Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Jadran d.d. Management Reports 2019

May 9, 2019

2094_10-q_2019-05-09_971ee463-329f-4642-b032-3d53a8a9a1e2.pdf

Management Reports

Open in viewer

Opens in your device viewer

{# SEO P0-1: filing HTML is rendered server-side so Googlebot sees the full text without executing JS or following an iframe to a Disallow'd CDN path. The content has already been sanitized through filings.seo.sanitize_filing_html. #}

MANAGEMENT COMPANY AND GROUP REPORT January-March 2019 (Unaudited)

Crikvenica, April 2019

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

Table of Contents

1. GENERAL INFORMATION 1
2. ORGANIZATIONAL AND SHAREHOLDING STRUCTURES 2
4. KEY INDICATORS – Company 5
5. COMPANY AND GROUP RISK EXPOSURE 6
6. EMPLOYEES 9
7. RESEARCH & DEVELOPMENT ACTIVITIES 9
8. OWN SHARE REDEMPTION 9
9. SIGNIFICANT EVENTS AFTER THE REPORTING PERIOD 9
10. CODE OF CORPORATE GOVERNANCE 10
11. ATTACHMENTS 12

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

1. GENERAL INFORMATION

Corporate name

Jadran, dioničko društvo za hotelijerstvo i turizam, Reg. No. (MBS): 040000817, Personal Identification Number (PIN): 56994999963. The short corporate name is JADRAN d.d.

Registered office and legal form

JADRAN d.d. is a joint-stock company. It has its registered office at Bana Jelačića 16, Crikvenica, Republic of Croatia.

Securities

As of 31 March 2019, the Company's share capital was HRK 482,507,730.00, divided into 27,971,463 common shares with no nominal value. The shares were issued in dematerialized form, ticker symbol: JDRN-R-B, ISIN code: HRJDRNB0002, and are held at the repository of the Central Depositary and Clearing Company.

Management Board Members:

  • Goran Fabris, Chairman of the Management Board
  • Karlo Čulo, Management Board Member

Supervisory Board:

  • Tomislav Kitonić, Chairman of the Supervisory Board
  • Ante Jelčić, Deputy Chairman of the Supervisory Board
  • Ivan Blažević, Supervisory Board Member
  • Dragan Magaš, Supervisory Board Member
  • Mirko Herceg, Supervisory Board Member

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

2. ORGANIZATIONAL AND SHAREHOLDING STRUCTURES

JADRAN d.d. and CLUB ADRIATIC d.o.o. comprise the Group. The Company owns 100% shares in CLUB ADRIATIC d.o.o, Savska cesta 41/V, Zagreb. The Company's share capital is HRK 482,507,730.00, divided into 27,971,463 common shares with no nominal value.

List of Company shareholders holding 5 percent or more of the Company's share capital (balance as at 31 March 2019):

  • PBZ CO OMF CLASS B holds 16,133,519 shares accounting for 57.68% of the Company's share capital; and
  • ERSTE PLAVI OMF, CLASS B, holds 8,777,646 shares accounting for 31.38% of the Company's share capital.

Company shareholders as at 31 March 2019

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

3. COMPANY'S BUSINESS RESULTS

JADRAN d.d. operated according to the Business Plan 2019.

Between January and March 2019, the Company recorded a total of 4,760 overnights, which is 23% less than the number of overnights recorded in the same period in 2018 as a result of delayed opening of facilities where construction is under way.

Workers stayed in hotels International and Zagreb between January and March 2019. As a result, Hotel International recorded 2,254 overnights in this period and Hotel Zagreb recorded 149 overnights, which totals 2,403 overnights.

Between January and March 2012-2019, the tourist arrival rate increased by 5.02% and overnights rate increased by 17.04%. The average length of stay in this period was 2 to 9 days.

Chart 1 Trends in tourist turnover at Jadran d.d. between January and March 2012-2019.

Between January and March 2012-2019, total revenue decreased by 20% and total expenses increased by 10% compared to the same period in 2018. The decrease in revenue in Q1 is a result of a launched investment cycle which in turn resulted in delayed opening of hotels. It may be said that the hotels did not operate in Q1 and a similar situation may be expected in the next quarter. The renovated properties are scheduled to open in early (Katarina) and mid (Omorika) April, whereas the Ad Turres properties will be successively opened until the end of April.

In 2019, operating revenue (revenue from accommodation and hospitality services) was 21% less compared to the same period in 2018.

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

Expenses increased by 12% compared to 2018. In 2019, material costs increased by 45% compared to 2018 as a result of the costs of purchasing materials for renovation, whereas personnel costs decreased by 8% compared to 2018.

Financial revenue was HRK 38,834, which is 569% more compared to the same period in 2018 when it amounted to HRK 5,805, as a result of foreign exchange differences, whereas financial expenses decreased by 18% compared to the preceding year, also as a result of foreign exchange differences.

A loss of HRK 11,689,776 was incurred between January and March 2019, which is 20% more than the loss incurred in 2018. Such higher loss incurred between January and March 2019 compared to the same period last year is a result of the costs associated with the acquisition of CLUB ADRIATIC d.o.o. and the costs of leasing new properties: Hotel Delfin in Omišalj and Ad Turres Pavilion.

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected]

Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

4. KEY INDICATORS – Company

KAČJAK
OVERNIGHTS
ARRIVALS
UNITS
BEDS
Resort
0
0
0
435
Campsite
0
0
0
90
TOTAL
0
0
0
525
OMORIKA
OVERNIGHTS
ARRIVALS
UNITS
BEDS
Hotel
190
0
100
248
ZAGREB
OVERNIGHTS
ARRIVALS
UNITS
BEDS
Hotel
297
80
158
64
KAŠTEL
OVERNIGHTS
ARRIVALS
UNITS
BEDS
Hotel
87
0
49
178
KATARINA
OVERNIGHTS
ARRIVALS
UNITS
BEDS
Hotel
288
0
163
352
UKUPNO
JADRAN
OVERNIGHTS ARRIVALS UNITS BEDS
Resort 0 0 0 1.197
Hotels 4.760 558 2.875 1.408
Camp 0 0 0 1.500
Campsite 0 0 0 90
TOTAL 4.760 558 2.875 4.195
Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica www.jadran-crikvenica.hr
Uprava: Marketing: OIB: 56994999963

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

5. COMPANY AND GROUP RISK EXPOSURE

Primary risks in the business of Jadran d.d. are as follows:

Competition risk

Competition risk in the tourism market is very high because other similar tourism destinations have invested substantial funds in the growth and development of their capacities, as well as in other marketing activities focused on tourist arrivals. Among other things, competition is based on the prices, quality and substance of tourism offerings in Crikvenica Riviera and other domestic and foreign tourism destinations. To increase its market competitiveness, the Company launched a new investment cycle which includes not only investments in accommodations to increase the number of units and improve accommodation quality, but also investments in the destination through active involvement in all events and designing new attractions in Crikvenica Riviera.

Currency risk

Currency risk is very much present in the Company's business considering the large share of foreign business and negotiation of prices in a foreign currency. The Company also incurs costs based on a currency clause (loan obligations).

Interest rate risk

The Company is exposed to interest rate risk because it enters into loan agreements with variable interest rates.

Settlement risk

Settlement risk is present in all bilateral transactions. Considering that the performance of monetary obligations to the Issuer is one of the key elements necessary for uninterrupted business, the Company gives high importance to this risk. The Company has established stringent procedures to minimize collection risks.

Inflation risk

Inflation risk is present in contractual relationships where the price of a service or product is indexed and tied to Croatian National Bank's strong HRK policy. As this is an external risk, the ability to eliminate it is minimal. For the purpose of minimizing inflation risk, the Company insists on negotiating fixed terms of supply with all suppliers where possible. Suppliers of energy are an exception – their prices are subject to stock exchange variations.

Liquidity risk

The Company manages this risk by maintaining adequate reserves and by obtaining loans from banks and using other sources of funding, by constantly monitoring planned and actual cash flows, and by

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected]

Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

comparing maturity profiles of financial assets and liabilities. In the next period, the Company will not be exposed to such risk.

Risk of tax and concession legislation developments

The risk of tax and concession legislation developments is the likelihood that legislative authorities will amend tax legislation in a way that they adversely impact the Company's profitability. This risk is reflected in potential changes in tax rates and taxable assets, as well as in changes in regulations concerning concessions and concessional authorizations. The right to use a maritime domain is one of the significant conditions precedent to further operation of the Company and the Company has actively endeavored to establish new bases for cooperation with the local community in this segment.

Tourism industry risk

Tourism trends are largely affected by the broader political situation and growth of terrorism. As an industry, tourism is highly sensitive to the state of security at the destination and its surroundings. After the risk in some rival destinations was reduced (e.g. Turkey, Greece), the competitive position of both Croatian tourism and the Company has become additionally weakened. By launching the aforementioned investment cycle, the Company will endeavor to minimize the impact of adverse market trends and the resulting risks.

Environmental risk

Environmental risk may significantly affect the Company's performance, notably through the quality of the sea and coast where guests stay. Climate change may directly affect the length of stay in Company's accommodation facilities. This risk also includes other natural disasters.

Litigation risk

The Company is involved a number of disputes for the award of title, civil and enforcement proceedings and proceedings for the restitution of property. The Company is no longer involved in any high-risk disputes. In 2018, the Company entered into settlement agreements with all its secured creditors (employees and Croatia osiguranje) and arranged for the debt to be paid to them in installments. As the last installments become due and payable in August and September of 2019, the Company expects to have the relevant mortgages and enforcement annotations over properties released by the end of 2019.

Primary risks in the business of Club Adriatic d.o.o. are as follows:

Competition risk

Due to being involved in a pre-bankruptcy settlement proceeding, Club Adriatic d.o.o. has not been (for the time being) able to invest in improving the quality of its accommodations and the 2* and 3*

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

classification for the hotel and the camp, respectively, prevented the Company from competing with its most direct rivals in terms of prices and service quality.

Currency risk

The official currency of Club Adriatic d.o.o. is HRK however certain transactions in foreign currencies are translated to HRK according to the exchange rate applicable on the balance sheet date. The resulting foreign exchange differences are recorded as expenses or through profit and loss, but do not affect cash flow.

Liquidity risk

The management of liquidity risk includes maintaining sufficient amounts of cash and working capital. As Club Adriatic d.o.o. is involved in a pre-bankruptcy settlement proceeding, it is required to perform its obligations to its creditors and employees according to the agreed due dates. Most suppliers to whom Club Adriatic d.o.o. owes a debt under the pre-bankruptcy settlement demand payment based on a pre-invoice or within 8 days, so the Company needs to maintain sufficient funds to meet its regular obligations. What poses a risk to its business is the delay of the pre-bankruptcy settlement proceeding where there is risk that the Company will not be able to perform its obligation as they fall due during the winter period.

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

6. EMPLOYEES

As of 31 March 2019, the Company employed a total of 173 persons. 145 of them were employed on a permanent basis and 28 were employed on a temporary basis.

As of 31 March 2019, the Group employed 236 persons.

7. RESEARCH & DEVELOPMENT ACTIVITIES

The Company constantly monitors developments in its environment and invests in market research, identification of business opportunities, and new acquisitions. The Company directs and supports its affiliate's activities.

8. OWN SHARE REDEMPTION

As of 31 March 2019, the Company's share capital was HRK 482,507,730.00, divided into 27,971,463 common dematerialized shares with no nominal value, and the Company held 631 own shares, which accounted for 0.0023% of the Company's share capital.

9. SIGNIFICANT EVENTS AFTER THE REPORTING PERIOD

There were no significant events after the reporting period.

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

10. CODE OF CORPORATE GOVERNANCE

In its business, Jadran d.d. applies and adheres to good corporate practice principles. The Company has not laid down its own Code of Corporate Governance but complies with the provisions of the Zagreb Stock Exchange Code, as reflected in an annual questionnaire it makes publicly available in accordance with the applicable regulations. The questionnaire with answers that clearly show which provisions of the Code the Company complies with and which provisions it does not is publicly available on the official website of Zagreb Stock Exchange (www.zse.hr).

Company's shares are quoted on the official market of Zagreb Stock Exchange and the shareholding report is part of the Annual Report.

Information about significant shareholders is available on a daily basis on the official website of Central Depositary and Clearing Company (www.skdd.hr).

The Company's share capital is HRK 482,507,730.00, divided into 27,971,463 common shares with no nominal value.

One share entitles to one vote and no securities have been issued that entail special rights or restrictions.

The Shareholders' Meeting is convened and held entirely in accordance with the provisions of the Companies Act and the Company's Corporate Charter.

Each Shareholders' Meeting notice and resolutions passed by the Shareholders' Meeting are publicly disclosed in accordance with the Companies Act, the Capital Market Act and the Zagreb Stock Exchange Rules.

The Company had its shares quoted on the official market of Zagreb Stock Exchange in early 2018. As of the date its shares were first quoted on the stock exchange, the Company has not recorded profits and no dividend has thus been distributed.

The shareholders were not allowed to take part in and vote at the Shareholders' Meeting using modern communication technology because this has not been found necessary yet.

Registrations for the Shareholders' Meeting are limited in the way that each shareholder is required to notify his/her participation in accordance with the Companies Act.

The Management Board did not publicly disclose information about potential complaints about Shareholders' Meeting's resolutions because no such complaints were made.

The Company does not maintain a long-term succession plan within the meaning of the Code, but has a general plan for the replacement of key function holders through ongoing training programs.

The remuneration paid to the Supervisory Board members was fixed by a Shareholders' Meeting's resolution.

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

The remuneration and other benefits receivable by Management Board and Supervisory Board members are presented on a consolidated basis as part of the Annual Report, rather than separately for each Management Board and Supervisory Board member.

No transactions were conducted that involved any Supervisory Board or Administrative Board members or their related parties, or the Company or its related parties, which is why they were not specified in Company's reports. This also pertains to transactions involving Management Board members or Executive Directors or their related parties, or the Company or its related parties.

The Company does not have an Internal Audit Committee because it is not legally required to have one.

The Audit Commission did not monitor the nature or the amount of services other than auditing and the Company receives such services from an auditing company or its related parties because the law defines restrictions on the provision of services other than external auditing.

Details of all benefits and remuneration received by each Management Board member or Executive Director from the Company were not publicly disclosed in the Annual Report because the Company is not legally required to make such disclosure. The Rewarding Policy Statement was published separately from the Annual Report.

The general characteristics of risk management are specified in the Annual Report.

As part of its organization model in which it operates and in which all business processes are conducted the Company has developed internal control systems on all significant levels, which allow, inter alia, true and fair presentation of financial statements and business reports.

The rules for the appointment and removal of Management Board and Supervisory Board members are defined by the Corporate Charter and the Companies Act. Such appointment rules do not provide for any restrictions that may compromise diversity in terms of gender, age, profession, education, etc.

The rules for amending the Corporate Charter are defined by the Companies Act.

Management Board's powers are fully aligned with the provisions of the Companies Act.

In 2018, the Supervisory Board organized its committees and appointed their members. These include the Audit Committee, the Appointment and Rewarding Committee, and the Corporate Governance Committee. Most members of the Audit Committee are independent members of the Supervisory Board.

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

11. ATTACHMENTS

Annex 1 ISSUER'S GENERAL DATA
Reporting period: 1.1.2019 31.03.2019.
to
Year: 2019.
Quarter: 1.
Registration number (MB):
03145662
Quarterly financial statements
Issuer's home Member
HR
State code:
Entity's registration
040000817
number (MBS):
Personal identification
56994999963
number (OIB):
74780030Q33IX8LEE969
LEI:
Institution
1285
code:
Name of the issuer: JADRAN D.D.
51260
Postcode and town:
CRIKVENICA
Street and house number: BANA JELAČIĆA 16
E-mail address: [email protected]
Web address: www.jadran-crikvenica.hr
Number of employees
173
(end of the reporting
Consolidated report:
KN
(KN-not consolidated/KD-consolidated) KN
KD
Audited:
RN
(RN-not audited/RD-audited) RN
RD
Names of subsidiaries (according to IFRS): Registered office:
MB:
Yes
Bookkeeping firm: (Yes/No) No
Contact person: IVANČIĆ MAJETIĆ NATALI (name of the bookkeeping firm)
Telephone: 051 800 482 (only name and surname of the contact person)
E-mail address: [email protected]
Audit firm:
(name of the audit firm)
Certified auditor:
(name and surname)

BALANCE SHEET

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

balance as at 31.03.2019.

in HRK

Submitter:MEDIKA d.d.
Item ADP
code
Last day of the
preceding business
year
At the reporting date of
the current period
1 2 3 4
A) RECEIVABLES FOR SUBSCRIBED CAPITAL
UNPAID
001 0 0
B) FIXED ASSETS (ADP 003+010+020+031+036) 002 686.010.358 704.351.420
I INTANGIBLE ASSETS (ADP 004 to 009) 003 126.959 108.826
1 Research and development 004 0 0
2 Concessions, patents, licences, trademarks,
software and other rights
005 126.959 108.826
3 Goodwill 006 0 0
4 Advances for the purchase of intangible assets 007 0 0
5 Intangible assets in preparation 008 0 0
6 Other intangible assets 009 0 0
II TANGIBLE ASSETS (ADP 011 to 019) 010 625.048.928 643.408.123
1 Land 011 298.373.064 298.373.064
2 Buildings 012 293.486.252 291.817.891
3 Plant and equipment 013 27.895.465 26.993.806
4 Tools, working inventory and transportation
assets
014 192.281 175.807
5 Biological assets 015 0 0
6 Advances for the purchase of tangible assets 016 0 0
7 Tangible assets in preparation 017 5.101.866 26.047.555
8 Other tangible assets 018 0 0
9 Investment property 019 0 0
III FIXED FINANCIAL ASSETS (ADP 021 to 030) 020 60.500.000 60.500.000
1 Investments in holdings (shares) of undertakings
within the group
021 60.500.000 60.500.000
2 Investments in other securities of undertakings 022 0 0
within the group
3 Loans, deposits, etc. to undertakings within the
group 023 0 0
4. Investments in holdings (shares) of companies
linked by virtue of participating interests
024 0 0
5 Investment in other securities of companies
linked by virtue of participating interests
025 0 0
6 Loans, deposits etc. to companies linked by
virtue of participating interests
026 0 0
7 Investments in securities 027 0 0
8 Loans, deposits, etc. given 028 0 0
9 Other investments accounted for using the
equity method
029 0 0
10 Other fixed financial assets 030 0 0
IV RECEIVABLES (ADP 032 to 035) 031 0 0
1 Receivables from undertakings within the group 032 0 0
2 Receivables from companies linked by virtue of
participating interests
033 0 0
3 Customer receivables 034 0 0

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

4 Other receivables 035 0 0
V DEFERRED TAX ASSETS 036 334.471 334.471
C) CURRENT ASSETS (ADP 038+046+053+063) 037 134.518.190 107.581.590
I INVENTORIES (ADP 039 to 045) 038 452.470 466.266
1 Raw materials and consumables 039 429.856 444.961
2 Work in progress 040 0 0
3 Finished goods 041 0 0
4 Merchandise 042 22.614 21.305
5 Advances for inventories 043 0 0
6 Fixed assets held for sale 044 0 0
7 Biological assets 045 0 0
II RECEIVABLES (ADP 047 to 052) 046 8.563.556 24.366.424
1 Receivables from undertakings within the group 047 5.209.228 5.209.228
2 Receivables from companies linked by virtue of
participating interests
048 0 0
3 Customer receivables 049 1.387.318 1.285.267
4 Receivables from employees and members of
the undertaking
050 36.444 33.592
5 Receivables from government and other
institutions
051 319.463 263.375
6 Other receivables 052 1.611.103 17.574.962
III CURRENT FINANCIAL ASSETS (ADP 054 to 062) 053 0 0
1 Investments in holdings (shares) of undertakings
within the group
054 0 0
2 Investments in other securities of undertakings
within the group
055 0 0
3 Loans, deposits, etc. to undertakings within the
group
056 0 0
4 Investments in holdings (shares) of companies
linked by virtue of participating interests
057 0 0
5 Investment in other securities of companies
linked by virtue of participating interests
058 0 0
6 Loans, deposits etc. to companies linked by
virtue of participating interests
059 0 0
7 Investments in securities 060 0 0
8 Loans, deposits, etc. given 061 0 0
9 Other financial assets 062 0 0
IV CASH AT BANK AND IN HAND 063 125.502.164 82.748.900
D ) PREPAID EXPENSES AND ACCRUED INCOME 064 1.329.588 1.016.023
E) TOTAL ASSETS (ADP 001+002+037+064) 065 821.858.136 812.949.033
OFF-BALANCE SHEET ITEMS 066 0 0
LIABILITIES
A) CAPITAL AND RESERVES (ADP 068 to
070+076+077+081+084+087)
067 706.479.703 694.789.927
I INITIAL (SUBSCRIBED) CAPITAL 068 482.507.730 482.507.730
II CAPITAL RESERVES 069 234.210.922 234.210.922
III RESERVES FROM PROFIT (ADP 071+072-
073+074+075)
070 0 0
1 Legal reserves 071 0 0
2 Reserves for treasury shares 072 0 0
3 Treasury shares and holdings (deductible item) 073 0 0
4 Statutory reserves 074 0 0

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

5 Other reserves 075 0 0
IV REVALUATION RESERVES 076 0 0
V FAIR VALUE RESERVES (ADP 078 to 080) 077 0 0
1 Fair value of financial assets available for sale 078 0 0
2 Cash flow hedge - effective portion 079 0 0
3 Hedge of a net investment in a foreign operation
- effective portion
080 0 0
VI RETAINED PROFIT OR LOSS BROUGHT
FORWARD (ADP 082-083)
081 3.718.511 -10.238.949
1 Retained profit 082 3.718.511 0
2 Loss brought forward 083 0 10.238.949
VII PROFIT OR LOSS FOR THE BUSINESS YEAR
(ADP 085-086)
084 -13.957.460 -11.689.776
1 Profit for the business year 085 0 0
2 Loss for the business year 086 13.957.460 11.689.776
VIII MINORITY (NON-CONTROLLING) INTEREST 087 0 0
B) PROVISIONS (ADP 089 to 094) 088 482.414 482.414
1 Provisions for pensions, termination benefits and
similar obligations
089 482.414 482.414
2 Provisions for tax liabilities 090 0 0
3 Provisions for ongoing legal cases 091 0 0
4 Provisions for renewal of natural resources 092 0 0
5 Provisions for warranty obligations 093 0 0
6 Other provisions 094 0 0
C) LONG-TERM LIABILITIES (ADP 096 to 106) 095 75.147.117 75.147.117
1 Liabilities to undertakings within the group 096 0 0
2 Liabilities for loans, deposits, etc. of
undertakings within the group
097 0 0
3 Liabilities to companies linked by virtue of
participating interests
098 0 0
4 Liabilities for loans, deposits etc. of companies
linked by virtue of participating interests
099 0 0
5 Liabilities for loans, deposits etc. 100 0 0
6 Liabilities to banks and other financial institutions 101 74.875.663 74.875.663
7 Liabilities for advance payments 102 0 0
8 Liabilities to suppliers 103 0 0
9 Liabilities for securities 104 0 0
10 Other long-term liabilities 105 271.454 271.454
11 Deferred tax liability 106 0 0
D) SHORT-TERM LIABILITIES (ADP 108 to 121) 107 38.383.310 41.658.554
1 Liabilities to undertakings within the group 108 10.000.000 10.000.000
2 Liabilities for loans, deposits, etc. of
undertakings within the group
109 0 0
3 Liabilities to companies linked by virtue of
participating interests
110 0 0
4 Liabilities for loans, deposits etc. of companies
linked by virtue of participating interests
111 0 0
5 Liabilities for loans, deposits etc. 112 548.861 551.036
6 Liabilities to banks and other financial institutions 113 8.260.983 3.646.557
7 Liabilities for advance payments 114 3.084.303 8.876.156
8 Liabilities to suppliers 115 9.692.580 14.836.964

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

116 0 0
117 2.825.561 1.318.065
118 1.432.559 857.411
119 0 0
120 0 0
121 2.538.463 1.572.365
122 1.365.592 871.021
123 821.858.136 812.949.033
124 0 0

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

STATEMENT OF PROFIT OR LOSS for the period 01.01.2019. to 31.03.2019.

in HRK

Submitter: MEDIKA d.d.
Item ADP Same period of the
previous year
Current period
code Cumulative Quarter Cumulative Quarter
1 2 3 4 5 6
I OPERATING INCOME (ADP 126 to 130) 125 3.065.858 3.065.858 2.417.673 2.417.673
1 Income from sales with undertakings
within the group 126 0 0 0 0
2 Income from sales (outside group) 127 2.261.160 2.261.160 1.347.883 1.347.883
3 Income from the use of own products, 128 0 0 0 0
goods and services
4 Other operating income with undertakings
within the group 129 0 0 0 0
5 Other operating income (outside the
group) 130 804.698 804.698 1.069.790 1.069.790
II OPERATING EXPENSES (ADP 131 12.150.461 12.150.461 13.604.062 13.604.062
132+133+137+141+142+143+146+153)
1 Changes in inventories of work in
progress and finished goods
132 0 0 0 0
2 Material costs (ADP 134 to 136) 133 3.637.461 3.637.461 5.300.179 5.300.179
a) Costs of raw materials and
consumables 134 1.530.057 1.530.057 1.044.010 1.044.010
b) Costs of goods sold 135 1.371 1.371 84.803 84.803
c) Other external costs 136 2.106.033 2.106.033 4.171.366 4.171.366
3 Staff costs (ADP 138 to 140) 137 4.687.038 4.687.038 4.294.387 4.294.387
a) Net salaries and wages 138 2.886.331 2.886.331 2.588.049 2.588.049
b) Tax and contributions from salary 139 1.176.707 1.176.707 1.147.618 1.147.618
costs
c) Contributions on salaries 140 624.000 624.000 558.720 558.720
4 Depreciation 141 2.655.901 2.655.901 2.685.167 2.685.167
5 Other costs 142 1.170.061 1.170.061 1.236.441 1.236.441
6 Value adjustments (ADP 144+145) 143 0 0 0 0
a) fixed assets other than financial assets 144 0 0 0 0
b) current assets other than financial
assets
145 0 0 0 0
7 Provisions (ADP 147 to 152) 146 0 0 0 0
a) Provisions for pensions, termination
benefits and similar obligations 147 0 0 0 0
b) Provisions for tax liabilities 148 0 0 0 0
c) Provisions for ongoing legal cases 149 0 0 0 0
d) Provisions for renewal of natural 150 0 0 0 0
resources
e) Provisions for warranty obligations 151 0 0 0 0
f) Other provisions 152 0 0 0 0
8 Other operating expenses 153 0 0 87.888 87.888
III FINANCIAL INCOME (ADP 155 to 164) 154 5.806 5.806 38.835 38.835
1 Income from investments in holdings
(shares) of undertakings within the group
155 0 0 0 0

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

2 Income from investments in holdings
(shares) of companies linked by virtue of
participating interests
156 0 0 0 0
3 Income from other long-term financial
investment and loans granted to undertakings
within the group
157 0 0 0 0
4 Other interest income from operations
with undertakings within the group
158 0 0 0 0
5 Exchange rate differences and other
financial income from operations with
undertakings within the group
159 0 0 0 0
6 Income from other long-term financial
investments and loans
160 0 0 0 0
7 Other interest income 161 616 616 3.752 3.752
8 Exchange rate differences and other
financial income 162 5.190 5.190 22.220 22.220
9 Unrealised gains (income) from financial
assets
163 0 0 0 0
10 Other financial income 164 0 0 12.863 12.863
IV FINANCIAL EXPENSES (ADP 166 to 172) 165 658.935 658.935 542.222 542.222
1 Interest expenses and similar expenses
with undertakings within the group
166 0 0 0 0
2 Exchange rate differences and other
expenses from operations with undertakings
within the group
167 0 0 0 0
3 Interest expenses and similar expenses 168 619.055 619.055 540.591 540.591
4 Exchange rate differences and other
expenses
169 39.880 39.880 1.631 1.631
5 Unrealised losses (expenses) from
financial assets
170 0 0 0 0
6 Value adjustments of financial assets (net) 171 0 0 0 0
7 Other financial expenses 172 0 0 0 0
V
SHARE IN PROFIT FROM
UNDERTAKINGS LINKED BY VRITUE OF
PARTICIPATING INTERESTS
173 0 0 0 0
VI SHARE IN PROFIT FROM JOINT
VENTURES
174 0 0 0 0
VII SHARE IN LOSS OF COMPANIES
LINKED BY VIRTUE OF PARTICIPATING
INTEREST
175 0 0 0 0
VIII SHARE IN LOSS OF JOINT VENTURES 176 0 0 0 0
IX TOTAL INCOME (ADP 125+154+173 +
174)
177 3.071.664 3.071.664 2.456.508 2.456.508
X
TOTAL EXPENDITURE (ADP
131+165+175 + 176)
178 12.809.396 12.809.396 14.146.284 14.146.284
XI PRE-TAX PROFIT OR LOSS (ADP 177-
178)
179 -9.737.732 -9.737.732 -11.689.776 -11.689.776
1 Pre-tax profit (ADP 177-178) 180 0 0 0 0
2 Pre-tax loss (ADP 178-177) 181 -9.737.732 -9.737.732 -11.689.776 -11.689.776
XII INCOME TAX 182 0 0 0 0
XIII PROFIT OR LOSS FOR THE PERIOD
(ADP 179-182)
183 -9.737.732 -9.737.732 -11.689.776 -11.689.776
1 Profit for the period (ADP 179-182) 184 0 0 0 0
2 Loss for the period (ADP 182-179) 185 -9.737.732 -9.737.732 -11.689.776 -11.689.776
DISCONTINUED OPERATIONS (to be filled in by undertakings subject to IFRS only with discontinued
operations)

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

XIV PRE-TAX PROFIT OR LOSS OF
DISCONTINUED OPERATIONS (ADP 187-
188)
186 0 0 0 0
1 Pre-tax profit from discontinued
operations
187 0 0 0 0
2 Pre-tax loss on discontinued operations 188 0 0 0 0
XV INCOME TAX OF DISCONTINUED
OPERATIONS
189 0 0 0 0
1 Discontinued operations profit for the
period (ADP 186-189)
190 0 0 0 0
2 Discontinued operations loss for the
period (ADP 189-186)
191 0 0 0 0
TOTAL OPERATIONS (to be filled in only by undertakings subject to IFRS with discontinued operations)
XVI PRE-TAX PROFIT OR LOSS (ADP
179+186)
192
1 Pre-tax profit (ADP 192) 193 0 0 0 0
2 Pre-tax loss (ADP 192) 194 0 0 0 0
XVII INCOME TAX (ADP 182+189) 195 0 0 0 0
XVIII PROFIT OR LOSS FOR THE PERIOD
(ADP 192-195)
196 0 0 0 0
1 Profit for the period (ADP 192-195) 197 0 0 0 0
2 Loss for the period (ADP 195-192) 198 0 0 0 0
APPENDIX to the P&L (to be filled in by undertakings that draw up consolidated annual financial
statements)
XIX PROFIT OR LOSS FOR THE PERIOD
(ADP 200+201)
199 0 0 0 0
1 Attributable to owners of the parent 200 0 0 0 0
2 Attributable to minority (non 201 0 0 0 0
controlling) interest
STATEMENT OF OTHER COMPRHENSIVE INCOME (to be filled in by undertakings subject to IFRS)
I PROFIT OR LOSS FOR THE PERIOD 202 -9.737.732 -9.737.732 -11.689.776 -11.689.776
II OTHER COMPREHENSIVE INCOME/LOSS
BEFORE TAX
(ADP 204 to 211)
203 0 0 0 0
1 Exchange rate differences from translation
of foreign operations
204 0 0 0 0
2 Changes in revaluation reserves of fixed
tangible and intangible assets
205 0 0 0 0
3 Profit or loss arising from subsequent
measurement of financial assets available for
sale
206 0 0 0 0
4 Profit or loss arising from effective cash
flow hedging
207 0 0 0 0
5 Profit or loss arising from effective hedge
of a net investment in a foreign operation
208 0 0 0 0
6 Share in other comprehensive
income/loss of companies linked by virtue of
participating interests
209 0 0 0 0
7 Actuarial gains/losses on the defined
benefit obligation
210 0 0 0 0
8 Other changes in equity unrelated to
owners
211 0 0 0 0
III TAX ON OTHER COMPREHENSIVE
INCOME FOR THE PERIOD
212 0 0 0 0
IV NET OTHER COMPREHENSIVE INCOME
OR LOSS (ADP 203-212)
213 0 0 0 0

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected]

Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

APPENDIX to the Statement on comprehensive income (to be filled in by undertakings that draw up
consolidated statements)
VI COMPREHENSIVE INCOME OR LOSS
FOR THE PERIOD (ADP 216+217)
215 0 0 0 0
1 Attributable to owners of the parent 216 0 0 0 0
2 Attributable to minority (non
controlling) interest
217 0 0 0 0

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

STATEMENT OF CASH FLOWS - indirect method for the period 01.01.2019. to 31.03.2019.

in HRK
Submitter: MEDIKA d.d.
Item ADP
code
Same period of the
previous year
Current
period
1 2 3 4
Cash flow from operating activities
1 Pre-tax profit 001 -9.737.732 -11.689.776
2 Adjustments (ADP 003 to 010): 002 2.655.901 2.685.167
a) Depreciation 003 2.655.901 2.685.167
b) Gains and losses from sale and value adjustment of fixed
tangible and intangible assets
004 0 0
c) Gains and losses from sale and unrealised gains and losses
and value adjustment of financial assets
005 0 0
d) Interest and dividend income 006 0 0
e) Interest expenses 007 0 0
f) Provisions 008 0 0
g) Exchange rate differences (unrealised) 009 0 0
h) Other adjustments for non-cash transactions and unrealised
gains and losses
010 0 0
I Cash flow increase or decrease before changes in working
capital (ADP 001+002)
011 -7.081.831 -9.004.609
3 Changes in the working capital (ADP 013 to 016) 012 7.187.481 -13.348.129
a) Increase or decrease in short-term liabilities 013 6.655.632 3.275.244
b) Increase or decrease in short-term receivables 014 755.081 -15.802.868
c) Increase or decrease in inventories 015 -91.924 -13.796
d) Other increase or decrease in working capital 016 -131.308 -806.709
II Cash from operations (ADP 011+012) 017 105.650 -22.352.738
4 Interest paid 018 0 540.591
5 Income tax paid 019 0 0
A) NET CASH FLOW FROM OPERATING ACTIVITIES (ADP
017 to 019)
020 105.650 -21.812.147
Cash flow from investment activities
1 Cash receipts from sales of fixed tangible and intangible assets 021 0 81.360
2 Cash receipts from sales of financial instruments 022 0 0
3 Interest received 023 615 3.752
4 Dividends received 024 0 0
5 Cash receipts from repayment of loans and deposits 025 0 0
6 Other cash receipts from investment activities 026 0 0
III Total cash receipts from investment activities (ADP 021 to
026)
027 615 85.112
1 Cash payments for the purchase of fixed tangible and intangible
assets
028 -2.051.573 -21.026.229
2 Cash payments for the acquisition of financial instruments 029 0 0
3 Cash payments for loans and deposits for the period 030 0 0
4 Acquisition of a subsidiary, net of cash acquired 031 0 0

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

5 Other cash payments from investment activities 032 0 0
IV Total cash payments from investment activities (ADP 028
to 032)
033 -2.051.573 -21.026.229
B) NET CASH FLOW FROM INVESTMENT ACTIVITIES (ADP
027 +033)
034 -2.050.958 -20.941.117
Cash flow from financing activities
1 Cash receipts from the increase in initial (subscribed) capital 035 0 0
2 Cash receipts from the issue of equity financial instruments and
debt financial instruments
036 0 0
3 Cash receipts from credit principals, loans and other borrowings 037 1.853.836 0
4 Other cash receipts from financing activities 038 0 0
V Total cash receipts from financing activities (ADP 035 to
038)
039 1.853.836 0
1 Cash payments for the repayment of credit principals, loans
and other borrowings and debt financial instruments
040 0 0
2 Cash payments for dividends 041 0 0
3 Cash payments for finance lease 042 0 0
4 Cash payments for the redemption of treasury shares and
decrease in initial (subscribed) capital
043 0 0
5 Other cash payments from financing activities 044 0 0
VI Total cash payments from financing activities (ADP 040 to
044)
045 0 0
C) NET CASH FLOW FROM FINANCING ACTIVITIES (ADP
039 +045)
046 1.853.836 0
1 Unrealised exchange rate differences in respect of cash and
cash equivalents
047 0 0
D) NET INCREASE OR DECREASE IN CASH FLOWS (ADP
020+034+046+047)
048 -91.472 -42.753.264
E) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF
THE PERIOD
049 2.652.470 125.502.164
F) CASH AND CASH EQUIVALENTS AT THE END OF THE
PERIOD(ADP 048+049)
050 2.560.998 82.748.900

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

STATEMENT OF CHANGES IN EQUITY
for the period from
1.1.2019
t
o 31.3.2019 in HRK
Item ADP
code
Initial (subscribed)
capital
Capital reserves Legal reserves Reserves for
treasury shares
Treasury shares and
holdings (deductible
item)
Statutory reserves Other reserves Attributable to owners of the parent
Revaluation
reserves
Fair value of
financial assets
available for sale
Cash flow hedge -
effective portion
Hedge of a net
investment in a
foreign operation -
effective portion
Retained profit / loss
brought forward
Profit/loss for the
business year
Total attributable to
owners of the
parent
Minority (non
controlling)
interest
Total capital and
reserves
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 (3 to 6 - 7
+ 8 to 15)
17 18 (16+17)
Previous period
1 Balance on the first day of the previous business year
01 491.316.690 25.401.322 0 0
0
0
0
0 0 0
0
11.586.150 -7.867.639 520.436.523 0 520.436.523
2 Changes in accounting policies
3 Correction of errors
02
03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 Balance on the first day of the previous business year (restated) (ADP 01 to 04 491.316.690 25.401.322 0 0
0
0
0
0 0 0
0
11.586.150 -7.867.639 520.436.523 0 520.436.523
03)
5 Profit/loss of the period
05 0 0 0 0
0
0
0
0 0 0
0
0
-13.957.460
-13.957.460 0 -13.957.460
6 Exchange rate differences from translation of foreign operations 06 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
7 Changes in revaluation reserves of fixed tangible and intangible assets 07 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
8 Profit or loss arising from subsequent measurement of financial assets available for
sale
08 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
9 Profit or loss arising from effective cash flow hedge 09 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
10 Profit or loss arising from effective hedge of a net investment in a foreign operation 10 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
11 Share in other comprehensive income/loss of companies linked by virtue of
participating interests
11 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
12 Actuarial gains/losses on the defined benefit obligation 12 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
13 Other changes in equity unrelated to owners
14 Tax on transactions recognised directly in equity
13
14
-208.809.600
0
208.809.600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15 Increase/decrease in initial (subscribed) capital (other than from reinvesting profit
and other than arising from the pre-bankruptcy settlement procedure)
15 200.000.640 0 0 0
0
0
0
0 0 0
0
0
0
200.000.640 0 200.000.640
16 Increase in initial (subscribed) capital arising from the reinvestment of profit 16 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
17 Increase in initial (subscribed) capital arising from the pre-bankruptcy settlement
procedure
17 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
18 Redemption of treasury shares/holdings 18 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
19 Payment of share in profit/dividend
20 Other distribution to owners
19
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-7.867.639 0
7.867.639
0
0
0
0
0
0
21 Transfer to reserves according to the annual schedule
22 Increase in reserves arising from the pre-bankruptcy settlement procedure
21
22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23 Balance on the last day of the previous business year reporting period (04
to 22)
23 482.507.730 234.210.922 0 0
0
0
0
0 0 0
0
3.718.511 -13.957.460 706.479.703 0 706.479.703
APPENDIX TO THE STATEMENT OF CHANGES IN EQUITY (to be filled in by undertakings that draw up financial statements in accordance with the IFRS)
I OTHER COMPREHENSIVE INCOME OF THE PREVIOUS PERIOD, NET OF TAX
(ADP 06 to 14)
24 -208.809.600 208.809.600 0 0
0
0
0
0 0 0
0
0
0
0 0 0
II COMPREHENSIVE INCOME OR LOSS FOR THE PREVIOUS PERIOD (ADP
05+24)
25 -208.809.600 208.809.600 0 0
0
0
0
0 0 0
0
0
-13.957.460
-13.957.460 0 -13.957.460
III TRANSACTIONS WITH OWNERS IN THE PREVIOUS PERIOD RECOGNISED
DIRECTLY IN EQUITY (ADP 15 to 22)
26 200.000.640 0 0 0
0
0
0
0 0 0
0
-7.867.639 7.867.639 200.000.640 0 200.000.640
Current period
1 Balance on the first day of the current business year
27 482.507.730 234.210.922 0 0
0
0
0
0 0 0
0
3.718.511 -13.957.460 706.479.703 0 706.479.703
2 Changes in accounting policies 28 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
3 Correction of errors
4 Balance on the first day of the current business year (restated) (ADP 27 to 29)
29
30
0
482.507.730
0
234.210.922
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3.718.511 0
0
-13.957.460
0
706.479.703
0
0
0
706.479.703
5 Profit/loss of the period 31 0 0 0 0
0
0
0
0 0 0
0
0
-11.689.776
-11.689.776 0 -11.689.776
6 Exchange rate differences from translation of foreign operations 32 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
7 Changes in revaluation reserves of fixed tangible and intangible assets 33 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
8 Profit or loss arising from subsequent measurement of financial assets available for
sale
34 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
9 Profit or loss arising from effective cash flow hedge 35 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
10 Profit or loss arising from effective hedge of a net investment in a foreign operation 36 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
11 Share in other comprehensive income/loss of companies linked by virtue of
participating interests
37 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
12 Actuarial gains/losses on the defined benefit obligation 38 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
13 Other changes in equity unrelated to owners
14 Tax on transactions recognised directly in equity
39
40
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15 Increase/decrease in initial (subscribed) capital (other than from reinvesting profit
and other than arising from the pre-bankruptcy settlement procedure)
41 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
16 Increase in initial (subscribed) capital arising from the reinvestment of profit 42 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
17 Increase in initial (subscribed) capital arising from the pre-bankruptcy settlement
procedure
43 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
18 Redemption of treasury shares/holdings 44 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
19 Payment of share in profit/dividend
20 Other distribution to owners
45
46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-13.957.460 0
0
13.957.460
0
0
0
0
0
0
21 Transfer to reserves according to the annual schedule
22 Increase in reserves arising from the pre-bankruptcy settlement procedure
47
48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23 Balance on the last day of the current business year reporting period (ADP 49 482.507.730 234.210.922 0 0
0
0
0
0 0 0
0
-10.238.949 -11.689.776 694.789.927 0 694.789.927
30 to 48)
APPENDIX TO THE STATEMENT OF CHANGES IN EQUITY (to be filled in by undertakings that draw up financial statements in accordance with the IFRS)
I OTHER COMPREHENSIVE INCOME FOR THE CURRENT PERIOD, NET OF
TAX
(ADP 32 to 40)
50 0 0 0 0
0
0
0
0 0 0
0
0
0
0 0 0
II COMPREHENSIVE INCOME OR LOSS FOR THE CURRENT PERIOD (ADP
31+50)
51 0 0 0 0
0
0
0
0 0 0
0
0
-11.689.776
-11.689.776 0 -11.689.776
III TRANSACTIONS WITH OWNERS IN THE CURRENT PERIOD RECOGNISED
DIRECTLY IN EQUITY (ADP 41 to 48)
52 0 0 0 0
0
0
0
0 0 0
0
-13.957.460 13.957.460 0 0 0

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected]

OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

Annex 1 ISSUER'S GENERAL DATA
Reporting period: 1.1.2019 to 31.03.2019.
Year: 2019.
Quarter: 1.
Quarterly financial statements
Registration number (MB): 03145662 Issuer's home Member State code: HR
Entity's registration
number (MBS):
040000817
Personal identification
number (OIB):
56994999963 LEI: 74780030Q33IX8LEE969
Institution
code:
1285
Name of the issuer: JADRAN D.D.
Postcode and town: 51260 CRIKVENICA
Street and house number: BANA JELAČIĆA 16
E-mail address: [email protected]
Web address: www.jadran-crikvenica.hr
Number of employees
(end of the reporting
236
Consolidated report: KD (KN-not consolidated/KD-consolidated) KN KD
Audited: RN (RN-not audited/RD-audited) RN RD
Names of subsidiaries (according to IFRS): Registered office: MB:
CLUB ADRIATIC D.O.O. ZAGREB, SAVSKA CESTA 41/V 1634470
Yes
No
Bookkeeping firm: (Yes/No) (name of the bookkeeping firm)
Contact person: IVANČIĆ MAJETIĆ NATALI
(only name and surname of the contact person)
Telephone: 051 800 482
E-mail address: [email protected]
Audit firm:
Certified auditor: (name of the audit firm)
(name and surname) Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica www.jadran-crikvenica.hr

Temeljni kapital iznosi 482.507.730,00 kn uplaćen u cijelosti podijeljen na 27.971.463 redovnih dionica bez nominalnog iznosa. Društvo je upisano u Sudski registar Trgovačkog suda u Rijeci pri Trgovačkom sudu u Rijeci pod MBS: 040000817. Predsjednik Uprave: Goran Fabris, Član Uprave: Karlo Čulo, Predsjednik Nadzornog odbora: Tomislav Kitonić

BALANCE SHEET balance as at 31.03.2019.

in HRK
Submitter:MEDIKA d.d.
Item ADP
code
Last day of the
preceding business
year
At the reporting date of
the current period
1 2 3 4
A) RECEIVABLES FOR SUBSCRIBED CAPITAL
UNPAID
001 0 0
B) FIXED ASSETS (ADP 003+010+020+031+036) 002 825.902.428 851.608.328
I INTANGIBLE ASSETS (ADP 004 to 009) 003 126.959 108.826
1 Research and development 004 0 0
2 Concessions, patents, licences, trademarks,
software and other rights
005 126.959 108.826
3 Goodwill 006 0 0
4 Advances for the purchase of intangible assets 007 0 0
5 Intangible assets in preparation 008 0 0
6 Other intangible assets 009 0 0
II TANGIBLE ASSETS (ADP 011 to 019) 010 825.431.468 843.257.824
1 Land 011 476.976.674 476.976.673
2 Buildings 012 311.189.299 309.168.688
3 Plant and equipment 013 31.827.922 30.746.594
4 Tools, working inventory and transportation
assets
014 192.281 175.807
5 Biological assets 015 0 142.507
6 Advances for the purchase of tangible assets 016 0 0
7 Tangible assets in preparation 017 5.101.866 26.047.555
8 Other tangible assets 018 143.426 0
9 Investment property 019 0 0
III FIXED FINANCIAL ASSETS (ADP 021 to 030) 020 9.530 9.530
1 Investments in holdings (shares) of undertakings
within the group
021 0 0
2 Investments in other securities of undertakings
within the group
022 0 0
3 Loans, deposits, etc. to undertakings within the
group
023 0 0
4. Investments in holdings (shares) of companies
linked by virtue of participating interests
024 0 0
5 Investment in other securities of companies
linked by virtue of participating interests
025 0 0
6 Loans, deposits etc. to companies linked by
virtue of participating interests
026 0 0
7 Investments in securities 027 0 0
8 Loans, deposits, etc. given 028 0 0
9 Other investments accounted for using the
equity method
029 0 0
10 Other fixed financial assets 030 9.530 9.530
IV RECEIVABLES (ADP 032 to 035) 031 0 0
1 Receivables from undertakings within the group 032 0 0

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

2 Receivables from companies linked by virtue of
participating interests
033 0 0
3 Customer receivables 034 0 0
4 Other receivables 035 0 0
V DEFERRED TAX ASSETS 036 334.471 8.232.148
C) CURRENT ASSETS (ADP 038+046+053+063) 037 141.748.586 113.175.714
I INVENTORIES (ADP 039 to 045) 038 3.541.992 3.550.752
1 Raw materials and consumables 039 3.519.378 3.529.447
2 Work in progress 040 0 0
3 Finished goods 041 0 0
4 Merchandise 042 22.614 21.305
5 Advances for inventories 043 0 0
6 Fixed assets held for sale 044 0 0
7 Biological assets 045 0 0
II RECEIVABLES (ADP 047 to 052) 046 4.463.344 20.122.029
1 Receivables from undertakings within the group 047 0 0
2 Receivables from companies linked by virtue of
participating interests
048 0 0
3 Customer receivables 049 1.616.792 1.215.748
4 Receivables from employees and members of
the undertaking 050 37.019 36.528
5 Receivables from government and other
institutions
051 379.905 266.281
6 Other receivables 052 2.429.628 18.603.472
III CURRENT FINANCIAL ASSETS (ADP 054 to 062) 053 0 0
1 Investments in holdings (shares) of undertakings
within the group
054 0 0
2 Investments in other securities of undertakings
within the group
055 0 0
3 Loans, deposits, etc. to undertakings within the
group
056 0 0
4 Investments in holdings (shares) of companies
linked by virtue of participating interests
057 0 0
5 Investment in other securities of companies
linked by virtue of participating interests
058 0 0
6 Loans, deposits etc. to companies linked by
virtue of participating interests
059 0 0
7 Investments in securities 060 0 0
8 Loans, deposits, etc. given 061 0 0
9 Other financial assets 062 0 0
IV CASH AT BANK AND IN HAND 063 133.743.250 89.502.933
D ) PREPAID EXPENSES AND ACCRUED INCOME 064 1.369.508 1.047.055
E) TOTAL ASSETS (ADP 001+002+037+064) 065 969.020.522 965.831.097
OFF-BALANCE SHEET ITEMS 066 0 0
LIABILITIES
A) CAPITAL AND RESERVES (ADP 068 to
070+076+077+081+084+087)
067 770.346.379 709.736.564
I INITIAL (SUBSCRIBED) CAPITAL 068 482.507.730 482.507.730
II CAPITAL RESERVES 069 234.210.922 289.449.094
III RESERVES FROM PROFIT (ADP 071+072- 070 0 0
073+074+075)
1 Legal reserves 071 0 0

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

2 Reserves for treasury shares 072 0 0
3 Treasury shares and holdings (deductible item) 073 0 0
4 Statutory reserves 074 0 0
5 Other reserves 075 0 0
IV REVALUATION RESERVES 076 0 132.019.772
V FAIR VALUE RESERVES (ADP 078 to 080) 077 0 0
1 Fair value of financial assets available for sale 078 0 0
2 Cash flow hedge - effective portion 079 0 0
3 Hedge of a net investment in a foreign operation
- effective portion
080 0 0
VI RETAINED PROFIT OR LOSS BROUGHT
FORWARD (ADP 082-083)
081 53.627.727 -179.391.747
1 Retained profit 082 53.627.727 0
2 Loss brought forward 083 0 179.391.747
VII PROFIT OR LOSS FOR THE BUSINESS YEAR
(ADP 085-086)
084 0 -14.848.285
1 Profit for the business year 085 0 0
2 Loss for the business year 086 0 14.848.285
VIII MINORITY (NON-CONTROLLING) INTEREST 087 0 0
B) PROVISIONS (ADP 089 to 094) 088 482.414 482.414
1 Provisions for pensions, termination benefits and
similar obligations
089 482.414 482.414
2 Provisions for tax liabilities 090 0 0
3 Provisions for ongoing legal cases 091 0 0
4 Provisions for renewal of natural resources 092 0 0
5 Provisions for warranty obligations 093 0 0
6 Other provisions 094 0 0
C) LONG-TERM LIABILITIES (ADP 096 to 106) 095 75.147.117 75.163.160
1 Liabilities to undertakings within the group 096 0 0
2 Liabilities for loans, deposits, etc. of
undertakings within the group
097 0 0
3 Liabilities to companies linked by virtue of
participating interests
098 0 0
4 Liabilities for loans, deposits etc. of companies
linked by virtue of participating interests
099 0 0
5 Liabilities for loans, deposits etc. 100 0 16.043
6 Liabilities to banks and other financial
institutions
101 74.875.663 74.875.663
7 Liabilities for advance payments 102 0 0
8 Liabilities to suppliers 103 0 0
9 Liabilities for securities 104 0 0
10 Other long-term liabilities 105 271.454 271.454
11 Deferred tax liability 106 0 0
D) SHORT-TERM LIABILITIES (ADP 108 to 121) 107 121.679.020 179.577.938
1 Liabilities to undertakings within the group 108 0 0
2 Liabilities for loans, deposits, etc. of
undertakings within the group
109 0 0
3 Liabilities to companies linked by virtue of
participating interests
110 0 0
4 Liabilities for loans, deposits etc. of companies
linked by virtue of participating interests
111 0 0
5 Liabilities for loans, deposits etc. 112 548.861 16.054.596

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

6 Liabilities to banks and other financial
institutions
113 41.368.703 31.867.251
7 Liabilities for advance payments 114 3.533.122 12.891.392
8 Liabilities to suppliers 115 20.536.272 33.597.318
9 Liabilities for securities 116 0 0
10 Liabilities to employees 117 26.685.199 1.725.805
11 Taxes, contributions and similar liabilities 118 6.194.242 13.931.512
12 Liabilities arising from the share in the result 119 0 0
13 Liabilities arising from fixed assets held for sale 120 0 0
14 Other short-term liabilities 121 22.812.621 69.510.064
E) ACCRUALS AND DEFERRED INCOME 122 1.365.592 871.021
F) TOTAL – LIABILITIES (ADP
067+088+095+107+122)
123 969.020.522 965.831.097
G) OFF-BALANCE SHEET ITEMS 124 0 0

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

STATEMENT OF PROFIT OR LOSS for the period 01.01.2019. to 31.03.2019.

in HRK

Submitter: MEDIKA d.d.
Item ADP Same period of the
previous year
Current period
code Cumulative Quarter Cumulative Quarter
1 2 3 4 5 6
I OPERATING INCOME (ADP 126 to 130) 125 3.065.858 3.065.858 2.456.931 2.456.931
1 Income from sales with undertakings 126 0 0 0 0
within the group
2 Income from sales (outside group) 127 2.261.160 2.261.160 1.387.087 1.387.087
3 Income from the use of own products, 128 0 0 0 0
goods and services
4 Other operating income with undertakings
within the group 129 0 0 0 0
5 Other operating income (outside the 130 804.698 804.698 1.069.844 1.069.844
group)
II OPERATING EXPENSES (ADP
132+133+137+141+142+143+146+153)
131 12.150.461 12.150.461 16.800.139 16.800.139
1 Changes in inventories of work in
progress and finished goods 132 0 0 0 0
2 Material costs (ADP 134 to 136) 133 3.637.461 3.637.461 5.579.040 5.579.040
a) Costs of raw materials and 134 1.530.057 1.530.057 1.150.786 1.150.786
consumables
b) Costs of goods sold 135 1.371 1.371 84.803 84.803
c) Other external costs 136 2.106.033 2.106.033 4.343.451 4.343.451
3 Staff costs (ADP 138 to 140) 137 4.687.038 4.687.038 6.305.098 6.305.098
a) Net salaries and wages 138 2.886.331 2.886.331 3.829.618 3.829.618
b) Tax and contributions from salary
costs
139 1.176.707 1.176.707 1.631.981 1.631.981
c) Contributions on salaries 140 624.000 624.000 843.499 843.499
4 Depreciation 141 2.655.901 2.655.901 3.217.006 3.217.006
5 Other costs 142 1.170.061 1.170.061 1.604.357 1.604.357
6 Value adjustments (ADP 144+145) 143 0 0 0 0
a) fixed assets other than financial assets 144 0 0 0 0
b) current assets other than financial
assets 145 0 0 0 0
7 Provisions (ADP 147 to 152) 146 0 0 0 0
a) Provisions for pensions, termination 147 0 0 0 0
benefits and similar obligations
b) Provisions for tax liabilities
148 0 0 0 0
c) Provisions for ongoing legal cases 149 0 0 0 0
d) Provisions for renewal of natural
resources 150 0 0 0 0
e) Provisions for warranty obligations 151 0 0 0 0
f) Other provisions 152 0 0 0 0
8 Other operating expenses 153 0 0 94.638 94.638
III FINANCIAL INCOME (ADP 155 to 164) 154 5.806 5.806 47.892 47.892
1 Income from investments in holdings
(shares) of undertakings within the group
155 0 0 0 0

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

2 Income from investments in holdings
(shares) of companies linked by virtue of
participating interests
156 0 0 0 0
3 Income from other long-term financial
investment and loans granted to undertakings
within the group
157 0 0 0 0
4 Other interest income from operations
with undertakings within the group
158 0 0 0 0
5 Exchange rate differences and other
financial income from operations with
undertakings within the group
159 0 0 0 0
6 Income from other long-term financial
investments and loans
160 0 0 0 0
7 Other interest income 161 616 616 3.753 3.753
8 Exchange rate differences and other
financial income
162 5.190 5.190 31.276 31.276
9 Unrealised gains (income) from financial
assets
163 0 0 0 0
10 Other financial income 164 0 0 12.863 12.863
IV FINANCIAL EXPENSES (ADP 166 to 172) 165 658.935 658.935 552.969 552.969
1 Interest expenses and similar expenses
with undertakings within the group
166 0 0 0 0
2 Exchange rate differences and other
expenses from operations with undertakings
within the group
167 0 0 0 0
3 Interest expenses and similar expenses 168 619.055 619.055 544.393 544.393
4 Exchange rate differences and other
expenses
169 39.880 39.880 8.576 8.576
5 Unrealised losses (expenses) from
financial assets
170 0 0 0 0
6 Value adjustments of financial assets (net) 171 0 0 0 0
7 Other financial expenses 172 0 0 0 0
V
SHARE IN PROFIT FROM
UNDERTAKINGS LINKED BY VRITUE OF
PARTICIPATING INTERESTS
173 0 0 0 0
VI SHARE IN PROFIT FROM JOINT
VENTURES
174 0 0 0 0
VII SHARE IN LOSS OF COMPANIES
LINKED BY VIRTUE OF PARTICIPATING
INTEREST
175 0 0 0 0
VIII SHARE IN LOSS OF JOINT VENTURES 176 0 0 0 0
IX TOTAL INCOME (ADP 125+154+173 +
174)
177 3.071.664 3.071.664 2.504.823 2.504.823
X
TOTAL EXPENDITURE (ADP
131+165+175 + 176)
178 12.809.396 12.809.396 17.353.108 17.353.108
XI PRE-TAX PROFIT OR LOSS (ADP 177-
178)
179 -9.737.732 -9.737.732 -14.848.285 -14.848.285
1 Pre-tax profit (ADP 177-178) 180 0 0 0 0
2 Pre-tax loss (ADP 178-177) 181 -9.737.732 -9.737.732 -14.848.285 -14.848.285
XII INCOME TAX 182 0 0 0 0
XIII PROFIT OR LOSS FOR THE PERIOD
(ADP 179-182)
183 -9.737.732 -9.737.732 -14.848.285 -14.848.285
1 Profit for the period (ADP 179-182) 184 0 0 0 0
2 Loss for the period (ADP 182-179) 185 -9.737.732 -9.737.732 -14.848.285 -14.848.285
DISCONTINUED OPERATIONS (to be filled in by undertakings subject to IFRS only with discontinued
operations)

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

XIV PRE-TAX PROFIT OR LOSS OF
DISCONTINUED OPERATIONS (ADP 187-
188)
186 0 0 0 0
1 Pre-tax profit from discontinued
operations
187 0 0 0 0
2 Pre-tax loss on discontinued operations 188 0 0 0 0
XV INCOME TAX OF DISCONTINUED
OPERATIONS
189 0 0 0 0
1 Discontinued operations profit for the
period (ADP 186-189)
190 0 0 0 0
2 Discontinued operations loss for the
period (ADP 189-186)
191 0 0 0 0
TOTAL OPERATIONS (to be filled in only by undertakings subject to IFRS with discontinued operations)
XVI PRE-TAX PROFIT OR LOSS (ADP
179+186)
192
1 Pre-tax profit (ADP 192) 193 0 0 0 0
2 Pre-tax loss (ADP 192) 194 0 0 0 0
XVII INCOME TAX (ADP 182+189) 195 0 0 0 0
XVIII PROFIT OR LOSS FOR THE PERIOD
(ADP 192-195)
196 0 0 0 0
1 Profit for the period (ADP 192-195) 197 0 0 0 0
2 Loss for the period (ADP 195-192) 198 0 0 0 0
APPENDIX to the P&L (to be filled in by undertakings that draw up consolidated annual financial
statements)
XIX PROFIT OR LOSS FOR THE PERIOD
(ADP 200+201)
199 0 0 0 0
1 Attributable to owners of the parent 200 0 0 0 0
2 Attributable to minority (non 201 0 0 0 0
controlling) interest
STATEMENT OF OTHER COMPRHENSIVE INCOME (to be filled in by undertakings subject to IFRS)
I PROFIT OR LOSS FOR THE PERIOD 202 -9.737.732 -9.737.732 -14.848.285 -14.848.285
II OTHER COMPREHENSIVE INCOME/LOSS
BEFORE TAX
(ADP 204 to 211)
203 0 0 0 0
1 Exchange rate differences from translation
of foreign operations
204 0 0 0 0
2 Changes in revaluation reserves of fixed
tangible and intangible assets
205 0 0 0 0
3 Profit or loss arising from subsequent
measurement of financial assets available for
sale
206 0 0 0 0
4 Profit or loss arising from effective cash
flow hedging
207 0 0 0 0
5 Profit or loss arising from effective hedge
of a net investment in a foreign operation
208 0 0 0 0
6 Share in other comprehensive
income/loss of companies linked by virtue of
participating interests
209 0 0 0 0
7 Actuarial gains/losses on the defined
benefit obligation
210 0 0 0 0
8 Other changes in equity unrelated to
owners
211 0 0 0 0
III TAX ON OTHER COMPREHENSIVE
INCOME FOR THE PERIOD
212 0 0 0 0
IV NET OTHER COMPREHENSIVE INCOME
OR LOSS (ADP 203-212)
213 0 0 0 0

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected]

Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

APPENDIX to the Statement on comprehensive income (to be filled in by undertakings that draw up
consolidated statements)
VI COMPREHENSIVE INCOME OR LOSS
215
0
0
0
0
FOR THE PERIOD (ADP 216+217)
1 Attributable to owners of the parent 216 0 0 0 0
2 Attributable to minority (non
controlling) interest
217 0 0 0 0

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

STATEMENT OF CASH FLOWS - indirect method for the period 01.01.2019. to 31.03.2019.

in HRK
Submitter: MEDIKA d.d.
Item ADP
code
Same period of the
previous year
Current
period
1 2 3 4
Cash flow from operating activities
1 Pre-tax profit 001 -9.737.732 -14.848.285
2 Adjustments (ADP 003 to 010): 002 2.655.901 2.975.409
a) Depreciation 003 2.655.901 2.975.409
b) Gains and losses from sale and value adjustment of fixed
tangible and intangible assets
004 0 0
c) Gains and losses from sale and unrealised gains and losses
and value adjustment of financial assets
005 0 0
d) Interest and dividend income 006 0 0
e) Interest expenses 007 0 0
f) Provisions 008 0 0
g) Exchange rate differences (unrealised) 009 0 0
h) Other adjustments for non-cash transactions and unrealised
gains and losses
010 0 0
I Cash flow increase or decrease before changes in working
capital (ADP 001+002)
011 -7.081.831 -11.872.876
3 Changes in the working capital (ADP 013 to 016) 012 7.187.481 -11.966.916
a) Increase or decrease in short-term liabilities 013 6.655.632 4.535.064
b) Increase or decrease in short-term receivables 014 755.081 -15.674.616
c) Increase or decrease in inventories 015 -91.924 -8.760
d) Other increase or decrease in working capital 016 -131.308 -818.604
II Cash from operations (ADP 011+012) 017 105.650 -23.839.792
4 Interest paid 018 0 540.591
5 Income tax paid 019 0 0
A) NET CASH FLOW FROM OPERATING ACTIVITIES (ADP
017 to 019)
020 105.650 -23.299.201
Cash flow from investment activities
1 Cash receipts from sales of fixed tangible and intangible assets 021 0 81.360
2 Cash receipts from sales of financial instruments 022 0 0
3 Interest received 023 615 3.753
4 Dividends received 024 0 0
5 Cash receipts from repayment of loans and deposits 025 0 0
6 Other cash receipts from investment activities 026 0 0
III Total cash receipts from investment activities (ADP 021 to
026)
027 615 85.113
1 Cash payments for the purchase of fixed tangible and intangible
assets
028 -2.051.573 -21.026.229
2 Cash payments for the acquisition of financial instruments 029 0 0
3 Cash payments for loans and deposits for the period 030 0 0
4 Acquisition of a subsidiary, net of cash acquired 031 0 0

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

5 Other cash payments from investment activities 032 0 0
IV Total cash payments from investment activities (ADP 028
to 032)
033 -2.051.573 -21.026.229
B) NET CASH FLOW FROM INVESTMENT ACTIVITIES (ADP
027 +033)
034 -2.050.958 -20.941.116
Cash flow from financing activities
1 Cash receipts from the increase in initial (subscribed) capital 035 0 0
2 Cash receipts from the issue of equity financial instruments and
debt financial instruments
036 0 0
3 Cash receipts from credit principals, loans and other borrowings 037 1.853.836 0
4 Other cash receipts from financing activities 038 0 0
V Total cash receipts from financing activities (ADP 035 to
038)
039 1.853.836 0
1 Cash payments for the repayment of credit principals, loans
and other borrowings and debt financial instruments
040 0 0
2 Cash payments for dividends 041 0 0
3 Cash payments for finance lease 042 0 0
4 Cash payments for the redemption of treasury shares and
decrease in initial (subscribed) capital
043 0 0
5 Other cash payments from financing activities 044 0 0
VI Total cash payments from financing activities (ADP 040 to
044)
045 0 0
C) NET CASH FLOW FROM FINANCING ACTIVITIES (ADP
039 +045)
046 1.853.836 0
1 Unrealised exchange rate differences in respect of cash and
cash equivalents
047 0 0
D) NET INCREASE OR DECREASE IN CASH FLOWS (ADP
020+034+046+047)
048 -91.472 -44.240.317
E) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF
THE PERIOD
049 2.652.470 133.743.250
F) CASH AND CASH EQUIVALENTS AT THE END OF THE
PERIOD(ADP 048+049)
050 2.560.998 89.502.933

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

STATEMENT OF CHANGES IN EQUITY
for the period from
1.1.2019
t
o 31.3.2019 Attributable to owners of the parent in HRK
Item ADP
code
Initial (subscribed)
capital
Capital reserves Legal reserves Reserves for
treasury shares
Treasury shares and
holdings (deductible
Statutory reserves Other reserves Revaluation
reserves
Fair value of
financial assets
Cash flow hedge -
effective portion
Hedge of a net
investment in a
foreign operation -
Retained profit / loss
brought forward
Profit/loss for the
business year
Total attributable to
owners of the
Minority (non
controlling)
interest
Total capital and
reserves
1 2 3 4 5 6 item)
7
8 9 10 available for sale
11
12 effective portion
13
14 15 parent
16 (3 to 6 - 7
17 18 (16+17)
Previous period + 8 to 15)
1 Balance on the first day of the previous business year
2 Changes in accounting policies
01
02
491.316.690
0
25.401.322 0 0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11.586.150
0
-7.867.639
0
520.436.523
0
0
0
520.436.523
0
3 Correction of errors
4 Balance on the first day of the previous business year (restated) (ADP 01 to
03 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
03)
5 Profit/loss of the period
04
05
491.316.690
0
25.401.322 0 0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11.586.150
0
-7.867.639
49.909.217
520.436.523
49.909.217
0
0
520.436.523
49.909.217
6 Exchange rate differences from translation of foreign operations 06 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
7 Changes in revaluation reserves of fixed tangible and intangible assets 07 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
8 Profit or loss arising from subsequent measurement of financial assets available for
sale
08 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
9 Profit or loss arising from effective cash flow hedge 09 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
10 Profit or loss arising from effective hedge of a net investment in a foreign operation 10 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
11 Share in other comprehensive income/loss of companies linked by virtue of
participating interests
11 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
12 Actuarial gains/losses on the defined benefit obligation
13 Other changes in equity unrelated to owners
12
13
0
-208.809.600
208.809.600 0 0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14 Tax on transactions recognised directly in equity 14 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
15 Increase/decrease in initial (subscribed) capital (other than from reinvesting profit
and other than arising from the pre-bankruptcy settlement procedure)
15 200.000.640 0 0 0 0 0 0
0
0 0
0
0 0 200.000.640 0 200.000.640
16 Increase in initial (subscribed) capital arising from the reinvestment of profit
17 Increase in initial (subscribed) capital arising from the pre-bankruptcy settlement
16 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
procedure
18 Redemption of treasury shares/holdings
17
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19 Payment of share in profit/dividend 19 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0
20 Other distribution to owners
21 Transfer to reserves according to the annual schedule
20
21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-7.867.639
0
7.867.639
0
0
0
0
0
0
0
22 Increase in reserves arising from the pre-bankruptcy settlement procedure
23 Balance on the last day of the previous business year reporting period (04
22 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
to 22)
APPENDIX TO THE STATEMENT OF CHANGES IN EQUITY (to be filled in by undertakings that draw up financial statements in accordance with the IFRS)
23 482.507.730 234.210.922 0 0 0 0 0
0
0 0
0
3.718.511 49.909.217 770.346.380 0 770.346.380
I OTHER COMPREHENSIVE INCOME OF THE PREVIOUS PERIOD, NET OF TAX
(ADP 06 to 14)
24 -208.809.600 208.809.600 0 0 0 0 0
0
0 0
0
0 0 0 0 0
II COMPREHENSIVE INCOME OR LOSS FOR THE PREVIOUS PERIOD (ADP
05+24)
25 -208.809.600 208.809.600 0 0 0 0 0
0
0 0
0
0 49.909.217 49.909.217 0 49.909.217
III TRANSACTIONS WITH OWNERS IN THE PREVIOUS PERIOD RECOGNISED
DIRECTLY IN EQUITY (ADP 15 to 22)
26 200.000.640 0 0 0 0 0 0
0
0 0
0
-7.867.639 7.867.639 200.000.640 0 200.000.640
Current period
1 Balance on the first day of the current business year
27 482.507.730 234.210.922 0 0 0 0 0
0
0 0
0
3.718.511 49.909.217 770.346.380 0 770.346.380
2 Changes in accounting policies 28 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
3 Correction of errors
4 Balance on the first day of the current business year (restated) (ADP 27 to 29)
29
30
0
482.507.730
234.210.922 0 0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3.718.511
0
49.909.217
0
770.346.380
0
0
0
770.346.380
5 Profit/loss of the period 31 0 0 0 0 0 0 0
0
0 0
0
0 -14.848.285 -14.848.285 0 -14.848.285
6 Exchange rate differences from translation of foreign operations 32 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
7 Changes in revaluation reserves of fixed tangible and intangible assets 33 0 0 0 0 0 0 0
0
0 0
0
-179.391.747 0 -179.391.747 0 -179.391.747
8 Profit or loss arising from subsequent measurement of financial assets available for
sale
34 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
9 Profit or loss arising from effective cash flow hedge 35 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
10 Profit or loss arising from effective hedge of a net investment in a foreign operation 36 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
11 Share in other comprehensive income/loss of companies linked by virtue of
participating interests
37 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
12 Actuarial gains/losses on the defined benefit obligation
13 Other changes in equity unrelated to owners
38
39
0
0
55.238.172 0 0
0
0
0
0
0
0
0
0
0
0
132.019.772
0
0
0
0
0
0
0
0
0
0
0
187.257.944
0
0
0
187.257.944
14 Tax on transactions recognised directly in equity 40 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
15 Increase/decrease in initial (subscribed) capital (other than from reinvesting profit
and other than arising from the pre-bankruptcy settlement procedure)
41 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
16 Increase in initial (subscribed) capital arising from the reinvestment of profit 42 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
17 Increase in initial (subscribed) capital arising from the pre-bankruptcy settlement
procedure
43 0 0 0 0 0 0 0
0
0 0
0
0 0 0 0 0
18 Redemption of treasury shares/holdings
19 Payment of share in profit/dividend
44
45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20 Other distribution to owners 46 0 0 0 0 0 0 0
0
0 0
0
-3.718.511 -49.909.217 -53.627.728 0 -53.627.728
21 Transfer to reserves according to the annual schedule
22 Increase in reserves arising from the pre-bankruptcy settlement procedure
47
48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23 Balance on the last day of the current business year reporting period (ADP
30 to 48)
49 482.507.730 289.449.094 0 0 0 0 0
132.019.772
0 0
0
-179.391.747 -14.848.285 709.736.564 0 709.736.564
APPENDIX TO THE STATEMENT OF CHANGES IN EQUITY (to be filled in by undertakings that draw up financial statements in accordance with the IFRS)
I OTHER COMPREHENSIVE INCOME FOR THE CURRENT PERIOD, NET OF
TAX
(ADP 32 to 40)
50 0 55.238.172 0 0 0 0 0
132.019.772
0 0
0
-179.391.747 0 7.866.197 0 7.866.197
II COMPREHENSIVE INCOME OR LOSS FOR THE CURRENT PERIOD (ADP
31+50)
51 0 55.238.172 0 0 0 0 0
132.019.772
0 0
0
-179.391.747 -14.848.285 -6.982.088 0 -6.982.088
III TRANSACTIONS WITH OWNERS IN THE CURRENT PERIOD RECOGNISED
DIRECTLY IN EQUITY (ADP 41 to 48)
52 0 0 0 0 0 0 0
0
0 0
0
-3.718.511 -49.909.217 -53.627.728 0 -53.627.728

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X

Pursuant to Articles 407 and 410 of the Capital Market Act (Official Gazzette 88/08, 146/08), the Management Bord of the company JADRAN d.d., according to our best knowledge, gives the following

STATEMENT BY PERSONS RESPONSIBLE FOR THE PREPARATION OF THE REPORT

Unaudited financial reports of JADRAN d.d. are prepared in accordance with International Financial Reporting Standards and the Accounting Act valid at the date of the financial reports.

Unaudited financial reports of JADRAN d.d. for the period from 1 January 2019 to 31 March 2019 provide a true and fair view of the assets and liabilities, losses and gains, financial position and operations of the Company.

Reports on business operations and true and faithful presentation of the Company's business development and results, along with a description of the most significant risks and uncertainties to which the Company is exposed.

In Crikvenica, 30 April 2019

Chairman of the Management Board Goran Fabris

Member of the Management Bord Karlo Čulo

Jadran d.d. za hotelijerstvo i turizam, Bana Jelačića 16, HR-51260 Crikvenica | www.jadran-crikvenica.hr

Uprava: T: +385 (0)51 241 222 F: +385 (0)51 241 632 E: [email protected] Marketing: T: +385 (0)51 241 970 F: +385 (0)51 241 975 E: [email protected] OIB: 56994999963 Privredna banka d.d. 2340009-1110722690 IBAN: HR4323400091110722690 SWIFT: PBZGHR2X