Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Jeronimo Martins Interim / Quarterly Report 2017

May 22, 2017

1906_10-q_2017-05-22_964217bf-a163-48b2-94d2-fcb438390adf.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Consolidated Report & Accounts

First Quarter 2017

Unaudited

INDEX

I – Consolidated Management Report

Message from the Chairman and CEO - Pedro Soares dos Santos 3
1. Sales Analysis 3
2. Results Analysis 4
3. Balance Sheet 5
4. Outlook for 2017 6

II – Consolidated Management Report Appendix

1. Sales Evolution 7
2. Stores Network 7
3. EBITDA Breakdown 7
4. Financial Costs Breakdown 7
5. Definitions 7
6. P&L - Reconciliation Note 8
7. Balance Sheet - Reconciliation Note 9
8. Cash Flow – Reconciliation Note 10
9. Net Profit on a Comparable Basis 10
10. Information Regarding Individual Financial Statements 10

III – Consolidated Financial Statements

1. Financial Statements 11
2. Notes to the Financial Statements 15

I - CONSOLIDATED MANAGEMENT REPORT

Message from the Chairman and CEO – Pedro Soares dos Santos

We started 2017 determined to continue to grow in a profitable and sustainable way.

Strongly focusing on sales, Biedronka continues to positively surprise customers with its campaigns, while the permanent offer evolves to fit Polish consumer's preferences.

In Portugal, where the consumer environment is less vibrant, Pingo Doce sustained LFL sales (before calendar impact) while Recheio continued to perform strongly in the HoReCa segment.

Ara has been working on its main priorities: to execute its investment programme for the year and to build its logistics infrastructure and the pipeline for store expansion.

The focus on growth, together with rigorous cost-discipline, resulted in a strong increase of the Group EBITDA (excluding investments in Ara and Hebe), despite inflationary cost pressure and the negative calendar impact in the quarter.

Although there is naturally still much to do to reach the targets set for the year, the first three months figures give us confidence that the strategic path chosen for our businesses will allow us to continue to grow and outperform the markets where we operate.

1. Sales Analysis

(Million Euro) Q1 17 Q1 16 
% total % total w/o FX Euro
Biedronka 2,527 68.7% 2,282 67.6% 9.7% 10.8%
Pingo Doce 823 22.4% 817 24.2% 0.8%
Recheio 201 5.5% 188 5.6% 7.2%
Ara 87 2.4% 48 1.4% 57.9% 81.8%
Hebe 36 1.0% 27 0.8% 32.6% 33.9%
Others & Cons. Adjustments 5 0.1% 15 0.4% n.a.
Total JM 3,679 100% 3,376 100% 9.0%

Group sales reached €3.7 bn, 9.0% above the same quarter in the previous year (+7.9% at constant exchange rates).

Sales (Million Euro)

Group LFL sales growth was 5.8%, with Biedronka and Recheio sales growth largely offsetting the negative calendar impact from the leap year in 2016 and absence of Easter in first quarter of 2017.

In Poland, consumer environment remained favourable, benefiting from the family subsidies, which started to be distributed from April 2016, and the minimum wage increase from January 2017. The competitive environment kept intense and promotionally driven.

In order to maximise its LFL growth opportunity against this favourable backdrop, Biedronka maintained an intense commercial dynamic. The focus on promotions and in&out campaigns consolidated price leadership while imprinting innovation to the offer.

The strategy delivered strongly in first quarter and LFL reached 8.4%, driving sales growth of 9.7% (local currency). In euros, sales reached €2,527 mn, 10.8% ahead of the previous year.

The Company opened 11 stores in the quarter, having 2,729 locations by the end of March.

Hebe delivered sales of €36 mn, 33.9% up on first quarter of 2016 (+32.6% at constant exchange rates), and ended the period with 159 stores (24 additions over the first quarter of 2016).

In Portugal, the food retail sector remained competitive and promotions-driven with the players focusing on reinforcing proximity.

Pingo Doce started the year following its strategic approach of putting sales first and increasing the quality of the overall value proposition. Total sales grew 0.8% to €823 mn, with LFL (excl. fuel) at -1.4%, impacted by the negative calendar effect.

Recheio continued to take advantage of the favourable tourist activity in the country and delivered a sound 5.2% LFL sales increase, driving the first quarter of 2017 sales to €201 mn, 7.2% ahead of same quarter in the previous year.

Ara ended the quarter with 244 stores, after opening 23 stores in the first three months of 2017. The banner achieved sales of €87 mn, 81.8% ahead of previous year (+57.9% at constant exchange rate).

2. Results Analysis

Net Consolidated Profit

(Million Euro) Q1 17 Q1 16 
Net Sales and Services 3,679 3,376 9.0%
Gross Profit 778 21.2% 711 21.1% 9.5%
Operating Costs -586 -15.9% -527 -15.6% 11.2%
EBITDA 192 5.2% 183 5.4% 4.6%
Depreciation -78 -2.1% -73 -2.2% 6.4%
EBIT 114 3.1% 110 3.3% 3.4%
Net Financial Costs - 0.0% -4 -0.1% n.a.
Gains in Joint Ventures and Associates - 0.0% 3 0.1% n.a.
Non-Recurrent Items -2 0.0% -1 0.0% n.a.
EBT 112 3.0% 108 3.2% 3.9%
Income Tax -29 -0.8% -25 -0.7% 15.0%
Net Profit 83 2.3% 83 2.5% 0.5%
Non Controlling Interests -6 -0.2% -6 -0.2% 2.1%
Net Profit Attributable to JM 78 2.1% 77 2.3% 0.4%
EPS (€) 0.12 0.12 0.4%
EPS without non-recurrent (€) 0.12 0.12 1.0%

Operating Profit

Group EBITDA reached €192 mn in the period, a 4.6% growth on previous year (+5.1% at constant exchange rates).

R&A - 1 st Quarter 2017 Consolidated Management Report

EBITDA and EBITDA margin

EBITDA from the established businesses (excluding Ara and Hebe) increased by 9.3%. This good performance allowed Group consolidated EBITDA to grow despite the expected step-up of Ara's losses in the period.

Biedronka registered an EBITDA of €171 mn, 13.0% more than in first quarter of 2016 (+11.9% at constant exchange rate). This performance was driven by strong sales, despite the negative calendar effect, and by strict cost management in a context of wage and fuel inflation. The respective EBITDA margin was 6.8% (6.6% in first quarter of 2016).

Pingo Doce and Recheio generated EBITDA of €51 mn, 1.1% above the previous year. The EBITDA margin was 5.0%, in line with first quarter of 2016.

Ara and Hebe together recorded losses of €23 mn at the EBITDA level, with Ara accounting for 83% of the total.

The increase in losses reflects the higher operating costs in Colombia following the decision to reinforce the teams as the Company prepares to accelerate expansion. A stronger Colombian peso and Polish zloty also contributed to this increase.

Financial Result

Net financial costs were zero due to the positive exchange differences registered in the quarter.

Net Result

Group net profit reached €78 mn, in line with previous year. The good performance of the established businesses compensated for the increased losses generated by Ara and Hebe.

3. Balance Sheet

(Million Euro) Q1 17 2016 Q1 16
Net Goodwill 643 630 641
Net Fixed Assets 3,284 3,180 3,072
Total Working Capital -2,027 -2,201 -1,926
Others 77 46 96
Invested Capital 1,977 1,656 1,883
Total Borrowings 403 335 536
Leasings 6 4 -
Accrued Interest 11 - 2
Marketable Sec. & Bank Deposits -555 -674 -326
Net Debt -135 -335 211
Non Controlling Interests 256 253 255
Share Capital 629 629 629
Reserves and Retained Earnings 1,226 1,109 787
Shareholders Funds 2,112 1,991 1,671
Gearing -6.4% -16.8% 12.7%

Cash Flow

(Million Euro) Q1 17 Q1 16
EBITDA 192 183
Interest Payment -2 -3
Other Financial Items - -
Income Tax Paid -60 -38
Funds From Operations 129 142
Capex Payment -123 -93
Change in Working Capital -206 -67
Others -1 -
Free Cash Flow -200 -17

Cash flow generated in the quarter, reflecting normal working capital seasonality, reached €-200 mn.

4. Outlook for 2017

In 2017, all our banners are expected to maintain a strong commercial dynamic to support the focus on the consumer and on sales growth. We do not anticipate a slowdown in promotional intensity in any of our markets, nor any relief in the existing pressure on costs, particularly on labour costs.

In Poland, we maintain a positive outlook on consumption. Biedronka will keep focused in growing the average basket while Hebe will be consolidating a differentiated value proposition.

In Portugal, Pingo Doce will continue improving the quality of its store operation while Recheio will give priority to the optimization of its multi-channel offer.

In Colombia, Ara will continue to strengthen its teams and logistics infrastructure to accelerate growth pace. As a consequence losses are expected to increase versus previous year.

With a view to capture the growth opportunities identified in the markets where we operate, we confirm the Investment programme for 2017 which is expected to amount to c.€700 mn. We also stick to our plans to add more than 100 locations (net) to Biedronka's network and at least 150 new Ara stores in Colombia.

Lisbon, 19 April 2017

The Board of Directors

II - CONSOLIDATED MANAGEMENT REPORT APPENDIX

1. Sales Growth

Total Sales Growth LFL Sales Growth
Q1 17 Q1 17
Biedronka
Euro 10.8%
PLN 9.7% 8.4%
Pingo Doce 0.8% -1.1%
Ex-Fuel 0.6% -1.4%
Recheio 7.2% 5.2%

2. Stores Network

Number of Stores 2016 Openings
Q1 17
Closings
Q1 17
Q1 17 Q1 16
Biedronka 2,722 11 4 2,729 2,683
Pingo Doce 413 2 - 415 402
Recheio 42 - - 42 41
Ara 221 23 - 244 150
Hebe 153 7 1 159 135
Sales Area (sqm) 2016 Openings
Q1 17
Closings/
Remodellings
Q1 17
Q1 17 Q1 16
Biedronka 1,768,293 7,442 225 1,775,511 1,737,309
Pingo Doce 493,089 2,242 - 495,331 482,664
Recheio 130,597 - - 130,597 128,141
Ara 70,669 8,410 - 79,079 46,623
Hebe 35,479 1,815 - 37,294 31,180

3. EBITDA Breakdown

(Million Euro) Q1 17 Mg Q1 16 Mg
Biedronka 171 6.8% 151 6.6%
Distribution Portugal 51 5.0% 50 5.0%
Others & Cons. Adjustments -30 n.a. -18 n.a.
JM Consolidated 192 5.2% 183 5.4%

4. Financial Costs Breakdown

(Million Euro) Q1 17 Q1 16 
Net Interest -2 -3 -26%
Exchange Differences 3 - n.a
Others -1 -1 4%
Financial Results - -4 n.a.

5. Definitions

Like For Like (LFL) sales: sales from stores that operated under the same conditions in the two periods. Excludes stores opened or closed in one of the two periods. Sales of stores that underwent profound remodelling are excluded for the remodelling period (store closure);

Gearing: Net Debt / Shareholder Funds.

6. P&L - Reconciliation Note

Following ESMA guidelines on Alternative Performance Measures from October 2015.

Income Statement Income Statement by Functions in the Consolidated Report & Accounts
- First Quarter 2017 Results
Net Sales and Services Net Sales and Services
Gross Profit Gross Profit
Operating Costs Includes headings of Distribution costs; Administrative costs; Other operating
costs and excludes Depreciations of €-77.9mn
EBITDA
Depreciation Value reflected in the Segments reporting note. The difference to the
operating costs note or the tangible and intangibles assets note is related with
the non-recurrent depreciations (€5.0th)
EBIT
Net Financial Costs Net Financial Costs
Gains in Joint Ventures and Associates Gains (Losses) in Joint Ventures and Associates
Non-Recurrent Items Includes headings of Exceptional operating profits/losses; Gains in disposal of
business and Gains/Losses in other investments
EBT
Income Tax Income Tax
Net Profit
Non-Controlling Interests Non-Controlling Interests

Net Profit attributable to JM

7. Balance Sheet - Reconciliation Note

Following ESMA guidelines on Alternative Performance Measures from October 2015.

Balance Sheet Balance Sheet in the Consolidated Report & Accounts
- First Quarter 2017 Results
Net Goodwill Included in the heading of Intangible assets
Net Fixed Assets Includes the headings Tangible and Intangible assets excluding the net
goodwill value (€642.9mn)
Total Working Capital Includes the headings Current trade debtors, accrued income and deferred
costs; Inventories; Biological assets; Trade creditors, accrued costs and
deferred income; Employee benefits; the value of €3.6mn Cash and cash
equivalents (note - Cash and cash equivalents) and the value of €7.2mn
related to 'Others' due to its operational nature. Excludes the value of €-
1.5mn related to interest accruals and deferrals (note - Financial debt)
Others Includes the headings Investment property; Investments in joint ventures
and associates; Available-for-sale financial assets; Non-current trade
debtors, accrued income and deferred costs; Deferred tax assets and
liabilities; Income tax receivable and payable; and Provisions for risks and
contingencies.
Excludes the value of €34.4mn related to Collateral deposits associated to
financial debt (note - Trade debtors, accrued income and deferred costs);
and also the value of €7.2mn related to others due to its operational nature
Invested Capital
Total Borrowings Includes the heading Borrowings excluding leasings
Leasings Value reflected in Borrowings note
Accrued Interest & Hedging Includes the heading Derivative financial instruments and the value of
€1.5mn related to Interest accruals and deferrals (value reflected in note -
Financial debt)
Marketable Sec. & Bank Deposits Includes the heading Cash and cash equivalents and the value of €34.4mn
related to Collateral deposits associated to financial debt (reflected in Trade
debtors note) and excludes the value of €3.6mn in Cash and cash
equivalents (reflected in note - Cash and cash equivalents)
Net debt
Non-Controlling Interests Non-controlling interests
Share Capital Share capital
Reserves and Retained Earnings Includes the heading Share premium, Own shares, Other reserves and
Retained earnings

Shareholders' Funds

8. Cash Flow - Reconciliation Note

Following ESMA guidelines on Alternative Performance Measures from October 2015.

Cash Flow Cash Flow in the Consolidated Report & Accounts
- First Quarter 2017 Results
EBITDA Included in the heading of Cash generated from operations
Interest Payment Includes the headings of Interest paid and Interest received
Other Financial Items Dividends received
Income Tax Income tax paid
Funds From Operations
Capex Payment Includes the headings Disposal of tangible assets; Disposal of Intangible
assets; Disposal of financial assets and investment property; Acquisition of
tangible assets; Acquisition of intangible assets; Acquisition of financial
assets and investment properties
Change in Working Capital Included in the heading of Cash generated from operations
Others Includes the headings Disposal of business, being the remaining amount
Included in the heading Cash generated from operations
Free Cash Flow

9. Net Profit on a Comparable Basis

Q1 17 Q1 16
Net Profit attributable to JM 78 77
Deducted from the impact of discontinued businesses:
Gains in joint ventures and associates (sold) - 3
Net Profit Mkt. Repr. and Rest. Serv. (sold) - -
Net Profit on a comparable basis 78 74

10. Information Regarding Individual Financial Statements

In accordance with number 3 of article 10 of the Regulation number 5/2008 of the Portuguese Securities Market Commission (CMVM), the Quarter Individual Financial Statements of Jerónimo Martins SGPS, S.A. will not be disclosed as they do not include additional relevant information, compared to the one presented in this report.

III - CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED INCOME STATEMENT BY FUNCTIONS FOR THE QUARTERS ENDED AT 31 MARCH 2017 AND 2016

Euro thousand
March March
Notes 2017 2016
Sales and services rendered 3 3,678,670 3,375,660
Cost of sales 4 (2,900,510) (2,664,796)
Gross profit 778,160 710,864
Distribution costs 4 (603,753) (545,272)
Administrative costs 4 (60,495) (55,414)
Exceptional operating profits/losses 4 (1,746) (940)
Operating profit 112,166 109,238
Net financial costs 5 (47) (4,038)
Gains in joint ventures and associates (1) 2,801
Gains/ losses in other investments 2 (47)
Profit before taxes 112,120 107,954
Income tax 6 (28,917) (25,142)
Profit before non-controlling interests 83,203 82,812
Attributable to:
Non-controlling interests 5,629 5,515
Jerónimo Martins Shareholders 77,574 77,297
Basic and diluted earnings per share - Euros 13 0.1234 0.1230

To be read with the attached notes to the consolidated financial statements

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE QUARTERS ENDED AT 31 MARCH 2017 AND 2016

Euro thousand
Notes March
2017
March
2016
Net profit 83,203 82,812
Other comprehensive income:
Items that will not be reclassified to profit or loss
- -
Items that may be reclassified to profit or loss
Currency translation differences 49,532 (1,519)
Change in fair value of cash flow hedges 8 580 (375)
Change in fair value of hedging instruments on foreign
operations
8 (10,310) (1,349)
Change in fair value of available-for-sale financial assets - (74)
Related tax (93) 292
39,709 (3,025)
Other comprehensive income, net of income tax 39,709 (3,025)
Total comprehensive income 122,912 79,787
Attributable to:
Non-controlling interests 5,629 5,515
Jerónimo Martins Shareholders 117,283 74,272
Total comprehensive income 122,912 79,787

CONSOLIDATED BALANCE SHEET AT 31 MARCH 2017 AND DECEMBER 2016

Euro thousand
Notes March December
2017 2016
Assets
Tangible assets
7 3,123,498 3,023,360
Intangible assets 7 803,733 786,983
Investment property 7 13,942 13,952
Investments in joint ventures and associates 499 -
Available-for-sale financial assets 920 1,000
Trade debtors, accrued income and deferred costs 9 113,534 112,836
Derivative financial instruments 8 275 -
Deferred tax assets 75,020 69,756
Total non-current assets 4,131,421 4,007,887
Inventories 786,059 718,618
Biological assets 1,277 1,181
Income tax receivable 2,249 2,037
Trade debtors, accrued income and deferred costs 9 301,897 311,130
Derivative financial instruments 8 - 1,277
Cash and cash equivalents 10 524,065 643,512
Total current assets 1,615,547 1,677,755
Total assets 5,746,968 5,685,642
Shareholders' equity and liabilities
Share capital 629,293 629,293
Share premium 22,452 22,452
Own shares (6,060) (6,060)
Other reserves (57,156) (96,865)
Retained earnings 1,266,765 1,189,191
1,855,294 1,738,011
Non-controlling interests 256,362 252,500
Total Shareholders' equity 2,111,656 1,990,511
Borrowings 14 119,595 114,829
Trade creditors, accrued costs and deferred income 16 788 793
Derivative financial instruments 8 - 293
Employee benefits 15 62,912 61,823
Provisions for risks and contingencies 15 21,883 21,582
Deferred tax liabilities 54,639 59,742
Total non-current liabilities 259,817 259,062
Borrowings 14 289,526 224,581
Trade creditors, accrued costs and deferred income 16 3,050,574 3,166,527
Derivative financial instruments 8 9,436 317
Income tax payable 25,959 44,644
Total current liabilities 3,375,495 3,436,069
Total Shareholders' equity and liabilities 5,746,968 5,685,642

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

Euro thousand
Shareholders' equity attributable to Shareholders of Jerónimo Martins, SGPS, S.A.
Other reserves Non
Share
capital
Share
premium
Own
shares
Cash flow
hedge
Available-for
sale financial
assets
Currency
translation
reserves
Retained
earnings
Total controlling
interests
Shareholders'
equity
Balance Sheet as at 1 January 2016 629,293 22,452 (6,060) 99 (230) (64,261) 760,400 1,341,693 251,526 1,593,219
Equity changes in 2016
Currency translation differences (1,315) (1,315) (1,315)
Change in fair value of cash flow
hedging
(304) (304) (304)
Change in fair value of hedging
instruments on foreign operations
(1,349) (1,349) (1,349)
Change in fair value of available-for-sale
financial investments
(57) (57) (57)
Other comprehensive income - - - (304) (57) (2,664) - (3,025) - (3,025)
Net profit 77,297 77,297 5,515 82,812
Total comprehensive income - - - (304) (57) (2,664) 77,297 74,272 5,515 79,787
Dividends - - (1,776) (1,776)
Balance Sheet as at 31 March 2016 629,293 22,452 (6,060) (205) (287) (66,925) 837,697 1,415,965 255,265 1,671,230
Balance Sheet as at 1 January 2017 629,293 22,452 (6,060) (237) - (96,628) 1,189,191 1,738,011 252,500 1,990,511
Equity changes in 2017
Currency translation differences (10) 49,559 49,549 49,549
Change in fair value of cash flow
hedging
470 470 470
Change in fair value of hedging
instruments on foreign operations
(10,310) (10,310) (10,310)
Other comprehensive income - - - 460 - 39,249 - 39,709 - 39,709
Net profit 77,574 77,574 5,629 83,203
Total comprehensive income - - - 460 - 39,249 77,574 117,283 5,629 122,912
Dividends (note 12) - - (1,767) (1,767)
Balance Sheet as at 31 March 2017 629,293 22,452 (6,060) 223 - (57,379) 1,266,765 1,855,294 256,362 2,111,656

CONSOLIDATED CASH FLOW STATEMENT

FOR THE QUARTERS ENDED AT 31 MARCH 2017 AND 2016

Euro thousand
Notes March
2017
March
2016
Operating Activities
Cash received from customers 4,144,270 3,804,548
Cash paid to suppliers (3,882,767) (3,444,398)
Cash paid to employees (276,080) (244,912)
Cash generated from operations 11 (14,577) 115,238
Interest paid (3,615) (3,352)
Income taxes paid (59,922) (38,299)
Cash flow from operating activities (78,114) 73,587
Investment activities
Disposals of tangible fixed assets 49 156
Disposals of available-for-sale financial assets and investment
property
187 1,647
Interest received 1,137 496
Acquisition of tangible fixed assets (121,289) (93,710)
Acquisition of intangible assets (1,476) (705)
Acquisition of financial investments and investment property (105) (85)
Acquisition of joint ventures and associates (500) -
Cash flow from investment activities (121,997) (92,201)
Financing activities
Net change in loans 14 62,984 (123,765)
Dividends paid 12 (1,767) (1,611)
Cash flow from financing activities 61,217 (125,376)
Net changes in cash and cash equivalents (138,894) (143,990)
Cash and cash equivalents changes
Cash and cash equivalents at the beginning of the year 643,512 441,688
Net changes in cash and cash equivalents (138,894) (143,990)
Effect of currency translation differences 19,447 (2,302)
Cash and cash equivalents at the end of 1st Quarter 10 524,065 295,396
Index to the Notes to the Consolidated Financial Statements Page
1 Activity 16
2 Accounting policies 16
3 Segment reporting 17
4 Operating costs by nature 18
5 Net financial costs 18
6 Income tax recognised in the income statement18
7 Fixed assets, intangible assets and investment property 19
8 Derivative financial instruments 19
9 Trade debtors, accrued income and deferred costs 19
10 Cash and cash equivalents 20
11 Cash generated from operations 20
12 Dividends20
13 Basic and diluted earnings per share 20
14 Borrowings21
15 Provisions and employee benefits responsibilities 21
16 Trade creditors, accrued costs and deferred income22
17 Contingencies 22
18 Related parties22
19 Events after the balance sheet date23

st Quarter 2017

1 Activity

Jerónimo Martins, SGPS, S.A. (JMH), is the parent Company of Jerónimo Martins Group (Group) and has its head office in Lisbon.

Jerónimo Martins Group is devoted to the production, distribution and sale of food and other fast moving consumer goods products. The Group operates in Portugal, Poland and Colombia.

Head Office: Rua Actor António Silva, n.º 7, 1649-033 Lisboa

Share Capital: 629,293,220 euros

Registered at the Commercial Registry Office of Lisbon and Tax Number: 500 100 144

JMH has been listed on Euronext Lisbon since 1989.

The Board of Directors approved these consolidated financial statements on 19 April 2017.

2 Accounting policies

All amounts are shown in thousand euros (EUR thousand) unless otherwise stated.

The JMH consolidated financial statements were prepared in accordance with the interim financial reporting standard (IAS 34), and all other International Financial Reporting Standards (IFRS) issued by International Accounting Standards Board (IASB) and with the interpretations of the International Financial Reporting Interpretations Committee (IFRIC) as adopted by the European Union (EU).

The consolidated financial statements were prepared in accordance with the same standards and accounting policies adopted by the Group in the preparation of the annual financial statements, including an explanation of the events and relevant changes for the understanding of variations in the financial position and Group performance since the last annual report. Thus, some of the notes from the 2016 annual report are omitted because no changes occurred or they are not materially relevant for the understanding of the interim financial statements.

As mentioned in the Consolidated Financial Statements chapter of the 2016 Annual Report, point 31 - Financial risks, the Group, as a result of its normal activity, is exposed to several risks which are monitored and mitigated throughout the year. During the first three months of 2017, there was no material changes in addition to the notes detailed below, that could significantly change the assessment of the risks that the Group is exposed to.

Change in accounting policies and basis for presentation

During the first three months of 2017: i) the Group did not adopt any Regulation from the EU, mandatory for financial years beginning on 1 January 2017; ii) IASB/IFRIC did not issued any new standards, amendments or interpretations; iii) nor the EU issued any Regulation regarding the endorsement of standards, amendments or interpretations that are still pending endorsement by the EU.

2.1. Transactions in foreign currencies

Transactions in foreign currencies are translated into Euros at the exchange rate prevailing on the transaction date.

On the balance sheet date, monetary assets and liabilities expressed in foreign currencies are translated at the exchange rate prevailing on that date, and exchange differences arising from this conversion are recognised in the income statement. When qualifying as hedges on investments in foreign subsidiaries the exchange differences are deferred in equity.

The main exchange rates applied on the balance sheet date are those listed below:

Euro foreign exchange reference rates
(foreign exchange units per 1 Euro)
Rate on
31 March
2017
Average rate for
the period
Polish Zloty (PLN) 4.2265 4.3195
Swiss Franc (CHF) 1,0696 -
Colombian Peso (COP) 3,079.2600 3,113.2200

3 Segment reporting

Management monitors the performance of the business based on a geographical and business nature. Due to the fact that the business units in the distribution area in Portugal share a set of competences, the Group analyses, on a quarterly basis, its segments in an aggregate performance perspective. In addition, the Group also separates the distribution business unit in Poland. Apart from these, there are also other businesses, which due to their low materiality, are not reported separately.

Business segments:

  • Portugal Distribution: comprises the business unit of JMR (Pingo Doce supermarkets) and the wholesale business unit Recheio;
  • Poland Distribution: the business unit operating under the Biedronka brand;
  • Others, eliminations and adjustments: includes i) the business units with reduced materiality (Restaurants, Agro Business in Portugal, Health and Beauty Retail in Poland, Retail business in Colombia), ii) the Holding companies and iii) Group's consolidation adjustments.

Management evaluates the performance of segments based on the Earnings Before Interest and Taxes (EBIT). This indicator excludes the effects of exceptional operating profits/losses.

Detailed information by segment at March 2017 and 2016

Portugal Distribution Poland Distribution Others, eliminations and
adjustments
Total JM Consolidated
2017 2016 2017 2016 2017 2016 2017 2016
Net sales and services 1,025,950 1,005,824 2,527,165 2,281,600 125,555 88,236 3,678,670 3,375,660
Inter-segments 18 48 353 376 (371) (424) - -
External customers 1,025,932 1,005,776 2,526,812 2,281,224 125,926 88,660 3,678,670 3,375,660
Operational cash flow (EBITDA) 50,888 50,331 171,035 151,329 (30,098) (18,233) 191,825 183,427
Depreciations and amortisations (26,953) (27,613) (45,556) (42,036) (5,404) (3,600) (77,913) (73,249)
Operational result (EBIT) 23,935 22,718 125,479 109,293 (35,502) (21,833) 113,912 110,178
Exceptional operating profits/losses (1,746) (940)
Financial results and gains in
investments
(46) (1,284)
Income tax (28,917) (25,142)
Net result attributable to JM 77,574 77,297
Total assets (1) 2,082,344 2,084,559 3,152,687 3,063,023 511,937 538,060 5,746,968 5,685,642
Total liabilities (1) 1,530,794 1,531,107 2,172,090 2,210,170 (67,572) (46,146) 3,635,312 3,695,131
Investments in fixed assets 24,989 34,132 48,658 41,824 27,069 7,475 100,716 83,431

(1) The comparative report is 31th December of 2016

Reconciliation between EBIT and the operational result of the income statement by functions

Mar 2017 Mar 2016
EBIT 113,912 110,178
Non recurrent results (1,746) (940)
Operational result 112,166 109,238

4 Operating costs by nature

Mar 2017 Mar 2016
Cost of goods sold and materials consumed 2,893,134 2,658,104
Changes in inventories of finished goods and work in
progress
(130) 243
Net cash discount and interest paid to suppliers (3,341) (3,711)
Electronic payment commissions 6,506 5,596
Other supplementary costs 731 1,489
Supplies and services 140,715 126,690
Advertising costs 23,905 18,861
Rents 87,309 81,553
Staff costs 298,206 265,665
Depreciations and amortisations 77,918 73,267
Profit/loss with tangible and intangible assets 1,413 1,125
Transportation costs 39,644 34,152
Other operational profit/loss 494 3,388
Total 3,566,504 3,266,422

Exceptional operating profits/losses:

Mar 2017 Mar 2016
Losses from organizational restructuring programmes (1,794) (939)
Assets write-offs and gains/losses in sale of tangible
assets
37 -
Others 11 (1)
Exceptional operating profits/losses (1,746) (940)

5 Net financial costs

Mar 2017 Mar 2016
Interest expense (3,321) (3,450)
Interest received 1,103 469
Net foreign exchange 3,000 (262)
Other financial costs and gains (744) (795)
Fair value of financial investments held for trade:
Derivative instruments (note 8) (85) -
(47) (4,038)

The interest expense heading includes the interest regarding loans measured at amortised cost, as well as interest on cash flow hedging instruments (note 8).

Other financial costs and gains include costs with debt issued by the Group, recognised in results through effective interest method.

6 Income tax recognised in the income statement

Mar 2017 Mar 2016
Current income tax
Current tax of the year (40,253) (35,589)
Adjustment to prior year estimation 473 1,321
(39,780) (34,268)
Deferred tax
Temporary differences created and reversed 9,820 9,939
Change to the recoverable amount of tax losses and
temporary differences from previous years
640 (1,174)
10,460 8,765
Other gains/losses related to tax
Impact of changes in estimates for tax litigations 403 361
403 361
Total income tax (28,917) (25,142)

Income tax expense is recognised based on the weighted average annual income tax rate expected for the year. In 2017 the income tax rates for Group companies were the same applied in 2016.

7 Fixed assets, intangible assets and investment property

Tangible
assets
Intangible
assets
Investment
property
Total
Net value at 31 December 2016 3,023,360 786,983 13,952 3,824,295
Foreign exchange differences 76,842 18,711 - 95,553
Increases 99,240 1,476 - 100,716
Disposals and write-offs (1,450) (13) - (1,463)
Transfers 153 (153) - -
Depreciation and impairment losses (74,647) (3,271) - (77,918)
Fair value changes - - (10) (10)
Net value at 31 March 2017 3,123,498 803,733 13,942 3,941,173

Net value of intangible assets at 31 March 2017 include Goodwill amounted EUR 642,928 thousand.

As a consequence of currency translation adjustment of the assets in the Group's businesses reported in foreign currency, the net amount of tangible and intangible assets decreased by EUR 95,553 thousand, which includes a decrease of EUR 13,026 thousand related to Goodwill from business in Poland.

8 Derivative financial instruments

Mar 2017 Dec 2016
Notional Assets Liabilities Notional Assets Liabilities
Current Non
current
Current Non
current
Current Non
current
Current Non
current
Derivatives held for trading
Currency forwards (PLN) 60 million
PLN
- - 85 -
Cash flow hedging derivatives
Interest rate swap (PLN) 198 million
PLN
- 275 - - 200 million
PLN
- - - 293
Foreign operation investments hedging
derivatives
Currency forwards (PLN) 1,313
million PLN
- - 9,351 - 538 million
PLN
1,277 - 317 -
Total derivatives held for trading - - 85 - - - - -
Total hedging derivatives - 275 9,351 - 1,277 - 317 293
Total assets/liabilities derivatives - 275 9,436 - 1,277 - 317 293

9 Trade debtors, accrued income and deferred costs

Mar 2017 Dec 2016
Non-current
Other debtors 76,487 75,987
Collateral deposits associated to financial debt 34,367 34,367
Deferred costs 2,680 2,482
113,534 112,836
Current
Commercial customers 50,739 45,928
Other debtors 90,404 93,117
Other taxes receivable 21,171 11,364
Accrued income and deferred costs 139,583 160,721
301,897 311,130

Non-current debtors are mainly related to additional corporate income tax liquidation as well as pre-paid corporate income tax, which the Group has already contested and made a legal claim for reimbursement.

The debtor's amount is registered at the recoverable value. The Group constitutes provisions for impairment losses whenever there are signs of uncollectable amounts.

10 Cash and cash equivalents

Mar 2017 Dec 2016
Bank deposits 347,122 524,941
Short-term investments 173,293 114,974
Cash and cash equivalents 3,650 3,597
524,065 643,512

11 Cash generated from operations

Mar 2017 Mar 2016
Net results 77,574 77,297
Adjustments for:
Non-controlling interests 5,629 5,515
Income tax 28,917 25,142
Depreciations and amortisations 77,918 73,267
Provisions and other operational gains and losses 5,321 4,876
Net financial costs 47 4,038
Gains/Losses in associated companies 1 (2,801)
Gains/Losses in other investments (2) 47
Profit/ Losses in tangible and intangible assets 1,422 1,125
196,827 188,506
Changes in working capital:
Inventories (51,682) (31,923)
Trade debtors, accrued income and deferred costs (4,861) (2,167)
Trade creditors, accrued costs and deferred income (154,861) (39,178)
(14,577) 115,238

12 Dividends

Dividends in the amount of EUR 1,767 thousand were distributed and paid to non-controlling interests in the Group companies.

13 Basic and diluted earnings per share

Mar 2017 Mar 2016
Ordinary shares issued at the beginning of the year 629,293,220 629,293,220
Own shares at the beginning of the year (859,000) (859,000)
Weighted average number of ordinary shares 628,434,220 628,434,220
Diluted net results of the year attributable to ordinary 77,574 77,297
shares
Basic and diluted earnings per share – Euros 0.1234 0.1230

14 Borrowings

JMR issued commercial paper in an average amount of EUR 40,000 thousand, through negotiated Commercial Paper Programmes. These issuances were carried out for short periods, in order to meet occasional cash needs, and were fully amortised at the end of the quarter.

The short-term lines that Jerónimo Martins Colombia holds with local banks were increased by an amount equivalent to EUR 50,000 thousand. A further one-year loan of COP 30,750,000 thousand was issued (c.EUR 10,000 thousand).

Polish company Jerónimo Martins Nieruchomosci SKA has negotiated two new credit facilities in the total amount of PLN 600,000 thousand.

14.1 Current and non-current loans

Mar 2017 Dec 2016
Non-current loans
Bank loans 114,612 111,823
Financial lease liabilities 4,983 3,006
119,595 114,829
Current loans
Bank overdrafts 37,942 -
Bank loans 100,270 73,622
Bond loans 150,000 150,000
Financial lease liabilities 1,314 959
289,526 224,581

14.2 Financial debt

The net consolidated financial debt at the balance sheet date is as follows:

Mar 2017 Dec 2016
Non-current loans (note 14.1) 119,595 114,829
Current loans (note 14.1) 289,526 224,581
Derivative financial instruments (note 8) 9,161 (667)
Interest on accruals and deferrals 1,539 1,035
Bank deposits (note 10) (347,122) (524,941)
Short-term investments (note 10) (173,293) (114,974)
Collateral deposits associated to financial debt (note 9) (34,367) (34,367)
(134,961) (334,504)

15 Provisions and employee benefits responsibilities

Risks and
contingencies
Employee
benefits
Balance at 1 January 21,582 61,823
Set up, reinforced and transfers 1,084 713
Unused and reversed (794) -
Foreign exchange difference 76 847
Used (65) (471)
Balance at 31 March 21,883 62,912

16 Trade creditors, accrued costs and deferred income

Mar 2017 Dec 2016
Non-current
Other commercial creditors 7 5
Accrued costs and deferred income 781 788
788 793
Current
Other commercial creditors 2,413,790 2,560,840
Other non-commercial creditors 212,973 228,713
Other taxes payables 90,832 79,272
Accrued costs and deferred income 332,979 297,702
3,050,574 3,166,527

17 Contingencies

Following the contingencies mentioned in the 2016 Annual Report, changes occurred on the headings c) and g):

  • c) The Portuguese Tax Authorities carried out some corrections to the CIT amount from Companies included in the perimeter of the Tax group headed by JMR – Gestão de Empresas de Retalho, SGPS, S.A. (JMR SGPS), which led to additional assessments concerning 2002 to 2014, amounting to EUR 81,304 thousand, of which an amount of EUR 73,444 thousand is still in dispute. In the meantime, the Lisbon Tax Court has ruled partially in favour of JMR regarding the 2002, 2004, 2005 and 2007 assessments;
  • g) The Portuguese Tax Authorities carried out some corrections to the CIT from Companies included in the perimeter of the Tax Group headed by Recheio, SGPS, S.A. (Recheio SGPS). With these corrections the total assessments concerning 2007 to 2014 amount to EUR 16,580 thousand, of which an amount of EUR 15,829 thousand is still in dispute. The Lisbon Tax Court has already ruled in favour of Recheio SGPS regarding the 2008 assessment. However Tax Authorities have appealed the said decision.

18 Related parties

56.136% of the Group is owned by Sociedade Francisco Manuel dos Santos, B.V. and no transactions occurred between this Company and any company of the Group in the first Quarter of 2017, neither were there any amounts payable or receivable between them on 31 March 2017.

Balances and transactions of Group companies with related parties are as follows:

Joint ventures Other related parties (*)
Mar 2017 Mar 2016 Mar 2017 Mar 2016
Sales and services rendered - 2 52 19
Stocks purchased and services supplied - 23,627 27,497 10
Joint ventures Other related parties (*)
Mar 2017 Dec 2016 Mar 2017 Dec 2016
Trade debtors, accrued income and deferred costs - - 500 456
Trade creditors, accrued costs and deferred income - - 7,458 8,329

(*) Entities controlled by the major Shareholder of Jerónimo Martins and entities owned or controlled by members of the Board of Directors.

All the transactions with these related parties were made under normal market conditions, i.e. the transaction value corresponds to prices that would be applicable between non-related parties.

Outstanding balances between Group companies and related parties, being a result of a trade agreement, are settled in cash, and are subject to the same payment terms as those applicable to other agreements celebrated between Group companies and their suppliers.

The amounts receivable are not covered by insurance and no guarantees are given or received, as the Group holds a relevant influence over these companies.

There are no provisions for doubtful debts and no costs were recognised during the year related with bad debts or doubtful debts with these related parties.

19 Events after the balance sheet date

On the 6th of April 2017, the distribution of dividends in the amount of EUR 380,203 thousand was approved in the Shareholders Meeting and, will be distributed to shareholders on the 4th of May 2017.

Lisbon, 19 April 2017

The Certified Accountant The Board of Directors