AI assistant
Jeronimo Martins — Interim / Quarterly Report 2013
Nov 29, 2013
1906_10-q_2013-11-29_7a831faa-cac0-42c1-8bbf-5832ce5ba6d6.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Unaudited
INDEX
I – Consolidated Management Report
| Message from the CEO | 3 |
|---|---|
| 1. Sales Analysis | 3 |
| 2. Results Analysis | 4 |
| 3. Balance Sheet | 5 |
| 4. Outlook for 2013 | 6 |
II – Consolidated Management Report Appendix
| 1. Sales Growth | 7 |
|---|---|
| 2. Stores Network | 7 |
| 3. EBITDA Margin Breakdown | 7 |
| 4. Financial Costs Breakdown | 7 |
| 5. Working Capital Adjustment | 7 |
| 6. Definitions | 8 |
| 7. Information Regarding Individual Financial Statements | 8 |
III – Consolidated Financial Statements
| 1. Consolidated Financial Statements | 10 |
|---|---|
| 2. Notes to the Consolidated Financial Statements | 14 |
I. CONSOLIDATED MANAGEMENT REPORT
Message from the CEO – Pedro Soares dos Santos
'In these first nine months, the Group's Companies reinforced their leadership positions in the markets where we operate, even if the trading environment has become tougher and more challenging.
In a context of economic slowdown and increased competitive intensity in Poland, Biedronka's strategic priority remains to grow sales profitably and sustainably. In the third quarter the Company has further strengthened its price offer with promotions on top of its everyday low price position. Market share continued to increase and the expansion plan remains firmly on track.
I am very confident that our businesses are healthy and well positioned to succeed in these challenging environments. For the year we will once more deliver sales growth ahead of the market and increase earnings.'
1. Sales Analysis
| (Million Euro) | 9M 13 | 9M 12 * |
D % | Q3 13 | Q3 12 * |
D % | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % total | % total | Pln | Euro | % total | % total | Pln | Euro | |||||
| Biedronka | 5,642 64.9% 4,867 62.4% 15.9% 15.9% | 1,950 63.8% 1,734 62.2% 15.5% 12.5% | ||||||||||
| Pingo Doce (store sales) | 2,353 27.1% 2,266 29.1% | 3.8% | 837 27.4% | 804 28.8% | 4.1% | |||||||
| Recheio | 609 | 7.0% | 601 | 7.7% | 1.3% | 234 | 7.6% | 226 | 8.1% | 3.6% | ||
| Mkt. Repr. and Rest. Serv. | 5 7 |
0.7% | 6 2 |
0.8% | -8.2% | 2 0 |
0.7% | 2 2 |
0.8% | -8.3% | ||
| Others & Cons. Adjustments | 3 8 |
0.4% | 4 | 0.1% | n.a. | 1 6 |
0.5% | 3 | 0.1% | n.a. | ||
| Total JM | 8,699 | 100% 7,800 | 100% | 11.5% | 3,056 | 100% 2,788 | 100% | 9.6% |
* Restated – see note 2 Chapter III
In the first nine months of the year, consolidated sales grew strongly, reaching €8,699 million (+11.5%), with a like-for-like (LFL) growth of 3.8% in an environment of increased competitiveness.
In Poland, the food retail market increased 2.9% in the nine months, with a growth of 4.7% in third quarter including food inflation of 2.5% in third quarter and 2.1% in the nine months.
Since the end of the second quarter the food retail market has become much more competitive with a high level of promotions throughout the quarter. For the consumer, in a weaker economic environment, price and convenience remain the key factors to choose where to shop, with "attractive promotions" now becoming more relevant to consumers.
Biedronka decided to complement its Everyday Low Price position with strong promotions in order to further reinforce its price leadership.
Biedronka's strategic focus on sustainable and profitable growth remains unchanged and the Company is well positioned to continue to outperform in the market, based on its scale, price leadership, proximity and quality.
In the third quarter total sales of the Company increased by 15.5% in local currency (+12.5% in Euro), and by 15.9% in the nine months. In the third quarter Biedronka achieved a LFL growth of 4.0%, with basket inflation slowing to 0.8% mainly due to the investment in promotions. Both basket and number of visits contributed to this LFL performance, with the number of visits increasing by 2.8%. In the period, Biedronka's market share has increased.
Expansion remains a priority for us in Poland and Biedronka has opened 128 new stores in the 9 months, and remains on track to open 290 new stores by the end of the year. In September, another important step in support of our growth strategy was taken with the inauguration of two new distribution centres, and Biedronka now operates through 12 logistics regions in the country.
In Portugal the environment remains tough although there are some signs of stabilization in the food retail market. Food retail sales in the country increased by 1.9% in third quarter, +1.0% in the nine months, with food inflation of around 2.4% in both periods.
Pingo Doce has maintained the strong and effective promotional activity initiated last year. The Company achieved a very strong LFL sales growth of 5.0% (excluding fuel) in the quarter, with total sales increasing 4.1%. In the nine months LFL growth was 3.6% (excluding fuel) and total sales grew by 3.8% with Pingo Doce increasing its market share.
Recheio's sales increased by 3.6%, with a LFL sales growth of 2.1% in the third quarter. Both Traditional Retail and HoReCa markets are still declining but Recheio has outperformed in both segments and gained market share.
A brief update on our two start-up businesses. In Colombia Ara opened 14 stores between July and September and ended the quarter with 28 stores. We are very enthusiastic about the market's potential and the Colombian consumers' response to our propositions. In Poland, Hebe added 9 new stores to its network during the quarter ending the period with a total of 86 stores including pharmacies.
Our start-up businesses are developing well and performing in line with our expectations.
| (Million Euro) | 9M 13 | 9M 12 | * | D | Q3 13 | Q3 12 | * | D | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales and Services | 8,699 | 7,800 | 11.5% | 3,056 | 2,788 | 9.6% | ||||
| Total Margin | 1,862 | 21.4% | 1,710 | 21.9% | 8.9% | 655 | 21.4% | 617 | 22.1% | 6.2% |
| Operating Costs | -1,289 -14.8% -1,179 -15.1% | 9.3% | -432 -14.1% | -399 -14.3% | 8.0% | |||||
| EBITDA | 573 | 6.6% | 532 | 6.8% | 7.8% | 224 | 7.3% | 217 | 7.8% | 2.8% |
| Depreciation | -185 | -2.1% | -166 | -2.1% | 11.4% | -63 | -2.1% | -55 | -2.0% | 13.3% |
| EBIT | 388 | 4.5% | 366 | 4.7% | 6.1% | 161 | 5.3% | 162 | 5.8% | -0.7% |
| Financial Results | -30 | -0.3% | -21 | -0.3% | 43.1% | -10 | -0.3% | -8 | -0.3% | 22.2% |
| Profit in Associated Companies | 1 4 |
0.2% | 1 3 |
0.2% | 3.0% | 8 | 0.3% | 6 | 0.2% | 26.9% |
| Non-Recurrent Items | 0 | 0.0% | -13 | -0.2% | n.a. | -1 | 0.0% | 0 | 0.0% | n.a. |
| EBT | 372 | 4.3% | 345 | 4.4% | 7.7% | 158 | 5.2% | 161 | 5.8% | -1.4% |
| Taxes | -78 | -0.9% | -70 | -0.9% | 11.4% | -34 | -1.1% | -32 | -1.2% | 4.3% |
| Net Profit | 294 | 3.4% | 275 | 3.5% | 6.8% | 125 | 4.1% | 129 | 4.6% | -2.9% |
| Non Controlling Interests | -13 | -0.2% | -4 | 0.0% | n.a. | -10 | -0.3% | -9 | -0.3% | 9.2% |
| Net Profit attributable to JM | 281 | 3.2% | 272 | 3.5% | 3.3% | 115 | 3.8% | 120 | 4.3% | -3.8% |
| EPS (€) | 0.45 | 0.43 | 3.3% | 0.18 | 0.19 | -3.8% |
2. Results Analysis
* Restated – see note 2 Chapter III
Operating Profit
In the nine months the Group EBITDA grew by €41million (+7.8%) to €573 million and the EBITDA margin was 6.6%. The EBITDA of the established businesses grew 11.4%, in line with sales. The start-up losses related to the new businesses impacted the Group's EBITDA margin by 20bps in the period.
Biedronka´s EBITDA increased 13.3% to €451 million in the nine months with a margin of 8.0%, 20 bps down on the previous year due to higher investments in price since July and the set-up costs related to the two new logistics regions opened in September.
The Distribution companies in Portugal delivered an EBITDA of €168 million in the nine months, corresponding to a 30 bps increase in margin versus the same period of 2012, mainly driven by the strong sales performance and the cost rationalization programme of Pingo Doce.
Financial Result
Financial costs for the Group were €30 million, the increase on the same period last year mainly due to the higher net debt after the extraordinary dividend paid at the end of 2012.
Net Result
Net Profit attributable to Jerónimo Martins grew by 3.3% to €281 million in the 9 months, with the established businesses net earnings growing by 11.8%.
| (Million Euro) | 9M 13 | 2012* | 9M 12* |
|---|---|---|---|
| Net Goodwill | 643 | 655 | 652 |
| Net Fixed Assets | 2,840 | 2,711 | 2,637 |
| Total Working Capital ** | -1,669 | -1,615 | -1,612 |
| Others ** | 76 | 72 | 114 |
| Invested Capital | 1,891 | 1,823 | 1,791 |
| Total Borrowings | 741 | 660 | 695 |
| Leasings | 8 | 18 | 22 |
| Accrued Interest | 17 | 15 | 15 |
| Marketable Sec. & Bank Deposits | -458 | -372 | -516 |
| Net Debt | 308 | 321 | 217 |
| Non-Controlling Interests | 300 | 290 | 301 |
| Share Capital | 629 | 629 | 629 |
| Reserves and Retained Earnings | 653 | 582 | 644 |
| Shareholders Funds | 1,582 | 1,502 | 1,574 |
| Gearing | 19.5% | 21.4% | 13.8% |
3. Balance Sheet
* Restated – see note 2 Chapter III
** Restated – see note 5 Chapter II
Net Consolidated Debt decreased to €308 million as a result of the strong cash flow, and Gearing was 19.5% at the end of September 2013.
Investment Programme
In the first nine months of the year, the Group Capex reached €376 million, of which €291 million were invested in Biedronka.
Cash Flow
| (Million Euro) | 9M 13 | 9M 12* |
|---|---|---|
| EBITDA | 573 | 532 |
| Net Interest | -13 | -7 |
| Income Tax | -78 | -82 |
| Funds From Operations | 483 | 444 |
| Capex Payment | -368 | -343 |
| Working Capital Movement | 89 | 68 |
| Others | -1 | -10 |
| Free Cash Flow | 203 | 158 |
* Restated – see note 2 Chapter III
The Cash Flow from Operations increased by 28% to €203 million, benefiting from the solid EBITDA growth and the working capital improvement in the third quarter.
4. Outlook for 2013
In Poland and Portugal we remain committed to long-term profitable growth through strong leadership positions.
In Biedronka the reinforcement of the commercial strategy together with the continued focus on fresh and perishables will support robust LFL growth versus the market, in addition to the strong growth coming from the execution of the expansion plan.
Pingo Doce will continue to focus on market share and efficiency gains in order to gradually improve profitability.
For the full year we expect the consolidated sales to grow double-digit (in constant currency). The Group´s EBITDA will increase slightly below sales (EBITDA margin around 20-30bps below 2012) due to higher price investment in Poland and to the impact of the investments in the start-up businesses. The EBITDA and Net Earnings for the established businesses are expected to grow strongly in the year.
Biedronka will fully execute its expansion plan for the year with 290 stores opened in 2013. In Portugal a new distribution centre will be completed by the end of the year, in line with our expectations. In Colombia, Ara will end the year with 35-40 stores.
Capex for 2013 is planned to be between €600 million and €650 million, of which 70% is expected to be invested in Biedronka and around €50m in Colombia.
Lisbon, 29 th October 2013
The Board of Directors
II. CONSOLIDATED MANAGEMENT REPORT APPENDIX
1. Sales Growth
| Total Sales Growth | LFL Sales Growth | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Q1 13 | Q2 13 | H1 13 | Q3 13 | 9M 13 | Q1 13 | Q2 13 | H1 13 | Q3 13 | 9M 13 | |
| Biedronka | ||||||||||
| Euro | 22.1% | 13.9% | 17.9% | 12.5% | 15.9% | |||||
| PLN | 20.1% | 12.4% | 16.1% | 15.5% | 15.9% | 8.8%* | 2.0%* | 5.3%* | 4.0%* | 4.8%* |
| Pingo Doce | 5.3% | 2.3% | 3.7% | 4.1% | 3.8% | 2.9%** | 1.2%** | 2.0%** | 4.0%** | 2.7%** |
| Recheio | -2.1% | 1.8% | 0.0% | 3.6% | 1.3% | -2.8% | 1.0% | -0.8% | 2.1% | 0.3% |
* Excluding days of closure for store layout conversion
** Ex-petrol LFL 3.7% 2.2% 2.9% 5.0% 3.6%
2. Stores Network
| Number of Stores | 2012 | Openings | Closings | Network | |||
|---|---|---|---|---|---|---|---|
| Q1 13 | Q2 13 | Q3 13 | 9M 13 | 9M 13 | 9M 12 | ||
| Biedronka | 2,125 | 22 | 40 | 66 | 8 | 2,245 | 2,006 |
| Pingo Doce | 372 | 1 | 0 | 1 | 0 | 374 | 372 |
| Recheio | 41 | 0 | 0 | 0 | 0 | 41 | 41 |
| Sales Area (sqm) | 2012 | Openings | Closings/ Remodellings |
Network | |||
|---|---|---|---|---|---|---|---|
| Q1 13 | Q2 13 | Q3 13 | 9M 13 | 9M 13 | 9M 12 | ||
| Biedronka | 1,301,006 | 15,463 | 26,009 | 47,885 | -2,252 | 1,392,615 | 1,207,345 |
| Pingo Doce | 452,588 | 1,183 | 0 | 1,000 | -404 | 455,175 | 452,837 |
| Recheio | 129,295 | 0 | 0 | 0 | 0 | 129,295 | 128,670 |
3. EBITDA Margin Breakdown
| (% of sales) | 9M 13 | % total | 9M 12 | % total |
|---|---|---|---|---|
| Biedronka | 8.0% | 79% | 8.2% | 75% |
| Distribution Portugal | 5.7% | 29% | 5.4% | 29% |
| Others & Cons. Adjustments | n.a. | -8% | n.a. | -4% |
| JM Consolidated | 6.6% | 100.0% | 6.8% | 100.0% |
4. Financial Costs Breakdown
| (Million Euro) | 9M 13 | 9M 12 |
|---|---|---|
| Net Interest | -23 | -18 |
| Exchange Differences | -2 | 1 |
| Others | -5 | -5 |
| Financial Results | -30 | -21 |
5. Working Capital Adjustment
An adjustment was made in Working Capital eliminating the value of long-term assets that are not allocated to the operating units. In the Balance Sheet, these values are included in the line 'Others', keeping unchanged the Invested Capital value. The calculation of profitability ratios and the Operational Invested Capital (OIC) also reflects this adjustment.
6. Definitions
Like For Like (LFL) sales: sales made by stores that operated under the same conditions in the two periods. Excludes stores opened or closed in one of the two periods. Sales of stores that underwent profound remodelling are excluded for the remodelling period (store closure);
Cash Flow per share: (Net Profit + Depreciation – Deferred tax – Non-recurrent Items) / Number of Shares;
Gearing: Net Debt / Shareholder Funds.
7. Information Regarding Individual Financial Statements
In accordance with number 3 of article 10 of the Regulation number 5/2008 of the Portuguese Securities Market Commission (CMVM), the Quarter Individual Financial Statements of Jerónimo Martins SGPS, S.A. will not be disclosed as they do not include significant information.
First Nine Months'13
III. CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED INCOME STATEMENT BY FUNCTIONS
FOR SEPTEMBER 2013 AND 2012
| Euro thousand | |||||
|---|---|---|---|---|---|
| Notes | 9 Months 2013 |
9 Months 2012(*) |
rd Quarter 3 2013 |
rd Quarter 3 2012(*) |
|
| Sales and services rendered | 3 | 8,699,287 | 7,799,801 | 3,056,243 | 2,788,399 |
| Cost of sales | 4 | (6,837,419) | (6,089,406) | (2,400,991) | (2,171,431) |
| Gross profit | 1,861,868 | 1,710,395 | 655,252 | 616,968 | |
| Distribution costs | 5 | (1,320,779) | (1,210,134) | (446,257) | (410,806) |
| Administrative costs | 5 | (152,597) | (134,235) | (48,150) | (44,141) |
| Exceptional operating profits/losses | 8.1 | (73) | (12,929) | (951) | 148 |
| Operating profit | 388,419 | 353,097 | 159,894 | 162,169 | |
| Net financial costs | 6 | (29,992) | (20,954) | (9,507) | (7,780) |
| Gains in joint-ventures and associates | 11 | 13,701 | 13,296 | 8,046 | 6,341 |
| Gains/Losses in other investments | 8.2 | 25 | - | - | - |
| Profit before taxes | 372,153 | 345,439 | 158,433 | 160,730 | |
| Income taxes | 7 | (78,166) | (70,143) | (33,520) | (32,145) |
| Profit before non-controlling interests | 293,987 | 275,296 | 124,913 | 128,585 | |
| Attributable to: | |||||
| Non-controlling interests | 13,468 | 3,756 | 9,741 | 8,922 | |
| Jerónimo Martins Shareholders | 280,519 | 271,540 | 115,172 | 119,663 | |
| Basic and diluted earnings per share-euros | 15 | 0.4464 | 0.4321 | 0.1833 | 0.1904 |
To be read with the attached notes to the consolidated financial statements.
CONSOLIDATED BALANCE SHEET AT 30 SEPTEMBER 2013, 31 DECEMBER 2012 AND 1 JANUARY 2012
| Euro thousand | ||||
|---|---|---|---|---|
| Notes | 30 September 2013 |
31 December 2012 (*) |
1 January 2012 (*) |
|
| Assets | ||||
| Tangible assets | 9 | 2,690,243 | 2,571,705 | 2,276,309 |
| Investment properties | 9 | 49,163 | 49,336 | 52,128 |
| Intangible assets | 9 | 792,876 | 794,407 | 736,808 |
| Investments in joint-ventures and associates | 11 | 80,683 | 77,300 | 81,577 |
| Available-for-sale financial assets | 12 | 1,065 | 1,022 | 6,134 |
| Trade debtors and deferred costs | 95,424 | 96,351 | 85,393 | |
| Derivative financial instruments | 10 | - | - | 10 |
| Deferred tax assets | 46,147 | 52,133 | 56,384 | |
| Total non-current assets | 3,755,601 | 3,642,254 | 3,294,743 | |
| Inventories | 493,086 | 474,056 | 370,210 | |
| Taxes receivable | 67,117 | 47,652 | 27,784 | |
| Trade debtors, accrued income and deferred costs | 266,517 | 232,677 | 151,589 | |
| Derivative financial instruments | 10 | 54 | - | - |
| Cash and cash equivalents | 13 | 461,444 | 375,072 | 527,247 |
| Total current assets | 1,288,218 | 1,129,457 | 1,076,830 | |
| Total assets | 5,043,819 | 4,771,711 | 4,371,573 | |
| Shareholders' equity and liabilities | ||||
| Share capital | 629,293 | 629,293 | 629,293 | |
| Share premium | 22,452 | 22,452 | 22,452 | |
| Own shares | (6,060) | (6,060) | (6,060) | |
| Fair value and other reserves | 14.1 | 27,650 | 52,125 | (1,162) |
| Retained earnings | 608,852 | 513,721 | 476,338 | |
| 1,282,187 | 1,211,531 | 1,120,861 | ||
| Non-controlling interests | 300,168 | 290,395 | 300,824 | |
| Total Shareholders' equity | 1,582,355 | 1,501,926 | 1,421,685 | |
| Borrowings | 16 | 401,386 | 570,781 | 385,452 |
| Derivative financial instruments | 10 | 2,317 | 10,977 | 8,785 |
| Employee benefits | 35,143 | 33,961 | 32,932 | |
| Deferred profits- state grants | 867 | 885 | 910 | |
| Provisions for risks and contingencies | 17 | 63,428 | 62,950 | 47,529 |
| Deferred tax liabilities | 122,379 | 118,285 | 104,528 | |
| Total non-current liabilities | 625,520 | 797,839 | 580,136 | |
| Trade creditors, accrued costs and deferred income | 2,346,716 | 2,232,472 | 1,932,835 | |
| Derivative financial instruments | 10 | 10,644 | 4,958 | 4,038 |
| Borrowings | 16 | 347,620 | 107,406 | 328,320 |
| Taxes payable | 130,939 | 127,085 | 104,534 | |
| Deferred profits- state grants | 25 | 25 | 25 | |
| Total current liabilities | 2,835,944 | 2,471,946 | 2,369,752 | |
| Total Shareholders' equity and liabilities | 5,043,819 | 4,771,711 | 4,371,573 | |
To be read with the attached notes to the consolidated financial statements.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| Euro thousand, net of income taxes | ||||
|---|---|---|---|---|
| 9 Months 2013 |
9 Months 2012(*) |
rd Quarter 3 2013 |
rd Quarter 3 2012(*) |
|
| Net profit | 293,987 | 275,296 | 124,913 | 128,585 |
| Other comprehensive income: | ||||
| Items that will not be reclassified to profit or loss | ||||
| Revaluation of fixed assets | 636 | - | - | - |
| Gain (loss) on joint-ventures and associates | - | - | - | |
| 636 | - | - | ||
| Items that may be reclassified to profit or loss | ||||
| Currency translation differences | (25,591) | 60,165 | 18,203 | 23,208 |
| Fair value of cash flow hedging | 2,377 | 817 | 657 | 60 |
| Fair value of hedging instruments on foreign operations | (1,656) | (6,863) | (273) | (449) |
| Fair value of available-for-sale financial assets | 43 | (146) | - | (69) |
| (24,827) | 53,973 | 18,587 | 22,750 | |
| Other comprehensive income | (24,191) | 53,973 | 18,587 | 22,750 |
| Total comprehensive income for the year | 269,796 | 329,269 | 143,500 | 151,335 |
| Attributable to: | ||||
| Non-controlling interests | 13,752 | 4,346 | 9,961 | 9,165 |
| Jerónimo Martins Shareholders | 256,044 | 324,923 | 133,539 | 142,170 |
| Total comprehensive income for the year | 269,796 | 329,269 | 143,500 | 151,335 |
(*) Restated – see note 2
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
| Euro thousand | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Shareholders' equity attributable to Shareholders of Jerónimo Martins, SGPS, S.A. | |||||||||
| Notes | Share capital |
Share premium |
Own shares |
Fair value and other reserves |
Retained earnings |
Total | Non controlling interests |
Shareholders' equity |
|
| Balance sheet at 31 December 2011 (*) | 629,293 | 22,452 | (6,060) | (1,162) | 476,338 | 1,120,861 | 300,824 | 1,421,685 | |
| Equity changes in 2012 (*) | |||||||||
| Currency translation differences in the 9 Months of 2012 |
14.1 | 60,165 | 60,165 | 60,165 | |||||
| Fair value of cash flow hedging | 14.1 | 227 | 227 | 590 | 817 | ||||
| Fair value of hedging instruments on foreign operations |
14.1 | (6,863) | (6,863) | (6,863) | |||||
| Fair value of available-for-sale financial assets |
14.1 | (146) | (146) | (146) | |||||
| Other comprehensive income | 53,383 | - | 53,383 | 590 | 53,973 | ||||
| Net profit in the 9 Months of 2012 | 271,540 | 271,540 | 3,756 | 275,296 | |||||
| Total comprehensive income for the year |
53,383 | 271,540 | 324,923 | 4,346 | 329,269 | ||||
| Dividends | (172,819) | (172,819) | (4,212) | (177,031) | |||||
| Balance sheet at 30 September 2012 (*) | 629,293 | 22,452 | (6,060) | 52,221 | 575,059 | 1,272,965 | 300,958 | 1,573,923 | |
| Balance sheet at 31 December 2012 (*) | 629,293 | 22,452 | (6,060) | 52,125 | 513,721 | 1,211,531 | 290,395 | 1,501,926 | |
| Equity changes in 2013 | |||||||||
| Currency translation differences in the 9 Months of 2013 |
14.1 | (25,591) | (25,591) | (25,591) | |||||
| Revaluation of fixed assets: | 14.1 | ||||||||
| - From 2013 | 636 | 636 | 636 | ||||||
| Fair value of cash flow hedging | 14.1 | 2,093 | 2,093 | 284 | 2,377 | ||||
| Fair value of hedging instruments on foreign operations |
14.1 | (1,656) | (1,656) | (1,656) | |||||
| Fair value of available-for-sale financial assets |
14.1 | 43 | 43 | 43 | |||||
| Other comprehensive income | (24,475) | - | (24,475) | 284 | (24,191) | ||||
| Net profit in the 9 Months of 2013 | 280,519 | 280,519 | 13,468 | 293,987 | |||||
| Total comprehensive income for the year |
(24,475) | 280,519 | 256,044 | 13,752 | 269,796 | ||||
| Dividends | 14.2 | (185,388) | (185,388) | (3,979) | (189,367) | ||||
| Balance sheet at 30 September 2013 | 629,293 | 22,452 | (6,060) | 27,650 | 608,852 | 1,282,187 | 300,168 | 1,582,355 |
To be read with the attached notes to the consolidated financial statements
CONSOLIDATED CASH FLOW STATEMENT FOR SEPTEMBER 2013 AND 2012
| Euro thousand | |||
|---|---|---|---|
| Notes | 9 Months 2013 |
9 Months 2012(*) |
|
| Operating activities | |||
| Cash generated from operations | 661,223 | 589,279 | |
| Interest paid | (24,774) | (26,433) | |
| Income taxes paid | (77,938) | (81,729) | |
| Cash flow from operating activities | 558,511 | 481,117 | |
| Cash flow from investment activities | (355,764) | (322,721) | |
| Cash flow from financing activities | (109,971) | (180,172) | |
| Net changes in cash and cash equivalents | 92,776 | (21,776) | |
| Cash and cash equivalents changes | |||
| Cash and cash equivalents at the beginning of the year | 375,072 | 527,247 | |
| Net changes in cash and cash equivalents | 92,776 | (21,776) | |
| Effect of currency translation differences | (6,404) | 14,011 | |
| rd Quarter Cash and cash equivalents at the end of 3 |
13 | 461,444 | 519,482 |
To be read with the attached notes to the consolidated financial statements. (*) Restated – see note 2
CONSOLIDATED CASH FLOW STATEMENT FOR THE INTERIM PERIOD
| Euro thousand | ||||
|---|---|---|---|---|
| 9 Months 2013 |
9 Months 2012(*) |
rd Quarter 3 2013 |
rd Quarter 3 2012(*) |
|
| Cash Flow from operating activities Cash Flow from investment activities Cash Flow from financing activities |
558,511 (355,764) (109,971) |
481,117 (322,721) (180,172) |
294,450 (133,323) (120,013) |
217,345 (120,165) (33,310) |
| Cash and cash equivalents changes | 92,776 | (21,776) | 41,114 | 63,870 |
| 1 | Activity 15 | |
|---|---|---|
| 2 | Accounting policies 15 | |
| 3 | Segments reporting18 | |
| 4 | Costs of sales 19 | |
| 5 | Distribution and administrative costs 19 | |
| 6 | Net financial costs 19 | |
| 7 | Income tax recognised in the income statement20 | |
| 8 | Exceptional operating profits/losses and gains/losses in other investments 20 | |
| 9 | Fixed assets and investment property 20 | |
| 10 | Derivative financial instruments 21 | |
| 11 | Investments in joint-ventures and associates21 | |
| 12 | Available-for-sale financial investments21 | |
| 13 | Cash and cash equivalents 21 | |
| 14 | Capital and reserves 22 | |
| 15 | Basic and diluted earnings per share22 | |
| 16 | Borrowings 23 | |
| 17 | Provisions and adjustments to the net realisable value23 | |
| 18 | Contingencies 24 | |
| 19 | Related parties25 |
1 Activity
Jerónimo Martins, SGPS, S.A. (JMH), is the parent Company of Jerónimo Martins Group (Group) and has its head office in Lisbon.
Jerónimo Martins Group is devoted to the production, distribution and sale of food and other fast moving consumer goods products. The Group operates in Portugal, Poland and Colombia.
Head Office: Largo Monterroio Mascarenhas, n.º1 – 9.º andar - 1099-081 Lisbon
Share Capital: 629,293,220 euros
Registered at the Commercial Registry Office of Lisbon and Tax Number: 500 100 144
JMH has been listed on Euronext Lisbon (ex-Lisbon and Oporto Stock Exchange) since 1989.
The Board of Directors approved these consolidated financial statements on 29 th October 2013.
2 Accounting policies
All amounts are shown in thousand euros (EUR thousand) unless otherwise stated.
The JMH consolidated financial statements were prepared in accordance with the interim financial reporting standard (IAS 34), and all other International Financial Reporting Standards (IFRS) issued by International Accounting Standards Board (IASB) and with the interpretations of the International Financial Reporting Interpretations Committee (IFRIC) as adopted by the European Union.
The consolidated financial statements were prepared in accordance with the same standards and accounting policies adopted by the Group in the preparation of the annual financial statements, including an explanation of the events and relevant changes for the understanding of variations in the financial position and Group performance since the last annual report. Thus, some of the notes from the 2012 annual report are omitted because no changes occurred or they are not materially relevant for the understanding of the interim financial statements.
As mentioned in the Corporate Governance chapter of the 2012 Annual Report, the Company, as a result of its normal activity, is exposed to several risks which are monitored and mitigated throughout the year. During the first nine months of 2013, there were no material changes in addition to the notes in this annex that could significantly change the assessment of the risks that the group is exposed to.
In relation to 2012, the European Union issued the following Regulations:
- i) Regulation no. 183/2013, which adopted some improvements to IFRS 1 First-time Adoption of International Financial Reporting Standards. The changes relate to the form of classification of loans received from governments. Their application is mandatory for financial years beginning on or after January 1, 2013;
- ii) Regulation no. 301/2013, which adopted some improvements to standards IFRS 1, IAS 1, IAS 16, IAS 32 and IAS 34. Their application is mandatory for financial years beginning on or after January 1, 2013;
- iii) Regulation no. 313/2013, which adopted some improvements to standards IFRS 10, IFRS 11 and IFRS 12, regarding Transition Guidance, providing transition relief. This improvement shall be applied at the latest, as from the commencement date of its first financial year starting on or after January 1, 2014.
The Group has adopted the above improvements during the year 2013, with no material impact on the Group's financial statements.
In addition, the IASB and the IFRIC issued in 2013, the following amendments and interpretation that have not yet been endorsed by the European Union:
- i) In May 2013, IFRIC issued new Interpretation 21 Levies. The interpretation provides guidance on the accounting for levies in the financial statements of the entity that is paying the levy. Their application is mandatory for financial years beginning on or after January 1, 2014;
- ii) In May 2013, IASB issued amendments to IAS 36 Impairment of Assets. The changes relate to clarification on recoverable amount disclosures for impaired Non-Financial assets. Their application is mandatory for financial years beginning on or after January 1, 2014;
- iii) In June 2013, IASB issued amendments to IAS 39 Financial Instruments: Recognition and Measurement. The changes relate to provide relief from discontinuing hedge accounting when novation to a central counterparty of a derivative designated as a hedging instrument meets certain criteria. Their application is mandatory for financial years beginning on or after January 1, 2014.
The application of these amendments and interpretation will not have a significant impact on the Group's Financial Statements.
In the new standard IFRS 11 'Joint arrangements', joint ventures are accounted for using the equity method, in accordance with IAS 28. The existing policy choice of proportional consolidation for jointly controlled entities has been eliminated. As consequence, the Group decided to adopt this standard and consolidate its interest in Unilever Jerónimo Martins and Gallo Worldwide using the equity method from 1 January, 2013 forward, despite its adoption being only mandatory from 1 January 2014 forward.
The Group also adopted the fully amended IAS 19 Employee benefits, which improves recognition and disclosure requirements for defined benefit plans (DBP), eliminates the option for the corridor method and provides better information about the characteristics of DBP and the risks that entities are exposed on those plans.
In order to have comparable financial information, the financial statements of the previous year were restated, as shown below:
CONSOLIDATED BALANCE SHEET
| 1 January 2012 | |||||
|---|---|---|---|---|---|
| Published | Adoption of accounting standards |
Restated | |||
| Assets | |||||
| Tangible assets | 2,300,501 | (24,192) | 2,276,309 | ||
| Investment properties | 52,128 | - | 52,128 | ||
| Intangible assets | 830,620 | (93,812) | 736,808 | ||
| Investments in joint-ventures and associates | 1,052 | 80,525 | 81,577 | ||
| Other non-current assets | 149,531 | (1,610) | 147,921 | ||
| Total non-current assets | 3,333,832 | (39,089) | 3,294,743 | ||
| Inventories | 388,262 | (18,052) | 370,210 | ||
| Other current assets | 229,034 | (49,661) | 179,373 | ||
| Cash and cash equivalents | 530,155 | (2,908) | 527,247 | ||
| Total current assets | 1,147,451 | (70,621) | 1,076,830 | ||
| Total assets | 4,481,283 | (109,710) | 4,371,573 | ||
| Shareholders' equity and liabilities | |||||
| Attributable to Jerónimo Martins Shareholders | 1,120,861 | - | 1,120,861 | ||
| Non-controlling interests | 300,824 | - | 300,824 | ||
| Total shareholders' equity | 1,421,685 | - | 1,421,685 | ||
| Borrowings | 385,553 | (101) | 385,452 | ||
| Other non-current liabilities | 198,401 | (3,717) | 194,684 | ||
| Total non-current liabilities | 583,954 | (3,818) | 580,136 | ||
| Borrowings | 354,672 | (26,352) | 328,320 | ||
| Other current liabilities | 2,120,972 | (79,540) | 2,041,432 | ||
| Total current liabilities | 2,475,644 | (105,892) | 2,369,752 | ||
| Total shareholders' equity and liabilities | 4,481,283 | (109,710) | 4,371,573 |
| 31 December 2012 | |||||
|---|---|---|---|---|---|
| Published | Adoption of accounting standards |
Restated | |||
| Assets | |||||
| Tangible assets | 2,600,230 | (28,525) | 2,571,705 | ||
| Investment properties | 49,336 | - | 49,336 | ||
| Intangible assets | 888,217 | (93,810) | 794,407 | ||
| Investments in joint-ventures and associates | 1,049 | 76,251 | 77,300 | ||
| Other non-current assets | 150,950 | (1,444) | 149,506 | ||
| Total non-current assets | 3,689,782 | (47,528) | 3,642,254 | ||
| Inventories | 495,661 | (21,605) | 474,056 | ||
| Other current assets | 331,378 | (51,049) | 280,329 | ||
| Cash and cash equivalents | 376,152 | (1,080) | 375,072 | ||
| Total current assets | 1,203,191 | (73,734) | 1,129,457 | ||
| Total assets | 4,892,973 | (121,262) | 4,771,711 | ||
| Shareholders' equity and liabilities | |||||
| Attributable to Jerónimo Martins Shareholders | 1,211,531 | - | 1,211,531 | ||
| Non-controlling interests | 290,395 | - | 290,395 | ||
| Total shareholders' equity | 1,501,926 | - | 1,501,926 | ||
| Borrowings | 570,825 | (44) | 570,781 | ||
| Other non-current liabilities | 230,387 | (3,329) | 227,058 | ||
| Total non-current liabilities | 801,212 | (3,373) | 797,839 | ||
| Borrowings | 146,246 | (38,840) | 107,406 | ||
| Other current liabilities | 2,443,589 | (79,049) | 2,364,540 | ||
| Total current liabilities | 2,589,835 | (117,889) | 2,471,946 | ||
| Total shareholders' equity and liabilities | 4,892,973 | (121,262) | 4,771,711 |
CONSOLIDATED INCOME STATEMENT BY FUNCTIONS
| 30 September 2012 | |||||
|---|---|---|---|---|---|
| Published | Adoption of accounting standards |
Restated | |||
| Sales and services rendered | 7,953,799 | (153,998) | 7,799,801 | ||
| Cost of sales | (6,177,479) | 88,073 | (6,089,406) | ||
| Gross profit | 1,776,320 | (65,925) | 1,710,395 | ||
| Distribution costs | (1,234,110) | 23,976 | (1,210,134) | ||
| Administrative costs | (156,069) | 21,834 | (134,235) | ||
| Exceptional operating profits/losses | (14,095) | 1,166 | (12,929) | ||
| Operating profit | 372,046 | (18,949) | 353,097 | ||
| Net financial costs | (22,016) | 1,062 | (20,954) | ||
| Profit in joint-ventures and associates | 146 | 13,150 | 13,296 | ||
| Profit before taxes | 350,176 | (4,737) | 345,439 | ||
| Income taxes | (74,880) | 4,737 | (70,143) | ||
| Profit before non-controlling interests | 275,296 | - | 275,296 | ||
| Attributable to: Non-controlling interests Jerónimo Martins Shareholders |
3,756 271,540 |
- - |
3,756 271,540 |
| rd Quarter 2012 3 |
||||
|---|---|---|---|---|
| Published | Adoption of accounting standards |
Restated | ||
| Sales and services rendered | 2,845,688 | (57,289) | 2,788,399 | |
| Cost of sales | (2,204,898) | 33,467 | (2,171,431) | |
| Gross profit | 640,790 | (23,822) | 616,968 | |
| Distribution costs | (417,559) | 6,753 | (410,806) | |
| Administrative costs | (51,608) | 7,467 | (44,141) | |
| Exceptional operating profits/losses | (275) | 423 | 148 | |
| Operating profit | 171,348 | (9,179) | 162,169 | |
| Net financial costs | (8,180) | 400 | (7,780) | |
| Profit in joint-ventures and associates | 116 | 6,225 | 6,341 | |
| Profit before taxes | 163,284 | (2,554) | 160,730 | |
| Income taxes | (34,699) | 2,554 | (32,145) | |
| Profit before non-controlling interests | 128,585 | - | 128,585 | |
| Attributable to: | ||||
| Non-controlling interests | 8,922 | - | 8,922 | |
| Jerónimo Martins Shareholders | 119,663 | - | 119,663 |
CONSOLIDATED CASH FLOW STATEMENT
| 30 September 2012 | ||||||
|---|---|---|---|---|---|---|
| Published | Adoption of accounting standards |
Restated | ||||
| Cash flow from operating activities | 487,321 | (6,204) | 481,117 | |||
| Cash flow from investment activities | (340,250) | 17,529 | (322,721) | |||
| Cash flow from financing activities | (169,648) | (10,524) | (180,172) | |||
| Net changes in cash and cash equivalents | (22,577) | 801 | (21,776) |
2.1. Transactions in foreign currencies
Transactions in foreign currencies are translated into euros at the exchange rate prevailing on the transaction date.
On the balance sheet date, monetary assets and liabilities expressed in foreign currencies are translated at the exchange rate prevailing on that date and exchange differences arising from this conversion are recognised in the income statement. When qualifying as hedges on investments in foreign subsidiaries the exchange differences are deferred in equity.
The main exchange rates applied on the balance sheet date are those listed below:
| Euro foreign exchange reference rates (foreign exchange units per 1 Euro) |
Rate on 30 September 2013 |
Average rate for the 9 Months 2013 |
|---|---|---|
| Polish Zloty (PLN) | 4.2288 | 4.2019 |
| US Dollar (USD) | 1.3524 | - |
| Swiss Franc (CHF) | 1.2225 | - |
| Colombian Peso (COP) | 2,585.7300 | 2,476.4100 |
3 Segments reporting
Management monitors the performance of the business based on a geographical and business nature. Due to the fact that the business units in the distribution area in Portugal share a set of competences, the Group analyses, on a quarterly basis, its segments in an aggregate performance perspective. In addition, the Group also analyses separately the distribution business unit in Poland. Apart from these, there are also other businesses, but due to their low materiality they are not reported separately.
Business segments:
- Portugal Distribution: comprises the business unit of JMR (Pingo Doce supermarkets), and the wholesale business unit Recheio;
- Poland Distribution: the business unit using the brand Biedronka;
- Others, eliminations and adjustments: includes i) the business units with low materiality (Marketing Services and Representations, Restaurants, Pharmacies and Drugstores in Poland and retail business in Colombia), ii) the Holding companies and iii) the Group's consolidation adjustments.
Management evaluates the performance of segments based on the Earnings Before Interest and Taxes (EBIT). This indicator excludes the effects of exceptional operating profits/losses.
Detailed information by segment at September 2013 and 2012
| Portugal Distribution |
Poland Distribution |
Others, eliminations and adjustments |
Total JM Consolidated |
|||||
|---|---|---|---|---|---|---|---|---|
| 2013 | 2012 | 2013 | 2012 | 2013 | 2012(*) | 2013 | 2012 (*) | |
| Net sales and services | 2,965,890 2,870,622 5,642,431 4,866,993 | 90,966 | 62,186 8,699,287 7,799,801 | |||||
| Inter-segments | 192 | 238 | 1,094 | 642 | (1,286) | (880) | - | - |
| External customers | 2,965,698 | 2,870,384 | 5,641,337 | 4,866,351 | 92,252 | 63,066 | 8,699,287 7,799,801 | |
| Operational cash-flow (EBITDA) | 167,782 | 155,501 | 451,100 | 397,977 (45,667) | (21,672) | 573,215 | 531,806 | |
| Depreciations and amortisations | (82,061) | (84,550) | (97,956) | (79,205) | (4,706) | (2,025) | (184,723) | (165,780) |
| Operational result (EBIT) | 85,721 | 70,951 | 353,144 | 318,772 (50,373) | (23,697) | 388,492 | 366,026 | |
| Financial results | (16,266) | (7,658) | ||||||
| Net result attributable to JM | 280,519 | 271,540 | ||||||
| Total assets (1) | 2,315,662 2,248,157 2,414,087 2,363,014 314,070 | 160,540 5,043,819 4,771,711 | ||||||
| Total liabilities (1) | 1,625,943 1,577,916 1,711,938 1,589,349 123,583 | 102,520 3,461,464 3,269,785 | ||||||
| Investments in fixed assets | 45,796 | 34,692 | 291,451 | 285,336 | 39,148 | 4,351 | 376,395 | 324,379 |
(1) The comparable amounts of total assets and liabilities are reported to 31 December 2012
Reconciliation between EBIT and the operational result of the income statement by functions
| September 2013 | September 2012 | |
|---|---|---|
| EBIT | 388,492 | 366,026 |
| Exceptional operating profits/losses | (73) | (12,929) |
| Operational result | 388,419 | 353,097 |
4 Costs of sales
| September 2013 | September 2012 | |
|---|---|---|
| Net cost of products sold | 6,821,250 | 6,076,440 |
| Net cash discount and interest paid to suppliers | 904 | (3,286) |
| Electronic payment commissions | 10,059 | 12,186 |
| Other supplementary costs | 5,206 | 4,066 |
| 6,837,419 | 6,089,406 |
5 Distribution and administrative costs
| September 2013 | September 2012 | |
|---|---|---|
| Supplies and services | 306,182 | 277,219 |
| Advertising costs | 36,052 | 39,540 |
| Rents | 198,944 | 172,538 |
| Staff costs | 637,469 | 589,127 |
| Depreciations and profit/loss with fixed assets | 184,316 | 165,900 |
| Transportation costs | 106,036 | 100,402 |
| Other operational profit/loss | 4,377 | (357) |
| 1,473,376 | 1,344,369 |
6 Net financial costs
| September 2013 | September 2012 | |
|---|---|---|
| Interest expense | (25,074) | (24,090) |
| Interest received | 1,900 | 6,347 |
| Dividends | 23 | 19 |
| Net foreign exchange | (1,618) | 1,478 |
| Other financial costs and gains | (5,206) | (4,690) |
| Fair value of financial investments held for trade: | ||
| Derivative instruments | (17) | (18) |
| (29,992) | (20,954) |
The interest expense heading includes the interests regarding loans measured at amortized cost, as well as interests on fair value and cash flow hedging instruments (note 10).
Other financial costs and gains include costs with debt issued by the Group.
7 Income tax recognised in the income statement
| September 2013 | September 2012 | |
|---|---|---|
| Current income tax | ||
| Current tax of the year | (69,426) | (59,922) |
| Adjustment to prior year estimation | 731 | (1,434) |
| (68,695) | (61,356) | |
| Deferred tax | ||
| Temporary differences created and reversed | (10,607) | (9,775) |
| Change to the recoverable amount of tax losses and temporary differences from previous years |
703 | 597 |
| (9,904) | (9,178) | |
| Other gains/losses related to taxes | ||
| Impact of changes in estimates for tax litigations | 433 | 391 |
| 433 | 391 | |
| Total income taxes | (78,166) | (70,143) |
8 Exceptional operating profits/losses and gains/losses in other investments
8.1 Exceptional operating profits/losses
| September 2013 | September 2012 | |
|---|---|---|
| One-off costs Pingo Doce | - | (10,350) |
| Legal processes | 1,054 | - |
| Costs of organizational restructuring programme | (3,010) | (688) |
| Impairment of assets | (25) | (470) |
| Write-off Electric Co | - | (1,552) |
| Others | 1,908 | 131 |
| (73) | (12,929) |
8.2 Gains/losses in other investments
| September 2013 | September 2012 | |
|---|---|---|
| Gains in sale of investment properties | 25 | - |
| 25 | - |
9 Fixed assets and investment property
| Tangible assets |
Investment property |
Intangible assets |
Total | |
|---|---|---|---|---|
| Net value at 31 December 2012 | 2,571,705 | 49,336 | 794,407 | 3,415,448 |
| Foreign exchange differences | (51,588) | - | (16,167) | (67,755) |
| Revaluations | 636 | - | - | 636 |
| Increases | 351,660 | - | 24,735 | 376,395 |
| Disposals and write-offs | (7,455) | (125) | (13) | (7,593) |
| Transfers | 36 | - | (64) | (28) |
| Depreciation and impairment losses | (174,751) | - | (10,022) | (184,773) |
| Fair value changes | - | (48) | - | (48) |
| Net value at 30 September 2013 | 2,690,243 | 49,163 | 792,876 | 3,532,282 |
The total amount of revaluations carried out in the first nine months of 2013 were EUR 636 thousand.
As a consequence of the currency translation adjustment of the assets in the Group's businesses in Poland:
-
the Goodwill related to Polish business (Biedronka), totalling PLN 1,282,278 thousand, was updated negatively by EUR 11,522 thousand;
-
the Goodwill related to Polish pharmacies business (Bliska), totalling PLN 38,796 thousand, was updated negatively by EUR 349 thousand.
10 Derivative financial instruments
| September 2013 | December 2012 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notional | Assets | Liabilities | Notional | Assets | Liabilities | |||||
| Current | Non current |
Current | Non current |
Current | Non current |
Current | Non current |
|||
| Derivatives held for trading | ||||||||||
| Interest rate swap | 10 millions EUR |
- | - | 132 | - | 10 millions EUR |
- | - | - | 197 |
| Currency forwards (PLN) | 6.7 millions EUR |
- | - | 17 | - | |||||
| Fair value hedging derivatives | ||||||||||
| USD loan hedging | 96 millions USD |
- | - | 6,259 | - | 96 millions USD |
- | - | - | 2,931 |
| Cash flow hedging derivatives | ||||||||||
| Interest rate swap (EUR) | 462.9 millions EUR |
- | - | 3,909 | 2,317 | 315 millions EUR |
- | - | 526 | 7,849 |
| Interest rate swap (PLN) | - | - | - | - | 135 millions PLN |
- | - | 332 | - | |
| Foreign operation investments hedging derivatives |
||||||||||
| Currency forwards (PLN) | 280 millions PLN |
54 | - | 327 | - | 918 millions PLN |
- | - | 4,100 | - |
| Total derivatives held for trading | - | - | 149 | - | - | - | - | 197 | ||
| Total hedging derivatives | 54 | - | 10,495 | 2,317 | - | - | 4,958 | 10,780 | ||
| Total assets/liabilities derivatives | 54 | - | 10,644 | 2,317 | - | - | 4,958 | 10,977 |
At 30 September 2013 the values shown include interest receivable or payable related with these financial instruments that are due. The net payable amount is EUR 2,591 thousand.
11 Investments in joint-ventures and associates
During the first nine months of 2013, the movement under this heading was as follows:
| Balance at 31 December 2012 | 77,300 |
|---|---|
| Equity method: | |
| Net result | 13,701 |
| Dividends and other income received | (10,318) |
| Balance at 30 September 2013 | 80,683 |
12 Available-for-sale financial investments
Regarding the financial assets available-for-sale, the reduction of EUR 43 thousand relates to changes in the fair value of listed equity holdings, at the reporting date of these financial statements.
13 Cash and cash equivalents
| September 2013 | December 2012 | |
|---|---|---|
| Bank deposits | 225,097 | 250,523 |
| Short-term investments | 232,934 | 121,107 |
| Cash and cash equivalents | 3,413 | 3,442 |
| 461,444 | 375,072 |
The short-term investments include short-term bank deposits and other negotiable funds for which provisions were booked to reduce these to their realisable value (note 17).
14 Capital and reserves
14.1 Fair value and other reserves
| Land revaluation reserves |
Cash-flow hedging |
Available for-sale financial assets |
Ajust. in joint- -ventures and associates |
Currency translation reserve |
Total | |
|---|---|---|---|---|---|---|
| Balance as at 1 January 2013 | 85,197 | (4,097) | (1,437) | 4,248 | (31,786) | 52,125 |
| Revaluation: - Gross value |
636 | 636 | ||||
| Fair value adjustment of financial investments: - Gross value - Deferred/current tax - Non-controlling interests |
3,202 (825) (284) |
(1,656) | 1,546 (825) (284) |
|||
| Fair value adjustment of available-for-sale financial investments: - Gross value |
43 | 43 | ||||
| Currency translation differences: - In the year - Deferred tax |
(1,101) 209 |
12 (2) |
(25,150) 441 |
(26,239) 648 |
||
| Balance as at 30 September 2013 | 84,941 | (1,994) | (1,394) | 4,248 | (58,151) | 27,650 |
| Land revaluation reserves |
Cash-flow hedging |
Available for-sale financial assets |
Ajust. in joint- -ventures and associates |
Currency translation reserve |
Total | |
|---|---|---|---|---|---|---|
| Balance as at 1 January 2012 | 86,255 | (5,114) | (1,313) | 4,144 | (85,134) | (1,162) |
| Fair value adjustment of financial investments: - Gross value - Deferred/current tax - Non-controlling interests Fair value adjustment of available-for-sale financial investments: |
1,061 (244) (590) |
(6,863) | (5,802) (244) (590) |
|||
| - Gross value | (146) | (146) | ||||
| Currency translation differences: - In the year - Deferred tax |
2,682 (510) |
(62) 12 |
58,999 (956) |
61,619 (1,454) |
||
| Balance as at 30 September 2012 | 88,427 | (4,937) | (1,459) | 4,144 | (33,954) | 52,221 |
14.2 Dividends
Dividends distributed in 2013 amounted to EUR 189,367 thousand. EUR 185,388 thousand was paid to JMH Shareholders, and EUR 3,979 thousand was paid to non-controlling interests in the Group companies.
15 Basic and diluted earnings per share
| September 2013 September 2012 | ||
|---|---|---|
| Ordinary shares issued at the beginning of the year | 629,293,220 | 629,293,220 |
| Own shares at the beginning of the year | 859,000 | 859,000 |
| Shares issued during the year | - | - |
| Weighted average number of ordinary shares | 628,434,220 | 628,434,220 |
| Diluted net result attributable to ordinary shares | 280,519 | 271,540 |
| Basic and diluted earnings per share – euros | 0.4464 | 0.4321 |
16 Borrowings
In August 2013, JMR-Gestão de Empresas de Retalho, SGPS, S.A. exercised the early redemption call on the Mutual Contract in the total amount of EUR 35,000 thousand, which was due to mature in August 2015.
Jerónimo Martins Colombia renewed the short term credit line, held with BBVA Colombia, increasing the limit up to COP 51,107,000 thousand and extended the maturity until September 2014.
An amount of PLN 150,000 thousand related to the loan issued by Jerónimo Martins Polska, S.A. in 2008 with initial amount of m PLN 300,000 thousand for a period of 5 years was repaid.
16.1 Current and non-current loans
| September 2013 December 2012 | ||
|---|---|---|
| Non-current loans | ||
| Bank loans | 149,573 | 85,000 |
| Bond loans | 250,000 | 480,029 |
| Financial lease liabilities | 1,813 | 5,752 |
| 401,386 | 570,781 | |
| Current loans | ||
| Bank overdrafts | 113,566 | 2,774 |
| Bank loans | 1,933 | 39,987 |
| Bond loans | 225,858 | 52,500 |
| Financial lease liabilities | 6,263 | 12,145 |
| 347,620 | 107,406 |
16.2 Financial debt
The Group entered several foreign exchange rate risk and interest risk hedging operations, as well as short-term investments. The net consolidated financial debt at the balance sheet date is as follows:
| September 2013 | December 2012 | |
|---|---|---|
| Non-current loans (note 16.1) | 401,386 | 570,781 |
| Current loans (note 16.1) | 347,620 | 107,406 |
| Derivative financial instruments (note 10) | 12,907 | 15,935 |
| Interest on accruals and deferrals | 4,452 | (1,177) |
| Bank deposits (note 13) | (225,097) | (250,523) |
| Short-term investments (note 13) | (232,934) | (121,107) |
| 308,334 | 321,315 |
17 Provisions and adjustments to the net realisable value
| Opening balance |
Set up and reinforced |
Unused and reversed |
Foreign exchange difference |
Used | Closing balance |
|
|---|---|---|---|---|---|---|
| Doubtful debtors | 18,689 | 2,387 | (326) | (116) | (450) | 20,184 |
| Inventories | 11,588 | 4,015 | (1,036) | (217) | - | 14,350 |
| Financial investments (note 13) | 3,552 | (43) | - | - | - | 3,509 |
| Short terms investments | 57 | - | - | - | - | 57 |
| Total fair value adjustments | 33,886 | 6,359 | (1,362) | (333) | (450) | 38,100 |
| Employee benefits | 33,961 | 2,492 | - | - | (1,310) | 35,143 |
| Provisions for risks and contingencies | 62,950 | 3,847 | (2,644) | (89) | (636) | 63,428 |
| Total of provisions | 96,911 | 6,339 | (2,644) | (89) | (1,946) | 98,571 |
18 Contingencies
Following the contingencies mentioned in the 2012 Annual Report, changes occurred as follows:
- a) As a result of the acquisition of two companies that held establishments previously owned by former franchisees of ITMI Norte-Sul Portugal – Sociedade de Desenvolvimento e Investimento, S.A., which together with Regional de Mercadorias – Sociedade Central de Aprovisionamento, S.A., filed a case against various Group companies, holding them liable for those ex-franchisees' alleged non-compliance with the contract they had signed with ITMI, demanding an indemnity payment of EUR 14,600 thousand. The court ruled in favour of the defendants, denying the plaintiff's claim. The plaintiff appealed to the Court of Appeal, which confirmed the ruling of the court. Subsequently the plaintiff filed an appeal to the Supreme Court of Justice, which decided that the Court of Appeal should look into the case again. The Court of Appeal re-analysed the case and decided again in favour of the defendants. The plaintiff filed a new appeal to the Supreme Court of Justice, which decided entirely in favour of JM Group companies. The parties await the Supreme Court of Justice's decision to become final;
- b) Proherre Internacional, Lda. claimed an indemnity payment of EUR 2,500 thousand from Pingo Doce – Distribuição de Produtos Alimentares, S.A., alleging the termination of a lease agreement by Pingo Doce, without the minimum period agreed between the parties having elapsed. Pingo Doce contested this claim based on the fact that the lease was terminated through mutual agreement. The court has decided that Pingo Doce should indemnify the plaintiff in an amount slightly below the claimed amount (EUR 2,300 thousand), from which should be deducted the amounts meanwhile received by Proherre from the new tenants. The amount due has to be determined in new judicial proceedings. Each litigant has filed its appeal to the Court of Appeal. Meanwhile, Pingo Doce offered a voluntary mortgage over an immovable property belonging to Imoretalho in order to assure that it will pay the amount due at the end of the process. Proherre opposed to the mortgage. The court accepted such opposition and rejected said mortgage. Pingo Doce filed an appeal regarding the decision of the Court not to accept the mortgage and offered a bank guarantee of the same amount;
- d) The Portuguese Tax Authorities claim from Recheio, SGPS, S.A. (Recheio SGPS) the amount of EUR 2,503 thousand concerning an additional assessment of Value Added Tax (VAT). Tax Authorities are challenging the VAT deduction method adopted by Recheio SGPS. The Board of Directors, supported by their tax consultants, believe that they are entirely right concerning this matter, this being reinforced by recent judgements ruled by the Lisbon Tax and Administrative Court regarding this matter. Meanwhile, the Lisbon Tax Court ruled in favour of Recheio, regarding years 1998/2001, amounting to EUR 1,753 thousand, consequently, the amount in dispute is now of EUR 750 thousand, for part of 2001 and for 2002, which reinforces the Board of Directors judgment that they are entirely right on this matter;
- i) The Portuguese Tax Authorities carried out some corrections to the CIT amount from companies included in the perimeter of the Tax group headed by JMR – Gestão de Empresas de Retalho, SGPS, S.A. (JMR SGPS), which led to additional assessments concerning 2002 to 2010, amounting to EUR 51,662 thousand. The Board of Directors supported by their lawyers and tax consultants have challenged these assessments, believing that the Tax Authorities have no grounds to request this payment. In the meantime, the Lisbon Tax Court has ruled partially in favour of JMR regarding 2002 and 2005 assessments. The Board of Directors maintains the strong belief in its arguments, all cases follow their court proceedings;
- m) The Portuguese Tax Authorities assessed Feira Nova, Pingo Doce and Recheio the amounts of EUR 1,305 thousand, EUR 1,700 thousand and EUR 518 thousand respectively. These additional assessments were issued because the Tax Authorities argue that some goods were sold at a lower VAT rate, and solely for Feira Nova they do not agree with the VAT treatment of the discount sales coupons. These assessments relate to the years of 2005 to 2010. The Board of Directors, supported by their tax consultants, have challenged these assessments, believing that the Tax Authorities have no valid arguments to request these payments;
- p) The Portuguese Tax Authorities carried out some corrections to the CIT amount from companies included in the perimeter of the Tax group headed by Recheio SGPS, which led to additional assessments concerning the years of 2008 to 2010, amounting to EUR 8,460 thousand. The Board of Directors supported by their lawyers and tax consultants have challenged these assessments, believing that the Tax Authorities have no valid grounds to request this payment. Following these same grounds the Lisbon Tax Court has ruled in favor of Recheio concerning 2008, which has been appealed by the Tax Authorities;
- r) At the beginning of September 2011, Nestlé initiated judicial proceedings against Unilever Jerónimo Martins, Lda., claiming a compensation of EUR 2,100 thousand for alleged similarity and confusion in the packaging of competing products. The defendant filed its statement of defence. Meanwhile the parties reached an agreement to terminate the judicial proceedings, which was confirmed by the court.
This lawsuit followed the injunction proceedings filed by Nestlé, which was ruled in its favour by the court and confirmed by the Court of Appeal. Pursuant to the decision of the Court of Appeal, the plaintiff
commenced the enforcement proceedings of the injunction decreed against Unilever Jerónimo Martins, Lda., which was also settled by agreement, which has been confirmed by the court in April 2013;
s) Tengelmann KG filed arbitration proceedings against Jerónimo Martins, SGPS, S.A. before the German Institute of Arbitration, in Cologne. The plaintiff argues that Jerónimo Martins, SGPS, S.A. is liable for the non-payment of rents and contractual penalties, plus accrued interests, by Dystrybucja Integrator Sp. Z o.o. (previously Plus Discount Sp. z o.o. – Plus Poland), in the amount of EUR 2,716 thousand, under the guarantee granted by Jerónimo Martins, SGPS, S. A. in the SPA regarding Plus Discount Sp. z o.o.. Jerónimo Martins, SGPS, S.A. considered the allegations ungrounded and presented its statement of defense in the arbitral proceedings. Tengelmann KG presented its response and expanded the amount claimed to EUR 5.640 thousand, plus accrued interest from June 1, 2012. Jerónimo Martins presented a rejoinder. Meanwhile, court hearings have taken place and the post hearing briefs by the parties have been presented. On 8 April 2013, the parties reached an agreement regarding the resolution of their respective disputes. The settlement foresees, amongst other things, the payment of EUR 7,000 thousand by Jerónimo Martins Polska, SA, as well as the anticipated extension of the duration of the leases in Poland and the renegotiation of some clauses thereof. The settlement agreement was confirmed by an award of the Arbitral Tribunal, which put an end to the litigation;
At the end of 2012, DST, SGPS, S.A. initiated judicial proceedings against Pingo Doce – Distribuição Alimentar, S.A., claiming that Pingo Doce breached a promissory share purchase agreement, dated 2000, regarding a company that owns real estate in Barcelos. The plaintiff, promissory seller, claims to be entitled to keep part of the purchase price paid by the defendant, promissory buyer, in the amount of EUR 5,000 thousand, as indemnity. Pingo Doce presented a counterclaim, alleging that the contract was no longer in force and asking for the reimbursement of the amount paid, plus interest accrued in a total amount of EUR 6,062 thousand. Hearings took place on 22 and 23 October 2013, and will continue on 12 December 2013.
19 Related parties
Sociedade Francisco Manuel dos Santos owns 56.14% of the Group. No transactions occurred between this Company and any company of the Group in the first nine months of 2013, neither were there any amounts payable or receivable between them on September 30th, 2013.
| Sales and services rendered | Stocks purchased and services supplied |
||||
|---|---|---|---|---|---|
| September 2013 | September 2012 | September 2013 | September 2012 | ||
| Joint-ventures and associated companies |
16 | 305 | 63,522 | 62,551 | |
| deferred costs | Trade debtors, accrued income and | Trade creditors, accrued income and deferred costs |
|||
| September 2013 | December 2012 | September 2013 | December 2012 | ||
| Joint-ventures and associated companies |
148 | 433 | 19,592 | 6,099 |
Balances and transactions of Group companies with related parties are as follows:
All the transactions with the jointly controlled companies (joint ventures) and associate companies were made under normal market conditions, i.e., the transaction value corresponds to prices that would be applicable between non-related parties.
Outstanding balances between Group companies and related parties, being a result of a trade agreement, are settled in cash, and are subject to the same payment terms as those applicable to other agreements celebrated between Group companies and their suppliers.
The amounts receivable are not covered by insurance and no guarantees are given or received, as the Group holds a relevant influence over these companies.
There are no provisions for doubtful debts and no costs were recognised during the year related with bad debts or doubtful debts with these related parties.
Lisbon, 29 th October, 2013