Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Jeronimo Martins Interim / Quarterly Report 2010

May 21, 2010

1906_10-q_2010-05-21_3031393b-4005-450f-b4e9-59cc565e05c5.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Consolidated 1st Quarter Report2010

Non Audited

I - Consolidated Management Report

1. Introduction 3
2. Sales 4
3. Results Analysis 5
4. Balance Sheet 6
5. Outlook 6

II – Consolidated Management Report Appendix

1. Store Network 7
2. Definitions 7
3. Information Regarding Individual Financial Statements 7

III – Consolidated Financial Statements

1. Financial Statements 9
2. Notes to the Consolidated Financial Statements 13

I. CONSOLIDATED MANAGEMENT REPORT

1. Introduction

A quarter with remarkable growth which led Group's LFL sales to increase by 9.7% due to the strong performances, on the same stores base, of Pingo Doce (+9.7%), Recheio (+2.2%), both offsetting the significant deflation registered in these formats, and also of Biedronka (+13.3%).

Consolidated sales grew 21.8% (+14.1% at a constant exchange rate), reaching Euro1,955.1 mn as a result of the increasing competitiveness of the Group's business models.

Consolidated EBITDA grew 17.5% (+9.4% at a constant exchange rate), reaching Euro118.3 mn and a margin of 6.0%.

Net profit, boosted by the sales, increased by 30.1%, reaching Euro42.3 mn.

In the first quarter, the performance of the Group's main formats was the result of the priority set to increase market share through an outperforming LFL growth, based on the strong commercial propositions. The Group therefore confirms its expectations for a solid evolution of sales and earnings in 2010.

2. Sales

NET SALES AND SERVICES
Q1 10 Q1 09 Δ %
Eur Tho. % total Eur Tho. % total Pln Euro
Retail Mainland 670.216 34,3% 612.167 38,1% 9,5%
Cash & Carry Mainland 156.888 8,0% 153.637 9,6% 2,1%
Madeira 29.893 1,5% 28.522 1,8% 4,8%
Poland - Biedronka 1.087.776 55,6% 795.657 49,6% 21,2% 36,7%
Manufacturing 53.422 2,7% 54.195 3,4% -1,4%
Mkt. Repr. and Rest. Serv. 19.458 1,0% 18.714 1,2% 4,0%
Consolidation Adjustments -62.524 -3,2% -57.761 -3,6% 8,2%
Total JM 1.955.130 100,0% 1.605.131 100,0% 21,8%
p.m. Retail Mainland 619.962 566.573 9,4%

(store sales)

The Group's formats continue to benefit from a clear strategy that makes them very price-competitive, with a totally consumer-orientated assortment, sustainable differentiation factors and the strongest awareness in the market.

Consolidated sales reached Euro1,955.1 mn, a growth of 21.8%, made up of i) +9.3p.p. from the growth in the Group's LFL sales, ii) +4.8p.p. from the growth in sales related to new and refurbished stores and iii) +7.7p.p. from the appreciation of the Zloty against the euro.

The LFL growth was the most relevant part of the performance posted this quarter, not only due to it prominence, but mainly as it confirms the success of the strategies that were implemented in Pingo Doce, Recheio and Biedronka.

It should be noted that in Portugal, although prices are starting to show signs of stabilizing throughout 2010, when compared with the same period in the previous year, there is still a negative inflation, which for the average Pingo Doce basket, reached -4.9% in this first quarter, in line with the country's food inflation index.

Pingo Doce's LFL growth of 9.7% reflects a very strong volume evolution of 15%, continuing the Company's strong sales dynamics from the previous quarters. This increase also includes a significant growth in the number of costumers. Pingo Doce is capitalizing on the adjustments made in 2009, namely price adjustments on key products, reinforcement of the perishables assortment and a new advertising campaign. It should be noted that the first quarter this year is the period with a less demanding sales comparison.

Recheio also continued to by-pass the adverse macroeconomic environment that is affecting both the HoReCa channel and Traditional Retail and posted a 2.2% growth in LFL sales, an increase of around 4% of volumes sold.

Biedronka maintained its dynamic LFL performance, already seen in the last quarter of 2009, reaching 13.3% in the first three months of the year, with a special mention to the remarkable 15.9% growth in the food categories, whilst the performance of the non-food categories simply reflected the repositioning (assortment reduction) which they underwent throughout the first half of 2009. Prices remained stable in comparison to the same period in the previous year.

The Company's sales in Poland grew 21.2% in local currency (+36.7% in Euros) boosted by the LFL and by the store opening plan, which included 42 new locations this quarter.

In Manufacturing, sales in volume had a positive performance, especially the olive oil and iced tea. In value terms, this business area's sales posted a fall of 1.4%, a reflection of the prices decline in the market.

In Marketing, Representations and Restaurant Services, the LFL sales performance (-2.0%) reflected the pressure on some categories following the growth in retailers private brands. The new represented brands that joined the Company's portfolio in 2009 contributed towards the total sales performance (+4.0%).

3. Results Analysis

CONSOLIDATED RESULTS
Q1 10
Q1 09
Tho. Euro % Tho. Euro % Δ%
Net Sales & Services 1.955.130 1.605.131 21,8%
Total Margin 446.816 22,9% 375.966 23,4% 18,8%
Operating Costs -328.554 -16,8% -275.278 -17,1% 19,4%
EBITDA 118.262 6,0% 100.688 6,3% 17,5%
Depreciation -45.705 -2,3% -40.948 -2,6% 11,6%
EBIT 72.557 3,7% 59.740 3,7% 21,5%
Net Financial Results -17.014 -0,9% -17.512 -1,1% -2,8%
Non Recurrent Items -1.732 -0,1% 783 0,0%
EBT 53.812 2,8% 43.011 2,7% 25,1%
Taxes -10.402 -0,5% -7.256 -0,5% 43,4%
Net Profit 43.410 2,2% 35.755 2,2% 21,4%
Minority Interests -1.119 -0,1% -3.238 -0,2% -65,4%
Net Profit attr. to JM 42.291 2,2% 32.517 2,0% 30,1%
EPS (euro) 0,07 0,05 30,1%
Cash Flow per share (euro) 0,15 0,12 17,9%

Consolidated EBITDA grew 17.5%, reaching Euro118.3 mn in the first quarter of 2010. The respective margin went from 6.3% (1Q09) to 6.0% (1Q10)

It should be noted that in this first quarter, EBITDA includes costs that are one-off in the year, which in 2009 were reflected in the second quarter. If we exclude this effect, the consolidated margin would remain stable.

The increased weight of the advertising costs related to the Pingo Doce advertising campaign, which began in the fourth quarter of 2009, should also be highlighted, which are not fully diluted in the first three months' sales, which according to business' normal seasonal conditions, represent the quarter with the lowest sales.

The EBITDA generated by Biedronka grew 26.8% in local currency (+43.1% in euros) due to the growth in sales and the increase in the margin of 30b.p. to 6.5% of sales.

Financial charges reached Euro17.0 mn, a drop of 18.9% if we exclude the profits recorded in 2009 related to hedging operations. This evolution followed the reduction in debt and in the average interest rate.

Net profit attributable to Jerónimo Martins grew 30.1%, reaching Euro42.3 mn, a substantial 34.5% if we exclude the non-recurring items.

4. Balance Sheet

BALANCE SHEET
(Thousand Euro) Q1 10 2009 YE Q1 09
Net Goodw ill 755.795 736.633 698.499
Net Fixed Assets 2.177.511 2.101.566 1.888.071
Net Working Capital -1.185.643 -1.201.479 -870.293
Others 112.345 120.976 136.263
Invested Capital 1.860.009 1.757.696 1.852.541
Financial Debt 823.726 796.296 910.058
Leasings 84.237 84.560 94.714
Accrued interest 38.030 30.914 5.421
Marketable sec. & Bank deposits -210.754 -219.769 -73.542
Net Debt 735.239 692.000 936.650
Minority Interests 285.430 287.637 271.533
Share Capital 629.293 629.293 629.293
Reserves and Retained Earnings 210.046 148.765 15.064
Shareholders Funds 1.124.770 1.065.695 915.890
Gearing 65,4% 64,9% 102,3%

Consolidated net debt was Euro735.2 mn, a reduction of Euro201.4 mn compared to the first quarter of the previous year.

5. Outlook 2010

The performance of the various business models in the first three months of the year was in line with the objectives set by the Group and reflected their position as market leaders. The Group confirms its positive expectations regarding a solid sales and earnings evolution for the year.

The Group is maintaining market share growth through LFL as one of its top priorities, estimating that EBITDA will at least grow in line with sales.

The estimated Capex for the year is around Euro400 mn, focused on store openings in Poland and on store refurbishings in Portugal.

Lisbon, 27th April, 2010

The Board of Directors

II. CONSOLIDATED MANAGEMENT REPORT APPENDIX

1. Store Network

NUMBER OF STORES
Openings Closings Network
09 YE Q1 10 Q1 10 Q1 10 Q1 09
JMR 343 1 1 343 344
Supermarkets 334 1 1 334 335
Hypers 9 0 0 9 9
Recheio 35 0 0 35 35
Madeira 15 0 0 15 15
Biedronka 1.466 42 4 1.504 1.372

SALES AREA (sqm)

Openings Closings* Network
09 YE Q1 10 Q1 10 Q1 10 Q1 09
JMR 434.744 1.605 3.995 432.354 432.509
Supermarkets 352.276 1.605 805 353.076 350.041
Hypers 82.468 0 3.190 79.278 82.468
Recheio 114.410 0 -271 114.681 115.724
Madeira 14.300 0 47 14.253 14.300
Biedronka 814.493 26.951 1.377 840.068 764.502

* including changes of sales area due to remodellings

2. Definitions

Like For Like (LFL) sales: sales made by stores that operated under the same conditions in the two periods. Excludes stores opened or closed in one of the two periods. Sales of stores that underwent profound remodelling are excluded for the remodelling period (store closure).

Cash Flow per share: (Net Profit + Depreciation – Deferred tax – Non-recurrent items) / Number of Shares.

Gearing: Net Debt / Shareholder Funds.

3. Information Regarding Individual Financial Statements

In accordance with number 3 of article 10 of the Regulation number 5/2008 of the Portuguese Securities Market Commission (CMVM), the 1st Quarter Individual Financial Statements of Jerónimo Martins SGPS, S.A. will not be disclosed as they do not include significant information.

III. CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED INCOME STATEMENT BY FUNCTIONS FOR THE QUARTERS ENDED AT 31 MARCH 2010 AND 2009

Euro thousand
Notes 2010 2009
Sales and services rendered 3 1,955,130 1,605,131
Cost of sales (1,588,062) (1,300,420)
Supplementary income and costs 79,748 71,255
Gross profit 446,816 375,966
Distribution costs 4 (329,213) (280,719)
Administrative costs 4 (45,045) (35,507)
Exceptional operating profits/losses 7.1 (1,517) 1,167
Operating profit 71,041 60,907
Net financial costs 5 (17,058) (17,541)
Profit in associated companies 43 29
Gains/Losses in other investments 7.2 (214) (384)
Profit before taxes 53,812 43,011
Income taxes 6 (10,402) (7,256)
Profit before minority interests 43,410 35,755
Attributable to:
Minority interests 1,119 3,238
Jerónimo Martins Shareholders 42,291 32,517
Basic and diluted earnings per share- Euros 13 0.0673 0.0517

JERÓNIMO MARTINS, SGPS, S.A.

CONSOLIDATED BALANCE SHEET AT 31 MARCH 2010 AND DECEMBER 2009

Euro thousand
Notes 2010 2009
Assets
Tangible assets 8 2,069,291 2,002,831
Investment properties 8 55,778 63,283
Intangible assets 8 864,015 835,368
Investments in associated Companies 1,162 1,118
Available-for-sale financial investments 10 7,528
Trade debtors and deferred costs 7,486 72,305
Derivative financial instruments 9 72,650
-
351
Deferred tax assets 73,562 69,021
Total non-current assets 3,143,944 3,051,805
Inventories 372,184 334,478
Taxes receivable 31,383 22,335
Trade debtors, accrued income and deferred costs 210,461 190,793
Derivative financial instruments 9 - 1,515
Cash and cash equivalents 11 213,713 223,501
Total current assets 827,741 772,622
Total assets 3,971,685 3,824,427
Shareholders' equity and liabilities
Share capital 629,293 629,293
Share premium 22,452 22,452
Own shares (6,060) (6,060)
Fair value and other reserves 12.1 74,175 55,184
Retained earnings 119,480 77,189
839,340 778,058
Minority interests 285,430 287,636
Total Shareholders' equity 1,124,770 1,065,694
Borrowings 14 772,067 756,361
Derivative financial instruments 9 27,094 30,137
Employee benefits 27,952 27,738
Deferred profits- state grants 953 959
Provisions for risks and contingencies 15 18,417 18,480
Deferred tax liabilities 91,767 88,892
Total non-current liabilities 938,250 922,567
Trade creditors, accrued costs and deferred income 1,690,849 1,647,490
Derivative financial instruments 9 9,371 3,084
Borrowings 14 135,896 124,495
Taxes payable 72,474 61,021
Deferred profits- state grants 75 76
Total current liabilities 1,908,665 1,836,166
Total Shareholders' equity and liabilities 3,971,685 3,824,427

JERÓNIMO MARTINS, SGPS, S.A.

CONSOLIDATED STATEMENT OF GAINS AND LOSSES RECOGNISED IN EQUITY

Euro thousand
March 2010 March 2009
Currency translation differences 29,688 (41,345)
Fair value of cash flow hedging (5,793) (4,978)
Fair value of hedging instruments on foreign operations (6,558) 6,710
Fair value of available-for-sale financial investments (41) -
Gains/losses directly recognised in equity 17,296 (39,613)
Net profit 43,410 35,755
Total gains/losses recognised in 1st Quarter 60,706 (3,858)
Attributable to:
Minority interests (576) 1,603
Jerónimo Martins Shareholders 61,282 (5,461)

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

Euro thousand
Shareholders' equity attributable to Shareholders of Jerónimo Martins, SGPS, S.A.
Notes Share
Capital
Share
Premium
Own
Shares
Fair value
and other
reserves
Retained
Earnings
Total Minority
Interests
Shareholders'
Equity
Balance Sheet at 31 December 2008 629,293 22,452 (6,060) 58,295 (54,162) 649,818 281,307 931,125
Equity changes in 2009
Currency translation differences in the
1st Quarter of 2009
12.1 (41,345) (41,345) (41,345)
Fair value of cash flow hedging 12.1 (3,343) (3,343) (1,635) (4,978)
Fair value of hedging instruments on
foreign operations
12.1 6,710 6,710 6,710
Gains/losses directly recognised in equity - - - (37,978) - (37,978) (1,635) (39,613)
Net profit in 1st Quarter of 2009 - - - - 32,517 32,517 3,238 35,755
Total gains/losses recognised during
the year
- - - (37,978) 32,517 (5,461) 1,603 (3,858)
Dividends (11,377) (11,377)
Balance Sheet at 31 March 2009 629,293 22,452 (6,060) 20,317 (21,645) 644,357 271,533 915,890
Balance Sheet at 31 December 2009 629,293 22,452 (6,060) 55,184 77,189 778,058 287,636 1,065,694
Equity changes in 2010
Currency translation differences in the
1st Quarter of 2010
12.1 29,688 29,688 29,688
Fair value of cash flow hedging 12.1 (4,098) (4,098) (1,695) (5,793)
Fair value of hedging instruments on
foreign operations
12.1 (6,558) (6,558) (6,558)
Fair value of available-for-sale financial
investments
12.1 (41) (41) (41)
Gains/losses directly recognised in equity - - - 18,991 - 18,991 (1,695) 17,296
Net profit in 1st Quarter of 2010 - - - - 42,291 42,291 1,119 43,410
Total gains/losses recognised during
the year
- - - 18,991 42,291 61,282 (576) 60,706
Dividends 12.2 (1,630) (1,630)
Balance Sheet at 31 March 2010 629,293 22,452 (6,060) 74,175 119,480 839,340 285,430 1,124,770

CONSOLIDATED CASH FLOW STATEMENT FOR THE QUARTERS ENDED AT 31 MARCH 2010 AND 2009

Euro thousand
Notes 2010 2009
Operating Activities
Cash generated from operations 76,038 25,118
Interest paid (17,328) (24,842)
Income taxes paid (6,099) (4,890)
Cash Flow from operating activities 52,611 (4,614)
Cash flow from investment activities (80,240) (105,998)
Cash Flow from financing activities 8,857 (29,865)
Net changes in cash and cash equivalents (18,772) (140,477)
Cash and cash equivalents changes
Cash and cash equivalents at the beginning of 1st Quarter 223,501 227,132
Net changes in cash and cash equivalents (18,772) (140,477)
Effect of available-for-sale financial assets revaluation - 220
Effect of currency translation differences 8,984 (10,039)
Cash and cash equivalents at the end of 1st Quarter 11 213,713 76,836
Index to the Notes to the Consolidated Financial Statements
1 Activity 14
2 Accounting policies 14
3 Segments reporting 14
4 Distribution and administrative costs 15
5 Net financial costs 16
6 Income tax recognised in the income statement16
7 Exceptional operating profits/losses and gains/losses in other investments16
8 Fixed assets and investment property 17
9 Derivative financial instruments 17
10 Available-for-sale financial investments 18
11 Cash and cash equivalents 18
12 Capital and reserves 18
13 Earnings per share 19
14 Borrowings 19
15 Provisions and adjustments to the net realisable value19
16 Contingencies 20
17 Related parties 20

1 Activity

Jerónimo Martins, SGPS, S.A. (JMH), is the parent Company of Jerónimo Martins Group (Group) and has its head office in Lisbon.

Jerónimo Martins Group is essentially devoted to the production, distribution and sale of food and other fast moving consumer goods products. The Group operates in Portugal and Poland.

Head Office: Rua Tierno Galvan, Torre 3, 9º, J- 1099-008 Lisbon

Share Capital: 629,293,220 euros

Registered at the Commercial Registry Office of Lisbon and Tax Number: 500 100 144

JMH has been listed on Euronext Lisbon (ex-Lisbon and Porto Stock Exchange) since 1989.

The Board of Directors approved these consolidated financial statements on 27th April 2010.

2 Accounting policies

The JMH consolidated financial statements were prepared in accordance with the interim financial reporting standard (IAS 34), and all other International Financial Reporting Standards (IFRS) issued by International Accounting Standards Board (IASB) and with the interpretations of the International Financial Reporting Interpretations Committee (IFRIC).

The consolidated financial statements were prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the European Union, and with the same standards and accounting policies adopted by the Group on the elaboration of the annual financial statements, including mainly an explanation of the events and relevant changes for the understanding of variations in the financial position and Group performance since the last annual report. Thus, some of the notes from the 2009 annual report are omitted because no changes occurred or they are not materially relevant for the understanding of the interim financial statements.

In relation to 2009, the European Union issued the Regulation no. 243/2010, which adopted some improvements to IFRS 2, IFRS 5 IFRS 8, IAS 1, IAS 7, IAS 17, IAS 18, IAS 36, IAS 38, IAS 39, IFRIC 9 and IFRIC 16 and Regulation no. 244/2010 which adopted amendments to IFRS 2 - Share-based Payment, clarifying the accounting treatment for group cash-settled share-based payment transactions in the individual financial statements of the entity receiving the goods or services when the entity has no obligation to settle the sharebased payment transaction. With regard to both, its implementation is mandatory for financial years beginning after December 31, 2009, having no impact on the Group's Financial Statements.

All amounts are shown in thousand euros (EUR thousand) unless otherwise stated.

2.1. Transactions in foreign currencies

Transactions in foreign currencies are translated into Euros at the exchange rate prevailing on the transaction date.

On the balance sheet date, monetary assets and liabilities expressed in foreign currencies are translated at the exchange rate prevailing on that date and exchange differences arising from this conversion are recognised in the income statement. When qualifying as hedges on investments in foreign subsidiaries the exchange differences are deferred in equity.

The main exchange rates applied on the balance sheet date are those listed below:

Rate on
31 March 2010
Average rate for
the 1st Quarter
Polish Zloty (PLN) € 0.2586 € 0.2510
US Dollar (USD) € 0.7401 -

3 Segments reporting

Management monitors the performance of the business based on a geographical and business nature perspective. Due to the fact that the business units in the Distribution area in Portugal share a set of competences, the Group analyses, on a quarterly basis, its segments in an aggregate performance perspective. In addition, the Group also separates the Retail business unit in Poland. Apart from these, there are also other businesses, but due to their reduced materiality are not reported separately.

Business segments:

  • Portugal Distribution: comprises the business units of JMR (Pingo Doce supermarkets and Feira Nova hypermarkets), the wholesale business unit Recheio and Madeira business unit (Pingo Doce supermarkets and Recheio Cash & Carry);
  • Poland Distribution: the business unit using the brand Biedronka;

• Others, eliminations and adjustments: includes i) the business units with reduced materiality (Unilever Jerónimo Martins, Gallo Worldwide, Marketing Services and Representations, Restaurants and pharmacies in Poland), ii) the Holding companies and iii) the Group's consolidation adjustments.

Management evaluates the performance of segments based on the Earnings Before Interest and Taxes (EBIT). This indicator excludes the effects of non-recurrent results.

Portugal Distribution Poland Others, eliminations Total JM
Distribution and adjustments Consolidated
2010 2009 2010 2009 2010 2009 2010 2009
Net Sales and Services 807,940 749,948 1,087,776 795,657 59,414 59,526 1,955,130 1,605,131
Inter-segments 85 42 136 90 (128) (56) 93 76
External Customers 807,855 749,906 1,087,640 795,567 59,542 59,582 1,955,037 1,605,055
Operational Cash-Flow (EBITDA) 45,335 43,977 70,214 49,081 2,713 7,630 118,262 100,688
Depreciations and Amortisations (24,067) (23,041) (20,372) (16,429) (1,266) (1,478) (45,705) (40,948)
Operational Result (EBIT) 21,268 20,936 49,842 32,652 1,448 6,152 72,558 59,740
Financial Results (17,229) (17,896)
Net Result Attributable to JM 42,291 32,517
TOTAL ASSETS (1) 2,159,450 2,173,663 1,573,194 1,428,051 239,041 222,713 3,971,685 3,824,427
TOTAL LIABILITIES (1) 1,518,976 1,534,514 1,019,110 932,252 308,829 291,967 2,846,915 2,758,733
Investments in Fixed Assets 21,186 15,673 52,413 18,254 994 329 74,593 34,256

Detailed Information by Segment at March 2010 and 2009

(1) The comparable amounts of total assets and liabilities are reported to 31 December 2009.

Reconciliation between EBIT and the Operational Result of the Income Statement by Functions

March 2010 March 2009
EBIT 72,558 59,740
Non recurrent results (1,517) 1,167
Operational Result 71,041 60,907

Information by Geographical Segments at March 2010 and 2009

Net Sales and Services
2010
2009
Portugal 865,832 808,381
Poland 1,089,298 796,750
Total 1,955,130 1,605,131

4 Distribution and administrative costs

March 2010 March 2009
Supplies and services 78,845 66,615
Advertising costs 17,902 13,837
Rents 44,139 39,187
Staff costs 161,059 136,174
Depreciations, amortisations and assets profit/loss 45,638 40,297
Transportation costs 25,355 20,396
Other operational profit/loss 1,320 (280)
374,258 316,226

5 Net financial costs

March 2010 March 2009
Interest expense (16,598) (18,959)
Interest received 669 517
Dividends - 33
Net foreign exchange 669 (1,298)
Investment property:
Changes to fair value (5) (5)
Other financial costs and gains (1,654) (1,115)
Fair value of financial investments held for trade:
Derivative instruments (139) 3,066
Treasury bonds - 220
(17,058) (17,541)

The interest expense heading includes the interests regarding loans measured at amortized cost, as well as interests on fair value and cash flow hedging instruments (note 9). Other financial costs and gains include costs with debt issued by the Group.

6 Income tax recognised in the income statement

March 2010 March 2009
Current income tax
Current tax of the year (9,801) (5,699)
Adjustment to prior year estimation (100) -
(9,901) (5,699)
Deferred tax
Temporary differences created and reversed (1,749) (2,989)
Change to the recoverable amount of tax losses and temporary
differences from previous years
1,248 1,432
(501) (1,557)
Total income taxes (10,402) (7,256)

7 Exceptional operating profits/losses and gains/losses in other investments

7.1 Exceptional operating profits/losses

March 2010 March 2009
Gains/Losses with businesses disposals and acquisitions (1,114) 1,185
Gains/Losses related to natural disaster in Madeira (1,074) -
Reimbursement of notary fees resulting from court decision 798 -
Others (127) (18)
(1,517) 1,167

7.2 Gains/Losses in other investments

March 2010 March 2009
Losses in the fair value of available-for-sale financial investments (214) (384)
(214) (384)

8 Fixed assets and investment property

Tangible
assets
Investment
property
Intangible
assets
Total
Net value at 31 December 2009 2,002,831 63,283 835,368 2,901,482
Foreign exchange differences 42,766 - 23,179 65,945
Increases 68,591 - 6,002 74,593
Disposals and write-offs (2,010) - (272) (2,282)
Transfers (29) - 1,540 1,511
Depreciation and impairment losses (46,144) - (1,802) (47,946)
Transfers to/from investment properties 3,286 (3,286) 0 0
Fair value changes - (4,219) - (4,219)
Net value at 31 March 2010 2,069,291 55,778 864,015 2,989,084

As a consequence of the currency translation adjustment of the assets in the Group's business in Poland, the Goodwill related to this business, totalling PLN 1,282,278 thousand, was updated positively in EUR 19,161 thousand.

No valuations were made on the land allocated to operational activities, which are recognised at their market value.

From the disposals and write-offs made in the 1st Quarter 2010, an amount of EUR 3,028 thousand were recognised as a loss in the profit and loss.

9 Derivative financial instruments

March 2010 December 2009
Notional Assets Liabilities Notional Assets Liabilities
Current Non
Current
Current Non
Current
Current Non
Current
Current Non
Current
Derivatives held for trading
Interest rate swap 10 millions
EUR
- - - 573 10 millions
EUR
- - - 564
Currency Forwards (PLN) - - - - - 14.1 millions
PLN
115 - - -
Currency Forwards (USD) - - - - - 0.6 millions
USD
15 - - -
Fair value hedging derivatives
USD loan hedging 180 millions
USD
- - - 6,724 180 millions
USD
- - - 16,766
Cash flow hedging derivatives
Interest rate swap (EUR) 526.8 millions
EUR
- - - 19,394 527.7
millions
EUR
- - - 12,807
Interest rate swap (PLN) 213.8 millions
PLN
- - - 403 171 millions
PLN
- 351 - -
Foreign operation investments
hedging derivatives
Currency swap (PLN) 400 millions
PLN
- - 4,208 - 400 millions
PLN
1,385 - - -
Currency Forwards (PLN) 229.5 millions
PLN
- - 5,163 - 197 millions
PLN
- - 3,084 -
Total derivatives held for trading - - - 573 130 - - 564
Total hedging derivatives - - 9,371 26,521 1,385 351 3,084 29,573
Total assets/liabilities derivatives - - 9,371 27,094 1,515 351 3,084 30,137

In March 2010 the values shown include interest receivable or payable related with these financial instruments that are due. The net payable amount is EUR 3,187 thousand.

10 Available-for-sale financial investments

Regarding the financial assets available-for-sale, the reduction of EUR 41 thousand respects to an impairment loss related to equity holdings listed, which were recognised at its fair value at the reporting date of these financial statements.

11 Cash and cash equivalents

March 2010 December 2009
Bank deposits 179,381 187,497
Short-term investments 31,373 32,272
Cash and cash equivalents 2,959 3,732
213,713 223,501

12 Capital and reserves

12.1 Fair value and other reserves

Land and
buildings
Cash-flow
Hedging
Available
for-sale
financial
investments
Currency
translation
reserve
Total
Balance as at 1 January 2010 84,931 (4,985) 58 (24,820) 55,184
Fair value adjustment of financial investments:
- Gross value
- Tax
- Minority interests
(7,395)
1,602
1,695
(8,874)
2,316
(16,269)
3,918
1,695
Fair value adjustment of available-for-sale financial
investments:
- Gross value
(41) (41)
Currency translation differences:
- In the year
- Deferred tax
1,368
(260)
(27) 30,358
(1,751)
31,699
(2,011)
Balance as at 31 March 2010 86,039 (9,110) 17 (2,771) 74,175
Land and
buildings
Cash-flow
Hedging
Available
for-sale
financial
investments
Currency
translation
reserve
Total
Balance as at 1 January 2009 93,783 (1,082) - (34,406) 58,295
Fair value adjustment of financial investments:
- Gross value
- Deferred tax
- Minority interests
(6,527)
1,549
1,635
9,129
(2,419)
2,602
(870)
1,635
Currency translation differences:
- In the year
- Deferred tax
(40,619)
(726)
(40,619)
(726)
Balance as at 31 March 2009 93,783 (4,425) - (69,041) 20,317

12.2 Dividends

Dividends distributed in 2010 in the amount of EUR 1,630 thousand, of which only EUR 1,329 thousand were paid to minority interest in the Group companies.

13 Earnings per share

13.1 Basic and diluted earnings per share

March 2010 March 2009
Ordinary shares issued at the beginning of the year 629,293,220 629,293,220
Own shares at the beginning of the year 859,000 859,000
Shares issued during the year - -
Weighted average number of ordinary shares 628,434,220 628,434,220
Diluted net result attributable to ordinary shares 42,291 32,517
Basic and diluted earnings per share – Euros 0.0673 0.0517

14 Borrowings

14.1 Current and non-current loans

March 2010 December
2009
Non-current loans
Bank loans 204,593 198,487
Bond loans 517,900 509,127
Financial lease liabilities 49,574 48,747
772,067 756,361
Current loans
Bank overdrafts 22,285 21,563
Bank loans 78,948 67,119
Financial lease liabilities 34,663 35,813
135,896 124,495

14.2 Financial debt

Since the Group entered several foreign exchange rate risk and interest risk hedging operations, as well as shortterm investments, the net consolidated financial debt at the balance sheet date is as follows:

March 2010 December
2009
Non-current loans (note 14.1) 772,067 756,361
Current loans (note 14.1) 135,896 124,495
Derivative financial instruments (note 9) 36,465 31,355
Interest on accruals and deferrals 1,565 (442)
Bank deposits (note 11) (179,381) (187,497)
Short-term investments (note 11) (31,373) (32,272)
735,239 692,000

15 Provisions and adjustments to the net realisable value

Opening
balance
Set up and
reinforced
Used and
reversed
Foreign
exchange
difference
Closing
balance
Doubtful debtors 22,342 248 (449) 219 22,360
Inventories 12,127 456 (890) 472 12,165
Financial Investments 2,058 41 - - 2,099
Short terms investments 57 - - - 57
Total fair value adjustments 36,584 745 (1,339) 691 36,681
Provisions for risks and contingencies 18,480 394 (721) 264 18,417
Total of provisions 18,480 394 (721) 264 18,417

16 Contingencies

Following the contingencies mentioned in the 2009 Annual Report, only the process that opposes Tengelmann KG and the companies Jerónimo Martins, SGPS, S.A. and Pingo Doce - Distribuição de Produtos Alimentares, S.A., has changed. Regarding this procedure, the parties reached an agreement on the first week of March, which also encompassed other issues that were discussed between the two Groups. This agreement was ratified by the Arbitration Court on March 12.

The amount paid by Jerónimo Martins Group is not material if compared with the value of the claim and, as mentioned, includes the settlement of other outstanding issues between the two Groups, like the pipeline stores in Portugal.

17 Related parties

56.11% of the Group is owned by the Sociedade Francisco Manuel dos Santos and no transactions occurred between this Company and any company of the Group in the 1st Quarter of 2010, neither were there any amounts payable or receivable between them on March 31st, 2010.

Balances and transactions of Group companies with related parties are as follows:

Sales and services rendered Stocks purchased and services
supplied
March 2010 March 2009 March 2010 March 2009
Joint-Ventures 180 145 21,517 21,023
Associated companies 40 165 188 84
Accounts payable Accounts receivable
March 2010 December 2009 December 2009
Joint-Ventures 379 607 10,805 8,900
Associated companies 1 1 669 678

Balances and transactions with related parties not eliminated in the consolidation process, were as follows:

Sales and services rendered Stocks purchased and services
supplied
March 2009 March 2009 March 2010 March 2009
Joint-Ventures 93 76 11,834 11,562
Associated companies 40 165 188 84
Accounts payable Accounts receivable
March 2010 December 2009 March 2010 December 2009
Joint-Ventures 192 319 5,942 4,894
Associated companies 1 1 669 678

All the transactions with the jointly controlled companies (joint ventures) and associate companies were made under normal market conditions, i.e., the transaction value corresponds to prices that would be applicable between non related parties.

Outstanding balances between Group companies and related parties, being a result of a trade agreement, are settled in cash, and are subject to the same payment terms as those applicable to other agreements celebrated between Group companies and their suppliers.

The amounts receivable are not covered by insurance and no guarantees are given or received, as the Group holds a relevant influence over these companies.

There are no provisions for doubtful debts and no costs were recognised during the year related with bad debts or doubtful debts with these related parties.

18 Events after the balance sheet date

On the 9th of April 2010 was held the Annual Shareholders Meeting of Jerónimo Martins, SGPS, S.A., in which was approved the Results Appropriation Proposal presented by the Board of Directors. Of this proposal results a gross dividend payment of 14.3 cents per share, excluding own shares in the portfolio, which represents a payment of an amount of 89,866,093.46 euros that will take place on 7th May 2010.

It was also elected, in the Annual Shareholders Meeting, the list proposed by the shareholder Sociedade Francisco Manuel dos Santos, SGPS, S.A. for the Company's Board of Directors and Supervisory Bodies. Subsequently, there was a meeting of the Board of Directors, where it was decided a new internal organization for the three years period (2010-2012).

Lisbon, 27h April, 2010

The Certified Accountant The Board of directors