AI assistant
Jeronimo Martins — Interim / Quarterly Report 2010
Aug 19, 2010
1906_ir_2010-08-19_6d7f4d88-cd9b-403b-94d3-3a99d0dfa15e.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Consolidated 1st Half Report 2010
INDEX
| I – Consolidated Management Report | |
|---|---|
| Message from the CEO | 3 |
| 1. Introduction | 3 |
| 2. Sales Analysis | 3 |
| 3. Results Analysis | 5 |
| 4. Balance Sheet | 6 |
| 5. Outlook | 7 |
| II – Consolidated Management Report Appendix | |
| 1. Sales Evolution | 7 |
| 2. Stores Network | 7 |
| 3. EBITDA Margin Breakdown | 7 |
| 4. Working Capital | 8 |
| 5. Net Debt | 8 |
| 6. Definitions | 9 |
| 7. Information Regarding Individual Financial Statements | 9 |
| III – Other Informations | 10 |
| IV – Statement of the Board of Directors | 13 |
| V – Consolidated Financial Statements | |
| 1. Financial Statements | 15 |
| 2. Notes to the Consolidated Financial Statements | 20 |
| 3. Auditor's Report | 36 |
I. CONSOLIDATED MANAGEMENT REPORT
Message from the CEO – Pedro Soares dos Santos
"The Group's brands began 2010 well prepared and earning consumer preference. This strength was reflected in the good sales performance posted in the first six months of the year and certified the strategic focus that all our banners are placing on increasing market share.
The positive signs received from the first half results allow us to anticipate a continued solid performance, boosted by a greater sales density for the second semester, that should enable to reach the objectives set by the Group for the full year."
1. Introduction
Consolidated sales grew 19.6% (+12.7% at a constant exchange rate) and EBITDA posted a solid performance, increasing 20.1%, representing a margin of 6.5% of sales.
Cash flow per share, following the good operational performance, increased by 22.2%.
Net debt decreased by Euro189.9 mn in comparison with the first half 2009, reaching Euro752.0 mn.
Consolidated net results reached Euro101.7 mn, an increase of 39.4% compared to the first half of the previous year.
2. Sales Analysis
| NET SAL ES AND S ERVIC ES | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Million Euro) | H1 10 | H1 09 | Δ % | Q2 | 10 | Q2 09 | Δ % | |||||
| % total | % total | Pln | Euro | % total | % total | Pln | Euro | |||||
| Retail Mainland | 1,400.9 | 34.6% | 1,276.8 | 37.8% | 9.7% | 730.7 | 35.0% | 664.6 | 37.4% | 9.9% | ||
| Rec heio | 336.1 | 8.3% | 324.7 | 9.6% | 3.5% | 179.3 | 8.6% | 171.1 | 9.6% | 4.8% | ||
| Madeira | 61.8 | 1.5% | 60.8 | 1.8% | 1.8% | 32.0 | 1.5% | 32.2 | 1.8% | ‐0.9% | ||
| Biedronka | 2,220.9 | 54.9% | 1,682.2 | 49.8% | 18.1% | 32.0% | 1,133.2 | 54.3% | 886.5 | 49.9% | 15.3% | 27.8% |
| Manufac turing | 117.3 | 2.9% | 118.2 | 3.5% | ‐0.7% | 63.9 | 3.1% | 64.0 | 3.6% | ‐0.1% | ||
| Mkt. Repr. and Res t. S erv. | 42.5 | 1.1% | 40.3 | 1.2% | 5.4% | 23.0 | 1.1% | 21.6 | 1.2% | 6.6% | ||
| C ons olidation A djus tments | ‐136.4 | ‐3.4% | ‐122.3 | ‐3.6% | 11.5% | ‐73.8 | ‐3.5% | ‐64.6 | ‐3.6% | 14.3% | ||
| T otal J M | 4,043.3 | 100.0% | 3,380.6 | 100.0% | 19.6% | 2,088.2 | 100.0% | 1,775.4 | 100.0% | 17.6% | ||
| p.m. Retail Mainland (s tore s ales ) |
1,290.6 | 1,180.3 | 9.3% | 670.7 | 613.8 | 9.3% |
Consolidated sales reached Euro4,043.3 mn, a growth of 19.6% compared with the same period last year. This performance was the result of the strong LFL growth of the Group (+8.2%), of the contribution of the new stores and also of the 11.8% appreciation of the zloty against the euro.
In Poland, Biedronka's LFL sales grew 8.0% in the second quarter and reflected: i) the effect of the stores' closure for three days, due to the national mourning for the Smolensk plane accident, as well as ii) a negative calendar comparison due to the fact that Easter in 2010 benefited the first quarter of the year, whereas in 2009, Easter was mostly reflected in the second quarter.
In June this year, with the beginning of the good weather having an influence on categories such as drinks, the Polish Company's LFL returned to double-digit growth.
It should also be noted that food inflation in the country slowed down and in H1 10, the Biedronka basket included a deflation of 0.3%.
Biedronka's total sales in H1 10 posted an 18.1% growth in local currency, as a result of the LFL (+10.5%) and the store opening programme, which led to 10.8% sales area increase in H1 10 compared to H1 09.
In Portugal, the competitive environment continued to be dynamic, especially concerning communication campaigns. The relative pricing positions remained stable and the sector's growth in sales area was moderate (c.+1.2% since the beginning of the year).
It should be noted that, in Portugal, with regard to food inflation, there was still negative inflation compared to the first half of the previous year, which, for the average Pingo Doce basket reached 2.3% for the period under review.
The business models in Portugal – Pingo Doce and Recheio – posted a remarkable sales performance in contrast with the macro-economic environment.
Pingo Doce's 8.8% LFL growth reflected a dynamic evolution in volume of c.11%. This performance was the result of the strength of its business model, supported by a strategy focused on increasing market share, which has been helped by communication over the last nine months with an advertising campaign that began at the end of 2009. It should be mentioned that for this LFL performance the increase in the consumers' visits played the main role.
Recheio, which operates in two segments – tradition retail and HoReCa – which are under a lot of pressure from the macro-economic environment, posted a LFL sales growth of 3.1% in the first half (c.4% in volume) helped by a very competitive value proposition and also a remarkable commercial capacity for sales campaigns aimed at its customers.
In Madeira, although total sales increased, sales were affected by the closure of two of the Company's main stores on the island in February 2010, due to the storm that devastated the region. These two stores were re-opened once the recovery work was concluded at the beginning of June.
In Manufacturing, sales in volume continued and accelerated the previous months' positive trend and some categories like olive oil and ice tea performed particularly well. In value terms, in H1 10, the business area's sales posted a reduction of 0.7%, reflecting the price repositioning and promotional campaigns in key categories.
In the area of Marketing, Representations and Restaurant Services, the LFL sales performance (- 4.8%) in H1 10 reflected the pressure felt by some categories as a consequence of increased competitiveness in the market. The new represented brands that entered the Company's portfolio in 2009 contributed towards the total sales performance (+5.4%).
3. Results Analysis
| C ONS OL IDAT ED RES UL T S | ||||||
|---|---|---|---|---|---|---|
| (Million Euro) | H1 10 | H1 09 | Δ | Q2 10 | Q2 09 | Δ |
| Ne t S ale s & S e rvic e s | 4.043,3 | 3.380,6 | 19,6% | 2.088,2 | 1.775,4 | 17,6% |
| Total Margin | 936,8 23,2% |
787,6 23,3% | 18,9% | 490,0 23,5% | 411,7 23,2% | 19,0% |
| Operating Cos ts | ‐673,0 ‐16,6% | ‐568,0 ‐16,8% | 18,5% | ‐344,5 ‐16,5% | ‐292,7 ‐16,5% | 17,7% |
| EBIT DA | 263,8 6,5% |
219,6 6,5% |
20,1% | 145,5 7,0% |
118,9 6,7% |
22,4% |
| Deprec iation | ‐92,3 ‐2,3% |
‐81,9 ‐2,4% |
12,8% | ‐46,6 ‐2,2% |
‐40,9 ‐2,3% |
14,0% |
| EBIT | 171,5 4,2% |
137,8 4,1% |
24,5% | 98,9 4,7% |
78,0 4,4% |
26,8% |
| Net Financ ial Res ults | ‐35,5 ‐0,9% |
‐35,1 ‐1,0% |
1,2% | ‐18,5 ‐0,9% |
‐17,6 ‐1,0% |
5,2% |
| Non Rec urrent Items | ‐1,5 0,0% |
‐4,5 ‐0,1% |
n.a. | 0,3 0,0% |
‐5,3 ‐0,3% |
n.a. |
| EBT | 134,5 3,3% |
98,2 2,9% |
37,0% | 80,7 3,9% |
55,2 3,1% |
46,3% |
| Taxes | ‐28,9 ‐0,7% |
‐19,7 ‐0,6% |
46,8% | ‐18,5 ‐0,9% |
‐12,4 ‐0,7% |
48,9% |
| Ne t P ro fit | 105,7 2,6% |
78,5 2,3% |
34,5% | 62,2 3,0% |
42,8 2,4% |
45,5% |
| Non‐c ontrolling interes ts | ‐3,9 ‐0,1% |
‐5,6 ‐0,2% |
‐29,6% | ‐2,8 ‐0,1% |
‐2,3 ‐0,1% |
20,4% |
| Ne t Profit attr. to J M | 101,7 2,5% |
73,0 2,2% |
39,4% | 59,5 2,8% |
40,5 2,3% |
46,9% |
| EPS (euro) Cash Flow per s hare (euro) |
0,16 0,33 |
0,12 0,27 |
39,4% 22,2% |
0,09 0,18 |
0,06 0,14 |
46,9% 25,9% |
Operating Profit
Consolidated EBITDA showed a solid performance in the first six months of the year, reaching Euro263.8 mn, 20.1% higher than the same period in the previous year and a margin of 6.5% of sales.
In Poland, the EBITDA generated by Biedronka grew 27.6% in local currency and represented 7.2% of sales (6.7% in H1 09). The positive EBITDA evolution is due to the dilution of fixed costs as a result of the increasing scale of operations. It should be noted that in H1 10, EBITDA benefited from the easiest comparison in the year.
At Retail in Portugal, the EBITDA margin reached 5.2% of sales. Compared to the same period in the previous year, the evolution is the reflex of two fundamental effects, the most visible being the new communication campaign. This campaign plays an essential role in the strategy for the sustained increase in Pingo Doce's market share, but in the quarters with less sales densities, it gains substantial weight within the Company's cost structure. Secondly, the sales deflation didn't allow costs to be diluted, especially those that depend on volume evolution or that had a positive inflation.
Although in the first four months of the year, the negative price evolution in the economy was felt more strongly than expected, in May, it began to slow down and in June, prices evolution were already positive in comparison to the same month the previous year.
At Recheio, the good sales response to the commercial campaigns, especially the commercial campaign related to the World Cup, had a positive impact on the EBITDA evolution, which increased by 6.8% in the first six months of 2010, posting a margin of 5.7% of sales (5.5% in H1 09).
In Manufacturing, the EBITDA margin reached 14.8% of sales (16,4% in H1 09) and this evolution essentially reflected the communication support given to the main brands in the portfolio as a means of increasing competitiveness and also the price re-positioning of certain products.
Net Result
Net profit attributable to Jerónimo Martins grew 39.4%, reaching Euro101.7 mn, +34.1% when excluding non-recurrent items.
4. Balance Sheet
| (Million Euro) | H1 10 | 2009 YE | H1 09 |
|---|---|---|---|
| Net Goodw ill | 733,4 | 736,6 | 712,8 |
| Net Fixed A s s ets | 2.178,9 | 2.101,6 | 1.942,5 |
| Net Working Capital | ‐1.203,9 | ‐1.201,5 | ‐944,7 |
| Others | 100,8 | 121,0 | 137,7 |
| Inve s te d C apital | 1.809,2 | 1.757,7 | 1.848,4 |
| Financ ial Debt | 848,1 | 796,3 | 974,1 |
| L eas ings | 82,3 | 84,6 | 91,0 |
| A cc rued interes t | 13,0 | 30,9 | 15,5 |
| Marketable sec. & Bank depos its | ‐191,4 | ‐219,8 | ‐138,7 |
| Ne t De b t | 752,0 | 692,0 | 942,0 |
| Non‐c ontrolling interes ts | 276,0 | 287,6 | 273,3 |
| S hare Capital | 629,3 | 629,3 | 629,3 |
| Res erves and Retained Earnings | 151,9 | 148,8 | 3,9 |
| S hare holde rs Funds | 1.057,2 | 1.065,7 | 906,4 |
| G earing | 71,1% | 64,9% | 103,9% |
Consolidated net debt reached Euro752.0 mn and gearing 71.1%, maintaining the strengthening of the balance sheet as one of the Group's priorities.
With regard to the Group's investment programme, the main priority was still the expansion of the number of stores in Poland, and Biedronka absorbed 65.9% of the total of Euro185.8 mn invested in the first six months of the year.
| C APEX | ||
|---|---|---|
| (Million Euro) | H1 10 | We ig h t |
| Dis tribution Portugal | 61.3 | 33.0% |
| Dis tribution Poland | 122.4 | 65.9% |
| Manufac turing & Others | 2.1 | 1.1% |
| T otal C A PEX | 185.8 | 100.0% |
The Polish company opened 67 stores during H1 10 and in line with the normal seasonality of the opening programme, the largest number of new stores for the year will be concentrated in H2 10. Biedronka also carried out 47 refurbishments.
Pingo Doce opened three stores in the first six months of 2010 and refurbished 12 stores, five of which were former Plus stores and two were conversions of hypermarkets into Pingo Doce stores.
In April 2010, Recheio acquired a new store in the centre of the country with 1,020 sqm. and another store in May in the south of the country, with 3,200 sqm. Both locations now reinforce the company's offering to the HoReCa channel.
5. Outlook
Since 2009, the Group has been highly focused on increasing market share, especially through LFL performance, considering it to be the sustainable strategy for this more negative phase of the economic cycle, which will enable it not only to outperform the sector but, mainly, to come through it with a stronger market position.
From the results for the first half of the year, with a strong sales performance and solid earnings evolution, we can reinforce our confidence that the banners are entering the second half of the year, - which is the most relevant period for Group's operations -, well prepared for continuing to strengthen the Group's performance in its sales and earnings evolution.
In Poland, the positive performance trend posted in the first six months is expected to be maintained in the second half of the year, although the evolution of the EBITDA margin in the third and fourth quarters of this year is limited by the extremely strong performance posted in the same periods of 2009 and the subsequent tougher comparison.
Biedronka will remain focused on its store opening plan and until the end of the year, apart from a another 70 refurbishments, a further 100 new stores are expected to open, absorbing the largest portion of the Group's investment for this year, which is estimated to reach around Euro400 mn .
In the second half of the year, volumes in Portugal should continue their robust evolution, however reflecting the more demanding comparison for Q3 and Q4. The greater sales concentration associated with the second half of the year, together with the anticipation of a positive inflation evolution, should make it possible to recover the level of cost dilution, thereby contributing towards the improvement of the EBITDA margin.
Lisbon, 27th July, 2010
The Board of Directors
II. CONSOLIDATED MANAGEMENT REPORT APPENDIX
1. Sales Evolution
| Total Sales Growth | LFL Sales Growth | ||||||
|---|---|---|---|---|---|---|---|
| Q1 10 | Q2 10 | H 1 10 | Q1 10 | Q2 10 | H 1 10 | ||
| Retail Portugal | 9.4% | 9.3% | 9.3% | 7.9% | 6.8% | 7.3% | |
| Supermarkets | 13.0% | 11.1% | 12.0% | 9.7% | 7.9% | 8.8% | |
| Hypermarkets | $-14.2%$ | $-5.0%$ | $-9.6%$ | $-7.3\%$ * | $-4,5%$ * | $-5,9%$ * | |
| Recheio | 2.1% | 4.8% | 3.5% | 2.2% | 4.0% | 3.1% | |
| Madeira | 4.8% | $-0.9%$ | 1.8% | 16.4% | 16.3% | 16.4% | |
| Biedronka | |||||||
| Euro | 36.7% | 27.8% | 32.0% | ||||
| PLN | 21.2% | 15.3% | 18.1% | 13.3% | 8.0% | 10.5% | |
| Manufacturing | $-1.4%$ | $-0.1%$ | $-0.7%$ | $-1.4%$ | $-0.1%$ | $-0.7%$ | |
| Mkt. Repr. and Rest. Serv. | 4.0% | 6.6% | 5.4% | $-2.0%$ | $-7.2%$ | $-4.8%$ |
* ex c luding tw o s tore under revamping
2. Stores Network
| NUMBER OF STORES | |||||||
|---|---|---|---|---|---|---|---|
| Openings | Closings * | Network | |||||
| 09 YE | Q1 10 | Q2 10 | H 1 10 | H1 10 | H 1 09 | ||
| Retail Portugal | 343 | 1 | 2 | 1 | 345 | 342 | |
| Supermarkets | 334 | 1 | $\mathcal{P}$ | 1 | 336 | 333 | |
| Hypermarkets | 9 | $\mathbf 0$ | $\Omega$ | $\Omega$ | 9 | 9 | |
| Recheio | 35 | $\mathbf 0$ | $\overline{2}$ | $\Omega$ | 37 | 35 | |
| Madeira | 15 | $\mathbf 0$ | 0 | $\Omega$ | 15 | 15 | |
| Biedronka | 1,466 | 42 | 25 | 6 | 1,527 | 1,408 |
| SALES AREA (sqm) | |||||||
|---|---|---|---|---|---|---|---|
| Openings | Closings * | Network | |||||
| 09 YE | Q1 10 | Q2 10 | H 1 10 | H 1 10 | H 1 09 | ||
| Retail Portugal | 434.744 | 1,605 | 1,756 | 4,992 | 433,113 | 431,850 | |
| Supermarkets | 352,276 | 1,605 | 1,756 | 805 | 354,832 | 349,382 | |
| Hypermarkets | 82,468 | 0 | 0 | 4,187 | 78,281 | 82,468 | |
| Recheio | 114,410 | $\mathbf 0$ | 4,220 | $-271$ | 118,901 | 115,724 | |
| Madeira | 14,300 | 0 | 0 | 0 | 14,300 | 14,626 | |
| Biedronka | 814.493 | 26,951 | 13,959 | 3 | 855,400 | 772,353 |
* inc luding changes of s ales area due to remodellings
3. EBITDA Margin Breakdown
| H 1 10 | % total | H 1 09 | % total | |
|---|---|---|---|---|
| Retail Mainland (store sales) | 5,2% | 25,6% | 5,9% | 31,8% |
| Recheio | 5,7% | 7,2% | 5,5% | 8,1% |
| Madeira | 3,7% | 0,9% | 4,3% | 1,2% |
| Biedronka | 7,2% | 60,6% | 6,7% | 51,0% |
| Manufacturing | 14,8% | 6,6% | 16,4% | 8,8% |
| Mkt, Repr. and Rest. Services | 0.1% | 0.0% | 1,8% | 0.3% |
| Consolidation Adjustments | n.a | n.a | n.a | n.a |
| JM Consolidated | 6.5% | 100.0% | 6,5% | 100.0% |
4. Working Capital
| (Million Euro) | H 1 10 | 2009 YE | H 1 09 |
|---|---|---|---|
| Inventories | 346.1 | 334.5 | 324.5 |
| in days of sales | 15 | 17 | 17 |
| Cus tomers | 98.1 | 76.8 | 92.7 |
| in days of sales | 4 | 4 | 5 |
| S uppliers | $-1,328.9$ | $-1,345.2$ | $-1,150.5$ |
| in days of sales | -59 | -67 | -62 |
| Working Capital Trade | -884.7 | $-933.9$ | -733.3 |
| in days of sales | $-40$ | -47 | -39 |
| Others | $-319.2$ | $-267.5$ | $-211.4$ |
| Total Working Capital | $-1.203.9$ | $-1,201.5$ | -944.7 |
| in days of sales | -54 | -60 | -51 |
5. Net Debt
| (Million Euro) | 2S 10 | 2009 YE |
|---|---|---|
| Long Term Debt | 655,8 | 707,6 |
| as % of Financial Debt | 77,3% | 88,9% |
| Maturity | 2,8 | 3,1 |
| Bond Loans | 375,0 | 375,0 |
| Private Placement | 80,5 | 151,0 |
| Fair value adjustment | 7,4 | $-16,9$ |
| Commercial Paper | 70,0 | 70,0 |
| Other Debt | 122,9 | 128,5 |
| Short Term Debt | 192,3 | 88,7 |
| as % of Financial Debt | 22,7% | 11,1% |
| Financial Debt | 848,1 | 796,3 |
| Maturity | 2,4 | 2,9 |
| Leasings | 82,3 | 84,6 |
| Accrued Interest & Hedging | 13,0 | 30,9 |
| Marketable Securities & Bank Deposits | $-191,4$ | $-219,8$ |
| Net Debt | 752,0 | 692,0 |
6. Definitions
Like For Like (LFL) sales: sales made by stores, which operated under the same conditions in the two periods. Excludes stores opened or closed in one of the two periods. Sales of stores that underwent profound remodelling are excluded for the remodelling period (store closure).
Cash Flow per share: (Net Profit + Depreciation – Deferred tax – Non-recurrent items) / Number of Shares
EBITDA: Earnings before interests, taxes, depreciations and amortisations. See the reconciliation with Operational Result in note 3 of the notes to the Consolidated Financial Statements.
Gearing: Net Debt / Shareholder Funds
7. Information Regarding Individual Financial Statements
In accordance with section b) of paragraph 3 of article 246 of the Portuguese Securities Code, the 1st Half individual financial statements of Jerónimo Martins SGPS, S.A. will not be disclosed as they do not include significant information.
III. OTHER INFORMATIONS
INFORMATION CONCERNING STAKES HELD IN THE COMPANY BY MEMBERS OF THE BOARD OF DIRECTORS AND STATUTORY AUDITOR AS AT JUNE 30th, 2010
(As provided in article 447 of the Portuguese Commercial Companies Code and under the terms of subparagraph b), paragraph 1 of article 7 of the Portuguese Securities Market Commission - CMVM - Regulation nº 24/2000)
BOARD OF DIRECTORS
| Members of the Board of Directors | Held on 31.12.2009 | Increases during the year | Decreases during the year |
Held on 30.06.2010 | ||||
|---|---|---|---|---|---|---|---|---|
| Shares | Bonds | Shares | Bonds | Shares | Bonds | Shares | Bonds | |
| Elísio Alexandre Soares dos Santos 1 | 152,633 | - | (15,000) | 137,633 | - | |||
| José Manuel da Silveira e Castro Soares dos Santos |
- | - | - | - | ||||
| Luís Maria Viana Palha da Silva | - | - | - | - | ||||
| Pedro Manuel de Castro Soares dos Santos |
198,305 | - | 198,305 | - | ||||
| António Mendo Castel-Branco Borges | - | - | - | - | ||||
| Artur Eduardo Brochado dos Santos Silva |
7,680 | - | 7,680 | - | ||||
| Hans Eggerstedt 2 | 19,700 | - | 19,700 | - | ||||
| Marcel Lucien Corstjens | - | - | - | - | ||||
| Nicolaas Pronk | - | - | - | - | ||||
| Stefan Kirsten 2 3 | n.a. | n.a. | - | - | ||||
| António Viana-Baptista 2 3 | n.a. | n.a. | - | - |
1 The 15,000 shares were sold on 28st of April of 2010, with an average unit price of EUR 7.41.
2 Also members of the Audit Committee.
3 Appointed as members of the Board on 9th of April of 2010.
STATUTORY AUDITOR
As at June 30th, 2010, the Statutory Auditor PricewaterhouseCoopers & Associados, SROC, Lda., did not hold any shares and bonds of Jerónimo Martins, SGPS, S.A. and had not made any transactions with Jerónimo Martins, SGPS, S.A. securities.
LIST OF TRANSACTIONS MADE BY PERSONS DISCHARGING MANAGERIAL RESPONSABILITIES AND PEOPLE CLOSELY CONNECTED WITH THEM
Under the terms of paragraph 7 of Article 14 of CMVM Regulation 5 / 2008, Jerónimo Martins, SGPS, S.A. informs about all the transactions made by persons discharging managerial responsibilities in the first six months of 2010.
E. Alexandre Soares dos Santos
| Date | Nature | Code ISIN | Volume | Price |
|---|---|---|---|---|
| 28-04-2010 | Sale | PTJMT0AE0001 | 35 | 7.38 |
| 28-04-2010 | Sale | PTJMT0AE0001 | 300 | 7.38 |
| 28-04-2010 | Sale | PTJMT0AE0001 | 375 | 7.38 |
| 28-04-2010 | Sale | PTJMT0AE0001 | 1,959 | 7.39 |
| 28-04-2010 | Sale | PTJMT0AE0001 | 5,331 | 7.39 |
| 28-04-2010 | Sale | PTJMT0AE0001 | 4,371 | 7.44 |
| 28-04-2010 | Sale | PTJMT0AE0001 | 2,629 | 7.44 |
LIST OF SHAREHOLDERS WITH QUALIFYING STAKES AS AT JUNE 30th, 2010
(Under the terms of articles 447 and 448 of the Portuguese Commercial Companies Code and for the purposes of section e), paragraph 1 of article 6 of the Portuguese Securities Market Commission – CMVM - Regulation nº 11/2000 and in the terms of the Portuguese Securities Code)
| Shareholder | Nº of shares held |
% Capital | % of Voting Rights 1 |
|---|---|---|---|
| Sociedade Francisco Manuel dos Santos, SGPS, S.A. | |||
| Directly | 353,119,573 | 56.114% | 56.190% |
| Asteck, S.A. 2 | |||
| Directly | 62,929,500 | 10.000% | 10.014% |
| Barclays Plc3 | |||
| Through Barclays Capital Inc. Through Barclays Capital Securities Ltd Through Barclays Wealth Manageers Portugal - SGFIM, SA |
966,722 13,613,386 180,440 |
0.154% 2.163% 0.029% |
0.154% 2.166% 0.029% |
| Total Attributable | 14,760,548 | 2.346% | 2.349% |
- 1 % Voting rights = No. Shares Held / (Total No. JM shares Own shares)
- 2 Under the terms articles 16 and 20 of the Portuguese Securities Code (CVM), the stakes held by Asteck, S.A. must be attributed to Heerema Holding Company Inc., which has a 100% holding in that company.
- 3This number of shares indicated refers to 3rd May, 2010, date of the last communication made by this company to Jerónimo Martins, SGPS, S.A.
Statement of the Board of Directors
Within the terms of paragraph c) n.º1 of article 246 of Portuguese Securities Code, we hereby inform you that to the best of our knowledge:
- i) the information contained in the interim management report is a faithful statement of the evolution of the businesses, of the performance and of the position of Jerónimo Martins, SGPS, S.A. and the companies included within the consolidation perimeter, and contains a description of the main risks and uncertainties which they face; and
- ii) the information contained in the consolidated financial statements, as well as their annexes, was produced in compliance with the applicable accounting standards and gives a true and fair view of the assets and liabilities, the financial situation and the results of Jerónimo Martins, SGPS, S.A. and the companies included in the consolidation perimeter.
Lisbon, 27th July, 2010
Elísio Alexandre Soares dos Santos (President of the Board of Directors)
Pedro Manuel de Castro Soares dos Santos (Chief Executive Officer and Member of the Board of Directors)
Luís Maria Viana Palha da Silva (Member of the Board of Directors, Chairman of the Financial Matters Committee and of the Corporate Responsibility Committee and Member of the Evaluation and Nomination Committee)
José Manuel da Silveira e Castro Soares dos Santos (Member of the Board of Directors, Member of the Financial Matters Committee, of the Corporate Responsibility Committee and of the Evaluation and Nomination Committee)
António Mendo Castel-Branco Borges (Member of the Board of Directors)
Artur Eduardo Brochado dos Santos Silva (Member of the Board of Directors and Member of the Evaluation and Nomination Committee)
Hans Eggerstedt (Member of the Board of Directors and Chairman of the Audit Committee)
Marcel Lucien Corstjens (Member of the Board of Directors)
Nicolaas Pronk (Member of the Board of Directors)
António Viana-Baptista (Member of the Board of Directors, of the Audit Commission and of the Corporate Responsibility Commission)
Stefan Kirsten (Member of the Board of Directors, of the Audit Commission and of the Financial Matters Commission)
V. CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED INCOME STATEMENT BY FUNCTIONS FOR JUNE 2010 AND 2009
| Euro thousand | |||||
|---|---|---|---|---|---|
| Notes | 1st Half 2010 |
1st Half 2009 |
2nd Quarter 2010 |
2nd Quarter 2009 |
|
| Sales and services rendered | 3 | 4,043,290 | 3,380,573 | 2,088,160 | 1,775,442 |
| Cost of sales | (3,279,104) | (2,731,978) | (1,691,042) | (1,431,558) | |
| Supplementary income and costs | 4 | 172,659 | 139,035 | 92,911 | 67,780 |
| Gross profit | 936,845 | 787,630 | 490,029 | 411,664 | |
| Distribution costs | 5 | (676,868) | (574,957) | (347,655) | (294,238) |
| Administrative costs | 5 | (88,503) | (74,897) | (43,458) | (39,390) |
| Exceptional operating profits/losses | 9.1 | (1,308) | (4,327) | 209 | (5,494) |
| Operating profit | 170,166 | 133,449 | 99,125 | 72,542 | |
| Net financial costs | 6 | (35,622) | (35,077) | (18,564) | (17,536) |
| Gains/Losses in associated companies | 14 | 115 | (10) | 72 | (39) |
| Gains/Losses in other investments | 9.2 | (149) | (177) | 65 | 207 |
| Profit before taxes | 134,510 | 98,185 | 80,698 | 55,174 | |
| Income taxes | 8 | (28,859) | (19,652) | (18,457) | (12,396) |
| Profit before non-controlling interests | 105,651 | 78,533 | 62,241 | 42,778 | |
| Attributable to: | |||||
| Non-controlling interests | 3,908 | 5,556 | 2,789 | 2,318 | |
| Jerónimo Martins Shareholders | 101,743 | 72,977 | 59,452 | 40,460 | |
| Basic and diluted earnings per share- Euros | 22 | 0.1619 | 0.1161 | 0.0946 | 0.0644 |
To be read with the attached notes to the consolidated financial statements.
CONSOLIDATED BALANCE SHEET AT 30 JUNE 2010 AND DECEMBER 2009
| Euro thousand | |||
|---|---|---|---|
| Notes | 2010 | 2009 | |
| Assets | |||
| Tangible assets | 10 | 2,067,985 | 2,002,831 |
| Investment properties | 12 | 55,714 | 63,283 |
| Intangible assets | 11 | 844,375 | 835,368 |
| Investments in associated Companies | 14 | 1,233 | 1,118 |
| Available-for-sale financial investments | 15 | 7,090 | 7,528 |
| Trade debtors and deferred costs | 18 | 71,414 | 72,305 |
| Derivative financial instruments | 13 | 7,454 | 351 |
| Deferred tax assets | 17.1 | 67,756 | 69,021 |
| Total non-current assets | 3,123,021 | 3,051,805 | |
| Inventories | 16 | 346,084 | 334,478 |
| Taxes receivable | 17.2 | 38,007 | 22,335 |
| Trade debtors, accrued income and deferred costs | 18 | 194,320 | 190,793 |
| Derivative financial instruments | 13 | 3,831 | 1,515 |
| Cash and cash equivalents | 19 | 194,421 | 223,501 |
| Total current assets | 776,663 | 772,622 | |
| Total assets | 3,899,684 | 3,824,427 | |
| Shareholders' equity and liabilities | |||
| Share capital | 629,293 | 629,293 | |
| Share premium | 22,452 | 22,452 | |
| Own shares | (6,060) | (6,060) | |
| Fair value and other reserves | 21.1 | 46,473 | 55,184 |
| Retained earnings | 89,066 | 77,189 | |
| 781,224 | 778,058 | ||
| Non-controlling interests | 275,963 | 287,636 | |
| Total Shareholders' equity | 1,057,187 | 1,065,694 | |
| Borrowings | 23 | 703,743 | 756,361 |
| Trade creditors, accrued costs and deferred income | 25 | 340 | - |
| Derivative financial instruments | 13 | 21,802 | 30,137 |
| Employee benefits | 29,781 | 27,738 | |
| Deferred profits- state grants | 947 | 959 | |
| Provisions for risks and contingencies | 24 | 20,550 | 18,480 |
| Deferred tax liabilities | 17.1 | 91,013 | 88,892 |
| Total non-current liabilities | 868,176 | 922,567 | |
| Trade creditors, accrued costs and deferred income | 25 | 1,656,220 | 1,647,490 |
| Derivative financial instruments | 13 | 2,683 | 3,084 |
| Borrowings | 23 | 226,634 | 124,495 |
| Taxes payable | 17.2 | 88,711 | 61,021 |
| Deferred profits- state grants | 73 | 76 | |
| Total current liabilities | 1,974,321 | 1,836,166 | |
| Total Shareholders' equity and liabilities | 3,899,684 | 3,824,427 |
To be read with the attached notes to the consolidated financial statements.
CONSOLIDATED STATEMENT OF GAINS AND LOSSES RECOGNISED IN EQUITY
Euro thousand
| 1st Half 2010 |
1st Half 2009 |
2nd Quarter 2010 |
2nd Quarter 2009 |
|
|---|---|---|---|---|
| Currency translation differences | (3,852) | (23,440) | (33,540) | 17,905 |
| Fair value of cash flow hedging | (7,218) | (3,320) | (1,425) | 1,658 |
| Fair value of hedging instruments on foreign operations | 475 | 5,119 | 7,033 | (1,591) |
| Fair value of available-for-sale financial investments | (439) | - | (398) | - |
| Gains/losses directly recognised in equity | (11,034) | (21,641) | (28,330) | 17,972 |
| Net profit | 105,651 | 78,533 | 62,241 | 42,778 |
| Total gains/losses recognised | 94,617 | 56,892 | 33,911 | 60,750 |
| Attributable to: | ||||
| Non-controlling interests | 1,585 | 4,408 | 2,161 | 2,805 |
| Jerónimo Martins Shareholders | 93,032 | 52,484 | 31,750 | 57,945 |
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
| Shareholders' equity attributable to Shareholders of Jerónimo Martins, SGPS, S.A. | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Share Capital |
Share Premium |
Own Shares |
Fair value and other reserves |
Retained Earnings |
Total | Non controlling Interests |
Shareholders' Equity |
|
| Balance Sheet at 31 December 2008 | 629,293 | 22,452 | (6,060) | 58,295 | (54,162) | 649,818 | 281,307 | 931,125 | |
| Equity changes in 2009 | |||||||||
| Currency translation differences in the 1st Half of 2009 |
21.1 | (23,440) | (23,440) | (23,440) | |||||
| Fair value of cash flow hedging | 21.1 | (2,172) | (2,172) | (1,148) | (3,320) | ||||
| Fair value of hedging instruments on foreign operations |
21.1 | 5,119 | 5,119 | 5,119 | |||||
| Gains/losses directly recognised in equity | (20,493) | (20,493) | (1,148) | (21,641) | |||||
| Net profit in 1st Half of 2009 | 72,977 | 72,977 | 5,556 | 78,533 | |||||
| Total gains/losses recognised during the year |
(20,493) | 72,977 | 52,484 | 4,408 | 56,892 | ||||
| Dividends | 21.2 | (69,128) | (69,128) | (12,445) | (81,573) | ||||
| Balance Sheet at 30 June 2009 | 629,293 | 22,452 | (6,060) | 37,802 | (50,313) | 633,174 | 273,270 | 906,444 | |
| Balance Sheet at 31 December 2009 | 629,293 | 22,452 | (6,060) | 55,184 | 77,189 | 778,058 | 287,636 | 1,065,694 | |
| Equity changes in 2010 | |||||||||
| Currency translation differences in the 1st Half of 2010 |
21.1 | (3,852) | (3,852) | (3,852) | |||||
| Fair value of cash flow hedging | 21.1 | (4,895) | (4,895) | (2,323) | (7,218) | ||||
| Fair value of hedging instruments on foreign operations |
21.1 | 475 | 475 | 475 | |||||
| Fair value of available-for-sale financial investments |
21.1 | (439) | (439) | (439) | |||||
| Gains/losses directly recognised in equity | - | - | - | (8,711) | - | (8,711) | (2,323) | (11,034) | |
| Net profit in 1st Half of 2010 | 101,743 | 101,743 | 3,908 | 105,651 | |||||
| Total gains/losses recognised during the year |
- | - | - | (8,711) | 101,743 | 93,032 | 1,585 | 94,617 | |
| Dividends | 21.2 | (89,866) | (89,866) | (13,258) | (103,124) | ||||
| Balance Sheet at 30 June 2010 | 629,293 | 22,452 | (6,060) | 46,473 | 89,066 | 781,224 | 275,963 | 1,057,187 | |
To be read with the attached notes to the consolidated financial statements.
Euro thousand
CONSOLIDATED CASH FLOW STATEMENT FOR JUNE 2010 AND 2009
| Euro thousand | |||
|---|---|---|---|
| Notes | 2010 | 2009 | |
| Operating Activities | |||
| Cash received from Customers | 4,502,804 | 3,758,150 | |
| Cash paid to Suppliers and Employees | (4,234,677) | (3,566,014) | |
| Cash generated from operations | 20 | 268,127 | 192,136 |
| Interest paid | (37,718) | (43,791) | |
| Income taxes paid | (14,433) | (14,002) | |
| Cash Flow from operating activities | 215,976 | 134,343 | |
| Investment activities | |||
| Disposals of tangible assets | 3,185 | 658 | |
| Interest received | 1,466 | 1,711 | |
| Dividends received | 56 | 33 | |
| Acquisition of tangible assets | (165,092) | (156,903) | |
| Disposals of available-for-sale financial investments and | |||
| investment property | 7,880 | - | |
| Acquisition of available-for-sale financial investments and | |||
| investment property Acquisition of intangible assets |
(5) (15,710) |
(17) (4,560) |
|
| Cash flow from investment activities | (168,220) | (159,078) | |
| Financing activities | |||
| Received from loans | 64,635 | 187,021 | |
| Reimbursement of loans | (39,825) | (157,831) | |
| Dividends paid | 21.2 | (103,124) | (81,573) |
| Cash Flow from financing activities | (78,314) | (52,383) | |
| Net changes in cash and cash equivalents | (30,558) | (77,118) | |
| Cash and cash equivalents changes | |||
| Cash and cash equivalents at the beginning of 1st Half | 223,501 | 227,132 | |
| Net changes in cash and cash equivalents | (30,558) | (77,118) | |
| Effect of currency translation differences | 1,478 | (7,169) | |
| Fair value of financial assets held for trade | - | 220 | |
| Cash and cash equivalents at the end of 1st Half | 19 | 194,421 | 143,065 |
To be read with the attached notes to the consolidated financial statements.
CONSOLIDATED CASH FLOW STATEMENT FOR THE INTERIM PERIOD
Euro thousand
| 1st Half | 1st Half | 2nd Quarter | 2nd Quarter | |
|---|---|---|---|---|
| 2010 | 2009 | 2010 | 2009 | |
| Cash Flow from operating activities | 215,976 | 134,343 | 163,365 | 138,957 |
| Cash Flow from investment activities | (168,220) | (159,078) | (87,980) | (53,080) |
| Cash Flow from financing activities | (78,314) | (52,383) | (87,171) | (22,518) |
| Cash and cash equivalents changes | (30,558) | (77,118) | (11,786) | 63,359 |
| 1 | Activity 21 | |
|---|---|---|
| 2 | Accounting policies 21 | |
| 3 | Segments reporting 22 | |
| 4 | Supplementary income and costs 23 | |
| 5 | Distribution and administrative costs 23 | |
| 6 | Net financial costs 23 | |
| 7 | Financial instruments24 | |
| 8 | Income tax recognised in the income statement24 | |
| 9 | Exceptional operating profits/losses and gains/losses in other investments25 | |
| 10 | Tangible Assets25 | |
| 11 | Intangible Assets 26 | |
| 12 | Investment Property27 | |
| 13 | Derivative financial instruments 27 | |
| 14 | Investments in associated companies 28 | |
| 15 | Available-for-sale financial investments 28 | |
| 16 | Inventories29 | |
| 17 | Taxes 29 | |
| 18 | Trade debtors, accrued income and deferred costs 30 | |
| 19 | Cash and cash equivalents 30 | |
| 20 | Cash generated from operations 31 | |
| 21 | Capital and reserves 31 | |
| 22 | Earnings per share 32 | |
| 23 | Borrowings 32 | |
| 24 | Provisions and adjustments to the net realisable value33 | |
| 25 | Trade creditors, accrued costs and deferred income33 | |
| 26 | Contingencies 33 | |
| 27 | Related parties 34 |
1 Activity
Jerónimo Martins, SGPS, S.A. (JMH), is the parent Company of Jerónimo Martins Group (Group) and has its head office in Lisbon.
Jerónimo Martins Group is essentially devoted to the production, distribution and sale of food and other fast moving consumer goods products. The Group operates in Portugal and Poland.
Head Office: Rua Tierno Galvan, Torre 3, 9º, J- 1099-008 Lisbon
Share Capital: 629,293,220 euros
Registered at the Commercial Registry Office of Lisbon and Tax Number: 500 100 144
JMH has been listed on Euronext Lisbon (ex-Lisbon and Porto Stock Exchange) since 1989.
The Board of Directors approved these consolidated financial statements on 27th July 2010.
2 Accounting policies
The JMH consolidated financial statements were prepared in accordance with the interim financial reporting standard (IAS 34), and all other International Financial Reporting Standards (IFRS) issued by International Accounting Standards Board (IASB) and with the interpretations of the International Financial Reporting Interpretations Committee (IFRIC).
The consolidated financial statements were prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the European Union, and with the same standards and accounting policies adopted by the Group on the elaboration of the annual financial statements, including mainly an explanation of the events and relevant changes for the understanding of variations in the financial position and Group performance since the last annual report. Thus, some of the notes from the 2009 annual report are omitted because no changes occurred or they are not materially relevant for the understanding of the interim financial statements.
In relation to 2009, the European Union issued the (i) Regulation no. 243/2010, which adopted some improvements to IFRS 2, IFRS 5 IFRS 8, IAS 1, IAS 7, IAS 17, IAS 18, IAS 36, IAS 38, IAS 39, IFRIC 9 and IFRIC 16 and (ii) Regulation no. 244/2010 which adopted amendments to IFRS 2 - Share-based Payment, clarifying the accounting treatment for group cash-settled share-based payment transactions in the individual financial statements of the entity receiving the goods or services when the entity has no obligation to settle the share-based payment transaction. (iii) Regulation no. 550/2010 which adopted amendments to IFRS 1 – First time adoption of International Financial Reporting Standards, which deals with additional exemptions for firsttime adopters resulting in an amendment on oil and gas assets; and (iv) the Regulation no. 574/2010 which adopted amendments to IFRS 1 – First time adoption of international financial reporting standards and IFRS 7 – Financial Instruments: Disclosures, which clarifies the limited exemption from comparative IFRS 7 Disclosures for first-time adopters.
With regard to Regulations no. 243, no. 244 and no. 550, its implementation is mandatory for financial years beginning after December 31, 2009. The Regulation no. 574 is mandatory for the first financial year starting after June 30, 2010. All the regulations mentioned have no impact on the Group's Financial Statements.
All amounts are shown in thousand euros (EUR thousand) unless otherwise stated.
The amounts presented for quarters, and the corresponding changes are not audited.
2.1. Transactions in foreign currencies
Transactions in foreign currencies are translated into Euros at the exchange rate prevailing on the transaction date.
On the balance sheet date, monetary assets and liabilities expressed in foreign currencies are translated at the exchange rate prevailing on that date and exchange differences arising from this conversion are recognised in the income statement. When qualifying as hedges on investments in foreign subsidiaries the exchange differences are deferred in equity.
The main exchange rates applied on the balance sheet date are those listed below:
| Rate on 30 June 2010 |
Average rate for the 1st Half |
|
|---|---|---|
| Polish Zloty (PLN) | € 0.2411 | € 0.2501 |
| US Dollar (USD) | € 0.8166 | - |
3 Segments reporting
Segment information is presented in accordance with internal reporting to Management. Based on this report, the Management evaluates the performance of each segment and allocates the available resources.
Management monitors the performance of the business based on a geographical and business nature perspective. In accordance with this, were identified the segments Portugal Retail, Poland Retail, Portugal Cash & Carry and Portugal Manufacturing. Apart from these, there are also other businesses, but due to their reduced materiality are not reported separately.
Business segments:
- Portugal Retail: comprises the business units of JMR (Pingo Doce supermarkets and Feira Nova hypermarkets);
- Portugal Cash & Carry: includes the wholesale business unit Recheio;
- Poland Retail: the business unit with the brand Biedronka;
- Portugal Manufacturing: includes the joint-venture with Unilever, consolidated by the proportional method;
- Others, eliminations and adjustments: includes i) the business units with reduced materiality (Madeira, Marketing Services and Representations, Restaurants and pharmacies in Poland), ii) the Holding companies and iii) the Group's consolidation adjustments.
Management evaluates the performance of segments based on the Earnings Before Interest and Taxes (EBIT). This indicator excludes the effects of non-recurrent results.
| Portugal Retail | Portugal Cash & Carry |
Poland Retail | Portugal Manufacturing |
Others, eliminations and adjustments |
Total JM Consolidated |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||
| Net Sales and Services | 1,400,926 | 1,276,778 | 336,144 | 324,698 2,220,941 | 1,682,186 | 117,308 | 118,169 | (32,029) | (21,258) 4,043,290 | 3,380,573 | ||||
| Inter-segments | 107,353 | 93,658 | 659 | 441 | 271 | 187 | 21,034 | 20,233 | (129,061) | (114,365) | 256 | 154 | ||
| External Customers | 1,293,573 | 1,183,120 | 335,485 | 324,257 2,220,670 | 1,681,999 | 96,274 | 97,936 | 97,032 | 93,107 4,043,034 | 3,380,419 | ||||
| Operational Cash-Flow (EBITDA) | 67,615 | 69,758 | 19,005 | 17,787 | 159,982 | 112,084 | 17,417 | 19,323 | (223) | 680 | 263,796 | 219,632 | ||
| Depreciations and Amortisations | (42,905) | (40,415) | (4,389) | (4,244) | (41,046) | (32,499) | (1,591) | (1,951) | (2,391) | (2,747) | (92,322) | (81,856) | ||
| Operational Result (EBIT) | 24,710 | 29,343 | 14,616 | 13,543 | 118,936 | 79,585 | 15,826 | 17,372 | (2,614) | (2,067) | 171,474 | 137,776 | ||
| Financial Results | (35,656) | (35,264) | ||||||||||||
| Net Result Attributable to JM | 101,743 | 72,977 | ||||||||||||
| TOTAL ASSETS (1) | 1,814,850 | 1,826,021 | 298,068 | 291,245 1,442,742 | 1,093,668 | 233,319 | 229,211 | 110,705 | 107,129 3,899,684 | 3,547,274 | ||||
| TOTAL LIABILITIES (1) | 1,256,058 | 1,272,456 | 241,335 | 247,378 | 941,893 | 672,569 | 157,992 | 153,870 | 245,219 | 294,557 2,842,497 | 2,640,830 | |||
| Investments in Fixed Assets | 44,964 | 35,745 | 9,106 | 5,284 | 122,369 | 59,966 | 1,332 | 1,285 | 8,045 | 1,284 | 185,816 | 103,564 |
Detailed Information by Business Segments at June 2010 and 2009
(1) The Comparative report is 31th December of 2009
Reconciliation between EBIT and Operational Result
| June 2010 | June 2009 | |
|---|---|---|
| EBIT | 171,474 | 137,776 |
| Non recurrent results | (1,308) | (4,327) |
| Operational Result | 170,166 | 133,449 |
Information by Geographical Segments at June 2010 and 2009
| Net Sales and Services | ||
|---|---|---|
| 2010 | 2009 | |
| Portugal | 1,819,273 | 1,696,172 |
| Poland | 2,224,017 | 1,684,401 |
| Total | 4,043,290 | 3,380,573 |
4 Supplementary income and costs
| June 2010 | June 2009 | |
|---|---|---|
| Supplementary gains | 166,473 | 132,862 |
| Cash discount received | 18,949 | 17,951 |
| Cash discount paid | (1,693) | (1,609) |
| Electronic payment commissions | (7,707) | (6,777) |
| Other supplementary costs | (2,835) | (3,280) |
| Provisions for debtors suppliers | (528) | (112) |
| 172,659 | 139,035 |
Supplementary gains concern to profits obtained by the Group through the distribution of goods, namely, rental of spaces, participation in birthday events, rental of shelf's, etc. Supplementary costs concern to the same nature of supplementary gains mentioned, paid by subsidiaries operating in the manufacturing and services segments.
5 Distribution and administrative costs
| June 2010 | June 2009 | |
|---|---|---|
| Supplies and services | 157,128 | 137,185 |
| Advertising costs | 37,014 | 29,756 |
| Rents | 89,248 | 79,308 |
| Staff costs | 332,095 | 280,591 |
| Depreciations, amortisations and assets profit/loss | 91,855 | 80,186 |
| Transportation costs | 53,124 | 43,077 |
| Other operational profit/loss | 4,907 | (249) |
| 765,371 | 649,854 |
6 Net financial costs
| June 2010 | June 2009 | |
|---|---|---|
| Interest expense | (32,801) | (35,203) |
| Interest received | 1,462 | 1,122 |
| Dividends | 56 | 33 |
| Net foreign exchange | (737) | (1,164) |
| Investment property: | ||
| Changes to fair value (note 12) | (9) | (9) |
| Other financial costs and gains | (3,449) | (2,622) |
| Fair value of financial investments held for trade | ||
| Derivative instruments (note 7) | (144) | 2,546 |
| Treasury bonds | - | 220 |
| (35,622) | (35,077) |
The interest expense heading includes the interests regarding loans measured at amortized cost, as well as interests on fair value and cash flow hedging instruments (note 13).
Other financial costs and gains include costs with debt issued by the Group.
7 Financial instruments
Fair value of derivative financial instruments
The impact in income statement, is as follows:
| June 2010 | June 2009 | |
|---|---|---|
| Derivatives held for trading | ||
| Currency swaps | (130) | 1,317 |
| Interest rates swaps | (14) | 1,229 |
| (144) | 2,546 | |
| Income tax recognised in the income statement | 38 | (675) |
| Non-controlling interests | 52 | (381) |
| Amount recognised in profit/loss | (54) | 1,490 |
The value recognised in reserves referred to hedging of investment in Poland is EUR 474 thousand (net of tax). Changes to the fair value of derivative instruments designated as fair value hedging (note 13) for the amount of positive EUR 24,796 thousand (2009: negative EUR 4,714 thousand) was offset by a symmetrical variation in value for the loan of USD 180 million (note 23.2).
8 Income tax recognised in the income statement
8.1 Income taxes
| June 2010 | June 2009 | |
|---|---|---|
| Current income tax | ||
| Current tax of the year | (23,348) | (16,947) |
| Adjustment to prior year estimation | 17 | 121 |
| (23,331) | (16,826) | |
| Deferred tax (note 17.1) | ||
| Temporary differences created and reversed | (6,899) | (3,860) |
| Change to the recoverable amount of tax losses and temporary differences from previous years |
1,371 | 1,034 |
| (5,528) | (2,826) | |
| Total income taxes | (28,859) | (19,652) |
8.2 Reconciliation of effective tax rate
| June 2010 | June 2009 | ||||
|---|---|---|---|---|---|
| Profit before tax | 134,510 | 98,185 | |||
| Income tax using the Portuguese corporation tax rate | 26.5% | (35,645) | 26.5% | (26,019) | |
| Fiscal effect due to: | |||||
| Different tax rates in foreign jurisdictions | 6.7% | 9,025 | 6.6% | 6,509 | |
| Non taxable or non recoverable results | (0.6%) | (751) | (0.9%) | (862) | |
| Non-deductible expenses and fiscal benefits | (1.1%) | (1,517) | 0.5% | 451 | |
| Adjustment to prior year estimation | 0.0% | 19 | 0.1% | 121 | |
| Change to the recoverable amount of tax losses and | |||||
| temporary differences of prior years | 1.0% | 1,371 | 1.1% | 1,034 | |
| Results subject to special taxation (including State surcharge) | (1.0%) | (1,361) | (0.9%) | (886) | |
| Income tax | 21,5% | (28,859) | 20.0% | (19,652) |
9 Exceptional operating profits/losses and gains/losses in other investments
9.1 Exceptional operating profits/losses
| June 2010 | June 2009 | |
|---|---|---|
| Losses with businesses disposals | (1,235) | - |
| Losses with organizational restructuring program | - | (3,207) |
| Losses related to natural disaster in Madeira | (1,000) | - |
| Reimbursement of notary fees resulting from court decision | 1,350 | - |
| Impairment of assets | (402) | (983) |
| Others | (21) | (137) |
| (1,308) | (4,327) |
9.2 Gains/Losses in other investments
| June 2010 | June 2009 | |
|---|---|---|
| Losses in the fair value of available-for-sale financial investments | - | (177) |
| Losses with the disposal of available-for-sale financial investments | (149) | - |
| (149) | (177) |
10 Tangible Assets
10.1 Changes occurred during the year
| Land and | Buildings and | Plants, | Transport | Work in | Total | |
|---|---|---|---|---|---|---|
| natural resources |
other constructions |
machinery and tools |
equipment and others |
progress and advances |
||
| Cost | ||||||
| Opening balance | 414,757 | 1,513,352 | 928,342 | 179,614 | 114,211 | 3,150,276 |
| Foreign exchange differences | (1,124) | (7,586) | (2,847) | (862) | (1,376) | (13,795) |
| Increases | 4,581 | 48,012 | 52,140 | 3,621 | 61,752 | 170,106 |
| Disposals | (427) | (1,063) | (9,086) | (1,492) | (1,577) | (13,645) |
| Transfers and write off's | 7,113 | 28,491 | (2,110) | 453 | (39,851) | (5,904) |
| Transfers from investment properties | 954 | 2,863 | - | - | - | 3,817 |
| Closing balance | 425,854 | 1,584,069 | 966,439 | 181,334 | 133,159 | 3,290,855 |
| Depreciation and impairment losses | ||||||
| Opening balance | - | 413,296 | 602,737 | 131,412 | - | 1,147,445 |
| Foreign exchange differences | - | (2,202) | (1,448) | (710) | - | (4,360) |
| Increases | - | 38,984 | 39,926 | 9,691 | - | 88,601 |
| Disposals | - | (34) | (8,750) | (1,455) | - | (10,239) |
| Transfers and write off's | - | (840) | (3,531) | (363) | - | (4,734) |
| Transfers from investment properties | - | 531 | - | - | - | 531 |
| Impairment losses | - | 3,392 | 2,065 | 169 | - | 5,626 |
| Closing balance | - | 453,127 | 630,999 | 138,744 | - | 1,222,870 |
| Net value | ||||||
| As at 1 January 2010 | 414,757 | 1,100,056 | 325,605 | 48,202 | 114,211 | 2,002,831 |
| As at 30 June 2010 | 425,854 | 1,130,942 | 335,440 | 42,590 | 133,159 | 2,067,985 |
The impairment losses are related to the natural disaster in Madeira island. These impairments are covered by insurance and were recognised as an exceptional operating profits/losses in the financial statements.
10.2 Guarantees
No tangible assets have been pledged as security for the fulfilment of bank or other obligations.
10.3 Revaluation
No changes occurred in the market value of land allocated to the operating activity.
11 Intangible Assets
11.1 Changes occurring during the year
| Goodwill | R&D expenses |
Software, ind. property and other rights |
Key money |
Work in progress |
Total | |
|---|---|---|---|---|---|---|
| Cost | ||||||
| Opening balance | 736,633 | 26,066 | 53,425 | 72,254 | 7,693 | 896,071 |
| Foreign exchange differences | (3,202) | (210) | (425) | (653) | (219) | (4,709) |
| Increases | - | 611 | 2,406 | 6,331 | 6,362 | 15,710 |
| Transfers and write off's | - | (686) | 1,332 | 1,562 | (3,307) | (1,099) |
| Closing balance | 733,431 | 25,781 | 56,738 | 79,494 | 10,529 | 905,973 |
| Depreciation and impairment losses | ||||||
| Opening balance | - | 24,533 | 4,735 | 31,435 | - | 60,703 |
| Foreign exchange differences | - | (207) | (15) | (167) | - | (389) |
| Increases | - | 372 | 632 | 2,720 | - | 3,724 |
| Transfers and write off's | - | (2,242) | (201) | (5) | - | (2,448) |
| Impairment losses | - | - | 8 | - | - | 8 |
| Closing balance | - | 22,456 | 5,159 | 33,983 | - | 61,598 |
| Net value | ||||||
| As at 1 January 2010 | 736,633 | 1,533 | 48,690 | 40,819 | 7,693 | 835,368 |
| As at 30 June 2010 | 733,431 | 3,325 | 51,579 | 45,511 | 10,529 | 844,375 |
The Group identified as intangible assets of indefinite useful life, besides Goodwill, the trademarks Pingo Doce and Feira Nova, for which there is no time limit for how long they will continue to create economic benefits to the Group. Their net value is EUR 9,228 thousand for Pingo Doce brand and EUR 4,489 thousand for Feira Nova brand, which are not being amortised and are subject to impairment tests annually, using the same assumptions applied in Goodwill (note 11.4).
11.2 Guarantees
No intangible assets have been pledged as security for the fulfilment of bank or other obligations.
11.3 Intangible assets in progress
The implementation of projects for processes simplification, usufruct rights of assets not yet operational and key money are considered in intangible assets work in progress.
11.4 Goodwill
Goodwill is allocated to the Groups' business areas as presented bellow:
| Business Areas | June 2010 | December 2009 |
|---|---|---|
| Portugal Retail | 239,386 | 239,386 |
| Portugal Cash & Carry | 82,460 | 82,460 |
| Madeira | 8,509 | 8,509 |
| Portugal Manufacturing | 93,809 | 93,809 |
| Services | 57 | 57 |
| Poland Retail | 309,210 | 312,412 |
| 733,431 | 736,633 |
As a consequence of the currency translation adjustment of assets in the Group's business in Poland, the Goodwill related to this business, totalling PLN 1,282,278 thousand, was decreased by EUR 3,202 thousand.
12 Investment Property
| June 2010 | |
|---|---|
| Opening balance | 63,283 |
| Increases | 5 |
| Transfers to tangible assets | (3,286) |
| Changes to fair value | (9) |
| Impairment Losses | (4,215) |
| Disposals | (64) |
| Closing balance | 55,714 |
The investment property relates to plots of land initially acquired for use in Group operations and others actually used for that purpose for a period of time but which became redundant, either because they could not be used to build cash-generating units or because they became superfluous as a result of the restructuring of operations.
This category also includes recently acquired land, whose use has still not been determined, being, therefore, considered has investment expecting for a market value increase.
As non-current assets are all the investment properties that are not expectable to be sold within a period below 12 months.
13 Derivative financial instruments
| June 2010 | December 2009 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notional | Assets | Liabilities | Notional | Assets | Liabilities | |||||
| Current | Non Current |
Current | Non Current |
Current | Non Current |
Current | Non Current |
|||
| Derivatives held for trading | ||||||||||
| Interest rate swap | 10 millions EUR |
- | - | - | 512 | 10 millions EUR |
- | - | - | 564 |
| Currency Forwards (PLN) | - | - | - | - 14.1 millions | 115 | - | - | - | ||
| Currency Forwards (USD) | - | - | - | PLN - 0.6 millions USD |
15 | - | - | - | ||
| Fair value hedging derivatives | ||||||||||
| USD loan hedging | 180 millions USD |
588 | 7,442 | - | - 180 millions USD |
- | - | - | 16,766 | |
| Cash flow hedging derivatives | ||||||||||
| Interest rate swap (EUR) | 525.9 millions EUR |
- | - | 976 | 20,862 | 527.7 millions |
- | - | - | 12,807 |
| Interest rate swap (PLN) | 256.5 millions PLN |
- | 12 | - | EUR 428 171 millions PLN |
- | 351 | - | - | |
| Foreign operation investments hedging derivatives |
||||||||||
| Currency swap (PLN) | 400 millions PLN |
3,243 | - | - | - 400 millions PLN |
1,385 | - | - | - | |
| Currency Forwards (PLN) | 110 millions PLN |
- | - | 1,707 | - 197 millions PLN |
- | - | 3,084 | - | |
| Total derivatives held for trading | - | - | - | 512 | 130 | - | - | 564 | ||
| Total hedging derivatives | 3,831 | 7,454 | 2,683 | 21,290 | 1,385 | 351 | 3,084 | 29,573 | ||
| Total assets/liabilities derivatives | 3,831 | 7,454 | 2,683 | 21,802 | 1,515 | 351 | 3,084 | 30,137 |
In June 2010 the values shown include interest receivable or payable related with these financial instruments that are due. The net payable amount is EUR 2,004 thousand.
Derivatives held for trading
Interest rate swap
At 30 June 2010, the Group had derivatives financial instruments held for trading with a notional of EUR 10,000 thousand (December 2009: EUR 10,000 thousand). The fair value of these instruments at 30 June 2010 was negative EUR 512 thousand (December 2009: negative EUR 564 thousand).
Currency Forwards
The Group hedges the economic risk of its exposure to the exchange rate of Zloty and US Dollar, regarding the purchase of goods in foreign currency. To do so, the Group entered into currency forwards, with maturities in the 1st quarter 2010. The derivative financial instruments held at 31 December 2009 had a notional of PLN 14,107 thousand and USD 609 thousand. The fair value of these instruments at 31 December 2009 was EUR 130 thousand positive. At 30 June 2010 there were no derivative instruments in this category.
Fair value hedge
Currency swap
The Group hedges its exposure to the fair value of its loans in the total amount of USD 180,000 thousand, through two cross currency swaps that have the same characteristics as the debt that was issued. The purpose of this hedge is to convert the fixed rate into a variable rate, and to hedge exposure to the US dollar, thus reflecting changes to the debt fair value. Credit risk is not hedged. The fair value of the two cross currency swaps at 30 June 2010 was positive EUR 8,030 thousand (December 2009: negative EUR 16,766 thousand).
Cash flow hedge
Interest rate swap
The Group enters into interest rate swaps to hedge interest rate risk, regarding future interest payments on the loans. At 30 June 2010, the total loans with derivative hedge instruments were EUR 643,157 thousand (2009: EUR 647,007 thousand) and PLN 285,000 thousand (December 2009: 285,000).
The Group set a portion of future interest payments on loans, through entering into interest rate swaps. The hedged risk is indexed to the variable rate associated with the loans. The purpose of the hedge is to convert the loans with variable interest rate into fixed interest rate. The credit risk is not hedged. The Group had interest rate swaps in Euro and Zlotys.
Interest rate swaps in Euro have a notional EUR 525,875 thousand (December 2009: EUR 527,675 thousand), and the fair value of these instruments at 30 June 2010 was negative EUR 21,838 thousand (December 2009: negative EUR 12,807 thousand).
On the other hand, the interest rate swaps in Zlotys have a notional PLN 256,500 thousand (December 2009: PLN 171,000 thousand), and its fair value at 30 June 2010 was negative EUR 416 thousand (December 2009: positive EUR 351 thousand).
Hedging of investments in foreign entities
Currency Swap
The Group hedges part of its exposure to the variation of the Zloty due to its net investment in Poland through an exchange rate swap of PLN 400,000 thousand (December 2009: PLN 400,000 thousand). The fair value of the derivative at 30 June 2010 was positive EUR 3,243 thousand (December 2009: positive EUR 1,385 thousand). The changes in the derivative fair value were recognised in equity currency translation reserve.
Currency Forwards
The Group hedges the economic risk of its exposure to the exchange rate of Zloty. To do so, the Group entered currency forwards, with monthly maturities up to December 2010, involving a notional of PLN 110,000 thousand (December 2009: PLN 197,000 thousand). The fair value of these derivatives at 30 June 2010 was negative EUR 1,707 thousand (December 2009: negative EUR 3,084 thousand). The changes in the derivative fair value were recognised in equity currency translation reserve.
14 Investments in associated companies
During the 1st half of 2010, the movement under this heading was as follows:
| June 2010 | |
|---|---|
| Opening balance | 1,118 |
| Equity method | 115 |
| Closing balance | 1,233 |
15 Available-for-sale financial investments
Regarding the financial assets available-for-sale, the reduction of EUR 438 thousand respects to changes in the fair value of listed equity holdings, at the reporting date of these financial statements.
16 Inventories
| June 2010 | December 2009 | |
|---|---|---|
| Raw and subsidiary materials and consumables | 6,164 | 4,779 |
| Goods and work in progress | 906 | 669 |
| Finished and semi-finished goods | 1,170 | 242 |
| Goods | 352,419 | 340,915 |
| 360,659 | 346,605 | |
| Fair value adjustment (note 24) | (14,575) | (12,127) |
| Net inventories | 346,084 | 334,478 |
No inventories have been pledged as guarantee for the fulfilment of contractual obligations.
17 Taxes
17.1 Deferred tax assets and liabilities
Change in deferred tax accounts
| June 2010 | |
|---|---|
| Opening balance | (19,871) |
| Currency translation difference (note 21.1) | (420) |
| Revaluation and reserves (note 21.1) | 2,562 |
| Result of the year (note 8.1) | (5,528) |
| Closing balance | (23,257) |
Deferred taxes are presented in balance sheet as follows:
| June 2010 | December 2009 | |
|---|---|---|
| Deferred tax assets | 67,756 | 69,021 |
| Deferred tax liabilities | (91,013) | (88,892) |
| (23,257) | (19,871) |
Movement in deferred taxes during the year
| Opening balance |
Impact on results |
Impact on equity |
Currency translation differences |
Closing balance |
|
|---|---|---|---|---|---|
| Deferred tax liabilities | |||||
| Revaluation of assets | 32,550 | (396) | - | (43) | 32,111 |
| Deferred income for tax purposes | 3,584 | 2,427 | - | (124) | 5,887 |
| Differences on accounting policies in other countries | 12,297 | 139 | - | (131) | 12,305 |
| Deferred taxation of results | 35,745 | - | - | (366) | 35,379 |
| Other temporary differences | 4,716 | 615 | - | - | 5,331 |
| 88,892 | 2,785 | - | (664) | 91,013 | |
| Deferred tax assets | |||||
| Excess over legal provisions | 18,820 | (2,023) | - | (61) | 16,736 |
| Revaluation of assets | 1,225 | - | - | 1,225 | |
| Employee benefits | 4,009 | 82 | - | - | 4,091 |
| Costs with foreign exchange risk hedging operations | 3,665 | 409 | 2,562 | (787) | 5,849 |
| Recoverable losses | 7,675 | (885) | - | (5) | 6,785 |
| Profit in inventories | 426 | (4) | - | - | 422 |
| Fair value adjustments on inventories | 2,367 | 525 | - | (30) | 2,862 |
| Other deferred costs for tax purposes | 24,394 | (1,202) | - | (164) | 23,028 |
| Differences on accounting policies in other countries | 2,324 | 369 | - | (37) | 2,656 |
| Other temporary differences | 4,116 | (14) | - | - | 4,102 |
| 69,021 | (2,743) | 2,562 | (1,084) | 67,756 | |
| Net change in deferred tax | (19,871) | (5,528) | 2,562 | (420) | (23,257) |
17.2 Receivable and payable taxes
| June 2010 | December 2009 | |
|---|---|---|
| Taxes receivable | ||
| Income tax receivable | 16,558 | 15,030 |
| VAT receivable | 20,574 | 6,453 |
| Others | 875 | 852 |
| 38,007 | 22,335 | |
| Taxes payable | ||
| Income tax payable | 24,290 | 14,752 |
| VAT payable | 34,812 | 20,079 |
| Income tax withheld | 5,418 | 4,585 |
| Social security | 18,330 | 15,899 |
| Other taxes | 5,861 | 5,706 |
| 88,711 | 61,021 |
18 Trade debtors, accrued income and deferred costs
| June 2010 | December 2009 | |
|---|---|---|
| Non-current | ||
| Other debtors | 66,090 | 66,326 |
| Deferred costs | 5,324 | 5,979 |
| 71,414 | 72,305 | |
| Current | ||
| Commercial customers | 99,753 | 78,274 |
| Suppliers | 18,019 | 13,226 |
| Staff | 1,628 | 1,539 |
| Other debtors | 42,326 | 54,919 |
| Accrued income | 18,947 | 31,309 |
| Deferred costs | 13,647 | 11,526 |
| 194,320 | 190,793 |
Non-current debtors balance of EUR 66,072 thousand is related to additional tax liquidation, as well as advances on account of tax. The Group has already contested the amount paid and made a legal claim for reimbursement.
Accrued income essentially respects to the recognition of supplementary gains contracted with suppliers, in the amount of EUR 17,006 thousand.
The debtor's amount is registered by the recoverable value, i.e., the Group constitutes provisions for impairment losses whenever there are signs of uncollectable amounts (note 24).
19 Cash and cash equivalents
| June 2010 | December 2009 | |
|---|---|---|
| Bank deposits | 135,298 | 187,497 |
| Short-term investments | 56,062 | 32,272 |
| Cash and cash equivalents | 3,061 | 3,732 |
| 194,421 | 223,501 |
The short-term investments include short-term bank deposits and other negotiable funds for which provisions were booked to reduce it to the realizable value (note 24).
20 Cash generated from operations
| June 2010 | June 2009 | |
|---|---|---|
| Net results | 101,743 | 72,977 |
| Adjustments for: | ||
| Non-controlling interests | 3,908 | 5,556 |
| Taxes | 28,859 | 19,652 |
| Depreciations | 92,322 | 81,856 |
| Provisions | 7,639 | 2,502 |
| Net financial costs | 35,622 | 35,077 |
| Profit/ Losses in associated companies | (115) | 10 |
| Profit/ Losses on financial investment disposals | 149 | 177 |
| Profit/ Losses on tangible assets disposals | 1,547 | 1,115 |
| 271,674 | 218,922 | |
| Changes in working capital: | ||
| Inventories | (16,538) | 55,757 |
| Trade debtors, accrued income and deferred costs | (21,908) | (21,932) |
| Trade creditors, accrued costs and deferred income | 34,899 | (60,611) |
| 268,127 | 192,136 |
21 Capital and reserves
21.1 Fair value and other reserves
| Land and buildings |
Cash-flow Hedging reserve |
Available-for sale financial investments |
Currency translation reserve |
Total | |
|---|---|---|---|---|---|
| Balance as at 1 January 2010 | 84,931 | (4,985) | 58 | (24,820) | 55,184 |
| Fair value adjustment of financial investments: - Gross value - Deferred/current tax - Non-controlling interests |
(9,780) 2,562 2,323 |
692 (217) |
(9,088) 2,345 2,323 |
||
| Fair value adjustment of available-for-sale financial investments: - Gross value |
(439) | (439) | |||
| Currency translation differences: - In the year - Deferred tax |
(228) 43 |
5 (1) |
(3,468) (203) |
(3,691) (161) |
|
| Balance as at 30 June 2010 | 84,746 | (9,876) | (381) | (28,016) | 46,473 |
| Land and buildings |
Cash-flow Hedging reserve |
Currency translation reserve |
Total | |
|---|---|---|---|---|
| Balance as at 1 January 2009 | 93,783 | (1,082) | (34,406) | 58,295 |
| Fair value adjustment of financial investments: - Gross value - Deferred tax - Non-controlling interests |
- - - |
(4,368) 1,048 1,148 |
6,966 (1,847) - |
2,598 (799) 1,148 |
| Currency translation differences: - In the year - Deferred tax |
- - |
- - |
(22,870) (570) |
(22,870) (570) |
| Balance as at 30 June 2009 | 93,783 | (3,254) | (52,727) | 37,802 |
21.2 Dividends
Dividends distributed in 2010 in the amount of EUR 103,124 thousand, were paid to Jerónimo Martins, SGPS, S.A. shareholders an amount of EUR 89,866 thousand and to non-controlling interests in the Group companies an amount of EUR 13,258 thousand.
22 Earnings per share
22.1 Basic and diluted earnings per share
Basic net results per share are calculated based on the net profit of EUR 101,743 thousand (2009: profit of EUR 72,977 thousand) and on weighted average outstanding ordinary shares, numbering 628,434,220 (2009: 628,434,220).
22.2 Weighted average ordinary shares
| June 2010 | June 2009 | |
|---|---|---|
| Ordinary shares issued at the beginning of the year | 629,293,220 | 629,293,220 |
| Own shares at the beginning of the year | 859,000 | 859,000 |
| Shares issued during the year | - | - |
| Weighted average number of ordinary shares | 628,434,220 | 628,434,220 |
22.3 Diluted net results attributable to ordinary shares
| June 2010 | June 2009 | |
|---|---|---|
| Weighted average ordinary shares | 628,434,220 | 628,434,220 |
| Diluted net results of the year attributable to ordinary shares | 101,743 | 72,977 |
| Basic and diluted earnings per share – Euros | 0.1619 | 0.1161 |
23 Borrowings
Throughout the second quarter, Jerónimo Martins, SGPS, SA, has renegotiated some commercial paper programs, on what maturities, amounts and pricings concerns.
New financial leasing operations were contracted for 48-month periods in the amount of EUR 18,700 thousand, with quarterly amortisation.
23.1 Current and non-current loans
| June 2010 | December 2009 | |
|---|---|---|
| Non-current loans | ||
| Bank loans | 192,902 | 198,487 |
| Bond loans | 462,907 | 509,127 |
| Financial lease liabilities | 47,934 | 48,747 |
| 703,743 | 756,361 | |
| Current loans | ||
| Bank overdrafts | 21,616 | 21,563 |
| Bank loans | 99,695 | 67,119 |
| Bond loans | 71,000 | - |
| Financial lease liabilities | 34,323 | 35,813 |
| 226,634 | 124,495 |
23.2 Loan terms and maturities
| Average rate |
Total | Less than 1 year |
Between 1 and 5 years |
More than 5 years |
|
|---|---|---|---|---|---|
| Bank loans | |||||
| Commercial Paper in EUR | 3.13% | 114,000 | 44,000 | 70,000 | - |
| Loans in EUR | 1.28% | 79,055 | 17,643 | 61,412 | - |
| Loans in PLN | 5.16% | 99,542 | 38,052 | 61,490 | - |
| Bond Loans | |||||
| Loans | 4.04% | 526,007 | 70,470 | 455,537 | - |
| Fair value adjustment | 7,900 | 530 | 7,370 | ||
| Bank overdrafts | 3.80% | 21,616 | 21,616 | - | |
| Financial lease liabilities | 1.17% | 82,257 | 34,323 | 47,934 | - |
| 930,377 | 226,634 | 703,743 | - |
The amount of EUR 7,900 thousand, adjusted to the total of bond loans, refers to the updating of the bond loan for USD 180,000 thousand, for which the Group contracted a hedging instrument, presented in note 13, with a symmetrical value.
23.3 Financial debt
As the Group contracted several foreign exchange rate risk and interest risk hedging operations, as well as short-term investments, the net consolidated financial debt as at 30 June is as follows:
| June 2010 | December 2009 | |
|---|---|---|
| Non-current loans (note 23.1) | 703,743 | 756,361 |
| Current loans (note 23.1) | 226,634 | 124,495 |
| Derivative financial instruments (note 13) | 13,200 | 31,355 |
| Interest on accruals and deferrals | (186) | (442) |
| Bank deposits (note 19) | (135,298) | (187,497) |
| Short-term investments (note 19) | (56,062) | (32,272) |
| 752,031 | 692,000 |
24 Provisions and adjustments to the net realisable value
| Opening balance |
Provisions set up |
Provisions used |
Foreign exchange difference |
Closing balance |
|
|---|---|---|---|---|---|
| Doubtful debtors (note 18) | 22,342 | 676 | (481) | (34) | 22,503 |
| Inventories (note 16) | 12,127 | 3,608 | (1,003) | (157) | 14,575 |
| Financial Investments (note 15) | 2,058 | 438 | - | - | 2,496 |
| Short terms investments | 57 | - | - | - | 57 |
| Total fair value adjustments | 36,584 | 4,722 | (1,484) | (191) | 39,631 |
| Employee benefits | 27,738 | 2,777 | (734) | - | 29,781 |
| Other risks and contingencies | 18,480 | 4,279 | (2,105) | (104) | 20,550 |
| Total of provisions | 46,218 | 7,056 | (2,839) | (104) | 50,331 |
25 Trade creditors, accrued costs and deferred income
| June 2010 | December 2009 | |
|---|---|---|
| Other commercial creditors | 1,350,972 | 1,361,115 |
| Other non-commercial creditors | 96,039 | 89,083 |
| Accrued costs | 203,104 | 194,110 |
| Deferred income | 6,105 | 3,182 |
| 1,656,220 | 1,647,490 |
26 Contingencies
Following the contingencies mentioned in the 2009 Annual Report, changes occurred on the headings a), b), e) and p), as well as a new contingency described bellow:
- a) Concerning the lawsuit filed in 1999, as a result of the acquisition by the Group of two companies that held stores previously owned by former franchisees of ITMI – Norte-Sul Portugal – Sociedade de Desenvolvimento e Investimento, S.A., the Court has ruled, in July, on the several issues considered proved and basically, considered that there were no losses which confirmed the belief of the Board of Directors that the amount requested was not owed.
- b) In the lawsuit filed by Leirimundo Construção Civil, Lda. for the judicial annulment of the arbitration ruling that was won by JMR - Prestação de Serviços para Distribuição, S.A. (previously known as Gestiretalho - Gestão e Consultoria para a Distribuição a Retalho, S.A.) concerning the litigation involving both parties, the Judicial Court of the District of Lisbon ruled, as expected, in JMR's favour, dismissing Leirimundo's claim.
- e) On the process that opposes Tengelmann KG and the companies Jerónimo Martins, SGPS, S.A. and Pingo Doce - Distribuição de Produtos Alimentares, S.A., has changed. Regarding this procedure, the parties reached an agreement on the first week of March, which also encompassed other issues that were discussed between the two Groups. This agreement was ratified by the Arbitration Court on March 12th.
The amount paid by Jerónimo Martins Group is not material if compared with the value of the claim and, as mentioned, includes the settlement of other outstanding issues between the two Groups, like the pipeline stores in Portugal.
p) During the second quarter of 2010, the Portuguese tax authorities have partially ruled in favour of Feira Nova – Hipermercados, S.A. and Pingo Doce – Distribuição Alimentar, S.A., a total amount of EUR 460 thousand. These additional assessments, related to years 2006 and 2007, were issued because the tax authorities argue that some goods were sold at a lower VAT rate than the one due. Nevertheless, since these assessments were not yet totally ruled in favour of the companies, Feira Nova and Pingo Doce supported by their tax consultants, will continue challenging these assessments, believing that the tax authorities have no grounds to request these payments.
The Portuguese tax authorities claim from Recheio, SGPS, S.A. the amount of EUR 582 thousands, regarding Corporate Income Tax (CIT) – fiscal year of 2007. The Portuguese Tax Authorities following their own internal understanding argue that Recheio should have not deducted part of its financial costs. Recheio, supported by its tax consultants, believes that the report issued by the tax authorities has no grounds, and it will be challenged, meanwhile no changes were made on the financial statements.
27 Related parties
56.11% of the Group is owned by the Sociedade Francisco Manuel dos Santos, and no transactions occurred between this Company and any other company of the Group in the 1st half of 2010, neither were there any amounts payable or receivable between them on June 30th, 2010.
Balances and transactions of Group companies with related parties are as follows:
| Sales and services rendered | Stocks purchased and services supplied |
|||
|---|---|---|---|---|
| June 2010 | June 2009 | June 2010 | June 2009 | |
| Joint-Ventures | 489 | 295 | 46,376 | 44,059 |
| Associated companies | 41 | 315 | 429 | 228 |
| Accounts payable | Accounts receivable | |||
|---|---|---|---|---|
| June 2010 | December 2009 | June 2010 | December 2009 | |
| Joint-Ventures | 525 | 607 | 19,842 | 8,900 |
| Associated companies | 1 | 1 | 669 | 678 |
Balances and transactions with related parties not eliminated in the consolidation process, were as follows:
| Sales and services rendered | Stocks purchased and services supplied |
|||
|---|---|---|---|---|
| June 2010 | June 2009 | June 2010 | June 2009 | |
| Joint-Ventures | 256 | 154 | 25,507 | 24,232 |
| Associated companies | 41 | 315 | 429 | 228 |
| Accounts payable | Accounts receivable | |||
|---|---|---|---|---|
| June 2010 | December 2009 | June 2010 | December 2009 | |
| Joint-Ventures | 274 | 319 | 10,912 | 4,894 |
| Associated companies | 1 | 1 | 669 | 678 |
All the transactions with the jointly controlled companies (joint ventures) and associate companies were made under normal market conditions, i.e., the transaction value corresponds to prices that would be applicable between non related parties.
Outstanding balances between Group companies and related parties, being a result of a trade agreement, are settled in cash, and are subject to the same payment terms as those applicable to other agreements celebrated between Group companies and their suppliers.
The amounts receivable are not covered by insurance and no guarantees are given or received, as the Group holds a relevant influence over these companies.
There are no provisions for doubtful debts and no costs were recognised during the year related with bad debts or doubtful debts with these related parties.
Lisbon, 27th July, 2010
The Certified Accountant The Board of directors
PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda. Palácio Sottomayor Rua Sousa Martins, 1 - 3º 1069-316 Lisboa Portugal Tel +351 213 599 000 Fax +351 213 599 999
Limited Review Report for Stock Exchange Regulatory Purposes in respect of the Consolidated Financial Information
(Free translation from the original version in Portuguese)
Introduction
1 We present our Limited Review Report on the consolidated information for the period of six months ended 30 June 2010, of Jerónimo Martins, SGPS, SA., included: in the Directors' Report, the consolidated balance sheet (which shows a total of euros 3.899.684 thousand, and a total shareholders' equity of euros 1.057.187 thousand, including noncontrolling interests of euros 275.963 thousand and a profit for the period of euros 101.743 thousand), the consolidated statement of income by functions, the consolidated statement of gains and losses recognised in equity, the consolidated statement of changes in equity and the consolidated cash flow statements for the period then ended and the respective notes.
2 The amounts in the consolidated financial statements, as well as the financial information, were obtained from the accounting records.
Responsibilities
3 It is the responsibility of the Company's Board of Directors: (a) to prepare the consolidated financial information that present a true and fair view of the financial position of the companies included in the consolidation and the consolidated results of their operations; (b) to prepare historical financial information in accordance with International Accounting Standard 34, "Interim Financial Reporting" as adopted by the EU that is complete, true, timely, clear, objective and licit, as required by the Portuguese Securities Market Code; (c) to adopt adequate accounting policies and criteria; (d) to maintain appropriate systems of internal control; and (e) to disclose any relevant matters which have influenced their activity, financial position or results.
4 Our responsibility is to verify the financial information included in the above mentioned documents, namely if, it is complete, true, timely, clear, objective and licit, as required by the Portuguese Securities Market Code, and to issue a professional and independent report based on our work.
Jerónimo Martins, SGPS, SA.
Scope
5 Our work was performed, with the objective of obtaining moderate assurance about whether the financial information referred to above is free of material misstatement. Our work, which was performed in accordance with the Standard and Technical Recommendations approved by the Portuguese Institute of Statutory Auditors, was planned in accordance with that objective, and consisted mainly of inquiries and analytical procedures to review: (i) the reliability of the assertions included in the financial information; (ii) the adequacy of the accounting policies adopted considering the circumstances and their consistent application; (iii) the applicability, or otherwise, of the going concern basis of accounting; (iv) the presentation of the financial information; and (v) if, the consolidated financial information is complete, true, timely, clear, objective and licit.
6 Our work also covered verification of the consistency of the consolidated financial information included in the Directors' Report with the remaining documents referred to above.
7 We believe that our work provides a reasonable basis for issuing this report on the half yearly financial information.
Conclusion
8 Based on our work, which was performed with the objective of obtaining moderate assurance, nothing came to our attention that leads us to believe that the consolidated financial information for the period of six months ended 30 June 2010 is not free of material misstatements that affects its conformity with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the EU and that it is not complete, true, timely, clear, objective and licit.
Lisbon, 3 August 2010
PricewaterhouseCoopers & Associados, S.R.O.C., Lda. represented by:
Abdul Nasser Abdul Sattar, R.O.C.