Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Jeronimo Martins Interim / Quarterly Report 2011

Nov 23, 2011

1906_10-q_2011-11-23_36ae20e7-9efb-4941-a55e-1610856979a9.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

INDEX

I – Consolidated Management Report

Message from the CEO – Pedro Soares dos Santos 3
1. Introduction 3
2. Sales Analysis 3
3. Results Analysis 4
4. Balance Sheet 5
5. Outlook for 2011 6

II – Consolidated Management Report Appendix

1. Stores Growth 7
2. Stores Network 7
3. EBITDA Margin Breakdown 7
4. Definitions 8
5. Information Regarding Individual Financial Statements 8

III – Consolidated Financial Statements

1. Consolidated Financial Statements 10
2. Notes to the Consolidated Financial Statements 14

I. CONSOLIDATED MANAGEMENT REPORT

Message from the CEO – Pedro Soares dos Santos

"In Poland, Biedronka, our top strategic priority, continued with its outstanding growth in sales and profits, confirming the Company's competitiveness, and strengthening further its leadership in the Polish market.

In Portugal, where the macroeconomic climate remains weak with negative impact in the general sentiment and in the consumption, Pingo Doce and Recheio continued to increase their respective market shares, proving the high resilience of their business models.

The strong performance in both countries confirms the Group's very positive outlook regarding growth in sales and profits for 2011.

I also would like to announce that at its meeting of the 25th and 26th of October, after analysing different options of geographical diversification, the Board of Directors of Jerónimo Martins decided to choose Colombia as the new market to enter."

1. Introduction

The Group's net profit grew by 32%, reaching Euro256 mn in the first nine months (9M) of the year and the third quarter maintained the positive trend of the first half of the year, with Biedronka, Pingo Doce and Recheio delivering sales and results growth above their respective sectors.

Consolidated sales, in 9M 11, grew by 15.6% to Euro7,320 mn and EBITDA increased by 19.5%, reaching 7.2% of sales (7.0% in 9M of 2010).

Consolidated net debt was reduced by 42% (Euro240 mn) compared to the same period of the previous year.

(Million Euro) 9M 11 9M 10 D % Q3 11 Q3 10 D %
% total % total Pln Euro % total % total Pln Euro
Biedronka 4,328 59.1% 3,466 54.7% 25.3% 24.9% 1,483 57.8% 1,245 54.4% 23.0% 19.1%
Retail Portugal 2,312 31.6% 2,191 34.6% 5.5% 832 32.4% 790 34.5% 5.3%
Recheio 568 7.8% 542 8.6% 4.8% 215 8.4% 206 9.0% 4.2%
Madeira 119 1.6% 102 1.6% 16.3% 4
4
1.7% 4
0
1.8% 10.2%
Manufacturing 181 2.5% 188 3.0% -3.9% 6
6
2.6% 7
1
3.1% -6.7%
Mkt. Repr. and Rest. Serv. 6
4
0.9% 6
6
1.0% -2.2% 2
3
0.9% 2
3
1.0% 1.5%
Consolidation Adjustments -252 -3.4% -223 -3.5% 13.3% -96 -3.8% -86 -3.8% 11.8%
Total JM 7,320 100% 6,333 100% 15.6% 2,568 100% 2,290 100% 12.2%
p.m. Retail Mainland
(store sales)
2,097 2,010 4.3% 751 720 4.3%

2. Sales Analysis

Consolidated sales reached Euro7,320 mn, +15.6% than the first nine months of the previous year, as a result of the Like-for-Like (LFL) performance of 8.3% of the Group's sales and the contribution from new stores.

In Poland, the positive trend in food consumption in the previous quarters was maintained and food inflation remained stable at 5.8% compared to the same period of the previous year.

Biedronka grew its net sales by 25.3% in local currency, as a result of the strong LFL (+14.6%) and the 14.9% increase in the sales area compared to 9M of 2010.

In Portugal, the decline in the levels of consumption continued to impact the food market. In the first 9M of the year, food inflation was 1.2% compared to the same period of the previous year.

Pingo Doce continued to deliver results of its strong competitive positioning, with a growth of 4.3% in sales, helped by 6 more stores than in the previous year and the LFL performance of +1.1%. The Company's LFL reflected a growth in traffic, offset, to a certain extent, by the reduction in the average ticket that remained influenced by the trading down.

Recheio's sales posted a 4.8% growth as a result of the 1.8% increase in LFL sales and one new food service platform. It should be mentioned that in the two segments in which the Company operates – Traditional and HoReCa – it continues to increase its sales, despite the fact that there is a negative market trend in both segments.

In Madeira, sales for the first 9M of the year were up 16.3% as a result of the strong increase of 6.8% in LFL sales which benefitted from the re-opening of the Company's two main stores in June 2010, following total refurbishment.

In Manufacturing, the market conditions continued to be reflected on some categories performance, leading the sales in the 9M to decrease 3.9%.

Sales in Marketing, Representations and Restaurant Services posted a decrease of 2.2%, reflecting the impact of the economic context in some categories.

(Million Euro) 9M 11 9M 10 (*) D Q3 11 Q3 10 (*) D
Consolidated Sales 7,320 6,333 15.6% 2,568 2,290 12.2%
Total Margin 1,661 22.7% 1,464 23.1% 13.5% 597 23.2% 541 23.6% 10.3%
Operating Costs -1,134 -15.5% -1,023 -16.1% 10.9% -380 -14.8% -350 -15.3% 8.8%
EBITDA 527 7.2% 441 7.0% 19.5% 216 8.4% 191 8.3% 13.1%
Depreciation -157 -2.1% -141 -2.2% 11.4% -53 -2.0% -48 -2.1% 8.6%
EBIT 370 5.1% 300 4.7% 23.3% 164 6.4% 143 6.2% 14.7%
Financial Results -23 -0.3% -31 -0.5% -23.5% -8 -0.3% -9 -0.4% -10.4%
Non Recurrent Items -6 -0.1% -2 0.0% n.a 0 0.0% 0 0.0% n.a
EBT 341 4.7% 268 4.2% 27.1% 156 6.1% 134 5.8% 16.4%
Taxes -71 -1.0% -58 -0.9% 21.6% -32 -1.2% -29 -1.3% 7.6%
Net Profit 270 3.7% 210 3.3% 28.6% 124 4.8% 104 4.6% 18.9%
Non Controlling Interest -14 -0.2% -16 -0.3% -11.5% -12 -0.5% -12 -0.5% 0.0%
Net Profit attr. to JM 256 3.5% 194 3.1% 31.9% 112 4.4% 92 4.0% 21.4%
EPS (€) 0.41 0.31 31.9% 0.18 0.15 21.4%
Cash Flow per share (€) 0.70 0.57 23.8% 0.29 0.24 18.4%

3. Results Analysis

(*) Restated – see Chapter III, note 2

Operating Profit

Consolidated EBITDA posted a 19.5% growth, reaching 7.2% of sales (7.0% in the same period of the previous year).

Note: Group and Biedronka EBITDA margin reclassified – detail in Chapter III – note 2

In Poland, the evolution of Biedronka's margin continued to reflect the benefits of scale of an operation which maintains its pace of sales growth above 20%. EBITDA generated in 9M of 2011 grew by 36.2%, in local currency (+35.7% in Euros) to 7.8% of sales (7.2% in 9M of 2010).

In Distribution in Portugal, the EBITDA margin reached 6.3% of sales (6.3% in 9M of 2010), the EBITDA generated having grown 4.1%. It should be noted that this performance is a good proof of the Company's great operational resilience.

In Manufacturing, the EBITDA margin drop in 9M of 2011 reflected a decision taken by the company, in previous quarters, to maintain its competitiveness even in the face of the increase in the cost of some essential raw materials.

Net Result

Net profit attributable to Jerónimo Martins grew by 31.9%, reaching Euro256 mn (+32.8% when excluding non-recurring items).

9M 11 2010 9M 10
715 747 746
2,262 2,309 2,270
-1,370 -1,425 -1,354
6
2
7
8
8
6
1,669 1,709 1,748
711 782 732
4
5
7
2
8
1
1
1
2
5
3
2
-436 -301 -273
331 578 572
299 287 287
629 629 629
410 216 260
1,338 1,132 1,176
24.7% 51.0% 48.6%

4. Balance Sheet

Consolidated net debt reduced by Euro240 mn to Euro331 mn. Gearing fell to 24.7% (48.6% in 9M of 2010).

Investment Programme

With regards to the Group's investment programme, which reached Euro225 mn in 9M of 2011, 66.6% was allocated to Poland. Being the Group's top strategic priority, Biedronka opened 54 new stores in Poland during 3Q.

5. Outtlook for 2011

Throughout the first 9M of the year, Biedronka strengthened its market leadership in Poland, both through double-digit LFL growth and the execution of its ambitious store-opening plan. In Portugal, Pingo Doce and Recheio, which are operating in a deteriorating macro-economic environment since last year, have shown remarkable resilience and both posted growth in sales and profits.

The Polish business already represents 59.1% of the sales and 64.1% of the EBITDA generated by the Group. In 2011, with the respective LFL expected at double-digit and further 200 stores (compared to the end of 2010), Biedronka will again contribute towards what is anticipated to be another year of significant growth. For 2011 the Group maintains the expectation of double-digit consolidated sales growth (at a constant exchange rate), with consolidated EBITDA growing ahead of sales.

It should also be mentioned that, notwithstanding the doubts regarding the trend in the Portuguese economy, the Group believes that Pingo Doce and Recheio are prepared to continue the increase of their market shares, as the result of their proven ability to respond to the change in food consumption habits.

The Group approaches the end of the year with confidence regarding the soundness that its formats have shown in the Portuguese market and essentially its execution capacity in the Polish market, where Biedronka's growth potential is keeping it at the forefront of the strategic priorities as Jerónimo Martins' main growth driver.

At its meeting of the 25th and 26th of October, after analysing different options of geographical diversification, the Board of Directors of Jerónimo Martins decided to choose Colombia as the new market to enter.

Lisbon, 25th October, 2011

The Board of Directors

II. CONSOLIDATED MANAGEMENT REPORT APPENDIX

1. Sales Growth

Total Sales Growth LFL Sales Growth
Q2 11 H1 11 Q3 11 9M 11 Q1 11 Q2 11 H1 11 Q3 11 9M 11
22.8% 33.1% 28.1% 19.1% 24.9%
21.7% 31.4% 26.6% 23.0% 25.3% 11.7% 20.0% 16.0% 12.2% 14.6%
4.6% 4.0% 4.3% 4.3% 4.3% *
1.8%
*
0.1%
*
0.9%
*
1.4%
*
1.1%
5.6% 4.1% 4.8% 4.4% 4.7% 1.7% -0.2% 0.7% 1.4% 0.9%
-4.2% 3.5% -0.2% 3.7% 1.2% 3.2% 2.9% 3.0% 1.1% 2.4%
3.7% 6.4% 5.2% 4.2% 4.8% 0.4% 3.3% 2.0% 1.4% 1.8%
15.9% 24.4% 20.3% 10.2% 16.3% 3.7% 5.3% 4.5% 10.2% 6.8%
-4.6% -0.4% -2.3% -6.7% -3.9% -4.6% -0.4% -2.3% -6.7% -3.9%
-4.8% -3.8% -4.2% 1.5% -2.2% -7.9% -7.3% -7.6% -1.5% -5.5%
0.1% -0.9% -0.4% 0.6% -0.1%
Openings
Number of Stores
Network
Q1 11
2010
* Ex-petrol LFL

2. Stores Network

Closings
Q1 11 Q2 11 Q3 11 9M 11 9M 11 9M 10
Biedronka 1,649 1
9
4
4
5
4
1
0
1,756 1,559
Retail Portugal 349 0 4 3 2 354 348
Supermarkets 340 0 4 3 2 345 339
Hypermarkets 9 0 0 0 0 9 9
Recheio 3
8
0 1 0 0 3
9
3
8
Madeira 1
5
0 0 0 0 1
5
1
5
2010 Openings Closings * Network
Sales Area (sqm)
Closings *
Q1 11 Q2 11 Q3 11 9M 11 9M 11 9M 10
Biedronka 938,218 11,989 29,017 35,318 3,739 1,010,803 880,066
Retail Portugal 437,317 0 4,488 3,150 3,512 441,433 436,317
Supermarkets 359,036 0 4,488 3,150 1,009 365,665 358,036
Hypermarkets 78,281 0 0 0 2,513 75,768 78,281
Recheio 123,532 0 2,000 0 -65 125,597 122,901
Madeira 14,253 0 0 0 0 14,253 14,253

* including changes of sales area due to remodellings

3. EBITDA Margin Breakdown

(% of sales) 9M 11 (*)
9M 10
Distribuiton Poland 7.8% 7.2%
Distribution Portugal 6.3% 6.3%
Manufacturing and Services 10.0% 12.3%

(*) Restated – see Chapter III, note 2

4. Definitions

Like For Like (LFL) sales: sales made by stores that operated under the same conditions in the two periods. Excludes stores opened or closed in one of the two periods. Sales of stores that underwent profound remodelling are excluded for the remodelling period (store closure);

Cash Flow per share: (Net Profit + Depreciation – Deferred tax – Non-recurrent items) / Number of Shares;

Gearing: Net Debt / Shareholder Funds;

EBITDA Retail Margin in Portugal - Reclassification of Fees to Shareholders: Retail Portugal's EBITDA margin was subject to reclassification, having excluded from the EBITDA, the costs with services from Shareholders. This allows a more accurate analysis of business area performance aligning the information provided to the market with that used internally for assessing the business area's performance. The part of these costs not eliminated in the consolidation process is now included in the Group's Holdings and continue to affect the consolidated EBITDA.

5. Information Regarding Individual Financial Statements

In accordance with number 3 of article 10 of the Regulation number 5/2008 of the Portuguese Securities Market Commission (CMVM), the Quarter Individual Financial Statements of Jerónimo Martins SGPS, S.A. will not be disclosed as they do not include significant information.

III. CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED INCOME STATEMENT BY FUNCTIONS FOR SEPTEMBER 2011 AND 2010

Euro thousand
Notes 9 Months
2011
9 Months
2010(*)
rd Quarter
3
2011
rd Quarter
3
2010(*)
Sales and services rendered 3 7,319,767 6,333,148 2,568,263 2,289,858
Cost of sales (6,007,139) (5,127,311) (2,096,562) (1,848,207)
Supplementary income and costs 5 348,735 257,834 124,767 98,938
Gross profit 1,661,363 1,463,671 596,468 540,589
Distribution costs 6 (1,148,162) (1,032,004) (384,470) (355,136)
Administrative costs 6 (142,820) (131,288) (48,359) (42,785)
Exceptional operating profits/losses 9.1 (4,683) (1,370) (29) (62)
Operating profit 365,698 299,009 163,610 142,606
Net financial costs 7 (23,714) (30,985) (8,170) (9,126)
Gains in associated companies 271 321 174 206
Gains/Losses in other investments 9.2 (1,500) (149) - -
Profit before taxes 340,755 268,196 155,614 133,686
Income taxes 8 (70,953) (58,352) (31,732) (29,493)
Profit before non-controlling interests 269,802 209,844 123,882 104,193
Attributable to:
Non-controlling interests 14,126 15,958 12,053 12,050
Jerónimo Martins Shareholders 255,676 193,886 111,829 92,143
Basic and diluted earnings per share- Euros 15 0.4068 0.3085 0.1779 0.1466

To be read with the attached notes to the consolidated financial statements

(*) Restated – see note 2

CONSOLIDATED BALANCE SHEET AT 30 SEPTEMBER 2011 AND DECEMBER 2010

Euro thousand
Notes 2011 2010
Assets
Tangible assets 10 2,154,502 2,192,824
Investment properties 10 50,602 52,047
Intangible assets 10 822,958 863,368
Investments in associated Companies 830 1,213
Loans to joint-ventures 170 -
Available-for-sale financial investments 12 6,277 7,015
Trade debtors and deferred costs 67,203 71,716
Derivative financial instruments 11 190 46
Deferred tax assets 55,314 67,360
Total non-current assets 3,158,046 3,255,589
Inventories 391,592 368,711
Taxes receivable 30,992 48,947
Trade debtors, accrued income and deferred costs 221,296 181,848
Derivative financial instruments 11 3,446 -
Cash and cash equivalents 13 438,494 303,927
Total current assets 1,085,820 903,433
4,243,866 4,159,022
Total assets
Shareholders' equity and liabilities
Share capital 629,293 629,293
Share premium 22,452 22,452
Own shares (6,060) (6,060)
Fair value and other reserves 14.1 2,372 63,433
Retained earnings 391,580 135,988
1,039,637 845,106
Non-controlling interests 298,777 286,706
1,338,414 1,131,812
Total Shareholders' equity
Borrowings 16 584,778 634,182
Derivative financial instruments 11 11,875 16,649
Employee benefits 17 31,172 30,839
Deferred profits- state grants 916 935
Provisions for risks and contingencies 17 20,081 22,907
Deferred tax liabilities 93,319 96,928
Total non-current liabilities 742,141 802,440
Trade creditors, accrued costs and deferred income 1,887,127 1,895,411
Derivative financial instruments 11 465 7,763
Borrowings 16 171,178 219,217
Taxes payable 104,484 102,308
Deferred profits- state grants 57 71
Total current liabilities 2,163,311 2,224,770
Total Shareholders' equity and liabilities 4,243,866 4,159,022

To be read with the attached notes to the consolidated financial statements

CONSOLIDATED STATEMENT OF GAINS AND LOSSES RECOGNISED IN EQUITY

9 Months 2011 9 Months 2010 3 rd Quarter 2011 3 rd Quarter 2010 Currency translation differences (68,450) 15,075 (65,134) 18,927 Fair value of cash flow hedging 2,258 (5,717) (3,057) 1,501 Fair value of hedging instruments on foreign operations 6,757 (3,456) 6,322 (3,931) Fair value of available-for-sale financial investments (738) (402) (438) 37 Gains/losses directly recognised in equity (60,173) 5,500 (62,307) 16,534 Net profit 269,802 209,844 123,882 104,193 Total gains/losses recognised 209,629 215,344 61,575 120,727 Attributable to: Non-controlling interests 15,014 14,118 11,157 12,533 Jerónimo Martins Shareholders 194,615 201,226 50,418 108,194

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

Shareholders' equity attributable to Shareholders of Jerónimo Martins, SGPS, S.A.
Notes Share
Capital
Share
Premium
Own
Shares
Fair value
and other
reserves
Retained
Earnings
Total Non
controlling
Interests
Shareholders'
Equity
Balance Sheet at 31 December 2009 629,293 22,452 (6,060) 55,184 77,189 778,058 287,636 1,065,694
Equity changes in 2010
Currency translation differences in the
Nine Months of 2010
14.1 15,075 15,075 15,075
Fair value of cash flow hedging 14.1 (3,877) (3,877) (1,840) (5,717)
Fair value of hedging instruments on
foreign operations
14.1 (3,456) (3,456) (3,456)
Fair value of available-for-sale financial
investments
14.1 (402) (402) (402)
Gains/losses directly recognised in equity 7,340 7,340 (1,840) 5,500
Net profit in the Nine Months of 2010 193,886 193,886 15,958 209,844
Total gains/losses recognised during
the year
7,340 193,886 201,226 14,118 215,344
Dividends (89,866) (89,866) (14,804) (104,670)
Balance Sheet at 30 September 2010 629,293 22,452 (6,060) 62,524 181,209 889,418 286,950 1,176,368
Balance Sheet at 31 December 2010 629,293 22,452 (6,060) 63,433 135,988 845,106 286,706 1,131,812
Equity changes in 2011
Currency translation differences in the
Nine Months of 2011
14.1 (68,450) (68,450) (68,450)
Fair value of cash flow hedging 14.1 1,370 1,370 888 2,258
Fair value of hedging instruments on
foreign operations
14.1 6,757 6,757 6,757
Fair value of available-for-sale financial
investments
14.1 (738) (738) (738)
Gains/losses directly recognised in equity (61,061) (61,061) 888 (60,173)
Net profit in the Nine Months of 2011 255,676 255,676 14,126 269,802
Total gains/losses recognised during
the year
(61,061) 255,676 194,615 15,014 209,629
Dividends 14.2 (2,686) (2,686)
Non-controlling interests acquisition 4 (84) (84) (257) (341)
Balance Sheet at 30 September 2011 629,293 22,452 (6,060) 2,372 391,580 1,039,637 298,777 1,338,414

To be read with the attached notes to the consolidated financial statements

Euro thousand

Euro thousand

CONSOLIDATED CASH FLOW STATEMENT FOR SEPTEMBER 2011 AND 2010

Euro thousand
Notes 9 Months
2011
9 Months
2010 (*)
Operating Activities
Cash generated from operations 575,885 578,668
Interest paid (22,157) (35,792)
Income taxes paid (50,849) (31,213)
Cash Flow from operating activities 502,879 511,663
Cash flow from investment activities (242,353) (278,498)
Cash Flow from financing activities (102,163) (185,737)
Net changes in cash and cash equivalents 158,363 47,428
Cash and cash equivalents changes
Cash and cash equivalents at the beginning of the year 303,927 223,501
Net changes in cash and cash equivalents 158,363 47,428
Effect of currency translation differences (23,796) 5,344
rd Quarter
Cash and cash equivalents at the end of 3
13 438,494 276,273

To be read with the attached notes to the consolidated financial statements (*) Restated – see note 2

CONSOLIDATED CASH FLOW STATEMENT FOR THE INTERIM PERIOD

Euro thousand
9 Months
2011
9 Months
2010
rd Quarter
3
2011
rd Quarter
3
2010
Cash Flow from operating activities 502,879 511,663 273,120 295,687
Cash Flow from investment activities (242,353) (278,498) (81,853) (110,278)
Cash Flow from financing activities (102,163) (185,737) 12,534 (107,423)
Cash and cash equivalents changes 158,363 47,428 203,801 77,986
Index to the Notes to the Consolidated Financial Statements Page
Activity 15
Accounting policies 15
Segments reporting16
Businesses acquisitions and changes to the consolidation scope17
Supplementary income and costs 18
Distribution and administrative costs 18
Net financial costs 18
Income tax recognised in the income statement19
Exceptional operating profits/losses and gains/losses in other investments19
Fixed assets and investment property19
Derivative financial instruments 20
Available-for-sale financial investments20
Cash and cash equivalents 20
Capital and reserves21
Earnings per share 21
Borrowings22
Provisions and adjustments to the net realisable value22
Contingencies 22
Related parties23

1 Activity

Jerónimo Martins, SGPS, S.A. (JMH), is the parent Company of Jerónimo Martins Group (Group) and has its head office in Lisbon.

Jerónimo Martins Group is essentially devoted to the production, distribution and sale of food and other fast moving consumer goods products. The Group operates in Portugal and Poland.

Head Office: Rua Tierno Galvan, Torre 3, 9º, J- 1099-008 Lisbon

Share Capital: 629,293,220 euros

Registered at the Commercial Registry Office of Lisbon and Tax Number: 500 100 144

JMH has been listed on Euronext Lisbon (ex-Lisbon and Porto Stock Exchange) since 1989.

The Board of Directors approved these consolidated financial statements on 25th October 2011.

2 Accounting policies

All amounts are shown in thousand euros (EUR thousand) unless otherwise stated.

The amounts presented for quarters, and the corresponding changes are not audited.

The JMH consolidated financial statements were prepared in accordance with the interim financial reporting standard (IAS 34), and all other International Financial Reporting Standards (IFRS) issued by International Accounting Standards Board (IASB) and with the interpretations of the International Financial Reporting Interpretations Committee (IFRIC).

The consolidated financial statements were prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the European Union, and with the same standards and accounting policies adopted by the Group on the elaboration of the annual financial statements, including mainly an explanation of the events and relevant changes for the understanding of variations in the financial position and Group performance since the last annual report. Thus, some of the notes from the 2010 annual report are omitted because no changes occurred or they are not materially relevant for the understanding of the interim financial statements.

As mentioned in Corporate Governance chapter of 2010 Annual Report, the Company, as a result of its normal activity, is exposed to several risks which are monitored and mitigated throughout the year. During the first nine months of 2011, there were no material changes in addition to the notes discriminated in this annex, that could significantly change the assessment of the risks that the group is exposed to.

In relation to 2010, the European Union issued the Regulation no. 149/2011, which adopted some improvements to IFRS 1, IFRS 3, IFRS 7, IAS 1, IAS 27, IAS 34 and IFRIC 13. Its implementation is mandatory for financial years beginning on January 1, 2011, having no material impact on the Group's Financial Statements.

In May 2011 the IASB issued IFRS 10 – Consolidated Financial Statements IFRS 11 – Joint Arrangements, IFRS 12 – Disclosures of Interests in Other Entities, IFRS 13 - Fair Value Measurement, in June 2011 were issued amendments to IAS 1 - Presentation of Financial Statements and IAS 19 - Employee Benefits.

All these standards are still waiting to be endorsed by the European Union, and its mandatory implementation should occur for annual periods beginning on January 1st, 2013.

The most relevant impacts of its implementation regard, changes in consolidation method for joint ventures as well as changes in the presentation of financial information. Their application will not result in changes to the Group's Equity.

Changes in Basis for Preparation (Reclassifications)

Over the past years, with the development observed in the Polish market's operations, the Management has privileged the establishment of long-term relationships with its suppliers, namely through the negotiation of prices, volumes, packages and payment terms.

In this sense it has agreed with the majority of its suppliers, to extend payment terms, bearing, in compensation, financial expenses, thereby obtaining greater flexibility in the management of its working capital.

Respecting their accounting nature, these financial expenses have been, until now, classified in the Net financial costs line. However, this value has been gaining relevance with the growth of Biedronka's operations and the management sees this flow as part of its cash flow generation and dependent on the evolution of its activity, as such, the Group decided to classify this amount as Supplementary costs which contribute to the total margin.

In order to have comparable financial information, we have restated the financial statements of the previous year, as shown below:

Notes to the Consolidated Financial Statements 30 September 2011 and 2010

9 Months
2010
rd Quarter
3
2010
Published Reclassification Restated Published Reclassification Restated
Sales and services rendered 6,333,148 - 6,333,148 2,289,858 - 2,289,858
Cost of sales (5,127,311) - (5,127,311) (1,848,207) - (1,848,207)
Supplementary income and costs 278,590 (20,756) 257,834 105,931 (6,993) 98,938
Gross profit 1,484,427 (20,756) 1,463,671 547,582 (6,993) 540,589
Distribution costs (1,032,004) - (1,032,004) (355,136) - (355,136)
Administrative costs (131,288) - (131,288) (42,785) - (42,785)
Exceptional operating profits/losses (1,370) - (1,370) (62) - (62)
Operating profit 319,765 (20,756) 299,009 149,599 (6,993) 142,606
Net financial costs (51,741) 20,756 (30,985) (16,119) 6,993 (9,126)
Gains/Losses in associated companies 321 - 321 206 - 206
Gains/Losses in other investments (149) - (149) - - -
Profit before taxes 268,196 - 268,196 133,686 - 133,686

2.1. Transactions in foreign currencies

Transactions in foreign currencies are translated into Euros at the exchange rate prevailing on the transaction date.

On the balance sheet date, monetary assets and liabilities expressed in foreign currencies are translated at the exchange rate prevailing on that date and exchange differences arising from this conversion are recognised in the income statement. When qualifying as hedges on investments in foreign subsidiaries the exchange differences are deferred in equity.

The main exchange rates applied on the balance sheet date are those listed below:

Rate on
30 September 2011
Average rate for the
9 Months 2011
Polish Zloty (PLN) € 0.2270 € 0.2489
US Dollar (USD) € 0.7561 -

3 Segments reporting

Management monitors the performance of the business based on a geographical and business nature perspective. Due to the fact that the business units in the distribution area in Portugal share a set of competences, the Group analyse, on a quarterly basis, its segments in an aggregate performance perspective. In addition, the Group also separate the distribution business unit in Poland. Apart from these, there are also other businesses, but due to their minor materiality they are not reported separately.

Business segments:

  • Portugal Distribution: comprises the business unit of JMR (Pingo Doce supermarkets), the wholesale business unit Recheio and Madeira business unit (Pingo Doce supermarkets and Recheio Cash & Carry);
  • Poland Distribution: the business unit using the brand Biedronka;
  • Others, eliminations and adjustments: includes i) the business units with minor materiality (Unilever Jerónimo Martins, Gallo Worldwide, Marketing Services and Representations, Restaurants and pharmacies in Poland), ii) the Holding companies and iii) the Group's consolidation adjustments.

Management evaluates the performance of segments based on the Earnings Before Interest and Taxes (EBIT). This indicator excludes the effects of non-recurrent results.

Portugal
Poland
Distribution
Distribution
Others, eliminations
and adjustments
Total JM
Consolidated
2011 2010 2011 2010 (*) 2011 2010 2011 2010 (*)
Net Sales and Services 2,787,563 2,658,350 4,327,874 3,465,940 204,330 208,858 7,319,767 6,333,148
Inter-segments 195 270 441 452 (271) (345) 365 377
External Customers 2,787,368 2,658,080 4,327,433 3,465,488 204,601 209,203 7,319,402 6,332,771
Operational Cash-Flow (EBITDA) 175,179 168,221 337,673 248,830 14,348 24,059 527,200 441,110
Depreciations and Amortisations (81,287) (74,579) (71,678) (62,336) (3,854) (3,816) (156,819) (140,731)
Operational Result (EBIT) 93,892 93,642 265,995 186,494 10,494 20,243 370,381 300,379
Financial Results (24,943) (30,813)
Net Result Attributable to JM 255,676 193,886
TOTAL ASSETS (1) 2,210,455 2,248,883 1,698,069 1,660,500 335,342 249,639 4,243,866 4,159,022
TOTAL LIABILITIES (1) 1,539,918 1,615,821 1,066,500 1,147,527 299,034 263,862 2,905,452 3,027,210
Investments in Fixed Assets 71,447 94,119 149,678 190,148 3,615 3,416 224,740 287,683

Detailed Information by Segment at September 2011 and 2010

(1) The comparable amounts of total assets and liabilities are reported to 31 December 2010

(*) Restated – see note 2

Reconciliation between EBIT and the Operational Result of the Income Statement by Functions

September 2011 September 2010 (*)
EBIT 370,381 300,379
Non recurrent results (4,683) (1,370)
Operational Result 365,698 299,009

(*) Restated – see note 2

Information by Geographical Segments at September 2011 and 2010

Net Sales and Services
2011 2010
Portugal 2,985,471 2,862,444
Poland 4,334,296 3,470,704
Total 7,319,767 6,333,148

4 Businesses acquisitions and changes to the consolidation scope

On March 15th 2011, 51% of the share capital of the company Caterplus – Comercialização e Distribuição de Produtos de Consumo, Lda., were acquired by the company Jerónimo Martins – Distribuição de Produtos de Consumo, Lda., which now owns 100% of the share capital of that company. The difference between the price paid and the value of the non-controlling interests acquired, were recognized directly in equity as the Group had already control over the acquired company.

5 Supplementary income and costs

September 2011 September 2010 (*)
Supplementary gains 363,839 269,187
Cash discount received 30,859 29,256
Cash discount paid (2,473) (2,684)
Electronic payment commissions (12,890) (12,087)
Other supplementary costs (29,905) (25,361)
Provisions for debtors suppliers (695) (477)
348,735 257,834

(*) Restated

Supplementary gains concern to profits obtained by the Group through the distribution of goods, namely, rental of spaces, participation in birthday events, rental of shelf's, etc. Supplementary costs concern to the same nature of supplementary gains mentioned, paid by subsidiaries operating in the manufacturing and services segments, as well as financial expenses incurred by Poland Retail (see note 2 - changes in Basis for preparation).

6 Distribution and administrative costs

September 2011 September 2010
Supplies and services 271,844 239,338
Advertising costs 49,600 54,515
Rents 152,632 135,098
Staff costs 558,315 502,943
Depreciations, amortisations and assets profit/loss 155,460 139,762
Transportation costs 97,769 84,390
Other operational profit/loss 5,362 7,246
1,290,982 1,163,292

7 Net financial costs

September 2011 September 2010 (*)
Interest expense (24,436) (28,473)
Interest received 6,025 2,897
Dividends 19 56
Net foreign exchange (1,563) (328)
Investment property:
Changes to fair value (note 10) (14) (14)
Other financial costs and gains (3,762) (4,977)
Fair value of financial investments held for trade:
Derivative instruments 17 (146)
(23,714) (30,985)

(*) Restated

The interest expense heading includes the interests regarding loans measured at amortized cost, as well as interests on fair value and cash flow hedging instruments (note 10).

As explained in note 2, financial expenses related to the extension of payment terms from suppliers in the retail segment of Poland were restated to Supplementary costs.

Other financial costs and gains include costs with debt issued by the Group.

8 Income tax recognised in the income statement

September 2011 September 2010
Current income tax
Current tax of the year (60,540) (52,591)
Adjustment to prior year estimation 100 147
(60,440) (52,444)
Deferred tax
Temporary differences created and reversed (12,514) (7,283)
Change to the recoverable amount of tax losses and temporary
differences from previous years
2,001 1,375
(10,513) (5,908)
Total income taxes (70,953) (58,352)

9 Exceptional operating profits/losses and gains/losses in other investments

9.1 Exceptional operating profits/losses

September 2011 September 2010
Losses with businesses disposals - (1,218)
Losses related to natural disaster in Madeira - (1,008)
Indemnities related to termination of lease agreement (4,907) -
Losses with organizational restructuring program (173) -
Impact of actuarial assumptions changes 723 -
Reimbursement of notary fees resulting from court decision 119 1,379
Impairment of assets (496) (402)
Others 51 (121)
(4,683) (1,370)

9.2 Gains/Losses in other investments

September 2011 September 2010
Impairment of investment properties (1,500) -
Losses with the disposal of available-for-sale financial investments - (149)
(1,500) (149)

10 Fixed assets and investment property

Tangible
assets
Investment
property
Intangible
assets
Total
Net value at 31 December 2010 2,192,824 52,047 863,368 3,108,239
Foreign exchange differences (90,902) - (40,091) (130,993)
Increases 211,578 19 13,162 224,759
Disposals and write-offs (8,073) - (7,128) (15,201)
Transfers (916) 50 916 50
Depreciation and impairment losses (150,009) (1,500) (7,269) (158,778)
Fair value changes - (14) - (14)
Net value at 30 September 2011 2,154,502 50,602 822,958 3,028,062

As a consequence of the currency translation adjustment of the assets in the Group's business in Poland, the Goodwill related to this business, totalling PLN 1,282,278 thousand, was updated negatively in EUR 31,490 thousand.

No valuations were made on the land allocated to operational activities, which are recognised at their market value.

From the disposals and write-offs made in the 2st Quarter 2011, an amount of EUR 496 thousand were recognised as a loss in the profit and loss.

11 Derivative financial instruments

September 2011 December 2010
Notional Assets Liabilities Notional Assets Liabilities
Current Non
Current
Current Non
Current
Current Non
Current
Current Non
Current
Derivatives held for trading
Interest rate swap 10 millions
EUR
- - - 388 10 millions
EUR
- - - 448
Currency forwards (USD) 1.9 millions
USD
24 - - - - - - -
Fair value hedging derivatives
USD loan hedging 96 millions
USD
- 190 - - 180 millions
USD
- - 6,776 1,243
Cash flow hedging derivatives
Interest rate swap (EUR) 441.2 millions
EUR
- - 465 11,199 524.1 millions
EUR
- - 987 14,783
Interest rate swap (PLN) 189 millions
PLN
- - - 288 229.5 millions
PLN
- 46 - 175
Foreign operation investments
hedging derivatives
Currency Forwards (PLN) 375 millions
PLN
3,422 - - - - - - -
Total derivatives held for trading 24 - - 388 -
-
-
-
-
-
-
448
Total hedging derivatives 3,422 190 465 11,487 - 46 7,763 16,201
Total assets/liabilities derivatives 3,446 190 465 11,875 - 46 7,763 16,649

In September 2011 the values shown include interest receivable or payable related with these financial instruments that are due. The net payable amount is EUR 1,596 thousand.

12 Available-for-sale financial investments

Regarding the financial assets available-for-sale, the reduction of EUR 738 thousand respects to changes in the fair value of listed equity holdings, at the reporting date of these financial statements.

13 Cash and cash equivalents

September 2011 December 2010
Bank deposits 308,184 131,609
Short-term investments 127,406 169,445
Cash and cash equivalents 2,904 2,873
438,494 303,927

The short-term investments include short-term bank deposits and other negotiable funds for which provisions were booked to reduce it to the realizable value (note 17).

14 Capital and reserves

14.1 Fair value and other reserves

Land and
buildings
Cash-flow
Hedging
reserve
Available-for
sale financial
investments
Currency
translation
reserve
Total
Balance as at 1 January 2011 83,116 (6,781) (455) (12,447) 63,433
Fair value adjustment of financial investments:
- Gross value
- Deferred/current tax
- Non-controlling interests
-
-
-
3,062
(804)
(888)
-
-
-
9,194
(2,437)
-
12,256
(3,241)
(888)
Fair value adjustment of available-for-sale
financial investments:
- Gross value
- - (738) - (738)
Currency translation differences:
- In the year
- Deferred tax
(2,411)
458
130
(25)
-
-
(70,392)
3,790
(72,673)
4,223
Balance as at 30 September 2011 81,163 (5,306) (1,193) (72,292) 2,372
Land and
buildings
Cash-flow
Hedging
reserve
Available-for
sale financial
investments
Currency
translation
reserve
Total
Balance as at 1 January 2010 84,931 (4,985) 58 (24,820) 55,184
Fair value adjustment of financial investments:
- Gross value
- Deferred/current tax
- Non-controlling interests
-
-
-
(7,760)
2,043
1,840
-
-
-
(4,626)
1,170
-
(12,386)
3,213
1,840
Fair value adjustment of available-for-sale
financial investments:
- Gross value
- - (402) - (402)
Currency translation differences:
- In the year
- Deferred tax
671
(127)
(13)
3
-
-
16,251
(1,710)
16,909
(1,834)
Balance as at 30 September 2010 85,475 (8,872) (344) (13,735) 62,524

14.2 Dividends

Dividends distributed in 2011 in the amount of EUR 2,686 thousand, were paid to non-controlling interests in the Group companies.

15 Earnings per share

September 2011 September 2010
Ordinary shares issued at the beginning of the year 629,293,220 629,293,220
Own shares at the beginning of the year 859,000 859,000
Shares issued during the year - -
Weighted average number of ordinary shares 628,434,220 628,434,220
Diluted net result attributable to ordinary shares 255,676 193,886
Basic and diluted earnings per share – Euros 0.4068 0.3085

16 Borrowings

In June 2011 the seven years issue of the Bond Loan in the amount of USD 84,000 thousand placed by JMR – Gestão de Empresas de Retalho, SGPS, S.A., on the US market (Private Placement), was reimbursed. In September 2011 the four years issue of the bond Loan in the amount of EUR 35,000 thousand placed by Jerónimo Martins, SGPS, S.A. , was reimbursed.

On the third quarter 2011 Jerónimo Martins has renegotiated a commercial paper program on what maturities, amounts and pricing concerns.

16.1 Current and non-current loans

September 2011 December 2010
Non-current loans
Bank loans 78,004 175,746
Bond loans 485,098 419,228
Financial lease liabilities 21,676 39,208
584,778 634,182
Current loans
Bank overdrafts 13,294 7,671
Bank loans 99,915 80,536
Bond loans 35,000 98,643
Financial lease liabilities 22,969 32,367
171,178 219,217

16.2 Financial debt

Since the Group entered several foreign exchange rate risk and interest risk hedging operations, as well as shortterm investments, the net consolidated financial debt at the balance sheet date is as follows:

September 2011 December 2010
Non-current loans (note 16.1) 584,778 634,182
Current loans (note 16.1) 171,178 219,217
Derivative financial instruments (note 11) 8,704 24,366
Interest on accruals and deferrals 2,010 821
Bank deposits (note 13) (308,184) (131,609)
Short-term investments (note 13) (127,406) (169,445)
331,080 577,532

17 Provisions and adjustments to the net realisable value

Opening
balance
Set up and
reinforced
Unused
and
reversed
Foreign
exchange
difference
Used Closing
balance
Doubtful debtors 21,825 2,752 (312) (354) (650) 23,261
Inventories 15,679 372 (2,299) (779) - 12,973
Financial Investments (note 12) 2,571 738 - - - 3,309
Short terms investments 57 - - - - 57
Total fair value adjustments 40,132 3,862 (2,611) (1,133) (650) 39,600
Employee benefits 30,839 2,237 (742) - (1,162) 31,172
Provisions for risks and contingencies 22,907 1,286 (1,365) (637) (2,110) 20,081
Total of provisions 53,746 3,523 (2,107) (637) (3,272) 51,253

18 Contingencies

Following the contingencies mentioned in the 2010 Annual Report, changes occurred on the headings a), h), l), o), and p), as well as a new contingency described bellow:

  • a) In 1999, as a result of the acquisition of two companies that held establishments previously owned by former franchisees of ITMI Norte-Sul Portugal – Sociedade de Desenvolvimento e Investimento, S.A., which together with Regional de Mercadorias – Sociedade Central de Aprovisionamento, S.A., filed a case against various Group companies, holding them liable for those ex-franchisees' alleged noncompliance with the contract they had signed with ITMI, demanding an indemnity payment of EUR 14,600 thousand. The court ruled in favour of the defendants, denying the plaintiff's claim. Meanwhile the plaintiff appealed to the Court of Appeal, which is still pending. The Board of Directors maintains its belief that the amount requested will probably not be granted, and so as referred to in the Group's affiliates annual reports of previous years, no provision has been set up for any indemnity;
  • h) The Portuguese Tax Authorities assessed Feira Nova Hipermercados, S.A. (merged into Pingo Doce Hipermercados, S.A.) and Pingo Doce – Distribuição Alimentar, S.A. the amounts of EUR 2,966 thousand and EUR 2,324 thousand, respectively. These additional assessments are related to the amount booked by these companies as shrinkage (loss of inventory through crime or wastage), which was not accepted as a tax deductible cost, for CIT purposes and also the associated VAT, since there are no evidence that the goods were not sold. These assessments respect to the years of 2002, 2003 and 2004. Feira Nova and Pingo Doce's Management, supported by their lawyers and tax consultants, have challenged these assessments, believing that the Tax Authorities have no arguments to request these payments. In consequence, Feira Nova was notified by the Lisbon Tax Court that the judicial claim filed against the Portuguese tax authorities assessment, regarding Value Added Tax (VAT), for the tax year 2002, an amounting to, approximately, EUR 1,200 thousand, was ruled in favour of the company. Since the tax authorities did not react against it, this Court decision is final;
  • l) The Tax Authorities assessed JMR Gestão de Empresas de Retalho, SGPS, S.A. for the amount of EUR 16,078 thousand due to the fact that JMR should restate the dividends received, in 2003 and 2004, from its subsidiary in the Madeira Free Zone, considering them as interest for tax purposes. According to the Portuguese Tax Authorities the said income should be subject to Corporate Income Tax in opposition to the dividends received that are exempt. JMR's Management, supported by their tax consultants and legal advisors, consider that the report issued by the Tax Authorities does not have any legal basis or validity, and will use all the resources at its disposal to challenge it. The judicial claims presented were ruled in favour of the Portuguese tax authorities, therefore JMR's Management, supported by its lawyers and tax advisors' opinion, still believing that those decisions are not valid nor have any legal grounds has challenged and opposed to any consequences that they may cause. Moreover, no changes will be introduced to its financial statements;
  • o) The Fiscal Authorities claimed from Unilever Bestfoods Portugal Produtos Alimentares, S.A., the amount of EUR 4,343 thousand for non-acceptance of withholding tax exemption carried out by the company, regarding the payment of dividends in 2002. The Management of the company, supported by its lawyers and fiscal consultants, has contested these charges, believing that the Fiscal Authorities are not justified in requesting this payment. By decision dated on March 24th 2011 the court has decided in favour of the Company. This decision has become final, and this matter is definitively closed.
  • p) The Tax Authorities assessed JMR Gestão de Empresas de Retalho, SGPS, S.A. and Jerónimo Martins, SGPS, S.A for the amounts of EUR 507 thousand and EUR 480 thousand, respectively, both for the year 2008. The assessments concern swap payments, treated as interest in that year, which the tax authorities consider that should have been subject to withholding tax. Both JMR and Jerónimo Martins, supported by its tax consultants, have challenged these assessments, believing that the tax authorities have no grounds to request the payment of such amounts;
  • s) In the beginning of September Néstle filed a lawsuit against Unilever Jerónimo Martins, Lda., claiming an indemnity payment of EUR 2,100 thousand for alleged similarity and confusion in the packaging of competing products. The lawsuit was contested within the deadline established thereto, and now awaits further development. This lawsuit follows the injuction proceeding filed by Néstle, which was decided in its favour and appealled by Unilever Jerónimo Martins, Lda. to the Court of Appeal.

19 Related parties

56.13% of the Group is owned by the Sociedade Francisco Manuel dos Santos and no transactions occurred between this Company and any company of the Group in the first nine months of 2011, neither were there any amounts payable or receivable between them on September 30th, 2011.

Balances and transactions of Group companies with related parties are as follows:

Sales and services rendered Stocks purchased and services
supplied
September 2011 September 2010 September 2011 September 2010
Joint-Ventures 699 719 62,549 71,405
Associated companies - 40 603 857
Accounts payable Accounts receivable
September 2011 December 2010 September 2011 December 2010
Joint-Ventures 699 734 20,118 8,565
Associated companies - 2 302 757

Balances and transactions with related parties not eliminated in the consolidation process, were as follows:

Sales and services rendered Stocks purchased and services
supplied
September 2011 September 2010 September 2011 September 2010
Joint-Ventures 365 377 34,402 39.273
Associated companies - 40 603 857
Accounts payable Accounts receivable
September 2011 December 2010 September 2011 December 2010
Joint-Ventures 361 388 11,064 4,710
Associated companies - 2 302 757

All the transactions with the jointly controlled companies (joint ventures) and associate companies were made under normal market conditions, i.e., the transaction value corresponds to prices that would be applicable between non related parties.

Outstanding balances between Group companies and related parties, being a result of a trade agreement, are settled in cash, and are subject to the same payment terms as those applicable to other agreements celebrated between Group companies and their suppliers.

The amounts receivable are not covered by insurance and no guarantees are given or received, as the Group holds a relevant influence over these companies.

There are no provisions for doubtful debts and no costs were recognised during the year related with bad debts or doubtful debts with these related parties.

Lisbon, 25h October, 2011

The Certified Accountant The Board of directors