AI assistant
Jeronimo Martins — Interim / Quarterly Report 2010
Nov 25, 2010
1906_10-q_2010-11-25_81374021-640a-4a13-8a49-581ebdfb7761.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Consolidated Report First Nine Months of2010
Non Audited
INDEX
| I – Consolidated Management Report | |
|---|---|
| 1. Introduction | 3 |
| 2. Sales Analysis | 3 |
| 3. Results Analysis | 4 |
| 4. Balance Sheet | 5 |
| 5. Outlook | 6 |
| II – Consolidated Management Report Appenix | |
| 1. Stores Growth | 7 |
| 2. Stores Network | 7 |
| 3. EBITDA Margin Breakdown | 7 |
| 2. Definitions | 8 |
| 3. Information Regarding Individual Financial Statements | 8 |
| III – Consolidated Financial Statements | |
| 1. Financial Statements | 10 |
| 2. Notes to the Consolidated Financial Statements | 14 |
|---|---|
I. CONSOLIDATED MANAGEMENT REPORT
Message from the CEO – Pedro Soares dos Santos
"We are especially pleased with the Group's performance in the first nine months (9M) of the year. All the business areas obtained strong results and strengthened their market shares.
We believe that the Group is well prepared to ensure its growth, notwithstanding the attention we are paying to the macro-economic and competitive environment.
This solid performance reinforces our confidence in reaching, at the year-end, double-digit sales growth and an even higher earnings evolution."
1. Introduction
The strong sales and earnings performance in the third quarter 2010 reinforces the solid growth trend already demonstrated in the first half of the year.
Consolidated sales, in the first nine months of the year, grew 19.1% (+13.6% at a constant exchange rate) to Euro6,333.1 mn and EBITDA increased 23.6% (+17.5% at a constant exchange rate), a higher rate than that of the sales growth, reaching 7.3% of sales.
Cash flow per share increased by 24.7%.
Consolidated debt was reduced by Euro209.4 mn compared to the same period the previous year.
Consolidated net earnings reached Euro193.9 mn, a year-on-year increase of 39.8%.
2. Sales Analysis
| NET SALES AND SERVICES | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Million Euro) | 9M 10 | 9M 09 | Δ % | Q 3 10 | Q3 09 | Δ % | ||||||
| Eur Tho. | % total | Eur Tho. | % total | Pln | Euro | Eur Tho. | % total | Eur Tho. | % total | Pln | Euro | |
| Retail Mainland | 2,191 | 34.6% | 1,973 | 37.1% | 11.0% | 790 | 34.5% | 697 | 36.0% | 13.5% | ||
| Recheio | 542 | 8.6% | 520 | 9.8% | 4.4% | 206 | 9.0% | 195 | 10.1% | 5.8% | ||
| Madeira | 102 | 1.6% | 96 | 1.8% | 6.2% | 40 | 1.8% | 35 | 1.8% | 13.7% | ||
| Biedronka | 3,466 | 54.7% | 2,674 | 50.3% | 18.8% | 29.6% | 1,245 | 54.4% | 992 | 51.2% | 20.0% | 25.5% |
| Ma nufa cturing | 188.1 | 3.0% | 187 | 3.5% | 0.5% | 71 | 3.1% | 69 | 3.6% | 2.7% | ||
| Mkt. Repr. and Rest. Serv. | 66 | 1.0% | 62 | 1.2% | 5.4% | 23 | 1.0% | 22 | 1.1% | 5.3% | ||
| Consolidation Adjus tments | ‐222 | ‐3.5% | ‐194 | ‐3.7% | 14.3% | ‐86 | ‐3.8% | ‐72 | ‐3.7% | 19.2% | ||
| Total JM | 6,333 | 100% | 5,318 | 100% | 19.1% | 2,289.9 | 100% | 1,938 | 100% | 18.2% | ||
| p.m. Retail Mainland (s tore sales) |
2,010 | 1,820 | 10.5% | 720 | 639 | 12.6% |
Consolidated sales reached Euro6,333.1 mn, 19.1% more than in the first 9M of the previous year, as a result of a Like-for-Like (LFL) performance of 8.7% of the Group's consolidated sales, of the contribution of the new stores and also of the 9.1% appreciation in the average exchange rate of the Zloty against the Euro.
In the first 9M of 2010, Biedronka's total sales posted a 18.8% growth in local currency, as a result of the strong LFL (+11.1%) and the store opening programme, which provided a 11.5% increase in its selling area compared to 9M of 2009. Biedronka increased its weight on consolidated sales to 54.7%.
It should also be pointed out that food inflation in Poland turned around to positive values during third quarter and in the first 9M of 2010, the Biedronka basket included a positive inflation value of +0.6%.
The business models in Portugal – Pingo Doce and Recheio – recorded another remarkable sales performance in the quarter.
In the first 9M of 2010, Pingo Doce (supermarkets) had a LFL growth of 9.1%, supported by its differentiated value proposal which awareness has been enhanced by the advertising campaign that began at the end of 2009.
It should be noted that average Pingo Doce's food basket posted 1.8% inflation in third quarter following the positive trend registered in the country. However, in comparison with the first 9M of the previous year, there is still negative inflation for the average basket (-0.5%).
At Recheio, sales growth accelerated in the third quarter in both segments – Traditional Retail and HoReCa -especially in the latter. In the first 9M of 2010, the Company's LFL sales increased 3.4%, helped by its very competitive price positioning and the Company's commercial strength.
In Madeira, total sales in the 9M of 2010 posted a strong growth of 6.2%, which was even more significant in third quarter (+13.7%) due to the reopening of the Company's two main stores, which had been closed for over 3 months due to the storm that affected the island in February this year. Hence, Pingo Doce continued to consolidate its leadership position in the food retail sector, mainly through the increase in the number of consumers.
In Manufacturing, volume sales reinforced the previous months' positive trend and some categories such as ice creams, olive oil and ice tea performed particularly well. In value terms, this business area accelerated its sales growth compared to the first semester of 2010, with a year-on-year growth of 0.5% in the first 9M of 2010.
In the area of Marketing, Representations and Restaurant Services, total sales grew 5.4%, mostly reflecting the new represented brands, which joined its portfolio in 2009.
| CONSOLIDATED RESULTS | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Million Euro) | 9M 10 | 9M 09 | Δ | Q3 10 | Q3 09 | Δ | ||||
| Net Sales & Services | 6,333 | 5,318 | 19.1% | 2,290 | 1,938 | 18.2% | ||||
| Total Ma rgin | 1,484 | 23.4% | 1,241 | 23.3% | 19.6% | 548 | 23.9% | 454 | 23.4% | 20.7% |
| Opera ting Costs | ‐1,023 ‐16.1% | ‐868 ‐16.3% | 17.8% | ‐350 ‐15.3% | ‐300 ‐15.5% | 16.6% | ||||
| EBITDA | 461.9 | 7.3% | 374 | 7.0% | 23.6% | 198 | 8.6% | 154 | 8.0% | 28.6% |
| Depreciation | ‐141 | ‐2.2% | ‐125 | ‐2.3% | 13.0% | ‐48 | ‐2.1% | ‐43 | ‐2.2% | 13.3% |
| EBIT | 321 | 5.1% | 249 | 4.7% | 28.9% | 150 | 6.5% | 111 | 5.7% | 34.4% |
| Net Financial Results | ‐51 | ‐0.8% | ‐53 | ‐1.0% | ‐3.4% | ‐16 | ‐0.7% | ‐18 | ‐0.9% | ‐12.3% |
| Non Recurrent Items | ‐2 | 0.0% | ‐6 | ‐0.1% | n.a | 0 | 0.0% | ‐2 | ‐0.1% | n.a |
| EBT | 268 | 4.2% | 190 | 3.6% | 41.4% | 134 | 5.8% | 92 | 4.7% | 46.1% |
| Taxes | ‐58 | ‐0.9% | ‐38 | ‐0.7% | 52.1% | ‐29 | ‐1.3% | ‐19 | ‐1.0% | 57.6% |
| Net Profit | 210 | 3.3% | 151 | 2.8% | 38.7% | 104 | 4.6% | 73 | 3.8% | 43.1% |
| Non Controlling Interest | ‐16 | ‐0.3% | ‐13 | ‐0.2% | 26.1% | ‐12 | ‐0.5% | ‐7 | ‐0.4% | 69.7% |
| Net Profit attr. to JM | 193.9 | 3.1% | 139 | 2.6% | 39.8% | 92.1 | 4.0% | 66 | 3.4% | 40.3% |
| EPS (€) | 0.31 | 0.22 | 39.8% | 0.15 | 0.10 | 40.3% | ||||
| Cash Flow per share (€) | 0.57 | 0.46 | 24.7% | 0.24 | 0.19 | 28.1% |
3. Results Analysis
Operating Profit
Consolidated EBITDA showed a strong performance in the first 9M of the year, reaching Euro461.9 mn, 23.6% higher than the same period the previous year, and a margin of 7.3% of sales (7.0% in 9M of 2009).
At Biedronka, the benefits in the EBITDA margin inherent to the increasing scale of the operation, already notably important in the first semester of 2010, continued to be reflected throughout the third quarter. Together with a stable competitive environment, a particularly hot Summer (that boosted the drinks category), and the campaign to celebrate Biedronka's 15th anniversary in Poland, enabled the Company to strengthen its performance, leveraging the EBITDA margin in the 9M of 2010 to 7.8% of sales (+7.1% in the same period the previous year). For the period under review, the resulting EBITDA grew 30.2% (+42.1% in Euros), higher than the sales growth.
Net Result
Net profit attributable to Jerónimo Martins grew 39.8%, reaching Euro193.9 mn, +36.4% when excluding non-recurring items.
4. Balance Sheet
| BALANCE SHEET | |||
|---|---|---|---|
| (Million Euro) | 9M 10 | 09 YE | 9M 09 |
| Net Goodwill | 746.0 | 736.6 | 727.3 |
| Net Fixed Assets | 2,269.6 | 2,101.6 | 2,011.0 |
| Net Working Capital | ‐1,353.9 | ‐1,201.5 | ‐1,097.4 |
| Others | 86.1 | 121.0 | 129.2 |
| Invested Capital | 1,747.9 | 1,757.7 | 1,770.1 |
| Financial Debt | 731.7 | 796.3 | 863.7 |
| Lea sings | 81.3 | 84.6 | 89.4 |
| Accrued interest | 32.0 | 30.9 | 32.5 |
| Marketable sec. & Bank deposits | ‐273.4 | ‐219.8 | ‐204.6 |
| Net Debt | 571.5 | 692.0 | 780.9 |
| Non Controlling Interests | 287.0 | 287.6 | 278.3 |
| Share Capital | 629.3 | 629.3 | 629.3 |
| Reserves and Retained Ea rnings | 260.1 | 148.8 | 81.6 |
| Shareholders Funds | 1,176.4 | 1,065.7 | 989.1 |
| Gearing | 48.6% | 64.9% | 79.0% |
Consolidated net debt reached Euro571.5 mn, a reduction of Euro209.4 million in comparison to 9M of 2009, benefiting from the increase in the cash flow generation and also from a strict working capital management. Gearing was 48.6% and the strengthening of the balance sheet remains as one of the Group's priorities.
Investment Programme
With regard to the Group's investment programme, the main priority was the expansion of the number of stores in Poland. Thus, Biedronka absorbed 65.8% of the total of Euro288.9 mn invested in the first 9M of the year.
The Polish company opened 105 locations, reaching 1,559 stores in the first 9M of 2010 and in line with the normal seasonality of expansion, the opening of the largest number of new stores will be concentrated in the fourth quarter. Biedronka also carried out 80 refurbishments in the first 9M of 2010.
Pingo Doce opened six stores since the beginning of the year and refurbished 18 stores, 10 of which were former Plus stores and two were conversions of hypermarkets into Pingo Doce stores.
In August 2010, Recheio opened a new store in the outskirts of Lisbon with 4,000 sqm, bringing the Company's total number of stores to 38.
5. Outtlook
The results for the first 9M of 2010 make possible to reinforce the confidence in the strategies adopted by the Group's main banners.
In Poland, Biedronka continues to benefit from its market leadership position and has increased its advantage, in store numbers and sales volume, against its main competitors, which is reflected in efficiencies of scale and in profitability increases. For the fourth quarter of 2010, LFL sales and EBITDA should continue to reflect the positive trend already demonstrated in the first 9M.
Biedronka will remain focused on its store opening plan and until the end of the year, apart from around 30 more refurbishments, the Company is expecting to open c.80 new stores in the fourth quarter.
Although being prudent on the impact of the austerity measures under discussion in Portugal, the Group maintains its confidence on the competitiveness of its business models.
As suggested by the performance in the first 9M of 2010, the Group has expectations of a new record year regarding sales and results.
Lisbon, 26th October, 2010
The Board of Directors
II. CONSOLIDATED MANAGEMENT REPORT APPENDIX
1. Sales Growth
| Total Sales Growth | LFL Sales Growth | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Q 1 10 | Q2 10 | H1 10 | Q3 10 | 9M 10 | Q1 10 | Q2 10 | H1 10 | Q3 10 | 9M 10 | |
| Retail Portugal | 9.4% | 9.3% | 9.3% | 12.6% | 10.5% | 7.9% | 6.8% | 7.3% | 8.7% | 7.8% |
| Supermarkets | 13.0% | 11.1% | 12.0% | 14.1% | 12.8% | 9.7% | 7.9% | 8.8% | 9.7% | 9.1% |
| Hypermarkets | ‐14.2% | ‐5.0% | ‐9.6% | 0.9% | ‐6.1% | ‐7.3% * ‐4.5% * ‐5.9% * ‐0.7% * | ‐4.1% * | |||
| Recheio | 2.1% | 4.8% | 3.5% | 5.8% | 4.4% | 2.2% | 4.0% | 3.1% | 3.9% | 3.4% |
| Madeira | 4.8% | ‐0.9% | 1.8% | 13.7% | 6.2% | 16.4% | 16.3% | 16.4% | 13.8% | 15.3% |
| Biedronka | ||||||||||
| Euro | 36.7% | 27.8% | 32.0% | 25.5% | 29.6% | |||||
| PLN | 21.2% | 15.3% | 18.1% | 20.0% | 18.8% | 13.3% | 8.0% | 10.5% | 12.1% | 11.1% |
| Ma nufa cturing | ‐1.4% | ‐0.1% | ‐0.7% | 2.7% | 0.5% | ‐1.4% | ‐0.1% | ‐0.7% | 2.7% | 0.5% |
| Mkt. Repr. and Rest. Serv. | 4.0% | 6.6% | 5.4% | 5.3% | 5.4% | ‐2.0% | ‐7.2% | ‐4.8% | 1.8% | ‐2.5% |
* excluding two store under revamping
2. Stores Network
| Number of Stores | Openings | Closings | Network | |||||
|---|---|---|---|---|---|---|---|---|
| 09 YE | Q1 10 | Q2 10 | Q3 10 | 9M 10 | 9M 10 | 9M 09 | ||
| Retail Portugal | 343 | 1 | 2 | 3 | 1 | 348 | 342 | |
| Supermarkets | 334 | 1 | 2 | 3 | 1 | 339 | 333 | |
| Hypermarkets | 9 | 0 | 0 | 0 | 0 | 9 | 9 | |
| Recheio | 35 | 0 | 2 | 1 | 0 | 38 | 35 | |
| Madeira | 15 | 0 | 0 | 0 | 0 | 15 | 15 | |
| Biedronka | 1,466 | 42 | 25 | 38 | 12 | 1,559 | 1,432 |
| Openings | Closings * | Network | |||||
|---|---|---|---|---|---|---|---|
| Sales Area (sqm) | 09 YE | Q1 10 | Q2 10 | Q3 10 | 9M 10 | 9M 10 | 9M 09 |
| Retail Portugal | 434,744 | 1,605 | 1,756 | 3,204 | 4,992 | 436,317 | 433,426 |
| Supermarkets | 352,276 | 1,605 | 1,756 | 3,204 | 805 | 358,036 | 350,958 |
| Hypermarkets | 82,468 | 0 | 0 | 0 | 4,187 | 78,281 | 82,468 |
| Recheio | 114,410 | 0 | 4,220 | 4,000 | ‐271 | 122,901 | 114,410 |
| Madeira | 14,300 | 0 | 0 | 0 | 47 | 14,253 | 14,300 |
| Biedronka | 814,493 | 26,951 | 13,959 | 24,126 | ‐536 | 880,066 | 789,038 |
* including changes of sales area due to remodellings
3. EBITDA Margin Breakdown
| (% of sales) | 9M 10 | 9M 09 |
|---|---|---|
| Distribution Portugal | 6.2% | 6.3% |
| Poland ‐ Biedronka | 7.8% | 7.1% |
| Ma nufa cturing and Services | 12.3% | 13.6% |
4. Definitions
Like For Like (LFL) sales: sales made by stores that operated under the same conditions in the two periods. Excludes stores opened or closed in one of the two periods. Sales of stores that underwent profound remodelling are excluded for the remodelling period (store closure).
EBITDA: operating profit (consolidated income statement by functions) excluding exceptional operating profits/losses and depreciations of the period.
Cash Flow per share: (Net Profit + Depreciation – Deferred tax – Non-recurrent items) / Number of Shares.
Gearing: Net Debt / Shareholder Funds.
5. Information Regarding Individual Financial Statements
In accordance with number 3 of article 10 of the Regulation number 5/2008 of the Portuguese Securities Market Commission (CMVM), the Quarter Individual Financial Statements of Jerónimo Martins SGPS, S.A. will not be disclosed as they do not include significant information.
III. CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED INCOME STATEMENT BY FUNCTIONS FOR SEPTEMBER 2010 AND 2009
| Euro thousand | |||||
|---|---|---|---|---|---|
| Notes | 9 Months 2010 |
9 Months 2009 |
3rd Quarter 2010 |
3rd Quarter 2009 |
|
| Sales and services rendered | 3 | 6,333,148 | 5,318,319 | 2,289,858 | 1,937,746 |
| Cost of sales | (5,127,311) | (4,296,509) | (1,848,207) | (1,564,531) | |
| Supplementary income and costs | 278,590 | 219,587 | 105,931 | 80,552 | |
| Gross profit | 1,484,427 | 1,241,397 | 547,582 | 453,767 | |
| Distribution costs | 4 | (1,032,004) | (875,516) | (355,136) | (300,559) |
| Administrative costs | 4 | (131,288) | (116,753) | (42,785) | (41,856) |
| Exceptional operating profits/losses | 7.1 | (1,370) | (6,208) | (62) | (1,881) |
| Operating profit | 319,765 | 242,920 | 149,599 | 109,471 | |
| Net financial costs | 5 | (51,741) | (53,302) | (16,119) | (18,225) |
| Gains in associated companies | 321 | 76 | 206 | 86 | |
| Gains/Losses in other investments | 7.2 | (149) | - | - | 177 |
| Profit before taxes | 268,196 | 189,694 | 133,686 | 91,509 | |
| Income taxes | 6 | (58,352) | (38,369) | (29,493) | (18,717) |
| Profit before non-controlling interests | 209,844 | 151,325 | 104,193 | 72,792 | |
| Attributable to: | |||||
| Non-controlling interests | 15,958 | 12,655 | 12,050 | 7,099 | |
| Jerónimo Martins Shareholders | 193,886 | 138,670 | 92,143 | 65,693 | |
| Basic and diluted earnings per share- Euros | 13 | 0.3085 | 0.2207 | 0.1466 | 0.1045 |
To be read with the attached notes to the consolidated financial statements.
CONSOLIDATED BALANCE SHEET AT 30 SEPTEMBER 2010 AND DECEMBER 2009
| Euro thousand | |||
|---|---|---|---|
| Notes | 2010 | 2009 | |
| Assets | |||
| Tangible assets | 8 | 2,154,478 | 2,002,831 |
| Investment properties | 8 | 53,251 | 63,283 |
| Intangible assets | 8 | 861,101 | 835,368 |
| Investments in associated Companies | 888 | 1,118 | |
| Available-for-sale financial investments | 10 | 7,127 | 7,528 |
| Trade debtors and deferred costs | 72,144 | 72,305 | |
| Derivative financial instruments | 9 | 51 | 351 |
| Deferred tax assets | 67,711 | 69,021 | |
| Total non-current assets | 3,216,751 | 3,051,805 | |
| Inventories | 340,080 | 334,478 | |
| Taxes receivable | 42,369 | 22,335 | |
| Trade debtors, accrued income and deferred costs | 183,898 | 190,793 | |
| Derivative financial instruments | 9 | - | 1,515 |
| Cash and cash equivalents | 11 | 276,273 | 223,501 |
| Total current assets | 842,620 | 772,622 | |
| Total assets | 4,059,371 | 3,824,427 | |
| Shareholders' equity and liabilities | |||
| Share capital | 629,293 | 629,293 | |
| Share premium | 22,452 | 22,452 | |
| Own shares | (6,060) | (6,060) | |
| Fair value and other reserves | 12.1 | 62,524 | 55,184 |
| Retained earnings | 181,209 | 77,189 | |
| Non-controlling interests | 889,418 286,950 |
778,058 287,636 |
|
| Total Shareholders' equity | 1,176,368 | 1,065,694 | |
| Borrowings | 14 | 596,761 | 756,361 |
| Derivative financial instruments | 9 | 19,171 | 30,137 |
| Employee benefits | 15 | 30,388 | 27,738 |
| Deferred profits- state grants | 941 | 959 | |
| Provisions for risks and contingencies | 15 | 21,408 | 18,480 |
| Deferred tax liabilities | 91,984 | 88,892 | |
| Total non-current liabilities | 760,653 | 922,567 | |
| Trade creditors, accrued costs and deferred income | 1,798,385 | 1,647,490 | |
| Derivative financial instruments | 9 | 10,260 | 3,084 |
| Borrowings | 14 | 216,190 | 124,495 |
| Taxes payable | 97,443 | 61,021 | |
| Deferred profits- state grants | 72 | 76 | |
| Total current liabilities | 2,122,350 | 1,836,166 | |
| Total Shareholders' equity and liabilities | 4,059,371 | 3,824,427 |
To be read with the attached notes to the consolidated financial statements.
CONSOLIDATED STATEMENT OF GAINS AND LOSSES RECOGNISED IN EQUITY
Euro thousand
| 9 Months 2010 |
9 Months 2009 |
3rd Quarter 2010 |
3rd Quarter 2009 |
|
|---|---|---|---|---|
| Currency translation differences | 15,075 | (4,095) | 18,927 | 19,345 |
| Fair value of cash flow hedging | (5,717) | (8,629) | 1,501 | (5,309) |
| Fair value of hedging instruments on foreign operations | (3,456) | 1,760 | (3,931) | (3,359) |
| Fair value of available-for-sale financial investments | (402) | 382 | 37 | 382 |
| Gains/losses directly recognised in equity | 5,500 | (10,582) | 16,534 | 11,059 |
| Net profit | 209,844 | 151,325 | 104,193 | 72,792 |
| Total gains/losses recognised Attributable to: |
215,344 | 140,743 | 120,727 | 83,851 |
| Non-controlling interests | 14,118 | 10,568 | 12,533 | 6,160 |
| Jerónimo Martins Shareholders | 201,226 | 130,175 | 108,194 | 77,691 |
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
| Notes | Share Capital |
Share Premium |
Own Shares |
Shareholders' equity attributable to Shareholders of Jerónimo Martins, SGPS, S.A. Fair value and other reserves |
Retained Earnings |
Total | Non controlling Interests |
Shareholders' Equity |
|
|---|---|---|---|---|---|---|---|---|---|
| Balance Sheet at 31 December 2008 | 629,293 | 22,452 | (6,060) | 58,295 | (54,162) | 649,818 | 281,307 | 931,125 | |
| Equity changes in 2009 | |||||||||
| Currency translation differences in the Nine Months of 2009 |
13.1 | (4,095) | (4,095) | (4,095) | |||||
| Fair value of cash flow hedging | 13,1 | (6,542) | (6,542) | (2,087) | (8,629) | ||||
| Fair value of hedging instruments on foreign operations |
13.1 | 1,760 | 1,760 | 1,760 | |||||
| Fair value of available-for-sale financial investments |
13.1 | 382 | 382 | 382 | |||||
| Gains/losses directly recognised in equity | (8,495) | (8,495) | (2,087) | (10,582) | |||||
| Net profit in the Nine Months of 2009 | 138,670 | 138,670 | 12,655 | 151,325 | |||||
| Total gains/losses recognised during the year |
(8,495) | 138,670 | 130,175 | 10,568 | 140,743 | ||||
| Dividends | 13.2 | (69,128) | (69,128) | (13,635) | (82,763) | ||||
| Balance Sheet at 30 September 2009 | 629,293 | 22,452 | (6,060) | 49,800 | 15,380 | 710,865 | 278,240 | 989,105 | |
| Balance Sheet at 31 December 2009 | 629,293 | 22,452 | (6,060) | 55,184 | 77,189 | 778,058 | 287,636 | 1,065,694 | |
| Equity changes in 2010 | |||||||||
| Currency translation differences in the Nine Months of 2010 |
12.1 | 15,075 | 15,075 | 15,075 | |||||
| Fair value of cash flow hedging | 12.1 | (3,877) | (3,877) | (1,840) | (5,717) | ||||
| Fair value of hedging instruments on foreign operations |
12.1 | (3,456) | (3,456) | (3,456) | |||||
| Fair value of available-for-sale financial investments |
12.1 | (402) | (402) | (402) | |||||
| Gains/losses directly recognised in equity | 7,340 | 7,340 | (1,840) | 5,500 | |||||
| Net profit in the Nine Months of 2010 | 193,886 | 193,886 | 15,958 | 209,844 | |||||
| Total gains/losses recognised during the year |
7,340 | 193,886 | 201,226 | 14,118 | 215,344 | ||||
| Dividends | 12.2 | (89,866) | (89,866) | (14,804) | (104,670) | ||||
| Balance Sheet at 30 September 2010 | 629,293 | 22,452 | (6,060) | 62,524 | 181,209 | 889,418 | 286,950 | 1,176,368 |
To be read with the attached notes to the consolidated financial statements.
Euro thousand
CONSOLIDATED CASH FLOW STATEMENT FOR SEPTEMBER 2010 AND 2009
| Euro thousand | |||
|---|---|---|---|
| Notes | 9 Months 2010 |
9 Months 2009 |
|
| Operating Activities | |||
| Cash generated from operations | 598,715 | 452,597 | |
| Interest paid | (55,839) | (58,010) | |
| Income taxes paid | (31,213) | (22,938) | |
| Cash Flow from operating activities | 511,663 | 371,649 | |
| Cash flow from investment activities | (278,498) | (220,700) | |
| Cash Flow from financing activities | (185,737) | (159,822) | |
| Net changes in cash and cash equivalents | 47,428 | (8,873) | |
| Cash and cash equivalents changes | |||
| Cash and cash equivalents at the beginning of the year | 223,501 | 227,132 | |
| Net changes in cash and cash equivalents | 47,428 | (8,873) | |
| Fair value of financial assets held for trade | - | 220 | |
| Effect of currency translation differences | 5,344 | (3,208) | |
| Cash and cash equivalents at the end of 3rd Quarter | 11 | 276,273 | 215,271 |
To be read with the attached notes to the consolidated financial statements
CONSOLIDATED CASH FLOW STATEMENT FOR THE INTERIM PERIOD
| Euro thousand | ||||
|---|---|---|---|---|
| 9 Months 2010 |
9 Months 2009 |
3rd Quarter 2010 |
3rd Quarter 2009 |
|
| Cash Flow from operating activities | 511,663 | 371,649 | 295,687 | 237,306 |
| Cash Flow from investment activities | (278,498) | (220,700) | (110,278) | (61,622) |
| Cash Flow from financing activities | (185,737) | (159,822) | (107,423) | (107,439) |
| Cash and cash equivalents changes | 47,428 | (8,873) | 77,986 | 68,245 |
| Index to the Notes to the Consolidated Financial Statements | Page | |
|---|---|---|
| 1 | Activity 15 | |
| 2 | Accounting policies 15 | |
| 3 | Segments reporting 16 | |
| 4 | Distribution and administrative costs 17 | |
| 5 | Net financial costs 17 | |
| 6 | Income tax recognised in the income statement17 | |
| 7 | Exceptional operating profits/losses and gains/losses in other investments18 | |
| 8 | Fixed assets and investment property 18 | |
| 9 | Derivative financial instruments 19 | |
| 10 | Available-for-sale financial investments 19 | |
| 11 | Cash and cash equivalents 19 | |
| 12 | Capital and reserves 20 | |
| 13 | Earnings per share 20 | |
| 14 | Borrowings 21 | |
| 15 | Provisions and adjustments to the net realisable value21 | |
| 16 | Contingencies 21 | |
| 17 | Related parties 22 |
1 Activity
Jerónimo Martins, SGPS, S.A. (JMH), is the parent Company of Jerónimo Martins Group (Group) and has its head office in Lisbon.
Jerónimo Martins Group is essentially devoted to the production, distribution and sale of food and other fast moving consumer goods products. The Group operates in Portugal and Poland.
Head Office: Rua Tierno Galvan, Torre 3, 9º, J- 1099-008 Lisbon
Share Capital: 629,293,220 euros
Registered at the Commercial Registry Office of Lisbon and Tax Number: 500 100 144
JMH has been listed on Euronext Lisbon (ex-Lisbon and Porto Stock Exchange) since 1989.
The Board of Directors approved these consolidated financial statements on 26th October 2010.
2 Accounting policies
The JMH consolidated financial statements were prepared in accordance with the interim financial reporting standard (IAS 34), and all other International Financial Reporting Standards (IFRS) issued by International Accounting Standards Board (IASB) and with the interpretations of the International Financial Reporting Interpretations Committee (IFRIC).
The consolidated financial statements were prepared in accordance with the IFRS as adopted by the European Union, and with the same standards and accounting policies adopted by the Group on the elaboration of the annual financial statements, including mainly an explanation of the events and relevant changes for the understanding of variations in the financial position and Group performance since the last annual report. Thus, some of the notes from the 2009 annual report are not disclosed because no changes occurred or they are not materially relevant for the understanding of the interim financial statements.
In relation to 2009, the European Union issued, over the first nine months of 2010, the following regulations:
- i) Regulation no. 243/2010, which adopted some improvements to IFRS 2, IFRS 5 IFRS 8, IAS 1, IAS 7, IAS 17, IAS 18, IAS 36, IAS 38, IAS 39, IFRIC 9 and IFRIC 16;
- ii) Regulation no. 244/2010 which adopted amendments to IFRS 2 Share-based Payment, clarifying the accounting treatment for group cash-settled share-based payment transactions in the individual financial statements of the entity receiving the goods or services when the entity has no obligation to settle the share-based payment transaction;
- iii) Regulation no. 550/2010 which adopted amendments to IFRS 1 First time adoption of International Financial Reporting Standards, which deals with additional exemptions for first-time adopters resulting in an amendment on oil and gas assets;
- iv) the Regulation no. 574/2010 which adopted amendments to IFRS 1 First time adoption of international financial reporting standards and IFRS 7 – Financial Instruments: Disclosures, which clarifies the limited exemption from comparative IFRS 7 Disclosures for first-time adopters;
- v) the Regulation no. 632/2010 which adopted the revised IAS 24 Related Party Disclosures, with the aim of simplifying the definition of a related party while removing certain internal inconsistencies and providing some relief for government-related entities;
- vi) the Regulation no. 633/2010 which adopted amendments to IFRIC 14 Prepayments of a Minimum Funding Requirement, with the objective of removing an unintended consequence of IFRIC 14 where, under certain circumstances, an early payment of contributions was required to be recognised as an expense;
- vii) the Regulation no. 662/2010 which adopted the IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments, providing guidance on how a debtor should account for its equity instruments issued in full or partial settlement of a financial liability following renegotiation of the terms of the liability.
With regard to Regulations no. 243, no. 244 and no. 550, its implementation is mandatory for financial years beginning after December 31, 2009. The Regulations no. 574 and no. 662 are mandatory for the first financial year starting after June 30, 2010. The Regulations no. 632 and no. 633 are mandatory for the first financial year starting after December 30, 2010. Non of the regulations mentioned have impact on the Group's Financial Statements.
All amounts are shown in thousand euros (EUR thousand) unless otherwise stated.
2.1. Transactions in foreign currencies
Transactions in foreign currencies are translated into Euros at the exchange rate prevailing on the transaction date.
On the balance sheet date, monetary assets and liabilities expressed in foreign currencies are translated at the exchange rate prevailing on that date and exchange differences arising from this conversion are recognised in the income statement. When qualifying as hedges on investments in foreign subsidiaries the exchange differences are deferred in equity.
The main exchange rates applied on the balance sheet date are those listed below:
| Rate on 30 September 2010 |
Average rate for the 9 Months 2010 |
|
|---|---|---|
| Polish Zloty (PLN) | € 0.2510 | € 0.2498 |
| US Dollar (USD) | € 0.7333 | - |
3 Segments reporting
Management monitors the performance of the business based on a geographical and business nature perspective. Due to the fact that the business units in the distribution area in Portugal share a set of competences, the Group analyse, on a quarterly basis, its segments in an aggregate performance perspective. In addition, the Group also separate the distribution business unit in Poland. Apart from these, there are also other businesses, but due to their reduced materiality they are not reported separately.
Business segments:
- Portugal Distribution: comprises the business units of JMR (Pingo Doce supermarkets and Feira Nova hypermarkets), the wholesale business unit Recheio and Madeira business unit (Pingo Doce supermarkets and Recheio Cash & Carry);
- Poland Distribution: the business unit using the brand Biedronka;
- Others, eliminations and adjustments: includes i) the business units with reduced materiality (Unilever Jerónimo Martins, Gallo Worldwide, Marketing Services and Representations, Restaurants and pharmacies in Poland), ii) the Holding companies and iii) the Group's consolidation adjustments.
Management evaluates the performance of segments based on the Earnings Before Interest and Taxes (EBIT). This indicator excludes the effects of non-recurrent results.
| Detailed Information by Segment at September 2010 and 2009 |
|---|
| ------------------------------------------------------------ |
| Portugal | Poland | Others, eliminations | Total JM | |||||
|---|---|---|---|---|---|---|---|---|
| Distribution | Distribution | and adjustments | Consolidated | |||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |
| Net Sales and Services | 2,658,350 | 2,438,903 | 3,465,940 | 2,674,199 | 208,858 | 205,217 | 6,333,148 | 5,318,319 |
| Inter-segments | 270 | 133 | 452 | 337 | (345) | (198) | 377 | 272 |
| External Customers | 2,658,080 | 2,438,770 | 3,465,488 | 2,673,862 | 209,203 | 205,414 | 6,332,771 | 5,318,046 |
| Operational Cash-Flow (EBITDA) | 165,189 | 153,328 | 269,586 | 189,769 | 27,091 | 30,597 | 461,866 | 373,694 |
| Depreciations and Amortisations | (74,579) | (70,224) | (62,336) | (49,978) | (3,816) | (4,364) | (140,731) | (124,566) |
| Operational Result (EBIT) | 90,610 | 83,104 | 207,250 | 139,791 | 23,275 | 26,233 | 321,135 | 249,128 |
| Financial Results | (51,569) | (53,226) | ||||||
| Net Result Attributable to JM | 193,886 | 138,670 | ||||||
| TOTAL ASSETS (1) | 2,273,894 | 2,173,663 | 1,551,132 | 1,428,051 | 234,345 | 222,713 | 4,059,371 | 3,824,427 |
| TOTAL LIABILITIES (1) | 1,640,486 | 1,534,514 | 1,008,325 | 932,252 | 234,192 | 291,967 | 2,883,003 | 2,758,733 |
| Investments in Fixed Assets | 95,619 | 75,672 | 190,148 | 102,454 | 3,416 | 3,143 | 289,183 | 181,269 |
(1) The comparable amounts of total assets and liabilities are reported to 31 December 2009
Reconciliation between EBIT and the Operational Result of the Income Statement by Functions
| September 2010 | September 2009 | |
|---|---|---|
| EBIT | 321,135 | 249,128 |
| Non recurrent results | (1,370) | (6,208) |
| Operational Result | 319,765 | 242,920 |
Information by Geographical Segments at September 2010 and 2009
| Net Sales and Services | |||||
|---|---|---|---|---|---|
| 2010 2009 |
|||||
| Portugal | 2,862,444 | 2,640,662 | |||
| Poland | 3,470,704 | 2,677,657 | |||
| Total | 6,333,148 | 5,318,319 |
4 Distribution and administrative costs
| September 2010 | September 2009 | |
|---|---|---|
| Supplies and services | 239,338 | 211,303 |
| Advertising costs | 54,515 | 42,154 |
| Rents | 135,098 | 121,865 |
| Staff costs | 502,943 | 426,229 |
| Depreciations, amortisations and assets profit/loss | 139,762 | 122,118 |
| Transportation costs | 84,390 | 68,268 |
| Other operational profit/loss | 7,246 | 332 |
| 1,163,292 | 992,269 |
5 Net financial costs
| September 2010 | September 2009 | |
|---|---|---|
| Interest expense | (49,229) | (50,992) |
| Interest received | 2,897 | 1,770 |
| Dividends | 56 | 33 |
| Net foreign exchange | (328) | (1,163) |
| Investment property: | ||
| Changes to fair value (note 8) | (14) | (14) |
| Other financial costs and gains | (4,977) | (4,258) |
| Fair value of financial investments held for trade: | ||
| Derivative instruments | - | 1,102 |
| Treasury bonds | (146) | 220 |
| (51,741) | (53,302) |
The interest expense heading includes the interests regarding loans measured at amortized cost, as well as interests on fair value and cash flow hedging instruments (note 8). Other financial costs and gains include costs with debt issued by the Group.
6 Income tax recognised in the income statement
| September 2010 | September 2009 | |
|---|---|---|
| Current income tax | ||
| Current tax of the year | (52,591) | (33,402) |
| Adjustment to prior year estimation | 147 | 127 |
| (52,444) | (33,275) | |
| Deferred tax | ||
| Temporary differences created and reversed | (7,283) | (6,129) |
| Change to the recoverable amount of tax losses and temporary differences from previous years |
1,375 | 1,035 |
| (5,908) | (5,094) | |
| Total income taxes | (58,352) | (38,369) |
7 Exceptional operating profits/losses and gains/losses in other investments
7.1 Exceptional operating profits/losses
| September 2010 | September 2009 | |
|---|---|---|
| Losses with businesses disposals | (1,218) | - |
| Losses with organizational restructuring program | - | (3,420) |
| Losses related to natural disaster in Madeira | (1,008) | - |
| Impairment of assets | (402) | (2,539) |
| Reimbursement of notary fees resulting from court decision | 1,379 | - |
| Others | (121) | (249) |
| (1,370) | (6,208) |
7.2 Gains/Losses in other investments
| September 2010 | September 2009 | |
|---|---|---|
| Losses with the disposal of available-for-sale financial investments | (149) | - |
| (149) | - |
8 Fixed assets and investment property
| Tangible assets |
Investment property |
Intangible assets |
Total | |
|---|---|---|---|---|
| Net value at 31 December 2009 | 2,002,831 | 63,283 | 835,368 | 2,901,482 |
| Foreign exchange differences | 21,088 | - | 11,350 | 32,438 |
| Increases | 270,345 | 5 | 18,838 | 289,188 |
| Disposals and write-offs | (5,007) | (64) | (115) | (5,186) |
| Transfers | 78 | - | 1,423 | 1,501 |
| Depreciation and impairment losses | (140,601) | (4,215) | (5,763) | (150,579) |
| Transfers to/from investment properties | 5,744 | (5,744) | - | - |
| Fair value changes | - | (14) | - | (14) |
| Net value at 30 September 2010 | 2,154,478 | 53,251 | 861,101 | 3,068,830 |
As a consequence of the currency translation adjustment of the assets in the Group's business in Poland, the Goodwill related to this business, totalling PLN 1,282,278 thousand, was updated positively in EUR 9,393 thousand.
No valuations were made on the land allocated to operational activities, which are recognised at their market value.
The impairment losses are related to the natural disaster in Madeira island. These impairments are covered by insurance and were recognised as an exceptional operating profits/losses in the financial statements
9 Derivative financial instruments
| September 2010 | December 2009 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Notional | Assets | Liabilities | Notional | Assets | Liabilities | ||||||
| Current | Non Current |
Current | Non Current |
Current | Non Current |
Current | Non Current |
||||
| Derivatives held for trading | |||||||||||
| Interest rate swap | 10 millions EUR |
- | - | - | 514 | 10 millions EUR |
- | - | - | 564 | |
| Currency Forwards (PLN) | - | - | - | - | - 14.1 millions PLN |
115 | - | - | - | ||
| Currency Forwards (USD) | - | - | - | - | - | 0.6 millions USD |
15 | - | - | - | |
| Fair value hedging derivatives | |||||||||||
| USD loan hedging | 180 millions USD |
- | 51 | 6,539 | - | 180 millions USD |
- | - | - | 16,766 | |
| Cash flow hedging derivatives | |||||||||||
| Interest rate swap (EUR) | 525 millions EUR |
- | - | 1,483 | 18,166 527.7 millions EUR |
- | - | - | 12,807 | ||
| Interest rate swap (PLN) | 229.5 millions PLN |
- | - | - | 491 | 171 millions PLN |
- | 351 | - | - | |
| Foreign operation investments hedging derivatives |
|||||||||||
| Currency swap (PLN) | 400 millions PLN |
- | - | 800 | - | 400 millions PLN |
1,385 | - | - | - | |
| Currency Forwards (PLN) | 55 millions PLN |
- | - | 1,438 | - | 197 millions PLN |
- | - | 3,084 | - | |
| Total derivatives held for trading | - | - | - | 514 | 130 | - | - | 564 | |||
| Total hedging derivatives | - | 51 | 10,260 | 18,657 | 1,385 | 351 | 3,084 | 29,573 | |||
| Total assets/liabilities derivatives | - | 51 | 10,260 | 19,171 | 1,515 | 351 | 3,084 | 30,137 |
In September 2010 the values shown include interest receivable or payable related with these financial instruments that are due. The net payable amount is EUR 3,148 thousand.
10 Available-for-sale financial investments
Regarding the financial assets available-for-sale, the reduction of EUR 402 thousand respects to changes in the fair value of listed equity holdings, at the reporting date of these financial statements.
11 Cash and cash equivalents
| September 2010 | December 2009 | |
|---|---|---|
| Bank deposits | 152,634 | 187,497 |
| Short-term investments | 120,789 | 32,272 |
| Cash and cash equivalents | 2,850 | 3,732 |
| 276,273 | 223,501 |
The short-term investments include short-term bank deposits and other negotiable funds for which provisions were booked to reduce it to the realizable value (note 15).
12 Capital and reserves
12.1 Fair value and other reserves
| Land and buildings |
Cash-flow Hedging reserve |
Available-for sale financial investments |
Currency translation reserve |
Total | |
|---|---|---|---|---|---|
| Balance as at 1 January 2010 | 84,931 | (4,985) | 58 | (24,820) | 55,184 |
| Fair value adjustment of financial investments: - Gross value - Deferred/current tax - Non-controlling interests |
- - - |
(7,760) 2,043 1,840 |
- - - |
(4,626) 1,170 - |
(12,386) 3,213 1,840 |
| Fair value adjustment of available-for-sale financial investments: - Gross value |
- | - | (402) | - | (402) |
| Currency translation differences: - In the year - Deferred tax |
671 (127) |
(13) 3 |
- - |
16,251 (1,710) |
16,909 (1,834) |
| Balance as at 30 September 2010 | 85,475 | (8,872) | (344) | (13,735) | 62,524 |
| Land and buildings |
Cash-flow Hedging reserve |
Available-for sale financial investments |
Currency translation reserve |
Total | |
|---|---|---|---|---|---|
| Balance as at 1 January 2009 | 93,783 | (1,082) | - | (34,406) | 58,295 |
| Fair value adjustment of financial investments: - Gross value - Deferred/current tax - Non-controlling interests |
- - - |
(11,437) 2,808 2,087 |
- - - |
2,395 (635) - |
(9,042) 2,173 2,087 |
| Fair value adjustment of available-for-sale financial investments: - Gross value |
- | - | 382 | - | 382 |
| Currency translation differences: - In the year - Deferred tax |
- - |
- - |
- - |
(3,702) (393) |
(3,702) (393) |
| Balance as at 30 September 2009 | 93,783 | (7,624) | 382 | (36,741) | 49,800 |
12.2 Dividends
Dividends distributed in 2010 in the amount of EUR 104,670 thousand, were paid to Jerónimo Martins, SGPS, S.A. shareholders an amount of EUR 89,866 thousand and to non-controlling interests in the Group companies an amount of EUR 14,804 thousand.
13 Earnings per share
| September 2010 September 2009 | ||
|---|---|---|
| Ordinary shares issued at the beginning of the year | 629,293,220 | 629,293,220 |
| Own shares at the beginning of the year | 859,000 | 859,000 |
| Shares issued during the year | - | - |
| Weighted average number of ordinary shares | 628,434,220 | 628,434,220 |
| Diluted net result attributable to ordinary shares | 193,886 | 138,670 |
| Basic and diluted earnings per share – Euros | 0.3085 | 0.2207 |
14 Borrowings
Throughout the third quarter, Jerónimo Martins, SGPS, S.A., has renegotiated some commercial paper programs, on what maturities, amounts and pricings concerns.
On the third quarter Jerónimo Martins issued a new commercial paper program in the amount of EUR 100,000 thousand with 5 years maturity.
New financial leasing operations were contracted for 48 and 60-month periods in the amount of EUR 26,700 thousand, with quarterly amortisation.
14.1 Current and non-current loans
| September 2010 December 2009 | ||
|---|---|---|
| Non-current loans | ||
| Bank loans | 131,005 | 198,487 |
| Bond loans | 419,832 | 509,127 |
| Financial lease liabilities | 45,924 | 48,747 |
| 596,761 | 756,361 | |
| Current loans | ||
| Bank overdrafts | 23,474 | 21,563 |
| Bank loans | 59,021 | 67,119 |
| Bond loans | 98,335 | - |
| Financial lease liabilities | 35,360 | 35,813 |
| 216,190 | 124,495 |
14.2 Financial debt
Since the Group entered several foreign exchange rate risk and interest risk hedging operations, as well as shortterm investments, the net consolidated financial debt at the balance sheet date is as follows:
| September 2010 | December 2009 | |
|---|---|---|
| Non-current loans (note 14.1) | 596,761 | 756,361 |
| Current loans (note 14.1) | 216,190 | 124,495 |
| Derivative financial instruments (note 9) | 29,380 | 31,355 |
| Interest on accruals and deferrals | 2,595 | (442) |
| Bank deposits (note 11) | (152,634) | (187,497) |
| Short-term investments (note 11) | (120,789) | (32,272) |
| 571,503 | 692,000 |
15 Provisions and adjustments to the net realisable value
| Opening balance |
Set up and reinforced |
Used and reversed |
Foreign exchange difference |
Closing balance |
|
|---|---|---|---|---|---|
| Doubtful debtors | 22,342 | 563 | (982) | 110 | 22,033 |
| Inventories | 12,127 | 2,180 | (1,552) | 237 | 12,992 |
| Financial Investments | 2,058 | 402 | - | - | 2,460 |
| Short terms investments | 57 | - | - | - | 57 |
| Total fair value adjustments | 36,584 | 3,145 | (2,534) | 347 | 37,542 |
| Employee benefits | 27,738 | 3,744 | (1,094) | - | 30,388 |
| Provisions for risks and contingencies | 18,480 | 5,226 | (2,436) | 138 | 21,408 |
| Total of provisions | 46,218 | 8,970 | (3,530) | 138 | 51,796 |
16 Contingencies
Following the contingencies mentioned in the 2009 Annual Report, changes occurred on the headings a), b), e), d), l) and p), as well as a new contingency described bellow:
- a) Concerning the lawsuit filed in 1999, as a result of the acquisition by the Group of two companies that held stores previously owned by former franchisees of ITMI – Norte-Sul Portugal – Sociedade de Desenvolvimento e Investimento, S.A., the Court has ruled, in July, on the several issues considered proved and basically, considered that there were no losses which confirmed the belief of the Board of Directors that the amount requested was not owed.
- b) In the lawsuit filed by Leirimundo Construção Civil, Lda. for the judicial annulment of the arbitration ruling that was won by JMR - Prestação de Serviços para Distribuição, S.A. (previously known as Gestiretalho - Gestão e Consultoria para a Distribuição a Retalho, S.A.) concerning the litigation involving both parties, the Judicial Court of the District of Lisbon ruled, as expected, in JMR's favour, dismissing Leirimundo's claim.
- e) On the process that opposes Tengelmann KG and the companies Jerónimo Martins, SGPS, S.A. and Pingo Doce - Distribuição de Produtos Alimentares, S.A., the parties reached an agreement on the first week of March, which also encompassed other issues that were discussed between the two Groups. This agreement was ratified by the Arbitration Court on March 12th.
The amount paid by Jerónimo Martins Group is not material if compared with the value of the claim and, as mentioned, includes the settlement of other outstanding issues between the two Groups, like the pipeline stores in Portugal.
- d) In the lawsuit filed by Sodisnasa, there was reached an agreement with their lawyer, where Lidosol II Distribuição de Produtos Alimentares, S.A. accepted to pay the amount of EUR 25 thousand.
- l) The Portuguese tax authorities carried out some corrections to the CIT amount from companies included in the perimeter of the Tax group headed by JMR – Gestão de Empresas de Retalho, SGPS, S.A. (JMR), which led to additional assessments, concerning 2002 to 2007 and 2009, amounting to EUR 34,587 thousands. JMR's Management supported by their lawyers and tax consultants have challenged these assessments, assuming that the tax authorities have no grounds to request this payment.
- p) During the second quarter of 2010, the Portuguese tax authorities have partially ruled in favour of Feira Nova – Hipermercados, S.A. and Pingo Doce – Distribuição Alimentar, S.A., a total amount of EUR 460 thousand. These additional assessments, related to years 2006 and 2007, were issued because the tax authorities argue that some goods were sold at a lower VAT rate than the one due. Nevertheless, since these assessments were not yet totally ruled in favour of the companies, Feira Nova and Pingo Doce supported by their tax consultants, will continue challenging these assessments, believing that the tax authorities have no grounds to request these payments.
The Portuguese tax authorities claim from Recheio, SGPS, S.A. the amount of EUR 582 thousands, regarding Corporate Income Tax (CIT) – fiscal year of 2007. The Portuguese Tax Authorities following their own internal understanding argue that Recheio should have not deducted part of its financial costs. Recheio, supported by its tax consultants, believes that the report issued by the tax authorities has no grounds, and it will be challenged, meanwhile no changes were made on the financial statements.
17 Related parties
56.11% of the Group is owned by the Sociedade Francisco Manuel dos Santos and no transactions occurred between this Company and any company of the Group in the first nine months of 2010, neither were there any amounts payable or receivable between them on September 30th, 2010.
Balances and transactions of Group companies with related parties are as follows:
| Sales and services rendered | Stocks purchased and services supplied |
|||
|---|---|---|---|---|
| September 2010 | September 2009 | September 2010 | September 2009 | |
| Joint-Ventures | 719 | 522 | 71,405 | 69,479 |
| Associated companies | 40 | 407 | 857 | 370 |
| Accounts payable | Accounts receivable | |||
|---|---|---|---|---|
| September 2010 | December 2009 | September 2010 | December 2009 | |
| Joint-Ventures | 427 | 607 | 20,167 | 8,900 |
| Associated companies | - | 1 | 371 | 678 |
Balances and transactions with related parties not eliminated in the consolidation process, were as follows:
| Sales and services rendered | Stocks purchased and services supplied |
|||
|---|---|---|---|---|
| September 2010 | September 2009 | September 2010 | September 2009 | |
| Joint-Ventures | 377 | 272 | 39,273 | 38,214 |
| Associated companies | 40 | 407 | 857 | 370 |
| Accounts payable | Accounts receivable | |||
|---|---|---|---|---|
| September 2009 December 2009 |
September 2009 | December 2009 | ||
| Joint-Ventures | 219 | 319 | 11,091 | 4,894 |
| Associated companies | - | 1 | 371 | 678 |
All the transactions with the jointly controlled companies (joint ventures) and associate companies were made under normal market conditions, i.e., the transaction value corresponds to prices that would be applicable between non related parties.
Outstanding balances between Group companies and related parties, being a result of a trade agreement, are settled in cash, and are subject to the same payment terms as those applicable to other agreements celebrated between Group companies and their suppliers.
The amounts receivable are not covered by insurance and no guarantees are given or received, as the Group holds a relevant influence over these companies.
There are no provisions for doubtful debts and no costs were recognised during the year related with bad debts or doubtful debts with these related parties.
Lisbon, 26h October, 2010
The Certified Accountant The Board of directors