AI assistant
Jeronimo Martins — Interim / Quarterly Report 2012
Aug 31, 2012
1906_ir_2012-08-31_16c0575e-2a34-4a43-a6bc-119be01081c4.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Título
1 ST HALF CONSOLIDATED REPORT 2012
INDEX
I – Consolidated Management Report
| Message from the CEO | 3 |
|---|---|
| 1. Introduction | 3 |
| 2. Sales Analysis | 3 |
| 3. Results Analysis | 5 |
| 4. Balance Sheet | 6 |
| 5. Outlook | 7 |
II – Consolidated Management Report Appendix
| 1. Sales Evolution | 8 |
|---|---|
| 2. Stores Network | 8 |
| 3. EBITDA Margin Breakdown | 8 |
| 4. Working Capital | 9 |
| 5. Net Debt | 9 |
| 6. Definitions | 9 |
| 7. Information Regarding Individual Financial Statements | 9 |
III – Other Informations 10
IV – Statement of the Board of Directors 13
V – Consolidated Financial Statements
| 1. Financial Statements | 15 | |
|---|---|---|
| 2. Notes to the Financial Statements | 20 | |
| 3. Auditor's Report | 36 |
I. CONSOLIDATED MANAGEMENT REPORT
Message from the CEO – Pedro Soares dos Santos
'Even in a context of slowdown of economic growth, the strength of Biedronka's business model in Poland and its clear leadership in the market support my firm belief that the Company will continue to deliver strong sales and earnings.
In Portugal, we made an important investment in the second quarter, targeting long-term competitiveness. Sales and market share improvements are being delivered and remain important strategic targets.
The strong performance in Poland confirms the Group's positive outlook regarding the growth in sales and earnings for 2012.'
1. Introduction
Consolidated sales increased by 7.5% to €5,108m (+12.3% at a constant exchange rate) and EBITDA increased by 5.0% (+10.6% at a constant exchange rate).
Net profit increased by 5.6% in the half year, reaching €152m. The total cash flow (after investment activities) generated in the period was €44m.
Biedronka maintained its growth trend with sales and EBITDA in local currency, increasing by 18.1% and 24.8%, respectively.
Pingo Doce has grown strongly in the second quarter although the EBITDA margin, as anticipated, has declined versus prior year reflecting the investment in strong promotional campaigns.
Consolidated net debt at €352m, reduced by €152m compared with the same period last year.
| (Million Euro) | H1 12 | H1 11 | D % | Q2 12 | Q2 11 | D % | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % total | % total | Pln | Euro | % total | % total | Pln | Euro | |||||
| Biedronka | 3,133 | 61.3% 2,845 | 59.9% 18.1% 10.1% 1,622 | 60.8% 1,508 | 60.1% 15.6% | 7.6% | ||||||
| Pingo Doce | 1,592 | 31.2% 1,521 | 32.0% | 4.7% | 841 | 31.5% | 791 | 31.5% | 6.3% | |||
| Recheio | 375 | 7.3% | 370 | 7.8% | 1.3% | 198 | 7.4% | 200 | 8.0% | -1.0% | ||
| Manufacturing | 115 | 2.2% | 115 | 2.4% | 0.1% | 6 4 |
2.4% | 63.6 | 2.5% | 1.3% | ||
| Mkt. Repr. and Rest. Serv. | 4 0 |
0.8% | 4 1 |
0.9% | -1.3% | 2 2 |
0.8% | 2 2 |
0.9% | -1.0% | ||
| Consolidation Adjustments | -147 | -2.9% | -140 | -2.9% | 5.2% | -80 | -3.0% | -76 | -3.0% | 5.6% | ||
| Total JM | 5,108 100.0% 4,752 100.0% | 7.5% 2,668 100.0% 2,510 100.0% | 6.3% | |||||||||
| p.m. Pingo Doce | 1,462 | 1,404 | 4.2% | 772 | 728 | 6.1% | ||||||
| (store sales) |
2. Sales Analysis
Consolidated sales reached €5,108m, 7.5% ahead of the first six months of the previous year (+12.3% at constant exchange rate). Like-for-like (LFL) Group sales grew 4.2% and new stores contributed, to total growth, of 8.2p.p.. The devaluation of the Zloty had a €228m negative impact on sales, a dilution of 4.8p.p. of the Group's growth.
In first half of 2012, Biedronka's sales increased by 18.1% in local currency, as a result of the +7.0% in LFL sales growth and the additional number of stores. In second quarter 2012, Biedronka's LFL growth, which was 4.7%, compared with a very tough comparison in second quarter 2011 where LFL was +20%.
The recent slowdown in the growth of the Polish economy led to weaker retail sales in the country, from +9.5% at the end of March 2012 to +6.5% at the end of May 2012, and this also impacted Biedronka´s performance in the quarter.
Biedronka continued with its store layout changes, with 1,149 locations now operating with the new format. The converted stores continue to perform well, in line with expectations. We expect to complete the conversions by the end of October 2012.
The evolution of the sales mix at Biedronka continues to show positive signs, with perishable categories growing above the average for the Company.
In the first half of the year Biedronka opened 76 new stores and is on target to open c.250 stores by the end of the year.
In Portugal, the negative trend in food consumption continued and consumers remain very price-sensitive.
As previously announced, Pingo Doce began to reinforce its price positioning in the quarter. At the beginning of May, a marketing investment was made to immediately increase Pingo Doce's price competitiveness profile with a significant one-day store promotion campaign. This investment resulted in an increase in Pingo Doce's awareness as a brand.
As from May, a promotional activity plan has been executed, designed with short-term campaigns on specific products, which have received a positive response from the consumers.
In the first half, as a result of the price reinforcement, Pingo Doce posted a 4.2% increase in sales, including contribution from 5 additional stores, and a LFL performance of +0.8%, excluding fuel. In the second quarter sales grew by 6.1% with a LFL of 2.4% (excluding fuel) in a market that recorded a drop of 2.4% in April and May, which indicates a market share improvement.
Recheio's sales were up by 1.3%, with a LFL of -0.4%. Since March, sales to HoReCa have suffered from the difficulties the sector has been facing since the increase in the VAT rate in January 2012. Recheio's weaker sales to this channel were only partially compensated by some growth obtained in the other channels.
In Manufacturing market conditions continued to be highly challenging but the brands have gained market share in declining markets, and total sales grew by 1.3% in the second quarter 2012 and by +0.1% in first half 2012.
3. Results Analysis
| (Million Euro) | H1 12 | H1 11 | D | Q2 12 | Q2 11 | D | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated Sales | 5,108 | 4,752 | 7.5% | 2,668 | 2,510 | 6.3% | ||||
| Total Margin | 1,136 | 22.2% | 1,065 | 22.4% | 6.6% | 584 | 21.9% | 564 | 22.5% | 3.5% |
| Operating Costs | -809 -15.8% | -754 -15.9% | 7.3% | -409 -15.3% | -392 -15.6% | 4.4% | ||||
| EBITDA | 327 | 6.4% | 311 | 6.5% | 5.0% | 174 | 6.5% | 172 | 6.8% | 1.5% |
| Depreciation | -112 | -2.2% | -104 | -2.2% | 7.4% | -56 | -2.1% | -52 | -2.1% | 6.6% |
| EBIT | 215 | 4.2% | 207 | 4.4% | 3.8% | 119 | 4.5% | 120 | 4.8% | -0.7% |
| Financial Results | -14 | -0.3% | -15 | -0.3% -10.6% | -9 | -0.3% | -7 | -0.3% | 16.7% | |
| Non Recurrent Items | -14 | -0.3% | -6 | -0.1% | n.a. | -13 | -0.5% | -1 | 0.0% | n.a. |
| EBT | 187 | 3.7% | 185 | 3.9% | 0.9% | 9 8 |
3.7% | 111 | 4.4% -12.2% | |
| Taxes | -40 | -0.8% | -39 | -0.8% | 2.4% | -21 | -0.8% | -24 | -0.9% -12.0% | |
| Net Profit | 147 | 2.9% | 146 | 3.1% | 0.5% | 7 7 |
2.9% | 8 7 |
3.5% -12.3% | |
| Non Controlling Interest | 5 | 0.1% | -2 | 0.0% | n.a. | 7 | 0.3% | 0 | 0.0% | n.a. |
| Net Profit attr. to JM | 152 | 3.0% | 144 | 3.0% | 5.6% | 8 4 |
3.1% | 8 7 |
3.5% | -4.2% |
| EPS (€) | 0.24 | 0.23 | 5.6% | 0.13 | 0.14 | -4.2% | ||||
| Cash Flow per share (€) | 0.43 | 0.42 | 4.1% | 0.23 | 0.23 | 0.2% |
Operating Profit
Consolidated EBITDA posted a 5.0% growth, to €327m, reaching 6.4% of sales. EBITDA was up by 10.6% at a constant exchange rate.
In Poland, the positive evolution of Biedronka's EBITDA margin, benefits from a positive margin mix, and continues to reflect the scale benefits of the operation and strong cost control. EBITDA increased by 24.8% in local currency (+16.5% in Euros) representing 7.7% of the sales (7.3% in first half 2011).
At Pingo Doce, the EBITDA fell by 14.2% to €64m. This performance reflected the implementation of the Company's promotional plan which began in May.
In Manufacturing, the decline in the EBITDA margin reflected the additional investments to increase price competitiveness in key categories and increased marketing support, which is driving market shares gains in home care and personal care.
Net Result
Non-recurring items of €14m, include €10m of one-off costs incurred by Pingo Doce on the 1st of May to reinforce and strengthen its brand and competitive position in the market. This investment has resulted in a significant increase in the brand awareness of Pingo Doce and together with the promotional campaigns being executed, is expected to drive sales growth ahead of the market.
Net profit attributable to Jerónimo Martins increased by 5.6%, reaching €152m (+15.5% excluding non-recurring items and currency impact).
4. Balance Sheet
| (Million Euro) | H1 12 | 2011 | H1 11 |
|---|---|---|---|
| Net Goodwill | 735 | 721 | 746 |
| Net Fixed Assets | 2,544 | 2,411 | 2,319 |
| Net Working Capital | -1,582 | -1,542 | -1,350 |
| Others | 7 9 |
6 1 |
6 8 |
| Invested Capital | 1,776 | 1,650 | 1,782 |
| Total Borrowings | 767 | 702 | 688 |
| Leasings | 2 7 |
3 8 |
5 4 |
| Accrued interest | 1 2 |
1 5 |
1 7 |
| Marketable sec. & Bank deposits | -454 | -527 | -254 |
| Net Debt | 352 | 228 | 504 |
| Non Controlling Interests | 293 | 301 | 289 |
| Share Capital | 629 | 629 | 629 |
| Reserves and Retained Earnings | 502 | 492 | 360 |
| Shareholders Funds | 1,424 | 1,422 | 1,278 |
| Gearing | 24.7% | 16.0% | 39.5% |
Consolidated net debt was reduced by €152m to €352m, and gearing stood at 24.7% (39.5% at the end of June 2011).
The Group continues to generate strong cash flow, with Biedronka being the main contributor. It is worth mentioning that the reduction in payment terms to a selection of Portuguese suppliers of perishables is being implemented. Despite this, the working capital position improved and the positive movement more than offset the higher capex payments in the period. The tax paid was €31m above last year due to the higher advanced payments in Poland which are based on the strong performance of 2011.
The Group invested €197m in the first half of the year, 87% of which was allocated to Poland.
| (Million Euro) | H1 12 | Weight |
|---|---|---|
| Distribution Poland | 171 | 86.8% |
| Distribution Portugal | 2 4 |
12.2% |
| Manufacturing & Others | 2 | 1.0% |
| Total CAPEX | 197 | 100.0% |
5. Outlook
The first semester of 2012 confirmed our businesses increased competitiveness which has resulted in sales growing ahead of the markets and strengthening market shares.
In Poland, Biedronka's business model is now even more relevant and competitive in view of the slowdown of the growth of the economy.
The market research concluded in June confirmed the strength of Biedronka's value proposition in Poland and this supports our ambition to maintain growth ahead of the market.
In view of the slowdown in economic growth we consider that the LFL for the year will not reach the low double-digit ambition. Nevertheless, we expect LFL for the year to remain strong and ahead of the market.
We are confident that Biedronka's execution capacity, with strong cost control and continued improvements in the efficiency levels will mean that a slight slowdown in sales growth will not have a material impact on the results and cash flow expected for the year.
Pingo Doce will continue the reinforcement of its price position and its competitive strength in the market. We expect the strategy will result in a positive LFL growth.
The capital investment programme for 2012 is forecast to reach c. €650m, c.80% of which will be invested in Poland.
Overall for the Group, despite the difficulties in the Portuguese economy and the slowdown we are seeing in Polish economy, we are confident that 2012 will be another good year. We expect double-digit consolidated sales growth (at a constant exchange rate) and healthy growth in profitability. With the decision to invest to strengthen our business in Portugal, we expect the Group's EBITDA margin to be stable or just below the previous year.
Lisbon, 24th July, 2012
The Board of Directors
II. CONSOLIDATED MANAGEMENT REPORT APPENDIX
1. Sales Evolution
| Total Sales Growth | LFL Sales Growth | ||||||
|---|---|---|---|---|---|---|---|
| Q1 12 | Q2 12 | H1 12 | Q1 12 | Q2 12 | H1 12 | ||
| Biedronka | |||||||
| Euro | 13.1% | 7.6% | 10.1% | ||||
| PLN | 21.0% | 15.6% | 18.1% | 9.5% * | 4.7% * | 7.0% * | |
| Pingo Doce | 2.1% | 6.1% | 4.2% | -1.6% ** | 2.4% ** | 0.5% ** | |
| Recheio | 4.0% | -1.0% | 1.3% | 2.6% | -2.9% | -0.4% | |
| Manufacturing | -1.5% | 1.3% | 0.1% | -1.5% | 1.3% | 0.1% | |
| Mkt. Repr. and Rest. Serv. | -1.8% | -1.0% | -1.3% | -1.7% | 0.1% | -0.7% |
* Excluding days of closure for store layout conversion ** Ex-petrol LFL -0.8% 2.4% 0.8%
2. Stores Network
| Number of Stores | 2011 | Openings | Closings | Network | |||
|---|---|---|---|---|---|---|---|
| Q1 12 | Q2 12 | H1 12 | H1 12 | H1 11 | |||
| Biedronka | 1,873 | 3 7 |
3 9 |
8 | 1,941 | 1,707 | |
| Pingo Doce | 369 | 0 | 2 | 0 | 371 | 364 | |
| Recheio | 4 1 |
0 | 0 | 0 | 4 1 |
4 1 |
|
| Openings | Closings * | Network | ||||
|---|---|---|---|---|---|---|
| Sales Area (sqm) | 2011 | Q1 12 | Q2 12 | H1 12 | H1 12 | H1 11 |
| Biedronka | 1,113,192 | 22,276 | 26,402 | 2,501 | 1,159,369 | 995,334 ** |
| Pingo Doce | 451,207 | 0 | 2,248 | 2,118 | 451,337 | 449,168 |
| Recheio | 128,975 | 0 | 0 | 305 | 128,670 | 128,975 |
* Including changes of sales area due to remodellings
**Restated
3. EBITDA Margin Breakdown
| H1 12 | H1 11 | |
|---|---|---|
| Biedronka | 7.7% | 7.3% |
| Pingo Doce (store sales) | 4.4% | 5.3% |
| Recheio | 5.7% | 5.7% |
| Manufacturing | 10.6% | 12.0% |
| Mkt. Repr. and Rest. Services | -0.2% | 0.3% |
| JM Consolidated | 6.4% | 6.5% |
4. Working Capital
| (Million Euro) | H1 12 | 2011 | H1 11 |
|---|---|---|---|
| Inventories | 430 | 388 | 419 |
| in days of sales | 1 5 |
1 5 |
1 6 |
| Customers | 100 | 7 9 |
102 |
| in days of sales | 4 | 3 | 4 |
| Suppliers | -1,718 | -1,596 | -1,539 |
| in days of sales | -61 | -60 | -59 |
| Working Capital Trade | -1,188 | -1,129 | -1,018 |
| in days of sales | -42 | -43 | -39 |
| Others | -395 | -413 | -332 |
| Total Working Capital | -1,582 | -1,542 | -1,350 |
| in days of sales | -56 | -58 | -51 |
5. Net Debt
| (Million Euro) | H1 12 |
|---|---|
| Long Term Debt | 319 |
| as % of Total Borrowings | 41.7% |
| Average Maturity (years) | 1.9 |
| Bond Loans | 153 |
| Private Placement | 8 1 |
| Fair Value Adjustment | 1 |
| Commercial Paper | 5 0 |
| Other Debt | 3 5 |
| Short Term Debt | 447 |
| as % of Total Borrowings | 58.3% |
| Total Borrowings | 767 |
| Average Maturity (years) | 1.2 |
| Leasings | 2 7 |
| Accrued Interest & Hedging | 1 2 |
| Marketable Securities & Bank Deposits | -454 |
| Net Debt | 352 |
| % Debt in Euros (Financial Debt + Leasings) | 85.2% |
| % Debt in Zlotys (Financial Debt + Leasings) | 14.8% |
6. Definitions
Like For Like (LFL) sales: sales made by stores that operated under the same conditions in the two periods. Excludes stores opened or closed in one of the two periods. Sales of stores that underwent profound remodelling are excluded for the remodelling period (store closure);
Cash Flow per share: (Net Profit + Depreciation – Deferred tax – Non-recurrent items) / Number of Shares;
Gearing: Net Debt / Shareholder Funds.
7. Information Regarding Individual Financial Statements
In accordance with section b) of paragraph 3 of article 246 of the Portuguese Securities Code, the 1st Half individual financial statements of Jerónimo Martins SGPS, S.A. will not be disclosed as they do not include significant information.
III. OTHER INFORMATIONS
INFORMATION CONCERNING STAKES HELD IN THE COMPANY BY MEMBERS OF THE BOARD OF DIRECTORS AND STATUTORY AUDITOR AS AT JUNE 30th, 2012
(As provided in article 447 of the Portuguese Commercial Companies Code and under the terms of subparagraph b), paragraph 1 of article 7 of the Portuguese Securities Market Commission - CMVM - Regulation nº 24/2000)
BOARD OF DIRECTORS
| Members of the Board of Directors | Held on 31.12.11 | Increases during the year |
year | Decreases during the | Held on 30.06.12 | |||
|---|---|---|---|---|---|---|---|---|
| Shares | Bonds | Shares | Bonds | Shares | Bonds | Shares | Bonds | |
| Elísio Alexandre Soares dos Santos1 | 141,609 | - | 14,922 | - | - | - | 156,531 | - |
| Pedro Manuel de Castro Soares dos Santos | 216,305 | - | - | - | - | - | 216,305 | - |
| José Manuel da Silveira e Castro Soares dos Santos |
- | - | - | - | - | - | - | - |
| Luís Maria Viana Palha da Silva | - | - | - | - | - | - | - | - |
| António Pedro Viana-Baptista | - | - | - | - | - | - | - | - |
| Artur Eduardo Brochado dos Santos Silva2 | 7,680 | - | - | - | 7,680 | - | - | - |
| António Mendo Castel-Branco Borges | - | - | - | - | - | - | - | - |
| Marcel Lucien Corstjens | - | - | - | - | - | - | - | - |
| Alan Johnson3 | - | - | 7,100 | - | - | - | 7,100 | - |
| Hans Eggerstedt | 19,700 | - | - | - | - | - | 19,700 | - |
| Nicolaas Pronk | - | - | - | - | - | - | - | - |
1 The 14,922 shares were acquired on 16th and 21st of May 2012, with an respective average unit price of EUR 13,61 and 13,45.
2 The 7,680 shares were sold on 30th of April 2012, with an average unit price of EUR 14,11.
2 The 7,100 shares were acquired on 4th of May 2012, with an average unit price of EUR 14,01.
Note: Mr. António Mendo Castel-Branco Borges was appointed to the Board of Directors (Non-Executive Director) on 30th of March 2012, and on that same date Mr. Alan Johnson was appointed as Executive Board Member.
STATUTORY AUDITOR
As at June 30th, 2012, the Statutory Auditor PricewaterhouseCoopers & Associados, SROC, Lda., did not hold any shares and bonds of Jerónimo Martins, SGPS, S.A. and had not made any transactions in securities with Jerónimo Martins, SGPS, S.A.
LIST OF TRANSACTIONS MADE BY PERSONS DISCHARGING MANAGERIAL RESPONSABILITIES AND PEOPLE CLOSELY CONNECTED WITH THEM
Under the terms of paragraph 7 of Article 14 of CMVM Regulation 5 / 2008, Jerónimo Martins, SGPS, S.A. informs about all the transactions made by persons discharging managerial responsibilities in the first six months of 2012.
E. Alexandre Soares dos Santos
| Date | Nature | Code ISIN | Volume | Price | Local |
|---|---|---|---|---|---|
| 16-05-2012 | Acquisition | PTJMT0AE0001 | 570 | 13.585 | Euronext Portugal |
| 16-05-2012 | Acquisition | PTJMT0AE0001 | 54 | 13.555 | Euronext Portugal |
| 16-05-2012 | Acquisition | PTJMT0AE0001 | 510 | 13.580 | Euronext Portugal |
| 16-05-2012 | Acquisition | PTJMT0AE0001 | 1,157 | 13.590 | Euronext Portugal |
| 16-05-2012 | Acquisition | PTJMT0AE0001 | 587 | 13.595 | Euronext Portugal |
| 16-05-2012 | Acquisition | PTJMT0AE0001 | 350 | 13.610 | Euronext Portugal |
| 16-05-2012 | Acquisition | PTJMT0AE0001 | 120 | 13.615 | Euronext Portugal |
| 16-05-2012 | Acquisition | PTJMT0AE0001 | 824 | 13.620 | Euronext Portugal |
| 16-05-2012 | Acquisition | PTJMT0AE0001 | 117 | 13.630 | Euronext Portugal |
| 16-05-2012 | Acquisition | PTJMT0AE0001 | 935 | 13.625 | Euronext Portugal |
| 16-05-2012 | Acquisition | PTJMT0AE0001 | 1,079 | 13.635 | Euronext Portugal |
| 16-05-2012 | Acquisition | PTJMT0AE0001 | 1,173 | 13.640 | Euronext Portugal |
| TOTAL | 7,476 | ||||
| Date | Nature | Code ISIN | Volume | Price | Local |
| 21-05-2012 | Acquisition | PTJMT0AE0001 | 1,600 | 13.415 | Euronext Portugal |
| 21-05-2012 | Acquisition | PTJMT0AE0001 | 1,866 | 13.418 | Euronext Portugal |
| 21-05-2012 | Acquisition | PTJMT0AE0001 | 1,368 | 13.423 | Euronext Portugal |
| 21-05-2012 | Acquisition | PTJMT0AE0001 | 318 | 13.425 | Euronext Portugal |
| 21-05-2012 | Acquisition | PTJMT0AE0001 | 330 | 13.430 | Euronext Portugal |
| 21-05-2012 | Acquisition | PTJMT0AE0001 | 219 | 13.485 | Euronext Portugal |
| 21-05-2012 | Acquisition | PTJMT0AE0001 | 845 | 13.490 | Euronext Portugal |
| 21-05-2012 | Acquisition | PTJMT0AE0001 | 290 | 13.500 | Euronext Portugal |
| 21-05-2012 | Acquisition | PTJMT0AE0001 | 610 | 13.505 | Euronext Portugal |
| TOTAL | 7,446 |
Alan Johnson
| Date | Nature | Code ISIN | Volume | Price | Local |
|---|---|---|---|---|---|
| 04-05-2012 | Acquisition | PTJMT0AE0001 | 7,100 | 14.008 | Euronext Portugal |
| TOTAL | 7,100 |
Artur Santos Silva
| Date | Nature | Code ISIN | Volume | Price | Local |
|---|---|---|---|---|---|
| 30-04-2012 | Sell | PTJMT0AE0001 | 1,795 | 14.090 | Euronext Portugal |
| 30-04-2012 | Sell | PTJMT0AE0001 | 4,415 | 14.100 | Euronext Portugal |
| 30-04-2012 | Sell | PTJMT0AE0001 | 1,470 | 14.130 | Euronext Portugal |
| TOTAL | 7,680 |
LIST OF SHAREHOLDERS WITH QUALIFYING STAKES AS AT JUNE 30th, 2012
(Under the terms of articles 447 and 448 of the Portuguese Commercial Companies Code and for the purposes of section e), paragraph 1 of article 6 of the Portuguese Securities Market Commission – CMVM - Regulation nº 11/2000 and in the terms of the Portuguese Securities Code)
| Shareholder | N.º of shares held |
% Capital | % of Voting Rights1 |
|---|---|---|---|
| Sociedade Francisco Manuel dos Santos, SGPS, S.A. | |||
| Through Sociedade Francisco Manuel dos Santos, B.V. | 353,260,814 | 56.136% | 56.213% |
| Heerema Holding Company Inc. | |||
| Through Asteck, S.A. | 62,929,500 | 10.000% | 10.014% |
| Carmignac Gestion | |||
| Directly | 17,254,270 | 2.679% | 2.683% |
| BNP Paribas | |||
| Through Investment Funds Managed by BNP Paribas | 14,089,507 | 2.239% | 2.242% |
1 % Voting rights = No. Shares Held / (Total No. JM shares – Own shares)
TRANSACTIONS WITH OWN SHARES DURING THE 1ST HALF OF 2012
(Under the terms of section d), paragraph 5 of article 66 and paragraph 2 of article 448 of the Portuguese Commercial Companies Code)
During the 1st Half of 2012 there were no acquisitions or disposal of own shares. As at June 30th , 2012 there were 859,000 own shares in the portfolio.
1 st Half 2012
IV. STATEMENT OF THE BOARD OF DIRECTORS
Statement of the Board of Directors
Within the terms of paragraph c) n.º1 of article 246 of Portuguese Securities Code, we hereby inform you that to the best of our knowledge:
- i) the information contained in the interim management report is a faithful statement of the evolution of the businesses, of the performance and of the position of Jerónimo Martins, SGPS, S.A. and the companies included within the consolidation perimeter, and contains a description of the main risks and uncertainties which they face; and
- ii) the information contained in the consolidated financial statements, as well as their annexes, was produced in compliance with the applicable accounting standards and gives a true and fair view of the assets and liabilities, the financial situation and the results of Jerónimo Martins, SGPS, S.A. and the companies included in the consolidation perimeter.
Lisbon, 24 th July, 2012
Elísio Alexandre Soares dos Santos (Chairman of the Board of Directors)
Pedro Manuel de Castro Soares dos Santos (Chief Executive Officer and Member of the Board of Directors)
Alan Johnson (Chief Financial Officer and Member of the Board of Directors)
António Mendo Castel-Branco Borges (Member of the Board of Directors)
António Pedro de Carvalho Viana-Baptista (Member of the Board of Directors, Member of the Audit Committee and Member of the Committee on Corporate Responsibility)
Artur Eduardo Brochado dos Santos Silva (Member of the Board of Directors, Member of the Audit Committee and Member of the Evaluation and Nominations Committee)
Hans Eggerstedt (Member of the Board of Directors and Chairman of the Audit Committee)
José Manuel da Silveira e Castro Soares dos Santos (Member of the Board of Directors, Member of the Committee on Corporate Responsibility and Member of the Evaluation and Nominations Committee)
Luís Maria Viana Palha da Silva (Member of the Board of Directors, Chairman of the Committee on Corporate Responsibility and Member of the Evaluation and Nominations Committee)
Marcel Lucien Corstjens (Member of the Board of Directors)
Nicolaas Pronk (Member of the Board of Directors)
V. CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED INCOME STATEMENT BY FUNCTIONS FOR JUNE 2012 AND 2011
| Euro thousand | |||||
|---|---|---|---|---|---|
| Notes | st Half 1 2012 |
st Half 1 2011 |
nd Quarter 2 2012 |
nd Quarter 2 2011 |
|
| Sales and services rendered | 3 | 5,108,111 | 4,751,504 | 2,668,176 | 2,509,936 |
| Cost of sales | 4 | (3,972,581) | (3,686,609) | (2,084,280) | (1,945,941) |
| Gross profit | 1,135,530 | 1,064,895 | 583,896 | 563,995 | |
| Distribution costs | 5 | ( 816,551) | (763,692) | ( 410,506) | (394,390) |
| Administrative costs | 5 | ( 104,461) | (94,461) | ( 54,629) | (50,025) |
| Exceptional operating profits/losses | 9.1 | ( 13,820) | (4,654) | ( 12,628) | 425 |
| Operating profit | 200,698 | 202,088 | 106,133 | 120,005 | |
| Net financial costs | 6 | ( 13,836) | (15,544) | ( 8,613) | (7,450) |
| Gains in associated companies | 14 | 30 | 97 | 28 | 91 |
| Losses in other investments | 9.2 | - | (1,500) | - | (1,500) |
| Profit before taxes | 186,892 | 185,141 | 97,548 | 111,146 | |
| Income taxes | 8 | ( 40,181) | (39,221) | ( 20,814) | (23,648) |
| Profit before non-controlling interests | 146,711 | 145,920 | 76,734 | 87,498 | |
| Attributable to: | |||||
| Non-controlling interests | ( 5,166) | 2,073 | ( 6,979) | 91 | |
| Jerónimo Martins Shareholders | 151,877 | 143,847 | 83,713 | 87,407 | |
| Basic and diluted earnings per share- Euros | 22 | 0.2417 | 0.2289 | 0.1332 | 0.1391 |
To be read with the attached notes to the consolidated financial statements
JERÓNIMO MARTINS, SGPS, S.A.
CONSOLIDATED BALANCE SHEET AT 30 JUNE 2012 AND DECEMBER 2011
| Euro thousand | |||
|---|---|---|---|
| Notes | 2012 | 2011 | |
| Assets | |||
| Tangible assets | 10 | 2,420,821 | 2,300,501 |
| Investment properties | 12 | 52,096 | 52,128 |
| Intangible assets | 11 | 858,453 | 830,620 |
| Investments in associated Companies | 14 | 621 | 1,052 |
| Available-for-sale financial assets | 15 | 6,080 | 6,157 |
| Trade debtors and deferred costs | 18 | 86,050 | 85,407 |
| Derivative financial instruments | 13 | 1,110 | 10 |
| Deferred tax assets | 17.1 | 61,832 | 57,957 |
| Total non-current assets | 3,487,063 | 3,333,832 | |
| Inventories | 16 | 430,293 | 388,262 |
| Taxes receivable | 17.2 | 23,914 | 33,834 |
| Trade debtors, accrued income and deferred costs | 18 | 263,715 | 195,200 |
| Cash and cash equivalents | 19 | 456,551 | 530,155 |
| Total current assets | 1,174,473 | 1,147,451 | |
| Total assets | 4,661,536 | 4,481,283 | |
| Shareholders' equity and liabilities | |||
| Share capital | 629,293 | 629,293 | |
| Share premium | 22,452 | 22,452 | |
| Own shares | (6,060) | (6,060) | |
| Fair value and other reserves | 21.1 | 29,714 | (1,162) |
| Retained earnings | 455,396 | 476,338 | |
| 1,130,795 | 1,120,861 | ||
| Non-controlling interests | 293,197 | 300,824 | |
| Total Shareholders' equity | 1,423,992 | 1,421,685 | |
| Borrowings | 23 | 329,640 | 385,553 |
| Trade creditors, accrued costs and deferred income | 7 | - | |
| Derivative financial instruments | 13 | 7,971 | 8,785 |
| Employee benefits | 34,681 | 33,954 | |
| Deferred profits- state grants | 898 | 910 | |
| Provisions for risks and contingencies Deferred tax liabilities |
24 17.1 |
49,429 110,017 |
49,597 105,155 |
| Total non-current liabilities | 532,643 | 583,954 | |
| Trade creditors, accrued costs and deferred income | 25 | 2,137,917 | 2,006,336 |
| Derivative financial instruments | 13 | 3,661 | 4,038 |
| Borrowings | 23 | 464,076 | 354,672 |
| Taxes payable | 17.2 | 99,222 | 110,543 |
| Deferred profits- state grants | 25 | 55 | |
| Total current liabilities | 2,704,901 | 2,475,644 | |
| Total Shareholders' equity and liabilities | 4,661,536 | 4,481,283 |
To be read with the attached notes to the consolidated financial statements
JERÓNIMO MARTINS, SGPS, S.A.
CONSOLIDATED STATEMENT OF GAINS AND LOSSES RECOGNISED IN EQUITY
| Euro thousand | ||||
|---|---|---|---|---|
| st Half 1 2012 |
st Half 1 2011 |
nd Quarter 2 2012 |
nd Quarter 2 2011 |
|
| Currency translation differences | 36,957 | (3,316) | (13,684) | 2,214 |
| Fair value of cash flow hedging | 757 | 5,315 | 374 | (898) |
| Fair value of hedging instruments on foreign operations | (6,414) | 435 | (1,503) | 435 |
| Fair value of available-for-sale financial investments | (77) | (300) | (83) | (288) |
| Gains/losses directly recognised in equity | 31,223 | 2,134 | (14,896) | 1,463 |
| Net profit | 146,711 | 145,920 | 76,734 | 87,498 |
| Total gains/losses recognised | 177,934 | 148,054 | 61,838 | 88,961 |
| Attributable to: | ||||
| Non-controlling interests | (4,819) | 3,857 | ( 6,676) | (212) |
| Jerónimo Martins Shareholders | 182,753 | 144,197 | 68,514 | 89,173 |
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
| Shareholders' equity attributable to Shareholders of Jerónimo Martins, SGPS, S.A. | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Share Capital |
Share Premium |
Own Shares |
Fair value and other reserves |
Retained Earnings |
Total | Non controlling Interests |
Shareholders' Equity |
|
| Balance Sheet at 31 December 2010 | 629,293 | 22,452 | (6,060) | 63,433 | 135,988 | 845,106 | 286,706 | 1,131,812 | |
| Equity changes in 2011 | |||||||||
| Currency translation differences in the 1st Half of 2011 |
21.1 | (3,316) | (3,316) | (3,316) | |||||
| Fair value of cash flow hedging | 21.1 | 3,531 | 3,531 | 1,784 | 5,315 | ||||
| Fair value of hedging instruments on foreign operations |
21.1 | 435 | 435 | 435 | |||||
| Fair value of available-for-sale financial investments |
21.1 | (300) | (300) | (300) | |||||
| Gains/losses directly recognised in equity | - | - | - | 350 | 350 | 1,784 | 2,134 | ||
| Net profit in 1st Half of 2011 | 143,847 | 143,847 | 2,073 | 145,920 | |||||
| Total gains/losses recognised during the year |
- | - | - | 350 | 143,847 | 144,197 | 3,857 | 148,054 | |
| Dividends | (1,548) | (1,548) | |||||||
| Non-controlling interests acquisition | (84) | (84) | (257) | (341) | |||||
| Balance Sheet at 30 June 2011 | 629,293 | 22,452 | (6,060) | 63,783 | 279,751 | 989,219 | 288,758 | 1,277,977 | |
| Balance Sheet at 31 December 2011 | 629,293 | 22,452 | (6,060) | (1,162) | 476,338 1,120,861 | 300,824 | 1,421,685 | ||
| Equity changes in 2012 | |||||||||
| Currency translation differences in the 1st Half of 2012 |
21.1 | 36,957 | 36,957 | 36,957 | |||||
| Fair value of cash flow hedging | 21.1 | 410 | 410 | 347 | 757 | ||||
| Fair value of hedging instruments on foreign operations |
21.1 | (6,414) | (6,414) | (6,414) | |||||
| Fair value of available-for-sale financial investments |
21.1 | (77) | (77) | (77) | |||||
| Gains/losses directly recognised in equity | 30,876 | 30,876 | 347 | 31,223 | |||||
| Net profit in 1st Half of 2012 | 151,877 | 151,877 | (5,166) | 146,711 | |||||
| Total gains/losses recognised during the year |
30,876 | 151,877 | 182,753 | (4,819) | 177,934 | ||||
| Dividends | 21.2 | (172,819) | (172,819) | (2,808) | (175,627) | ||||
| Balance Sheet at 30 June 2012 | 629,293 | 22,452 | (6,060) | 29,714 | 455,396 1,130,795 | 293,197 | 1,423,992 |
To be read with the attached notes to the consolidated financial statements
Euro thousand
CONSOLIDATED CASH FLOW STATEMENT FOR JUNE 2012 AND 2011
| Euro thousand | |||
|---|---|---|---|
| Notes | 2012 | 2011 | |
| Operating Activities | |||
| Cash received from Customers | 5,697,051 | 5,288,409 | |
| Cash paid to Suppliers and Employees | (5,356,676) | (5,010,477) | |
| Cash generated from operations | 20 | 340,375 | 277,932 |
| Interest paid | (19,108) | (18,358) | |
| Income taxes paid | (59,861) | (29,815) | |
| Cash Flow from operating activities | 261,406 | 229,759 | |
| Investment activities | |||
| Disposals of tangible assets | 1,207 | 1,557 | |
| Disposals of intangible assets | - | 7,242 | |
| Interest received | 4,635 | 3,873 | |
| Dividends received | 19 | 672 | |
| Acquisition of group and associated companies | - | (341) | |
| Acquisition of tangible assets | (208,492) | (163,955) | |
| Acquisition of intangible assets | (14,680) | (9,548) | |
| Cash flow from investment activities | (217,311) | (160,500) | |
| Financing activities | |||
| Received from loans | 74,216 | 46,003 | |
| Reimbursement of loans | (26,135) | (159,152) | |
| Dividends paid | 21.2 | (175,627) | (1,548) |
| Cash Flow from financing activities | (127,546) | (114,697) | |
| Net changes in cash and cash equivalents | (83,451) | (45,438) | |
| Cash and cash equivalents changes | |||
| Cash and cash equivalents at the beginning of 1st Half | 530,155 | 303,927 | |
| Net changes in cash and cash equivalents | (83,450) | (45,438) | |
| Effect of currency translation differences | 9,846 | (1,070) | |
| Cash and cash equivalents at the end of 1st Half | 19 | 456,551 | 257,419 |
To be read with the attached notes to the consolidated financial statements
CONSOLIDATED CASH FLOW STATEMENT FOR THE INTERIM PERIOD
Euro thousand 1st Half 2012 1st Half 2011 2nd Quarter 2012 2nd Quarter 2011
| Cash Flow from operating activities | 261,406 | 229,759 | 144,979 | 174,920 |
|---|---|---|---|---|
| Cash Flow from investment activities | (217,311) | (160,500) | (107,896) | (75,227) |
| Cash Flow from financing activities | (127,546) | (114,697) | (126,318) | (106,861) |
| Cash and cash equivalents changes | (83,451) | (45,438) | (89,235) | (7,168) |
| 4 | Cost of sales23 |
|---|---|
| 5 | Distribution and administrative costs 23 |
| 6 | Net financial costs 23 |
| 7 | Financial instruments24 |
| 8 | Income tax recognised in the income statement24 |
| 9 | Exceptional operating profits/losses and gains/losses in other investments 25 |
| 10 | Tangible Assets25 |
| 11 | Intangible Assets 26 |
| 12 | Investment Property27 |
| 13 | Derivative financial instruments 27 |
| 14 | Investments in associated companies 28 |
| 15 | Available-for-sale financial assets 28 |
| 16 | Inventories28 |
| 17 | Taxes 29 |
| 18 | Trade debtors, accrued income and deferred costs 30 |
| 19 | Cash and cash equivalents 30 |
| 20 | Cash generated from operations 30 |
| 21 | Capital and reserves 31 |
| 22 | Basic and diluted earnings per share31 |
| 23 | Borrowings 32 |
| 24 | Provisions and adjustments to the net realisable value33 |
| 25 | Trade creditors, accrued costs and deferred income33 |
| 26 | Contingencies 33 |
| 27 | Related parties34 |
| 28 | Events after the balance sheet date35 |
1 Activity
Jerónimo Martins, SGPS, S.A. (JMH), is the parent Company of Jerónimo Martins Group (Group) and has its head office in Lisbon.
Jerónimo Martins Group is essentially devoted to the production, distribution and sale of food and other fast moving consumer goods products. The Group operates in Portugal and Poland.
Head Office: Rua Tierno Galvan, Torre 3, 9º, J- 1099-008 Lisbon
Share Capital: 629,293,220 euros
Registered at the Commercial Registry Office of Lisbon and Tax Number: 500 100 144
JMH has been listed on Euronext Lisbon (ex-Lisbon and Porto Stock Exchange) since 1989.
The Board of Directors approved these consolidated financial statements on 24 th July 2012.
2 Accounting policies
All amounts are shown in thousand euros (EUR thousand) unless otherwise stated.
The amounts presented for quarters, and the corresponding changes are not audited.
The JMH consolidated financial statements were prepared in accordance with the interim financial reporting standard (IAS 34), and all other International Financial Reporting Standards (IFRS) issued by International Accounting Standards Board (IASB) and with the interpretations of the International Financial Reporting Interpretations Committee (IFRIC).
The consolidated financial statements were prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the European Union, and with the same standards and accounting policies adopted by the Group on the elaboration of the annual financial statements, including mainly an explanation of the events and relevant changes for the understanding of variations in the financial position and Group performance since the last annual report. Thus, some of the notes from the 2011 annual report are omitted because no changes occurred or they are not materially relevant for the understanding of the interim financial statements.
As mentioned in the Corporate Governance chapter of the 2011 Annual Report, the Company, as a result of its normal activity, is exposed to several risks which are monitored and mitigated throughout the year. During the first half of 2012, there were no material changes in addition to the notes in this annex, that could significantly change the assessment of the risks that the group is exposed to.
In relation to 2011, the European Union issued the Regulation no. 475/2012, which adopted some improvements to IAS 1 – presentation of financial statements and IAS 19 – employee benefits . Its implementation is mandatory for financial years beginning on July 1st, 2012 and January 1 st , 2013 respectively, having no material impact on the Group's Financial Statements.
In March 2012 the IASB issued alterations to the IFRS 1 – First-time Adoption of International Financial Reporting Standards. This alterations concern the way government loans should be booked and it becomes effective for the annual periods beginning on January 1st, 2013, having no material impact on the Group's Financial Statements.
In May 2012, IASB issued improvements to the norms IFRS 1, IAS 1, IAS 16, IAS 32 and IAS 34. The respective alterations become effective for the annual periods beginning on January 1st, 2013, having no material impact on the Group's Financial Statements.
In June 2012, IASB issued improvements to the norms IFRS 10, IFRS 11 and IFRS 12 concerning guidance for the transition to the new norms. The respective alterations become effective for the annual periods beginning on January 1st, 2013, having no material impact on the Group's Financial Statements.
These alterations are still under the European Union approval process.
2.1. Transactions in foreign currencies
Transactions in foreign currencies are translated into Euros at the exchange rate prevailing on the transaction date.
On the balance sheet date, monetary assets and liabilities expressed in foreign currencies are translated at the exchange rate prevailing on that date and exchange differences arising from this conversion are recognised in
the income statement. When qualifying as hedges on investments in foreign subsidiaries the exchange differences are deferred in equity.
The main exchange rates applied on the balance sheet date are as follows:
| Euro foreign exchange reference rates (x foreign exchange units per 1 Euro) |
Rate on 30 June 2012 |
Average rate for the year |
|---|---|---|
| Polish Zloty (PLN) | 4.2488 | 4.2401 |
| US Dollar (USD) | 1.2659 | - |
| Swiss Franc (CHF) | 1.2030 | - |
| Colombian Peso (COP) | 2,273.2500 | 2,325.1500 |
3 Segments reporting
Segment information is presented in accordance with internal reporting to Management. Based on this report, the Management evaluates the performance of each segment and allocates the available resources.
Management monitors the performance of the business based on a geographical and business perspective. In accordance with this, the segments are defined as Portugal Retail, Poland Retail, Portugal Cash & Carry and Portugal Manufacturing. Apart from these, there are also other businesses, but due to their low materiality are not reported separately.
Business segments:
- Portugal Retail: comprises the business unit of JMR (Pingo Doce supermarkets)(*);
- Portugal Cash & Carry: includes the wholesale business unit Recheio(*);
- Poland Retail: the business unit with the brand Biedronka;
- Portugal Manufacturing: includes the joint-venture with Unilever, consolidated by the proportional method;
- Others, eliminations and adjustments: includes i) the business units with reduced materiality (Marketing Services and Representations, Restaurants and Pharmacies and Drugstores in Poland), ii) the Holding companies and iii) the Group's consolidation adjustments.
(*) In 2012 Madeira business unit (Pingo Doce supermarkets and Recheio Cash & Carry) was integrated, respectively, in JMR and Recheio business areas.
Management evaluates the performance of segments based on the Earnings Before Interest and Taxes (EBIT). This indicator excludes the effects of non-recurrent results.
| Portugal Retail | Cash & Carry | Portugal | Poland Retail | Portugal Manufacturing |
Others, eliminations and adjustments |
Total JM Consolidated |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |
| Net Sales and Services | 1,591,962 | 1,520,945 | 375,132 | 370,339 | 3,133,055 | 2,844,523 | 114,683 | 114,613 | (106,721) | (98,916) | 5,108,111 | 4,751,504 |
| Inter-segments | 127,011 | 114,276 | 663 | 733 | 348 | 305 | 17,881 | 17,342 | (145,787) | (132,437) | 116 | 219 |
| External Customers | 1,464,951 | 1,406,669 | 374,469 | 369,606 | 3,132,707 | 2,844,218 | 96,802 | 97,271 | 39,066 | 33,521 | 5,107,995 | 4,751,285 |
| Operational Cash-Flow (EBITDA) | 64,066 | 74,700 | 21,452 | 20,933 | 242,130 | 207,850 | 12,201 | 13,782 | (13,331) | (6,260) | 326,518 | 311,005 |
| Depreciations and Amortisations | (50,868) | (48,030) | (5,686) | (5,739) | (52,553) | (47,923) | (1,688) | (1,603) | (1,205) | (968) | (112,000) | (104,263) |
| Operational Result (EBIT) | 13,199 | 26,670 | 15,767 | 15,194 | 189,578 | 159,927 | 10,513 | 12,179 | (14,539) | (7,228) | 214,518 | 206,742 |
| Financial Results | (13,806) | (16,947) | ||||||||||
| Net Result Attributable to JM | 151,877 | 143,847 | ||||||||||
| TOTAL ASSETS (1) | 1,902,663 | 1,894,121 | 364,510 | 351,437 | 1,915,330 | 1,864,433 | 224,316 | 194,233 | 254,717 | 177,059 | 4,661,536 | 4,481,283 |
| TOTAL LIABILITIES (1) | 1,298,543 | 1,272,878 | 305,247 | 282,859 | 1,347,930 | 1,215,220 | 149,908 | 113,932 | 135,916 | 174,709 | 3,237,544 | 3,059,598 |
| Investments in Fixed Assets | 21,978 | 34,364 | 2,080 | 3,158 | 170,557 | 86,944 | 1,180 | 1,889 | 873 | 917 | 196,668 | 127,272 |
Detailed Information by Business Segments at June 2012 and 2011
(1) The Comparative report is 31th December of 2011
Reconciliation between EBIT and Operational Result
| June 2012 | June 2011 | |
|---|---|---|
| EBIT | 214,518 | 206,742 |
| Non recurrent results | (13,820) | (4,654) |
| Operational Result | 200,698 | 202,088 |
Information by Geographical Segments at June 2012 and 2011
| Net Sales and Services | ||||||
|---|---|---|---|---|---|---|
| 2012 | 2011 | |||||
| Portugal | 1,963,072 | 1,902,675 | ||||
| Poland | 3,145,039 | 2,848,829 | ||||
| Total | 5,108,111 | 4,751,504 |
4 Cost of sales
| June 2012 | June 2011 | |
|---|---|---|
| Net cost of products sold | (3,961,703) | (3,677,243) |
| Net cash discount and interest paid to suppliers | 114 | 1,864 |
| Electronic payment commissions | (8,202) | (8,241) |
| Other supplementary costs | (2,790) | (2,989) |
| (3,972,581) | (3,686,609) |
5 Distribution and administrative costs
| June 2012 | June 2011 | |
|---|---|---|
| Supplies and services | (190,193) | (177,851) |
| Advertising costs | (37,081) | (35,740) |
| Rents | (113,961) | (101,457) |
| Staff costs | (398,526) | (373,175) |
| Depreciations, amortisations and assets profit/loss | (110,288) | (103,280) |
| Transportation costs | (69,281) | (63,543) |
| Other operational profit/loss | (1,682) | (3,107) |
| (921,012) | (858,153) |
6 Net financial costs
| June 2012 | June 2011 | |
|---|---|---|
| Interest expense | (16,459) | (16,640) |
| Interest received | 4,977 | 3,628 |
| Dividends | 19 | 19 |
| Net foreign exchange | 818 | (71) |
| Other financial costs and gains | (3,187) | (2,479) |
| Fair value of financial investments held for trade | ||
| Derivative instruments (note 7) | (4) | (1) |
| (13,836) | (15,544) |
The interest expense heading includes the interests regarding loans measured at amortized cost, as well as interests on fair value and cash flow hedging instruments (note 13).
Other financial costs and gains include costs with debt issued by the Group.
7 Financial instruments
Fair value of derivative financial instruments
The impact in income statement, is as follows:
| June 2012 | June 2011 | |
|---|---|---|
| Derivatives held for trading | ||
| Currency swaps | - | - |
| Interest rates swaps | (4) | (1) |
| (4) | (1) | |
| Income tax recognised in the income statement | 1 | - |
| Non-controlling interests | 1 | 1 |
| Amount recognised in profit/loss | (2) | - |
The value recognised in reserves referred to hedging of investment in Poland is negative EUR 6,414 thousand, net of tax.
Changes to the fair value of derivative instruments designated as fair value hedging (note 13) for the amount of positive EUR 1,770 thousand (2011: positive EUR 631 thousand) was offset by a symmetrical variation in value for the loan of USD 96 million (note 23.2).
8 Income tax recognised in the income statement
8.1 Income taxes
| June 2012 | June 2011 | |
|---|---|---|
| Current income tax | ||
| Current tax of the year | (38,993) | (33,902) |
| Adjustment to prior year estimation | (1,280) | 424 |
| (40,273) | (33,478) | |
| Deferred tax (note 17.1) | ||
| Temporary differences created and reversed | (666) | (5,743) |
| Change to the recoverable amount of tax losses and temporary differences from previous years |
470 | - |
| (196) | (5,743) | |
| Other gains/losses related to taxes | ||
| Impact of changes in estimates for tax litigations | 288 | - |
| 288 | ||
| Total income taxes | (40,181) | (39,221) |
8.2 Reconciliation of effective tax rate
| June 2012 | June 2011 | |||
|---|---|---|---|---|
| Profit before tax | 186,892 | 185,141 | ||
| Income tax using the Portuguese corporation tax rate | 26.5% | (49,526) | 26.5% | (49,062) |
| Fiscal effect due to: | ||||
| Different tax rates in foreign jurisdictions | (8.5%) | 15,830 | (7.1%) | 13,095 |
| Non taxable or non recoverable results | 0.8% | (1,487) | 0.3% | (646) |
| Non-deductible expenses and fiscal benefits | 0.6% | (1,042) | 0.3% | (612) |
| Adjustment to prior year estimation | 0.7% | (1,280) | 0.2% | 424 |
| Change to the recoverable amount of tax losses and temporary differences of prior years |
(0.3%) | 470 | 0.0% | - |
| Results subject to special taxation (including State surcharge) | 1.7% | (3,146) | 1.3% | (2,420) |
| Income tax | 21.5% | (40,181) | 21.2% | (39,221) |
9 Exceptional operating profits/losses and gains/losses in other investments
9.1 Exceptional operating profits/losses
| June 2012 | June 2011 | |
|---|---|---|
| One-Off costs Pingo Doce | (10,350) | - |
| Organizational reestructuring costs | (1,280) | - |
| Indemnities related to termination of lease agreement | - | (4,907) |
| Impact of actuarial assumptions changes | - | 723 |
| Reimbursement of notary fees resulting from court decision | - | 119 |
| Impairment of assets | (470) | (496) |
| Write-off Electric Co | (1,552) | - |
| Others | (168) | (93) |
| (13,820) | (4,654) |
9.2 Gains/Losses in other investments
| June 2012 | June 2011 | |
|---|---|---|
| Impairment of investment properties | - | (1,500) |
| - | (1,500) |
10 Tangible Assets
10.1 Changes occurred during the year
| Land and natural resources |
Buildings and other constructi |
Plants, machinery and tools |
Transport equipment and others |
Work in progress and advances |
Total | |
|---|---|---|---|---|---|---|
| Cost | ons | |||||
| Opening balance | 451,987 1,777,015 | 1,087,563 | 181,250 | 204,794 | 3,702,609 | |
| Foreign exchange differences | 6,031 | 36,112 | 12,664 | 3,581 | 8,507 | 66,895 |
| Increases | 106 | 29,862 | 70,652 | 2,595 | 78,773 | 181,988 |
| Disposals | - | (122) | (14,430) | (1,651) | (959) | (17,162) |
| Transfers and write off's | 5,188 | 35,550 | (465) | 2,062 | (50,151) | (7,816) |
| Closing balance | 463,312 1,878,417 | 1,155,984 | 187,837 | 240,964 | 3,926,514 | |
| Depreciation and impairment losses | ||||||
| Opening balance | - | 543,076 | 711,351 | 147,681 | - | 1,402,108 |
| Foreign exchange differences | - | 10,226 | 6,274 | 2,785 | - | 19,285 |
| Increases | - | 49,354 | 49,848 | 7,373 | - | 106,575 |
| Disposals | - | (78) | (14,320) | (1,627) | - | (16,025) |
| Transfers and write off's | - | (2,003) | (4,479) | (238) | - | (6,720) |
| Impairment losses | - | 297 | 173 | - | - | 470 |
| Closing balance | - | 600,872 | 748,847 | 155,974 | - | 1,505,693 |
| Net value | ||||||
| As at 1 January 2012 | 451,987 1,233,939 | 376,212 | 33,569 | 204,794 | 2,300,501 | |
| As at 30 June 2012 | 463,312 1,277,545 | 407,137 | 31,863 | 240,964 | 2,420,821 |
10.2 Guarantees
No tangible assets have been pledged as security for the fulfilment of bank or other obligations.
10.3 Revaluation
No valuations were made on the land allocated to operational activities, which are recognised at their market value.
11 Intangible Assets
11.1 Changes occurring during the year
| Goodwill | R&D expenses |
Software, ind. property and other rights |
Key money | Work in progress |
Total | |
|---|---|---|---|---|---|---|
| Cost | ||||||
| Opening balance | 720,563 | 26,162 | 58,983 | 88,281 | 8,012 | 902,001 |
| Foreign exchange differences | 14,591 | 984 | 1,966 | 2,561 | 354 | 20,456 |
| Increases | - | 322 | (97) | 10,706 | 3,749 | 14,680 |
| Transfers and write off's | - | 192 | 736 | 672 | (1,681) | (81) |
| Closing balance | 735,154 | 27,660 | 61,588 | 102,220 | 10,434 | 937,056 |
| Depreciation and impairment losses | ||||||
| Opening balance | - | 22,425 | 6,213 | 42,743 | - | 71,381 |
| Foreign exchange differences | - | 915 | 79 | 833 | - | 1,827 |
| Increases | - | 762 | 796 | 3,861 | - | 5,419 |
| Transfers and write off's | - | - | (24) | - | - | (24) |
| Closing balance | 24,102 | 7,064 | 47,437 | - | 78,603 | |
| Net value | ||||||
| As at 1 January 2012 | 720,563 | 3,737 | 52,770 | 45,538 | 8,012 | 830,620 |
| As at 30 June 2012 | 735,154 | 3,558 | 54,524 | 54,783 | 10,434 | 858,453 |
The Group identified as intangible assets of indefinite useful life, besides Goodwill, the trademark Pingo Doce, whose net value is EUR 9,228 thousand, for which there is no time limit for how long they will continue to create economic benefits to the Group. This intangible asset is not amortised and are subject to impairment tests annually, using the same assumptions applied in Goodwill (note 11.4).
11.2 Guarantees
No intangible assets have been pledged as security for the fulfilment of bank or other obligations.
11.3 Intangible assets in progress
The implementation of projects for processes simplification, usufruct rights of assets not yet operational and key money are considered in intangible assets work in progress.
11.4 Goodwill
Goodwill is allocated to the Groups' business areas as presented below:
| Business Areas | June 2012 | December 2011 |
|---|---|---|
| Portugal Retail | 246,519 | 246,519 |
| Portugal Cash & Carry | 83,836 | 83,836 |
| Portugal Manufacturing | 93,809 | 93,809 |
| Services | 57 | 57 |
| Poland Pharmacies | 9,131 | 8,702 |
| Poland Retail | 301,802 | 287,640 |
| 735,154 | 720,563 |
As a consequence of the currency translation adjustment of the assets in the Group's businesses in Poland:
- the Goodwill related to Poland business (Biedronka), totalling PLN 1,282,278 thousand, was updated positively by EUR 14,162 thousand;
- the Goodwill related to Poland Pharmacies business (Bliska), totalling PLN 38,796 thousand, was updated positively by EUR 429 thousand.
12 Investment Property
| June 2011 | |
|---|---|
| Opening balance | 52,128 |
| Transfers | - |
| Changes to fair value | (32) |
| Impairment Losses | - |
| Closing balance | 52,096 |
The investment property relates to plots of land initially acquired for use in Group operations and others actually used for that purpose for a period of time but which became redundant, either because they could not be used to build cash-generating units or because they became superfluous as a result of the restructuring of operations.
This category also includes recently acquired land, whose use has still not been determined, being, therefore, considered has investment expecting for a market value increase.
As non-current assets are all the investment properties that are not expectable to be sold within the next 12 months.
| June 2012 | December 2011 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Notional | Assets | Liabilities | Notional | Assets | Liabilities | ||||||
| Current | Non Current |
Current | Non Current |
Current | Non Current |
Current | Non Current |
||||
| Derivatives held for trading | |||||||||||
| Interest rate swap | 10 millions EUR |
- | - | - | 261 | 10 millions EUR |
- | - | - | 324 | |
| Fair value hedging derivatives | |||||||||||
| USD loan hedging | 96 millions USD |
- | 1,091 | - | - | 96 millions USD |
- | - | - | 680 | |
| Cash flow hedging derivatives | |||||||||||
| Interest rate swap (EUR) | 521.8 millions EUR |
- | - | 3,661 | 7,655 440 millions EUR |
- | - | 4,038 | 7,629 | ||
| Interest rate swap (PLN) | 189 millions PLN |
- | 19 | - | 55 | 189 millions PLN |
- | 10 | - | 152 | |
| Total derivatives held for trading | - | - | - | 261 | - | - | - | 324 | |||
| Total hedging derivatives | - | 1,110 | 3,661 | 7,710 | - | 10 | 4,038 | 8,461 | |||
| Total assets/liabilities derivatives | - | 1,110 | 3,661 | 7,971 | - | 10 | 4,038 | 8,785 |
13 Derivative financial instruments
In June 2012 the values shown include interest receivable or payable related with these financial instruments that are due. The net payable amount is EUR 1,571 thousand.
Derivatives held for trading
Interest rate swap
At 30 June 2012, the Group had derivatives financial instruments held for trading with a notional value of EUR 10,000 thousand (December 2011: EUR 10,000 thousand). The fair value of these instruments at 30 June 2012 was negative EUR 261 thousand (December 2011: negative EUR 324 thousand).
Fair value hedge
Currency swap
The Group hedges its exposure to the fair value of its loans of USD 180,000 thousand, through two crosscurrency swaps that have the same characteristics as the debt that was issued (one for 7 years and other for 10 years). The purpose of this hedge is to convert the fixed rate into a variable rate, and to hedge exposure to the US dollar, thus reflecting changes to the debt fair value. Credit risk is not hedged. One of the cross-currency swaps, of 7 years for the amount of USD 84,000 thousand, was due in June 2011, and at 30th June 2012, there was the remaining cross-currency swap for 10 years in the amount of USD 96,000 thousand. The fair value of
the cross currency swap at 30 June 2012 was positive EUR 1,091 thousand (December 2011: negative EUR 680 thousand).
Cash flow hedge
Interest rate swap
The Group enters into interest rate swaps to hedge the interest rate risk, regarding future interest payments on the loans. At 30 June 2012, the total loans with derivative hedge instruments were EUR 615,477 thousand (December 2011: EUR 519,777 thousand) and PLN 210,000 thousand (December 2011: 210,000).
The Group fixed a portion of future interest payments on loans, through entering into interest rate swaps. The hedged risk is indexed to the variable rate associated with the loans. The purpose of the hedge is to convert the loans with variable interest rate into fixed interest rate. The credit risk is not hedged. The Group had interest rate swaps in Euro and Zlotys.
Interest rate swaps in Euro have a notional value of EUR 521,845 thousand (December 2011: EUR 439,970 thousand), and the fair value of these instruments at 30 June 2012 was negative EUR 11,316 thousand (December 2011: negative EUR 11,667 thousand).
The interest rate swaps in Zlotys have a notional value of PLN 189,000 thousand (December 2011: PLN 189,000 thousand), and its fair value at 30 June 2012 was negative EUR 36 thousand (December 2011: negative EUR 142 thousand).
Hedging of investments in foreign entities
Currency Forwards
The Group hedges the economic risk of its exposure to the exchange rate of Zloty. To do so, the Group entered currency forwards, with maturity in April 2012, involving a notional of PLN 1,000,000 thousand. The changes in the derivative fair value were recognised in equity currency translation reserve.
14 Investments in associated companies
During the 1st half of 2012, the movement under this heading was as follows:
| June 2012 | |
|---|---|
| Opening balance | 1,052 |
| Equity method | (432) |
| Closing balance | 620 |
From the application of equity method a gain of EUR 30 thousand was recognised, which was deducted from the dividends received in 2012 in the amount of EUR 462 thousand.
15 Available-for-sale financial assets
Regarding the financial assets available-for-sale, the reduction of EUR 77 thousand relates to changes in the fair value of listed equity holdings, at the reporting date of these financial statements.
16 Inventories
| June 2012 | December 2011 | |
|---|---|---|
| Raw and subsidiary materials and consumables | 9,582 | 7,581 |
| Goods and work in progress | 927 | 1,010 |
| Finished and semi-finished goods | 1,057 | 387 |
| Goods | 429,557 | 394,019 |
| 441,123 | 402,997 | |
| Fair value adjustment (note 24) | (10,830) | (14,735) |
| Net inventories | 430,293 | 388,262 |
No inventories have been pledged as guarantee for the fulfilment of contractual obligations.
17 Taxes
17.1 Deferred tax assets and liabilities
Change in deferred tax accounts
| June 2012 | |
|---|---|
| Opening balance | (47,198) |
| Currency translation difference (note 21.1) | (569) |
| Revaluation and reserves (note 21.1) | (222) |
| Result of the year (note 8.1) | (196) |
| Closing balance | (48,185) |
Deferred taxes are presented in balance sheet as follows:
| June 2012 | December 2011 | |
|---|---|---|
| Deferred tax assets | 61,832 | 57,957 |
| Deferred tax liabilities | (110,017) | (105,155) |
| (48,185) | (47,198) |
Movement in deferred taxes during the year
| Opening balance |
Impact on results |
Impact on equity |
Currency translation differences |
Closing balance |
|
|---|---|---|---|---|---|
| Deferred tax liabilities | |||||
| Revaluation of assets | 34,046 | 9 | 291 | 34,346 | |
| Deferred income for tax purposes | 18,293 | 2,194 | 973 | 21,460 | |
| Differences on accounting policies in other countries | 11,652 | 53 | 574 | 12,279 | |
| Other temporary differences | 41,164 | 768 | 41,932 | ||
| 105,155 | 3,024 | - | 1,838 | 110,017 | |
| Deferred tax assets | |||||
| Excess over legal provisions | 20,067 | (1,708) | 611 | 18,970 | |
| Revaluation of assets | 3,051 | - | - | 3,051 | |
| Employee benefits | 5,008 | 40 | - | 5,048 | |
| Derivative instruments | 2,888 | (17) | (222) | 7 | 2,656 |
| Recoverable losses | 884 | 5,830 | 44 | 6,758 | |
| Other deferred costs for tax purposes | 18,691 | (874) | 472 | 18,289 | |
| Differences on accounting policies in other countries | 2,660 | (279) | 131 | 2,512 | |
| Other temporary differences | 4,708 | (164) | 4 | 4,548 | |
| 57,957 | 2,828 | (222) | 1,269 | 61,832 | |
| Net change in deferred tax | (47,198) | (196) | (222) | (569) (48,185) |
17.2 Receivable and payable taxes
| June 2012 | December 2011 | |
|---|---|---|
| Taxes receivable | ||
| Income tax receivable | 18,429 | 22,302 |
| VAT receivable | 4,534 | 10,585 |
| Others | 951 | 947 |
| 23,914 | 33,834 | |
| Taxes payable | ||
| Income tax payable | 33,922 | 55,784 |
| VAT payable | 29,739 | 24,079 |
| Income tax withheld | 8,189 | 6,778 |
| Social security | 24,192 | 20,606 |
| Other taxes | 3,180 | 3,296 |
| 99,222 | 110,543 |
18 Trade debtors, accrued income and deferred costs
| June 2012 | December 2011 | |
|---|---|---|
| Non-current | ||
| Other debtors | 81,302 | 80,460 |
| Deferred costs | 4,748 | 4,947 |
| 86,050 | 85,407 | |
| Current | ||
| Commercial customers | 102,526 | 80,296 |
| Associated Companies | 670 | 0 |
| Suppliers | 39,673 | 15,565 |
| Staff | 1,792 | 2,059 |
| Other debtors | 40,507 | 38,706 |
| Accrued income | 50,332 | 45,690 |
| Deferred costs | 28,215 | 12,884 |
| 263,715 | 195,200 |
Non-current debtors balance of EUR 81,268 thousand is related to additional tax liquidation, as well as advances on account of tax. The Group has already contested the amount paid and made a legal claim for reimbursement (note 26).
Accrued income essentially relates to the recognition of supplementary gains contracted with suppliers, in the amount of EUR 46,917 thousand.
The debtor's amount is registered by the recoverable value, i.e., the Group constitutes provisions for impairment losses whenever there are signs of uncollectable amounts (note 24).
19 Cash and cash equivalents
| June 2012 | December 2011 | |
|---|---|---|
| Bank deposits | 189,205 | 340,517 |
| Short-term investments | 264,398 | 186,597 |
| Cash and cash equivalents | 2,948 | 3,041 |
| 456,551 | 530,155 |
The short-term investments include short-term bank deposits and other negotiable funds for which provisions were booked to reduce it to the realizable value (note 24).
20 Cash generated from operations
| June 2012 | June 2011 | |
|---|---|---|
| Net results | 151,877 | 143,847 |
| Adjustments for: | ||
| Non-controlling interests | (5,166) | 2,073 |
| Income tax | 40,181 | 39,221 |
| Depreciations and amortisations | 112,000 | 104,263 |
| Provisions and other operational gains and losses | (4,090) | (1,611) |
| Net financial costs | 13,836 | 15,544 |
| Profit in associated companies | (30) | (97) |
| Profit/ Losses on other investments | - | 1,500 |
| Profit/ Losses on tangible and intangible assets | 3,042 | 2,261 |
| 311,650 | 307,001 | |
| Changes in working capital: | ||
| Inventories | (28,758) | (49,331) |
| Trade debtors, accrued income and deferred costs | (22,811) | (30,476) |
| Trade creditors, accrued costs and deferred income | 80,294 | 50,738 |
| 340,375 | 277,932 |
21 Capital and reserves
21.1 Fair value and other reserves
| Land revaluation reserves |
Cash-flow Hedging |
Available-for sale financial assets |
Currency translation reserve |
Total | |
|---|---|---|---|---|---|
| Balance as at 1 January 2012 | 90,399 | (5,114) | (1,313) | (85,134) | (1,162) |
| Fair value adjustment of financial investments: - Gross value - Deferred/current tax - Non-controlling interests |
979 (222) (347) |
(6,414) | (5,435) (222) (347) |
||
| Fair value adjustment of available-for-sale financial investments: - Gross value |
(77) | (77) | |||
| Currency translation differences: - In the year - Deferred tax |
1,531 (291) |
(36) 7 |
36,031 (285) |
37,526 (569) |
|
| Balance as at 30 June 2012 | 91,639 | (4,733) | (1,390) | (55,802) | 29,714 |
| Land revaluation reserves |
Cash-flow Hedging reserve |
Available-for sale financial assets |
Currency translation reserve |
Total | |
|---|---|---|---|---|---|
| Balance as at 1 January 2011 | 83,116 | (6,781) | (455) | (12,447) | 63,433 |
| Fair value adjustment of financial investments: - Gross value - Deferred/current tax - Non-controlling interests |
- - - |
7,146 (1,831) (1,784) |
- - - |
591 (156) - |
7,737 (1,987) (1,784) |
| Fair value adjustment of available-for-sale financial investments: - Gross value |
- | - | (300) | - | (300) |
| Currency translation differences: - In the year - Deferred tax |
(95) 18 |
18 (4) |
- - |
(3,419) 166 |
(3,496) 180 |
| Balance as at 30 June 2011 | 83,039 | (3,236) | (755) | (15,265) | 63,783 |
21.2 Dividends
Dividends distributed in 2012 in the amount of EUR 175,627 thousand, were paid to JMH Shareholders an amount of EUR 172,819 thousand, and to non-controlling interests in the Group companies in the amount of EUR 2,808 thousand.
22 Basic and diluted earnings per share
Basic net results per share are calculated based on the net profit of EUR 151,877 thousand (2011: profit of EUR 143,847 thousand) and on the weighted average outstanding ordinary shares, numbering 628,434,220 (2011: 628,434,220).
| June 2012 | June 2011 | |
|---|---|---|
| Ordinary shares issued at the beginning of the year | 629,293,220 | 629,293,220 |
| Own shares at the beginning of the year | 859,000 | 859,000 |
| Shares issued during the year | - | - |
| Weighted average number of ordinary shares | 628,434,220 | 628,434,220 |
| Diluted net results of the year attributable to ordinary shares | 151,877 | 143,847 |
| Basic and diluted earnings per share – Euros | 0.2417 | 0.2289 |
23 Borrowings
JMR - Gestão de Empresas de Retalho, SGPS, S.A. have renegotiated in the second quarter a commercial paper programme on what pricing and maturity concerns, for a period of five more years.
Jerónimo Martins Colombia contracted a short term credit line.
23.1 Current and non-current loans
| June 2012 | December 2011 | |
|---|---|---|
| Non-current loans | ||
| Bank loans | 85,304 | 83,647 |
| Bond loans | 234,075 | 284,798 |
| Financial lease liabilities | 10,261 | 17,108 |
| 329,640 | 385,553 | |
| Current loans | ||
| Bank overdrafts | 65,329 | 8,085 |
| Bank loans | 94,321 | 90,468 |
| Bond loans | 287,500 | 235,000 |
| Financial lease liabilities | 16,926 | 21,119 |
| 464,076 | 354,672 |
23.2 Loan terms and maturities
| Average rate |
Total | Less than 1 year |
Between 1 and 5 years |
More than 5 years |
|
|---|---|---|---|---|---|
| Bank loans | |||||
| Commercial Paper in EUR | 2.95% | 65,750 | 15,750 | 50,000 | - |
| Loans in EUR | 3.24% | 62,645 | 62,645 | - | - |
| Loans in PLN | 5.95% | 49,426 | 14,122 | 35,304 | - |
| Loans in COP | 8.42% | 1,804 | 1,804 | - | - |
| Bond Loans | |||||
| Loans | 4.27% | 520,537 | 287,500 | 233,037 | - |
| Fair value adjustment | 1,038 | - | 1,038 | - | |
| Bank overdrafts | 5.64% | 65,329 | 65,329 | - | |
| Financial lease liabilities | 3.15% | 27,187 | 16,926 | 10,261 | - |
| 793,716 | 464,076 | 329,640 | - |
The amount of positive EUR 1,038 thousand, adjusted to the total of bond loans, refers to the updating of the bond loan for USD 96,000 thousand, for which the Group contracted a hedging instrument, presented in note 13, with a symmetrical value.
23.3 Financial debt
As the Group contracted several foreign exchange rate risk and interest risk hedging operations, as well as short-term investments, the net consolidated financial debt as at 30 June is as follows:
| June 2012 | December 2011 | |
|---|---|---|
| Non-current loans (note 23.1) | 329,640 | 385,553 |
| Current loans (note 23.1) | 464,076 | 354,672 |
| Derivative financial instruments (note 13) | 10,522 | 12,813 |
| Interest on accruals and deferrals | 1,251 | 1,791 |
| Bank deposits (note 19) | (189,205) | (340,517) |
| Short-term investments (note 19) | (264,398) | (186,597) |
| 351,886 | 227,715 |
24 Provisions and adjustments to the net realisable value
| Opening balance |
Set up and reinforced |
Unused and reversed |
Foreign exchange difference |
Used | Closing balance |
|
|---|---|---|---|---|---|---|
| Doubtful debtors (note 18) | 22,932 | 1,647 | (1,556) | 158 | (323) | 22,858 |
| Inventories (note 16) | 14,735 | 138 | (4,439) | 396 | - | 10,830 |
| Available-for-sale assets (note 15) | 3,429 | - | 77 | - | - | 3,506 |
| Short term investments (note 19) | 57 | - | - | - | - | 57 |
| Total fair value adjustments to net realisable value |
41,153 | 1,785 | (5,918) | 554 | (323) | 37,251 |
| Employee benefits | 33,954 | 1,747 | (88) | (932) | 34,681 | |
| Other risks and contingencies | 49,597 | 4,053 | (4,131) | 284 | (374) | 49,429 |
| Total of provisions | 83,551 | 5,800 | (4,219) | 284 | (1,306) | 84,110 |
25 Trade creditors, accrued costs and deferred income
| June 2012 | December 2011 | |
|---|---|---|
| Other commercial creditors | 1,760,235 | 1,615,771 |
| Other non-commercial creditors | 169,727 | 179,878 |
| Accrued costs | 204,587 | 207,514 |
| Deferred income | 3,368 | 3,173 |
| 2,137,917 | 2,006,336 |
26 Contingencies
Under non-current debtors (note 18), an amount of EUR 80,588 thousand relates to tax liquidations claimed by the Tax Administration.
The Board of Directors, supported by its tax and legal advisers, believes the company has acted entirely within the law and maintains the claims filed against such settlements, without waiving its legitimate right to appeal against them and expect their full recovery.
In this context, the Group immediately demanded total reimbursement of the amounts paid, as well as indemnity interest at the legal rate for the period between the payment date and its effective restitution date.
In January 2012, one of the judicial proceedings was held to be well-grounded by the Court of Appeal (TCAS), which ruled the cancelation of the referred liquidations and the payment of compensatory interests and of a compensation for the guarantees granted within the proceedings.
Following the contingencies mentioned in the 2011 Annual Report, changes occurred on the headings as follows:
- a) In 1999, as a result of the acquisition of two companies that held establishments previously owned by former franchisees of ITMI Norte-Sul Portugal – Sociedade de Desenvolvimento e Investimento, S.A., which together with Regional de Mercadorias – Sociedade Central de Aprovisionamento, S.A., filed a case against various Group companies, holding them liable for those ex-franchisees' alleged non-compliance with the contract they had signed with ITMI, demanding an indemnity payment of EUR 14,600 thousand. The court ruled in favour of the defendants, denying the plaintiff's claim. The plaintiff appealed to the Court of Appeal, which confirmed the ruling of the court. Meanwhile the plaintiff filed an appeal to the Supreme Court of Justice, which is still pending. The Board of Directors maintains its belief that the amount requested will probably not be granted;
- b) Proherre Internacional, Lda. claimed an indemnity payment of EUR 2,500 thousand from Pingo Doce – Distribuição de Produtos Alimentares, S.A., alleging the termination of a lease agreement by Pingo Doce, without the minimum period agreed between the parties having elapsed. Pingo Doce contested this claim based on the fact that the lease was terminated through mutual agreement. In the meantime, a curative act was pronounced, and the trial was set for October 2012. Pingo Doce is convinced that the Court will reduce the amount that would result from the penalty clause, as it is manifestly excessive;
- l) The Tax Authorities assessed JMR Gestão de Empresas de Retalho, SGPS, S.A. for the amount of EUR 16,078 thousand due to the fact that JMR should restate the dividends received, in 2003 and 2004, from its subsidiary in the Madeira Free Zone, considering them as interest for tax purposes. According to the Portuguese Tax Authorities the said income should be subject to Corporate Income Tax in opposition to the
dividends received that are exempt. JMR's Management, supported by their tax consultants and legal advisors, consider that the report issued by the Tax Authorities does not have any legal basis or validity, and will use all the resources at its disposal to challenge it. The judicial, as well as the appeal, claims presented were ruled in favour of the Portuguese tax authorities, JMR's Management, supported by its lawyers and tax advisors' opinion, still believe that those decisions are not valid nor have any legal grounds and has challenged and opposed the ruling;
r) At the beginning of September 2011, Néstle initiated judicial proceedings against Unilever Jerónimo Martins, Lda., claiming a compensation of EUR 2,100 thousand for alleged similarity and confusion in the packaging of competing products. The defendant filed its statement of defense. Meanwhile the parties reached an agreement to terminate the judicial proceedings, which was confirmed by the court.
This lawsuit followed the injunction proceedings filed by Néstle, which was ruled in its favour by the court and confirmed by the Court of Appeal. Pursuant to the decision of the Court of Appeal, the plaintiff commenced the enforcement proceedings of the injunction decreed against Unilever Jerónimo Martins, Lda., which was also settled by agreement and is still awaiting the respective judicial confirmation;
s) Tengelmann KG filed arbitration proceedings against Jerónimo Martins, SGPS, S.A. before the German Institute of Arbitration, in Cologne. The plaintiff argues that Jerónimo Martins, SGPS, S.A. is liable for the non-payment of rents and contractual penalties, plus accrued interests, by Dystrybucja Integrator Sp. Z o.o. (previously Plus Discount Sp. z o.o. – Plus Poland), in the amount of EUR 2,716 thousand, under the guarantee granted by Jerónimo Martins, SGPS, S. A. in the SPA regarding Plus Discount Sp. z o.o.. Jerónimo Martins, SGPS, S.A. considers the allegations ungrounded, therefore presented its statement of defense in the arbitral proceedings. Tengelmann KG presented its response and expanded the amount claimed to EUR 5.640 thousand, plus accrued interest from June 1, 2012. Presently, the arbitration proceedings are awaiting the presentation of a rejoinder by Jerónimo Martins.
27 Related parties
56.14% of the Group is owned by the Sociedade Francisco Manuel dos Santos, and no transactions occurred between this Company and any other company of the Group in the first half of 2012, neither were there any amounts payable or receivable between them on June 30th, 2012.
Balances and transactions of Group companies with related parties are as follows:
| Sales and services rendered | Stocks purchased and services supplied |
||||
|---|---|---|---|---|---|
| June 2012 | June 2011 | June 2012 | June 2011 | ||
| Joint-Ventures | 209 | 423 | 39,537 | 38,011 | |
| Associated companies | - | - | 220 | 355 |
| Accounts payable | Accounts receivable | |||
|---|---|---|---|---|
| June 2012 | December 2011 | June 2011 | December 2011 | |
| Joint-Ventures | 244 | 372 | 20,551 | 6,642 |
| Associated companies | 1 | - | 353 | 505 |
Balances and transactions with related parties not eliminated in the consolidation process, were as follows:
| Sales and services rendered | Stocks purchased and services supplied |
|||
|---|---|---|---|---|
| June 2012 | June 2011 | June 2012 | June 2011 | |
| Joint-Ventures | 116 | 219 | 21,746 | 20,906 |
| Associated companies | - | - | 220 | 355 |
| Accounts payable | Accounts receivable | ||||
|---|---|---|---|---|---|
| June 2012 | December 2011 | June 2012 | December 2011 | ||
| Joint-Ventures | 134 | 205 | 11,303 | 3,653 | |
| Associated companies | 1 | - | 353 | 505 |
All the transactions with the jointly controlled companies (joint ventures) and associate companies were made under normal market conditions, i.e., the transaction value corresponds to prices that would be applicable between non-related parties.
Outstanding balances between Group companies and related parties, being a result of a trade agreement, are settled in cash, and are subject to the same payment terms as those applicable to other agreements between Group companies and their suppliers.
The amounts receivable are not covered by insurance and no guarantees are given or received, as the Group holds a relevant influence over these companies.
There are no provisions for doubtful debts and no costs were recognised during the year related with bad debts or doubtful debts with these related parties.
28 Events after the balance sheet date
At the conclusion of this Report there were no relevant events to highlight that are not disclosed in the Financial Statements.
Lisbon, 24 th July, 2012
The Certified Accountant The Board of directors
Limited Review Report for Stock Exchange Regulatory Purposes in respect of the Consolidated Financial Information
(Free translation from the original version in Portuguese)
Introduction
1 We present our Limited Review Report on the consolidated information for the period of six months ended June 30, 2012, of Jerónimo Martins, SGPS, S.A., included: in the Directors' report, the consolidated balance sheet (which shows a total of Euro 4,661,536 thousand, and a total shareholders' equity of Euro 1,423,992 thousand, including non-controlling interests of Euro 293,197 thousand and a profit for the period of Euro 151,877 thousand), the consolidated statement of income by functions, the consolidated statement of gains and losses recognised in equity, the consolidated statement of changes in equity and the consolidated cash flow statements for the period then ended and the respective notes.
2 The amounts in the consolidated financial statements, as well as the financial information, were obtained from the accounting records.
Responsibilities
3 It is the responsibility of the Company's Board of Directors: (a) to prepare the consolidated financial information that present a true and fair view of the financial position of the companies included in the consolidation, the consolidated results of their operations, the gains and losses recognised in equity, the changes in equity and the consolidated cash flow; (b) to prepare historical financial information in accordance with International Financial Reporting Standards as adopted by the EU and which is complete, true, timely, clear, objective and lawful, as required by the Portuguese Securities Market Code; (c) to adopt adequate accounting policies and criteria; (d) to maintain appropriate systems of internal control; and (e) to disclose any relevant matters which have influenced their activity, financial position or results.
4 Our responsibility is to verify the financial information included in the above mentioned documents, namely if, it is complete, true, timely, clear, objective and lawful, as required by the Portuguese Securities Market Code, and to issue a professional and independent report based on our work.
Scope
5 Our work was performed, with the objective of obtaining moderate assurance about whether the financial information referred to above is free of material misstatement. Our work, which was performed in accordance with the Standard and Technical Recommendations approved by the Portuguese Institute of Statutory Auditors, was planned in accordance with that objective, and consisted mainly of inquiries and analytical procedures to review: (i) the reliability of the assertions included in the financial information; (ii) the adequacy of the accounting policies adopted considering the circumstances and their consistent application; (iii) the applicability, or otherwise, of the going concern basis of accounting; (iv) the presentation of the financial information; and (v) if, the consolidated financial information is complete, true, timely, clear, objective and lawful.
PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda. Sede: Palácio Sottomayor, Rua Sousa Martins, 1 - 3º, 1069-316 Lisboa, Portugal Tel +351 213 599 000, Fax +351 213 599 999, www.pwc.com/pt Matriculada na Conservatória do Registo Comercial sob o NUPC 506 628 752, Capital Social Euros 314.000
PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda. pertence à rede de entidades que são membros da PricewaterhouseCoopers International Limited, cada uma das quais é uma entidade legal autónoma e independente. Inscrita na lista das Sociedades de Revisores Oficiais de Contas sob o nº 183 e na Comissão do Mercado de Valores Mobiliários sob o nº 9077 6 Our work also covered verification of the consistency of the consolidated financial information included in the Directors' report with the remaining documents referred to above.
7 We believe that our work provides a reasonable basis for issuing this report on the half yearly financial information.
Conclusion
8 Based on our work, which was performed with the objective of obtaining moderate assurance, nothing came to our attention that leads us to believe that the consolidated financial information for the period of six months ended 30 June 2012 is not free of material misstatements that affects its conformity with International Financial Reporting Standards, as adopted by the EU and that it is not complete, true, timely, clear, objective and lawful.
Report on other legal requirements
9 Also based on our work, nothing came to our attention that leads us to believe that the information included in the Directors' report is not consistent with the consolidated financial statements for the period.
July 31, 2012
PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda. represented by:
Abdul Nasser Abdul Sattar, R.O.C.
(This is a translation, not to be signed)