
免責聲明
==> picture [80 x 76] intentionally omitted <==
本簡報資料所提供之資訊,包含所有前瞻性的 看法,將不會因任何新的資訊、未來事件、或 任何狀況的產生而更新相關資訊。高林股份有 限公司(本公司)並不負有更新或修正本簡報 資料內容之責任。本簡報資料中所提供之資訊 並未明示或暗示的表達或保證其具有正確性、 完整性、或可靠性,亦不代表本公司、產業狀 況或後續重大發展的完整論述。
03
==> picture [273 x 21] intentionally omitted <==
簡報內容 公司簡報
==> picture [171 x 34] intentionally omitted <==
==> picture [148 x 239] intentionally omitted <==
-
高林公司簡介
-
營運績效
-
未來發展策略
04
1. 高林公司簡介
==> picture [128 x 34] intentionally omitted <==
==> picture [105 x 18] intentionally omitted <==
==> picture [17 x 17] intentionally omitted <==
==> picture [17 x 17] intentionally omitted <==
==> picture [17 x 17] intentionally omitted <==
==> picture [17 x 17] intentionally omitted <==
==> picture [17 x 17] intentionally omitted <==
==> picture [17 x 17] intentionally omitted <==
==> picture [828 x 215] intentionally omitted <==
==> picture [167 x 110] intentionally omitted <==
==> picture [169 x 78] intentionally omitted <==
==> picture [157 x 88] intentionally omitted <==
美國 ( 邁阿密SLA ) / 越南 ( 河內SVN ) 歐洲/非洲/亞洲/美洲,89國家,百家經銷代理 臺灣桃園廠/中國寧波廠
05
==> picture [205 x 21] intentionally omitted <==
==> picture [128 x 34] intentionally omitted <==
越南SVN成立 桃園廠成立 寧波廠成立 公司里程碑 公司股票上市 深圳廠成立 美國SLA成立 南崁廠成立 幼獅廠成立 高林公司成立
==> picture [39 x 15] intentionally omitted <==
==> picture [39 x 15] intentionally omitted <==
==> picture [40 x 15] intentionally omitted <==
==> picture [39 x 15] intentionally omitted <==
==> picture [39 x 15] intentionally omitted <==
==> picture [40 x 15] intentionally omitted <==
==> picture [40 x 15] intentionally omitted <==
==> picture [40 x 15] intentionally omitted <==
==> picture [40 x 15] intentionally omitted <==
==> picture [670 x 24] intentionally omitted <==
06
產業鏈結
==> picture [128 x 34] intentionally omitted <==
==> picture [105 x 18] intentionally omitted <==
產品售後服 務與技術訓 練 三針車 拷克車 工業用 縫紉機 自動化設備 智慧生產方 開發與 IoT 案 串聯 其他多針車 、平縫車
07
研發創新
==> picture [128 x 34] intentionally omitted <==
==> picture [105 x 18] intentionally omitted <==
==> picture [327 x 313] intentionally omitted <==
----- Start of picture text -----
循環 自動化
減排 智慧化
減廢 節能
----- End of picture text -----
08
2021新產品展示
==> picture [287 x 412] intentionally omitted <==
==> picture [139 x 78] intentionally omitted <==
==> picture [128 x 34] intentionally omitted <==
==> picture [105 x 18] intentionally omitted <==
==> picture [282 x 412] intentionally omitted <==
09
防疫支援
==> picture [128 x 34] intentionally omitted <==
==> picture [105 x 18] intentionally omitted <==
==> picture [798 x 390] intentionally omitted <==
10
高林 ESG
==> picture [128 x 34] intentionally omitted <==
==> picture [105 x 18] intentionally omitted <==
永續報告書: https://siruba.com/tw/esg/
==> picture [655 x 392] intentionally omitted <==
11
E: 再生能源
==> picture [128 x 34] intentionally omitted <==
==> picture [105 x 18] intentionally omitted <==
==> picture [721 x 442] intentionally omitted <==
12
E: 太陽能發電
==> picture [128 x 34] intentionally omitted <==
==> picture [105 x 18] intentionally omitted <==
==> picture [779 x 409] intentionally omitted <==
13
E: 減少廢布回收再利用
==> picture [570 x 427] intentionally omitted <==
==> picture [128 x 34] intentionally omitted <==
==> picture [105 x 18] intentionally omitted <==
==> picture [299 x 224] intentionally omitted <==
==> picture [298 x 190] intentionally omitted <==
14
E: 防油技術減少污染
==> picture [128 x 34] intentionally omitted <==
==> picture [105 x 18] intentionally omitted <==
==> picture [278 x 228] intentionally omitted <==
==> picture [276 x 207] intentionally omitted <==
==> picture [273 x 205] intentionally omitted <==
==> picture [323 x 201] intentionally omitted <==
==> picture [367 x 207] intentionally omitted <==
15
S:偏鄉體育贊助
==> picture [401 x 218] intentionally omitted <==
==> picture [401 x 216] intentionally omitted <==
==> picture [128 x 34] intentionally omitted <==
==> picture [105 x 18] intentionally omitted <==
==> picture [436 x 218] intentionally omitted <==
==> picture [436 x 216] intentionally omitted <==
16
S:社會公益
==> picture [412 x 220] intentionally omitted <==
==> picture [412 x 221] intentionally omitted <==
==> picture [128 x 34] intentionally omitted <==
==> picture [105 x 18] intentionally omitted <==
==> picture [426 x 220] intentionally omitted <==
==> picture [426 x 221] intentionally omitted <==
17
S:社會公益 (2)
==> picture [438 x 391] intentionally omitted <==
==> picture [128 x 34] intentionally omitted <==
==> picture [105 x 18] intentionally omitted <==
==> picture [432 x 393] intentionally omitted <==
18
S:產學合作
==> picture [429 x 366] intentionally omitted <==
==> picture [128 x 34] intentionally omitted <==
==> picture [105 x 18] intentionally omitted <==
==> picture [432 x 366] intentionally omitted <==
19
G: 董事會量能
==> picture [128 x 34] intentionally omitted <==
==> picture [105 x 18] intentionally omitted <==
==> picture [408 x 401] intentionally omitted <==
----- Start of picture text -----
商務、法務
財務、會計
能力
產業知識 國際市場觀
董事會
營運判斷及
危機處理
決策力
領導力 經營管理
----- End of picture text -----
20
G:卡内基訓練
==> picture [437 x 348] intentionally omitted <==
==> picture [128 x 34] intentionally omitted <==
==> picture [105 x 18] intentionally omitted <==
==> picture [451 x 348] intentionally omitted <==
21
2. 營運績效
==> picture [128 x 34] intentionally omitted <==
==> picture [105 x 18] intentionally omitted <==
2021年第三季合併損益表
-
合併營收比較
-
合併營收組合
-
合併淨利變動分析
-
2021年第三季合併資產負債表
-
2021年第三季合併現金流量表
22
==> picture [205 x 21] intentionally omitted <==
==> picture [128 x 34] intentionally omitted <==
2021年第三季合併損益表
合併損益表( 新台幣百萬元) |
2021 3Q 2021 2Q 季變動 2021 3Q YTD 2020 3Q YTD 年變動 |
|---|---|
營業收入 |
740.3 759.7 -2.5% 2,124.2 1,136.2 87.0% |
營業成本 |
594.1 606.0 1,740.2 999.1 |
營業毛利 |
146.2 153.7 -4.9% 384.0 137.1 180.1% |
| 營業費用 | 81.2 60.4 34.5% 214.3 216.0 -0.8% |
| 推銷費用 | 38.4 33.0 97.5 72.5 |
| 管理費用 | 33.1 17.6 85.4 106.6 |
| 研究發展費用 | 9.8 9.9 31.4 36.9 |
| 營業利益 | 65.0 93.3 30.3% 169.8 (78.9) 315.2% |
| 營業外收支淨額 | 13.5 (4.5) 25.0 21.6 |
| 外幣兌換損益 | 2.4 (18.4) (15.3) (25.5) |
其他 |
11.1 13.9 40.3 47.2 |
| 稅前淨利 | 78.5 88.8 194.7 (57.2) 440.3% |
| 所得稅費用 | 24.6 15.0 51.9 (7.4) |
| 本期淨利 | 53.9 73.8 -27.0% 142.8 (49.9) 386.4% |
| 每股盈餘(元) | 0.29 0.40 (0.11) 0.78 (0.27) 1.05 |
| 毛利率 | 19.7% 20.2% -0.5% 18.1% 12.1% 6.0% |
| 營利率 | 8.8% 12.3% -3.5% 8.0% -6.9% 14.9% |
| 淨利率 | 7.3% 9.7% -2.4% 6.7% -4.4% 11.1% |
| 營業費用率 | 11.0% 8.0% 3.0% 10.1% 19.0% -8.9% |
23
==> picture [205 x 21] intentionally omitted <==
合併營收比較
==> picture [128 x 34] intentionally omitted <==
==> picture [819 x 370] intentionally omitted <==
----- Start of picture text -----
新台幣億元
100.0
16.10 21.24
26.61
21.70
10.0 7.60 7.40
6.24
4.51 4.74
3.36 3.49
1.0
2018 2019 2020Q1 2020Q2 2020Q3 2020Q4 2021Q1 2021Q2 2021Q3
----- End of picture text -----
24
==> picture [205 x 21] intentionally omitted <==
FY 2020
==> picture [304 x 324] intentionally omitted <==
----- Start of picture text -----
自動化車,
0.2%
商品材料,
6.7%
其他成車,
10.5%
拷克, 34.3%
ODM,
26.0%
三針, 22.3%
----- End of picture text -----
==> picture [128 x 34] intentionally omitted <==
合併營收組合
==> picture [339 x 348] intentionally omitted <==
----- Start of picture text -----
FY 2021
自動化車,
0.3%
其他成車11.3% , 商品材料,
6.1%
拷克, 39.2%
ODM, 18.1%
三針, 25.0%
----- End of picture text -----
25
==> picture [886 x 495] intentionally omitted <==
----- Start of picture text -----
合併淨利同比分析
毛利增加主要係銷 (NTD Mil)
量大增產生規模經
濟與產品組合因素
260.0
246.9
210.0
營業費用與去 所得稅增加
淨利
160.0 年約略相等 主要係稅前
YOY
淨利增加
營業外收 142.8 增加
110.0 支略增主 1.93
要係匯兌
億
損失減少
60.0
1.7
3.3
10.0
(59.3)
(49.9)
(40.0)
2020 3Q 2021 3Q
營業毛利 營業費用 營業外收支 所得稅
YTD淨利 YTD淨利
(90.0)
----- End of picture text -----
26
==> picture [205 x 21] intentionally omitted <==
2021年第三季合併資產負債表
==> picture [128 x 34] intentionally omitted <==
資產負債表( 新台幣百萬元) |
2021/9/30 2020/9/30 年變動 |
|---|---|
| 現金及約當現金 | 835.3 1,085.3 (250.0) |
按攤銷後成本衡量之金融資產-流動 |
279.1 128.2 150.9 |
| 應收款項 | 1,069.5 728.4 341.0 |
| 存貨 | 1,222.6 783.9 438.7 |
| 流動資產合計 | 3,517.5 2,769.5 748.0 |
| 透過其他綜合損益按公允價值衡量之金融資產-非流動 | 35.1 21.1 14.0 |
| 不動產、廠房及設備 | 1,004.9 1,055.8 (50.9) |
| 資產總計 | 4,939.4 4,226.2 713.2 |
| 短期借款 | 239.3 100.0 139.3 |
| 應付款項 | 639.1 200.9 438.2 |
流動負債合計 |
1,053.9 444.0 609.9 |
非流動負債合計 |
281.7 271.1 10.6 |
| 負債總計 | 1,335.6 715.2 620.5 |
| 普通股股本 | 1,836.1 1,836.1 0.0 |
| 保留盈餘 | 1,809.8 1,706.7 103.1 |
| 股東權益總計 | 3,603.7 3,511.0 92.7 |
| 流動比率 | 334% 624% -290% |
| 速動比率 | 207% 437% -230% |
| 負債比率 | 27% 17% 10% |
| 股東權益報酬率(年化) | 5.4% -1.8% 7.2% |
27
==> picture [205 x 21] intentionally omitted <==
==> picture [128 x 34] intentionally omitted <==
2021年第三季合併現金流量表
現金流量表( 新台幣百萬元) |
2021 3Q YTD |
2020 3Q YTD |
|---|---|---|
| 營業活動之淨現金流入(出) | (263.4) | 134.5 |
| 投資活動之淨現金流入(出) | (215.7) | 161.6 |
| 籌資活動之淨現金流入(出) | 77.8 | (54.3) |
| 匯率影響數 | 7.8 | 3.1 |
| 本期現金及約當現金增加(減少) | (393.5) | 244.9 |
| 期初現金及約當現金餘額 | 1,228.8 | 840.4 |
| 期末現金及約當現金餘額 | 835.5 | 1,085.3 |
| 附註: | ||
| 折舊及攤銷費用 | 56.1 | 55.8 |
28
3. 未來發展策略
持續提升企業體質
-
力行品質第一企業文化
-
組織活化 / 技術傳承
-
– 新工具/ 新技術的應用
致力推動企業轉型
-
全面實施ESG永續經營策略
-
– 展開價值提升策略地圖
==> picture [128 x 34] intentionally omitted <==
持續優化商業模式
-
提升平包繃核心產品的性價比
-
自製與外包的平衡
-
自動化事業客製接單
建立長期競爭優勢 – 策略聯盟:持續檢視/強化 – 合資/併購:上下游,異業
==> picture [105 x 18] intentionally omitted <==
- 致力於電控與IoT能力提升
29
==> picture [273 x 21] intentionally omitted <==
==> picture [171 x 34] intentionally omitted <==
==> picture [896 x 239] intentionally omitted <==
02
Q & A
30
==> picture [205 x 21] intentionally omitted <==
www.siruba.com
==> picture [80 x 76] intentionally omitted <==
==> picture [644 x 288] intentionally omitted <==
==> picture [211 x 19] intentionally omitted <==