Annual / Quarterly Financial Statement • Apr 10, 2014
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
| Turnover | 2013 € 8.054.431 |
2012 € 11.295.844 |
|||
|---|---|---|---|---|---|
| Cost of sales | (7.884.883) | (11.059.936) | |||
| Gross profit | 169.548 | 235.908 | |||
| Other income | 335.217 | 85.945 | |||
| Selling and distribution expenses | (229.288) | (280.336) | |||
| Administrative expenses | (1.081.264) | (1.387.458) | |||
| Impairment of bank deposits | (322.756) | - | |||
| Amortization of goodwill | - | (2.099.472) | |||
| Increase in fair value of investments | |||||
| held for trading | 93 | 346 | |||
| Transfer due to permanent impairment in the value of | |||||
| investments available for sale | - | (145.132) | |||
| Decrease in fair value of investments | |||||
| held for trading | (23.176) | (4.246) | |||
| Decrease in fair value of investment | |||||
| property | (339.220) | - | |||
| Finance cost | (152.003) | (171.964) | |||
| Share of loss from participation in associated | |||||
| company | (120.191) | (26.880) | |||
| Loss before taxation | (1.763.040) | (3.793.289) | |||
| Taxation | 2.564 | 139.523 | |||
| Loss for the year | (1.760.476) | (3.653.766) |
Basic and fully diluted loss per share (cent )
(4,15) (8,61)
| 2013 | 2012 | |
|---|---|---|
| € | € | |
| ASSETS | ||
| Non current asset | ||
| Property, plant and equipment | 7.302.809 | 8.221.918 |
| Goodwill | 1.796.719 | 1.796.719 |
| Investment property | 2.750.849 | 3.081.738 |
| Investment in associated company | 691.936 | 772.127 |
| Investments available for sale | 17.473 | 19.220 |
| 12.559.786 | 13.891.722 | |
| Current asset | ||
| Stock | 1.280.024 | 1.748.524 |
| Investments held for trading | 18.445 | 24.520 |
| Trade debtors and prepayments | 3.292.603 | 4.653.033 |
| Taxation | 80.441 | 72.689 |
| Cash at bank | 564.966 | 441.929 |
| Cash in hand | 137.573 | 11.111 |
| 5.374.052 | 6.951.806 | |
| Total assets | 17.933.838 | 20.843.528 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Share capital | 7.216.500 | 7.216.500 |
| Reserves | 7.124.929 | 9.046.720 |
| Total equity | 14.341.429 | 16.263.220 |
| Non current liabilities | ||
| Long term installments of hire/purchase creditors | 146.276 | 235.828 |
| Deferred taxation | 450.814 | 438.171 |
| Total non current liabilities | 597.090 | 673.999 |
| Current liabilities | ||
| Trade creditors and accruals | 1.431.813 | 2.217.596 |
| Current installments of loans | - | 81.421 |
| Current installments of hire/purchase creditors | 85.750 | 85.750 |
| Taxation | - | 42.979 |
| Bank overdrafts | 1.477.756 | 1.478.563 |
| Total current liabilities | 2.995.319 | 3.906.309 |
| Total liabilities | 3.592.409 | 4.580.308 |
| Total equity and liabilities | 17.933.838 | 20.843.528 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.