Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Jadran d.d. Interim / Quarterly Report 2026

Apr 28, 2026

2094_10-q_2026-04-28_1d03c86b-f9a7-45cb-a75a-f7aef7b46117.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Jadran
Hotels & Camps
YEARS TOGETHER

Jadran d.d. za hotelijerstvo i turizam
Bana Jelačića 16, HR-51260 Crikvenica
OIR: 56994999963

T. +385 51 241 222
E: [email protected]
www.jadran-crikvenica.hr

MANAGEMENT REPORT

Q1 2026


Jadran Hotels & Camps

YEARS TOGETHER

Jadran d.d. za hotelijerstvo i turizam

Bana Jelačića 16, HR-51260 Crikvenica

OIB: 56994999963

T. +385 51 241 222

E: [email protected]

www.jadran-crikvenica.hr

CONTENT

  1. General information
  2. Company and Group business results
  3. Company and Group risk exposure
  4. Human resources
  5. ESG and Corporate Governance
  6. Research and development activities
  7. Company and Group own share redemption
  8. Significant events after the reporting period
  9. Appendices – Financial Statements (Unaudited)
  10. Statement by persons responsible for the preparation of the quarter report

Jadran Hotels & Camps

YEARS TOGETHER

Jadran d.d. za hotelijerstvo i turizam

Bana Jelačića 16, HR-51260 Crikvenica

OIB: 56994999963

T. +385 51 241 222

E: [email protected]

www.jadran-crikvenica.hr

1. GENERAL INFORMATION

Corporate name

Jadran, dioničko društvo za hotelijerstvo i turizam (further referred as: “The Company”), Reg. No. (MBS): 040000817, VAT No.: 56994999963. The short corporate name is Jadran d.d.

Registered office and legal form

Jadran d.d. is a joint-stock company. Headquarter of the Company is at Bana Jelačića 16, Crikvenica, Republic of Croatia.

Securities

As of 31 March 2026, the Company’s share capital amounts to EUR 64,039,780 divided into 27,971,463 regular shares with no nominal value. The shares were issued in dematerialized form, ticker: JDRN-R-B, ISIN: HRJDRNB0002, and are held at the repository of the Central Depositary and Clearing Company.

Management Board Members:

  • Miroslav Pelko, Management Board Member and
  • Ante Jelčić, Management Board Member.

Supervisory Board Members:

  • Vice Tomaš, Chairman of the Supervisory Board;
  • Boris Mažurin, Deputy Chairman of the Supervisory Board;
  • Amir Hadžijusufović, Supervisory Board Member;
  • Filip Palinić Čulin, Supervisory Board Member and
  • Mihael Jovanović, Supervisory Board Member, representative of workers.

Jadran Group comprises Jadran d. d. and its subsidiaries:

Based on the contracts concluded on February 6, 2023, the Jadran Group comprises Jadran d. d. and subsidiaries:

  • Adria coast turizam d.o.o., in which Jadran d. d. holds 20 business shares having a total value of EUR 13,200.00, with individual nominal value of the business share in the amount of EUR 660.00, which represent 100% of shares and voting rights and
  • Stolist d.o.o. in which Jadran d.d. holds 100% of shares.

List of Company shareholders holding 5 percent or more of the Company's share capital (status as of 31 March 2026):

  • Erste & Steiermärkische Bank d.d. / PBZ CO OMF, Class B, holds 16,307,401 shares accounting for 58.30% of the Company's share capital; and
  • OTP Bank d.d. / Erste Plavi OMF, Class B, holds 8,547,346 shares accounting for 30.56% of the Company's share capital.

2. COMPANY AND GROUP BUSINESS RESULTS

Company Jadran d. d. in the period from January to March 2026, achieved 13% less commercial overnights compared to the same period in 2025. The decrease in overnight stays, compared to the previous year, was achieved on almost all sales channels, except for the group and OTA channels.

Total revenues of the Company in the first quarter of 2026 amounted to EUR 1,379,479 and are 3% higher than the revenues realized in the same period of 2025. Business revenues in the first quarter of 2026 amounted to EUR 1,366,523 and are 4% higher than the revenues realized in the same period of 2025. Financial revenues amounted to EUR 12,956 and EUR 8,384 more than those realized in the same period in 2025.

From January to March 2026, the Company made EUR 4,728,594 in expenses, which is 4% higher than the expenses made in the same period in 2025. Material costs amounted to EUR 1,341,724 and are 12% higher than the costs realized in 2025. Personnel costs amounted to EUR 1,511,342 and are EUR 2015 lower than the costs incurred in 2025. Depreciation amounted to EUR 1,112,868 and is 2% lower than that realized in the same period in 2025. Other expenses amounted to EUR 246,211 and are 6% lower than the expenses incurred in 2025. There were no value adjustments in 2026, while in 2025 provisions in the amount of EUR 43,645 were released. Other business expenses amounted to EUR 3,845 and are EUR 49,553 less than the expenses realized in the same period in 2025. Financial expenses amounted to EUR 512,604 and are EUR 104,392 higher than the expenses incurred in 2025.

Jadran d. d. from January to March 2026 realized a loss in the amount of EUR 3,349,115, while in the same period in 2025 a loss of EUR 3,196,761 was realized. EBITDA in the first quarter amounted to EUR -1.736.599, while in the same period last year it was EUR -1.669.264.

In the first quarter of 2026, the Group achieved a total of 13% less than overnights achieved in 2025. The decrease in overnight stays, compared to the previous year, was achieved on almost all sales channels, except for the group and OTA channels.

In the period from January to March 2026, the Group generated a total of EUR 1,291,618 in revenue, which is 3% higher than the revenue generated in the same period in 2025. Total expenses in the first quarter of 2026 amount to EUR 6,143,154 and are 1% higher than the expenses realized in the same period in 2025.

In the first quarter of 2026, a loss in the amount of EUR 4,851,537 was realized, while in the same period in 2025, a loss in the amount of EUR 4,819,295 was realized. EBITDA in the first quarter amounted to EUR -2,048,988, while in the same period of 2025 it was EUR -2,008,387.


3. COMPANY AND GROUP RISK EXPOSURE

The most significant risks faced by the Company and the Group are as follows:

Competition risk

Competition risk in the tourism market is very high because other similar tourism destinations have invested substantial funds in the growth and development of their capacities, as well as in marketing activities focused on tourist arrivals, especially competitors in the direct environment. Among other things, competition is based on the prices, quality and substance of tourism offerings in Crikvenica Riviera, Makarska Riviera, island Brač Riviera and other domestic and foreign tourism destinations.

Currency risk

The official currency of the Company and the Group is EUR, which significantly reduced the currency risk to a minimum. The Company and the Group make most of their traffic with guests whose official currency is EUR, therefore no significant disturbances are expected that could affect the operations of the Company and the Group.

Interest rate risk

The Company and the Group are exposed to interest rate risk because they enter into loan agreements with, inter alia, variable interest rates with banks, which exposes the Company and the Group to increased risk. Rising trends of inflation rates and general levels of interest rates in international and national financial markets are actively monitored to allow the Company and the Group to respond in a timely manner in case of expected changes in interest rates on the national money market. In particular, the announcements of the central banks that create the monetary policy are actively followed, and the Company and the Group plan to harmonize their credit arrangements accordingly.

Settlement risk

Settlement risk is present in all bilateral transactions. Considering that the performance of monetary obligations to the issuers is one of the key elements necessary for uninterrupted business, the Company and the Group give high importance to this risk. The Company and the Group have established stringent procedures to minimize collection risks.

During the pandemic, war conflicts in the immediate or distant environment, certain partners may be additionally exposed to liquidity risk, which may result in increased settlement risk. In addition, settlement risk arising from executed contracts may be significantly increased in case a contract is terminated for force majeure or if free movement of persons and goods is prevented during pandemics or war conflicts in the immediate or distant environment.

Inflation risk (increases in consumer prices)

The pandemic, wars and the disruptions in supply chains that caused as a direct consequence had an increase in energy prices, but also the prices of other goods and services. Inflation and the increase in the purchase prices of goods and services can have an impact on the purchasing power of guests, but also on the selling prices in the facilities of the Company and the Group.

The Company and the Group achieve a large share of overnights through direct channels, thus achieving flexibility when forming final prices.

Liquidity risk

The Company and the Group manage this risk by maintaining adequate reserves and by obtaining loans from banks and using other sources of funding, by constantly monitoring planned and actual cash flows, and by comparing maturity profiles of financial assets and liabilities. The Company and the Group treat this risk as particularly important if there is increased uncertainty regarding revenue earning abilities as a result of the pandemic's adverse effects on the free movement of guests, impairment of their spending powers, and default on contracts by business partners. Liquidity risk management includes maintaining enough cash and working capital.

Risk of tax and concession legislation developments

The risk of tax and concession legislation developments is the likelihood that legislative authorities will amend tax legislation in a way that they adversely impact the Company's and Group's profitability. This risk is reflected in potential changes in tax rates and taxable assets, as well as in changes in regulations concerning concessions and concessional authorizations. The right to use a maritime domain is one of the significant conditions' precedents to further operation of the Company and the Group, so the Company and the Group have actively endeavored to establish new bases for cooperation with the local community in this segment.

Tourism industry risk

Tourism trends are largely affected by the broader political situation, growth of terrorism, the global financial crisis and the pandemic. As an industry, tourism is highly sensitive to the state of security at the destination and its surroundings. By launching the investment cycle, the Company and the Group will endeavor to minimize the impact of adverse market trends and the resulting risks.

The global financial crisis may significantly reduce the spending power of individuals inclined to traveling, whereas a pandemic and war may also significantly reduce or eliminate the effects of tourist arrivals at the Company's and Group's destination.

Environmental risk

Environmental risk may significantly affect the Company's and Group's performance, notably through the quality of the sea and coast where guests stay. Climate change may directly affect the length of stay in Company's and Group's accommodation facilities. This risk also includes other natural disasters.

4. HUMAN RESOURCES

The total number of employees on the employment contract as of March 31, 2026 in Jadran d. d. was 279 employees.

The total number of employees on the employment contract as of March 31, 2026 in Adria coast turizam d.o.o. was 32 employees.

In the company Stolist d.o.o. on March 31, 2026, there were no employees.

As of March 31, 2026, the Group employed 311 workers.

5. ESG AND CORPORATE GOVERNANCE

The management of the Company and the Group, considering the challenges of ESG reporting, is considering the establishment of a department that will deal with ESG practices through various aspects of business. Also, employees regularly attend training and workshops organized by various associations and companies to become more familiar with business practices.

The Company and the Group continuously monitor events in the environment and invest in market research, recognition of business opportunities and realization of new acquisitions. The Company and the Group direct and support the activities of affiliated companies.

6. RESEARCH AND DEVELOPMENT ACTIVITIES

The Company and the Group constantly monitor developments in its environment and invests in market research, identification of business opportunities, and new acquisitions. The Company and the Group direct and support its affiliate's activities.

7. COMPANY AND GROUP OWN SHARE REDEMPTION

As of 31 March 2026, the share capital of Jadran d.d. was EUR 64,039,780 divided into and contained in 27,971,463 regular dematerialized shares with no nominal value, and the Company held 631 own shares, which accounted for 0.0023% of the Company's share capital.

As of 31 March 2026, the share capital of Adria coast turizam d.o.o. was EUR 13,200.

As of 31 March 2026, the share capital of Stolist d.o.o. was EUR 2,654.46.

8. SIGNIFICANT EVENTS AFTER THE END OF THE REPORTING PERIOD

JADRAN d.d., further to the Decision of the General Assembly of the Company on initiating the process of recapitalization and finding a potential investor of 23.03.2026. (hereinafter referred to as: the Decision), announces that the Company has received non-binding offers from potential investors. The Management Board and Supervisory Board of the Company will consider the received offers and, based on the criteria set out in the Decision, will select potential investors who will be enabled to conduct due diligence on the Company and participate in the further process. The Company will inform the investment public about the further course of the process in a timely manner.

Jadran
Hotels & Camps
YEARS TOGETHER

Jadran d.d. za hotelijerstvo i turizam
Bana Jelačića 16, HR-51260 Crikvenica
OIB: 56994999963

T. +385 51 241 222
E: [email protected]
www.jadran-crikvenica.hr

9. APPENDICES – FINANCIAL STATEMENTS (UNAUDITED)

Annex 1

ISSUER'S GENERAL DATA

Reporting period: 1.1.2026 to 31.3.2026

Year: 2026

Quarter: 1

Quarterly financial statements

registration number (MB): 03145662 Issuer's home Member State code: HR
Entity's registration number (MBS): 040000817
Personal identification number (OIB): 56994999963 LEI: 74780030Q33IX8LEE969
Institution code: 1285
Name of the issuer: JADRAN d.d.
Postcode and town: 51260 CRIKVENICA
street and house number: BANA JELAČIĆA 16
E-mail address: [email protected]
Web address: www.jadran-crikvenica.hr
Number of employees (end of the reporting): 279
Consolidated report: KN (KN-not consolidated/KD-consolidated)
Audited: RN (RN-not audited/RD-audited)
Names of subsidiaries (according to IFRS): Registered office: MB:
Bookkeeping firm: No (Yes/No) (name of the bookkeeping firm)
Contact person: IVANČIĆ MAJETIĆ NATALI
Telephone: (only name and surname of the contact person) 051800482
E-mail address: [email protected]
Audit firm:
Certified auditor: (name of the audit firm)
(name and surname)

BALANCE SHEET

balance as at 31.3.2026

in EUR

Submitter: JADRAN d.d.
Item ADP code Last day of the preceding business year At the reporting date of the current period
1 2 3 4
A) RECEIVABLES FOR SUBSCRIBED CAPITAL UNPAID 001 0.00 0.00
B) FIXED ASSETS (ADP 003+010+020+031+036) 002 107,628,205.22 107,131,500.49
I INTANGIBLE ASSETS (ADP 004 to 009) 003 5,814,822.04 5,777,459.73
1 Research and development 004 0.00 0.00
2 Concessions, patents, licences, trademarks, software and other rights 005 80,665.52 69,578.99
3 Goodwill 006 0.00 0.00
4 Advances for the purchase of intangible assets 007 0.00 0.00
5 Intangible assets in preparation 008 0.00 0.00
6 Other intangible assets 009 5,734,156.52 5,707,880.74
II TANGIBLE ASSETS (ADP 011 to 019) 010 75,267,846.01 74,766,535.65
1 Land 011 32,040,459.54 32,040,459.54
2 Buildings 012 31,524,693.65 31,215,494.78
3 Plant and equipment 013 7,061,902.01 6,553,522.34
4 Tools, working inventory and transportation assets 014 0.00 0.00
5 Biological assets 015 353,135.99 339,843.71
6 Advances for the purchase of tangible assets 016 0.00 0.00
7 Tangible assets in preparation 017 202,358.16 534,193.55
8 Other tangible assets 018 0.00 0.00
9 Investment property 019 4,085,296.66 4,083,021.73
III FIXED FINANCIAL ASSETS (ADP 021 to 030) 020 24,930,969.58 24,930,969.58
1 Investments in holdings (shares) of undertakings within the group 021 23,071,509.98 23,071,509.98
2 Investments in other securities of undertakings within the group 022 0.00 0.00
3 Loans, deposits, etc. to undertakings within the group 023 1,859,459.60 1,859,459.60
4 Investments in holdings (shares) of companies linked by virtue of participating interests 024 0.00 0.00
5 Investment in other securities of companies linked by virtue of participating interests 025 0.00 0.00
6 Loans, deposits etc. to companies linked by virtue of participating interests 026 0.00 0.00
7 Investments in securities 027 0.00 0.00
8 Loans, deposits, etc. given 028 0.00 0.00
9 Other investments accounted for using the equity method 029 0.00 0.00
10 Other fixed financial assets 030 0.00 0.00
IV RECEIVABLES (ADP 032 to 035) 031 0.00 0.00
1 Receivables from undertakings within the group 032 0.00 0.00
2 Receivables from companies linked by virtue of participating interests 033 0.00 0.00
3 Customer receivables 034 0.00 0.00
4 Other receivables 035 0.00 0.00
V DEFERRED TAX ASSETS 036 1,614,567.59 1,656,535.53
C) CURRENT ASSETS (ADP 038+046+053+063) 037 2,650,877.41 7,708,065.86
I INVENTORIES (ADP 039 to 045) 038 155,511.14 165,687.84
1 Raw materials and consumables 039 151,305.82 161,764.04
2 Production in progress 040 0.00 0.00
3 Finished goods 041 0.00 0.00
4 Merchandise 042 4,205.32 3,923.80
5 Advances for inventories 043 0.00 0.00
6 Fixed assets held for sale 044 0.00 0.00
7 Biological assets 045 0.00 0.00
II RECEIVABLES (ADP 047 to 052) 046 741,466.34 1,584,733.06
1 Receivables from undertakings within the group 047 24,329.97 59,459.83
2 Receivables from companies linked by virtue of participating interests 048 0.00 0.00
3 Customer receivables 049 283,195.40 614,827.34
4 Receivables from employees and members of the undertaking 050 6,800.00 18,016.35
5 Receivables from government and other institutions 051 165,050.10 63,910.00
6 Other receivables 052 262,090.87 828,519.54
III CURRENT FINANCIAL ASSETS (ADP 054 to 062) 053 165,420.83 2,178,314.63
1 Investments in holdings (shares) of undertakings within the group 054 0.00 0.00
2 Investments in other securities of undertakings within the group 055 0.00 0.00
3 Loans, deposits, etc. to undertakings within the group 056 165,420.83 178,314.63
4 Investments in holdings (shares) of companies linked by virtue of participating interests 057 0.00 0.00
5 Investment in other securities of companies linked by virtue of participating interests 058 0.00 0.00
6 Loans, deposits etc. to companies linked by virtue of participating interests 059 0.00 0.00
7 Investments in securities 060 0.00 0.00
8 Loans, deposits, etc. given 061 0.00 2,000,000.00
9 Other financial assets 062 0.00 0.00
IV CASH AT BANK AND IN HAND 063 1,588,479.10 3,779,330.33
D ) PREPAID EXPENSES AND ACCRUED INCOME 064 222,707.26 364,334.44
E) TOTAL ASSETS (ADP 001+002+037+064) 065 110,501,789.89 115,203,900.79
OFF-BALANCE SHEET ITEMS 066 0.00 0.00
LIABILITIES
A) CAPITAL AND RESERVES (ADP 068 to 067 65,531,400.92 62,224,254.20
I INITIAL (SUBSCRIBED) CAPITAL 068 64,039,780.00 64,039,780.00
II CAPITAL RESERVES 069 3,371,335.85 3,371,335.85
III RESERVES FROM PROFIT (ADP 071+072-073+074+075) 070 0.00 0.00
1 Legal reserves 071 0.00 0.00
2 Reserves for treasury shares 072 0.00 0.00
3 Treasury shares and holdings (deductible item) 073 0.00 0.00
4 Statutory reserves 074 0.00 0.00
5 Other reserves 075 0.00 0.00
IV REVALUATION RESERVES 076 27,713,796.54 27,713,796.54
V FAIR VALUE RESERVES AND OTHER (ADP 078 to 083) 077 0.00 0.00
1 Financial assets at fair value through other comprehensive income (i.e. available for sale) 078 0.00 0.00
2 Cash flow hedge - effective portion 079 0.00 0.00
3 Hedge of a net investment in a foreign operation - effective portion 080 0.00 0.00
4 Other fair value reserves 081 0.00 0.00
5 Exchange rate differences from translation of foreign operations (consolidation) 082 0.00 0.00
6 Exchange rate differences from translation into the presentation (income) 083 0.00 0.00
VI RETAINED PROFIT OR LOSS BROUGHT FORWARD (ADP 085- 084 -25,699,554.48 -29,593,511.47
1 Retained profit 085 0.00 0.00
2 Loss brought forward 086 25,699,554.48 29,593,511.47
VII PROFIT OR LOSS FOR THE BUSINESS YEAR (ADP 088-089) 087 -3,893,956.99 -3,307,146.72
1 Profit for the business year 088 0.00 0.00
2 Loss for the business year 089 3,893,956.99 3,307,146.72
VIII MINORITY (NON-CONTROLLING) INTEREST 090 0.00 0.00
B) PROVISIONS (ADP 092 to 097) 091 123,289.06 123,289.06
1 Provisions for pensions, termination benefits and similar obligations 092 71,920.69 71,920.69
2 Provisions for tax liabilities 093 0.00 0.00
3 Provisions for ongoing legal cases 094 51,368.37 51,368.37
4 Provisions for renewal of natural resources 095 0.00 0.00
5 Provisions for warranty obligations 096 0.00 0.00
6 Other provisions 097 0.00 0.00
C) LONG-TERM LIABILITIES (ADP 099 to 109) 098 38,261,180.28 37,816,015.00
1 Liabilities to undertakings within the group 099 0.00 0.00
2 Liabilities for loans, deposits, etc. of undertakings within the group 100 0.00 0.00
3 Liabilities to companies linked by virtue of participating interests 101 0.00 0.00
4 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests 102 0.00 0.00
5 Liabilities for loans, deposits etc. 103 0.00 0.00
6 Liabilities to banks and other financial institutions 104 29,705,723.77 29,142,951.54
7 Liabilities for advance payments 105 0.00 0.00
8 Liabilities to suppliers 106 0.00 0.00
9 Liabilities for securities 107 0.00 0.00
10 Other long-term liabilities 108 8,555,456.51 8,673,063.46
11 Deferred tax liability 109 0.00 0.00
D) SHORT-TERM LIABILITIES (ADP 111 to 124) 110 6,511,077.49 14,965,500.39
1 Liabilities to undertakings within the group 111 0.00 0.00
2 Liabilities for loans, deposits, etc. of undertakings within the group 112 0.00 0.00
3 Liabilities to companies linked by virtue of participating interests 113 0.00 0.00
4 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests 114 0.00 0.00
5 Liabilities for loans, deposits etc. 115 56,565.31 56,565.31
6 Liabilities to banks and other financial institutions 116 3,011,790.75 3,003,734.36
7 Liabilities for advance payments 117 353,613.79 1,887,632.85
8 Liabilities to suppliers 118 739,466.39 1,244,457.98
9 Liabilities for securities 119 0.00 6,516,072.00
10 Liabilities to employees 120 740,565.81 535,850.27
11 Taxes, contributions and similar liabilities 121 258,924.57 307,192.88
12 Liabilities arising from the share in the result 122 0.00 0.00
13 Liabilities arising from fixed assets held for sale 123 0.00 0.00
14 Other short-term liabilities 124 1,350,150.87 1,413,994.74
E) ACCRUALS AND DEFERRED INCOME 125 74,842.14 74,842.14
F) TOTAL – LIABILITIES (ADP 067+091+098+110+125) 126 110,501,789.89 115,203,900.79
G) OFF-BALANCE SHEET ITEMS 127 0.00 0.00

STATEMENT OF PROFIT OR LOSS

for the period 1.1.2026 to 31.3.2026

in EUR

Submitter: JADRAN d.d.

Item ADP code Same period of the previous year Current period
Cumulative Quarter Cumulative Quarter
1 2 3 4 5 6
I OPERATING INCOME (ADP 002 to 006) 001 1,316,010.00 1,316,010.00 1,366,522.70 1,366,522.70
1 Income from sales with undertakings within the group 002 0.00 0.00 0.00 0.00
2 Income from sales 003 1,028,682.00 1,028,682.00 1,080,226.98 1,080,226.98
3 Income from the use of own products, goods and services 004 0.00 0.00 0.00 0.00
4 Other operating income with undertakings within the group 005 71,147.00 71,147.00 80,476.22 80,476.22
5 Other operating income (outside the group) 006 216,181.00 216,181.00 205,819.59 205,819.59
II OPERATING EXPENSES (ADP 08+009+013+017+018+019+022+029) 007 4,125,899.00 4,125,899.00 4,215,989.82 4,215,989.82
1 Changes in inventories of work in progress and finished goods 008 0.00 0.00 0.00 0.00
2 Material costs (ADP 010 to 012) 009 1,205,229.00 1,205,229.00 1,341,723.75 1,341,723.75
a) Costs of raw materials and consumables 010 468,014.00 468,014.00 497,092.18 497,092.18
b) Costs of goods sold 011 1,178.00 1,178.00 1,164.72 1,164.72
c) Other external costs 012 733,037.00 733,037.00 843,466.85 843,466.85
3 Staff costs (ADP 014 to 016) 013 1,513,357.00 1,513,357.00 1,511,342.39 1,511,342.39
a) Net salaries and wages 014 901,738.00 901,738.00 877,718.12 877,718.12
b) Tax and contributions from salary costs 015 393,732.00 393,732.00 403,438.95 403,438.95
c) Contributions on salaries 016 217,887.00 217,887.00 230,185.32 230,185.32
4 Depreciation 017 1,140,625.00 1,140,625.00 1,112,868.06 1,112,868.06
5 Other costs 018 261,935.00 261,935.00 246,211.10 246,211.10
6 Value adjustments (ADP 020+021) 019 0.00 0.00 0.00 0.00
a) fixed assets other than financial assets 020 0.00 0.00 0.00 0.00
b) current assets other than financial assets 021 0.00 0.00 0.00 0.00
7 Provisions (ADP 023 to 028) 022 -43,645.00 -43,645.00 0.00 0.00
a) Provisions for pensions, termination benefits and similar obligations 023 0.00 0.00 0.00 0.00
b) Provisions for tax liabilities 024 0.00 0.00 0.00 0.00
c) Provisions for ongoing legal cases 025 -43,645.00 -43,645.00 0.00 0.00
d) Provisions for renewal of natural resources 026 0.00 0.00 0.00 0.00
e) Provisions for warranty obligations 027 0.00 0.00 0.00 0.00
f) Other provisions 028 0.00 0.00 0.00 0.00
8 Other operating expenses 029 53,398.00 53,398.00 3,844.52 3,844.52
III FINANCIAL INCOME (ADP 031 to 040) 030 21,340.00 21,340.00 12,956.10 12,956.10
1 Income from investments in holdings (shares) of undertakings within 031 0.00 0.00 0.00 0.00
2 Income from investments in holdings (shares) of companies linked by virtue of participating interests 032 0.00 0.00 0.00 0.00
3 Income from other long-term financial investment and loans granted to undertakings within the group 033 0.00 0.00 0.00 0.00
4 Other interest income from operations with undertakings within the group 034 21,311.00 21,311.00 12,893.80 12,893.80
5 Exchange rate differences and other financial income from operations with undertakings within the group 035 0.00 0.00 0.00 0.00
6 Income from other long-term financial investments and loans 036 0.00 0.00 0.00 0.00
7 Other interest income 037 29.00 29.00 62.30 62.30
8 Exchange rate differences and other financial income 038 0.00 0.00 0.00 0.00
9 Unrealised gains (income) from financial assets 039 0.00 0.00 0.00 0.00
10 Other financial income 040 0.00 0.00 0.00 0.00
IV FINANCIAL EXPENSES (ADP 042 to 048) 041 -408,212.00 -408,212.00 512,603.73 512,603.73
1 Interest expenses and similar expenses with undertakings within the group 042 0.00 0.00 0.00 0.00
2 Exchange rate differences and other expenses from operations with 043 0.00 0.00 0.00 0.00
3 Interest expenses and similar expenses 044 408,212.00 408,212.00 418,915.65 418,915.65
4 Exchange rate differences and other expenses 045 0.00 0.00 0.00 0.00
5 Unrealised losses (expenses) from financial assets 046 0.00 0.00 0.00 0.00
6 Value adjustments of financial assets (net) 047 0.00 0.00 0.00 0.00
7 Other financial expenses 048 0.00 0.00 93,688.08 93,688.08
V SHARE IN PROFIT FROM UNDERTAKINGS LINKED BY VRITUE OF PARTICIPATING INTERESTS 049 0.00 0.00 0.00 0.00
VI SHARE IN PROFIT FROM JOINT VENTURES 050 0.00 0.00 0.00 0.00
VII SHARE IN LOSS OF COMPANIES LINKED BY VRITUE OF PARTICIPATING INTEREST 051 0.00 0.00 0.00 0.00
VIII SHARE IN LOSS OF JOINT VENTURES 052 0.00 0.00 0.00 0.00
IX TOTAL INCOME (ADP 001+030+049+056) 053 1,337,350.00 1,337,350.00 1,379,478.89 1,379,478.89
X TOTAL EXPENDITURE (ADP 007+041+051 + 052) 054 -4,534,111.00 -4,534,111.00 -4,726,593.55 -4,726,593.55
XI PRE-TAX PROFIT OR LOSS (ADP 053-054) 055 -3,196,761.00 -3,196,761.00 -3,349,114.66 -3,349,114.66
1 Pre-tax profit (ADP 053-054) 056 0.00 0.00 0.00 0.00
2 Pre-tax loss (ADP 054-053) 057 -3,196,761.00 -3,196,761.00 -3,349,114.66 -3,349,114.66
XII INCOME TAX 058 -6,773.00 -6,773.00 -41,967.94 -41,967.94
XIII PROFIT OR LOSS FOR THE PERIOD (ADP 055-059) 059 -3,189,988.00 -3,189,988.00 -3,307,146.72 -3,307,146.72
1 Profit for the period (ADP 055-059) 060 0.00 0.00 0.00 0.00
2 Loss for the period (ADP 059-055) 061 -3,189,988.00 -3,189,988.00 -3,307,146.72 -3,307,146.72
DISCONTINUED OPERATIONS (to be filled in by undertakings subject to IFRS only with discontinued operations)
XIV PRE-TAX PROFIT OR LOSS OF DISCONTINUED OPERATIONS (ADP 063-064) 062 0.00 0.00 0.00 0.00
1 Pre-tax profit from discontinued operations 063 0.00 0.00 0.00 0.00
2 Pre-tax loss on discontinued operations 064 0.00 0.00 0.00 0.00
XV INCOME TAX OF DISCONTINUED OPERATIONS 065 0.00 0.00 0.00 0.00
1 Discontinued operations profit for the period (ADP 062-065) 066
2 Discontinued operations loss for the period (ADP 065-062) 067
TOTAL OPERATIONS (to be filled in only by undertakings subject to IFRS with discontinued operations)
XVI PRE-TAX PROFIT OR LOSS (ADP 055+062) 068
1 Pre-tax profit (ADP 068) 069 0.00 0.00 0.00 0.00
2 Pre-tax loss (ADP 068) 070 0.00 0.00 0.00 0.00
XVII INCOME TAX (ADP 058+065) 071
XVIII PROFIT OR LOSS FOR THE PERIOD (ADP 068-071) 072
1 Profit for the period (ADP 068-071) 073
2 Loss for the period (ADP 071-068) 074
APPENDIX to the P&L (to be filled in by undertakings that draw up consolidated annual financial statements)
XIX PROFIT OR LOSS FOR THE PERIOD (ADP 076+077) 075 0.00 0.00 0.00 0.00
1 Attributable to owners of the parent 076 0.00 0.00 0.00 0.00
2 Attributable to minority (non-controlling) interest 077 0.00 0.00 0.00 0.00
STATEMENT OF OTHER COMPREHENSIVE INCOME (to be filled in by undertakings subject to IFRS)
I PROFIT OR LOSS FOR THE PERIOD 078 -3,189,988.00 -3,189,988.00 -3,307,146.72 -3,307,146.72
9 OTHER COMPREHENSIVE INCOME/LOSS BEFORE TAX (ADP 80 + 87) 079 0.00 0.00 0.00 0.00
Ill Items that will not be reclassified to profit or loss (ADP 081 to 085) 080 0.00 0.00 0.00 0.00
1 Changes in revaluation reserves of fixed tangible and intangible assets 081 0.00 0.00 0.00 0.00
2 Profit or loss arising from subsequent measurement of equity securities at fair value through other comprehensive income 082 0.00 0.00 0.00 0.00
3 Changes in the fair value of the financial liability at fair value through statement of profit or loss that is attributable to changes in the credit risk of that liability 083 0.00 0.00 0.00 0.00
4 Actuarial gains/losses on the defined benefit obligation 084 0.00 0.00 0.00 0.00
5 Other items that will not be reclassified 085 0.00 0.00 0.00 0.00
6 Income tax relating to items that will not be reclassified 086 0.00 0.00 0.00 0.00
IV Items that may be reclassified to profit or loss (ADP 088 to 095) 087 0.00 0.00 0.00 0.00
1 Exchange rate differences from translation of foreign operations 088 0.00 0.00 0.00 0.00
2 Exchange rate differences from translation into the presentation currency 089 0.00 0.00 0.00 0.00
3 Profit or loss arising from subsequent measurement of debt securities at fair value through other comprehensive income 090 0.00 0.00 0.00 0.00
4 Profit or loss arising from effective cash flow hedging 091 0.00 0.00 0.00 0.00
5 Profit or loss arising from effective hedge of a net investment in a foreign operation 092 0.00 0.00 0.00 0.00
6 Share in other comprehensive income/loss of companies linked by virtue of participating interests 093 0.00 0.00 0.00 0.00
7 Changes in fair value of the time value of an option 094 0.00 0.00 0.00 0.00
8 Changes in fair value of the forward elements of forward contracts 095 0.00 0.00 0.00 0.00
9 Other items that may be reclassified to profit or loss 096 0.00 0.00 0.00 0.00
10 Income tax relating to items that may be reclassified to profit or loss 097 0.00 0.00 0.00 0.00
V NET OTHER COMPREHENSIVE INCOME OR LOSS (ADP 080+087 - 086 - 097) 098 0.00 0.00 0.00 0.00
VI COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP 099 -3,189,988.00 -3,189,988.00 -3,307,146.72 -3,307,146.72
APPENDIX to the Statement on comprehensive income (to be filled in by undertakings that draw up consolidated statements)
VII COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP 100 -3,189,988.00 -3,189,988.00 -3,307,146.72 -3,307,146.72
1 Attributable to owners of the parent 101 -3,189,988.00 -3,189,988.00 -3,307,146.72 -3,307,146.72
2 Attributable to minority (non-controlling) interest 102 0.00 0.00 0.00 0.00

STATEMENT OF CASH FLOWS - indirect method

for the period 1.1.2026 to 31.3.2026

in EUR

Submitter: JADRAN d.d.

Item ADP code Same period of the previous year Current period
1 2 3 4
Cash flow from operating activities
1 Pre-tax profit 001 -3,196,761.00 -3,349,114.66
2 Adjustments (ADP 003 to 010): 002 1,483,851.00 1,518,827.61
a) Depreciation 003 1,140,625.00 1,112,868.06
b) Gains and losses from sale and value adjustment of fixed tangible and intangible assets 004 0.00 0.00
c) Gains and losses from sale and unrealised gains and losses and value adjustment of financial assets 005 0.00 0.00
d) Interest and dividend income 006 -21,340.00 -12,956.10
e) Interest expenses 007 408,211.00 418,915.65
f) Provisions 008 -43,645.00 0.00
g) Exchange rate differences (unrealised) 009 0.00 0.00
h) Other adjustments for non-cash transactions and unrealised gains and losses 010 0.00 0.00
i) Cash flow increase or decrease before changes in working capital (ADP 001+002) 011 -1,712,910.00 -1,830,287.05
3 Changes in the working capital (ADP 013 to 016) 012 1,371,441.00 1,416,655.36
a) Increase or decrease in short-term liabilities 013 1,382,599.00 1,789,974.27
b) Increase or decrease in short-term receivables 014 -188,985.00 -843,266.72
c) Increase or decrease in inventories 015 -7,203.00 -10,176.70
d) Other increase or decrease in working capital 016 185,030.00 480,124.51
II Cash from operations (ADP 011+012) 017 -341,469.00 -413,631.69
4 Interest paid 018 -370,039.00 -426,972.04
5 Income tax paid 019 0.00 0.00
A) NET CASH FLOW FROM OPERATING ACTIVITIES (ADP 017 to 019) 020 -711,508.00 -840,603.73
Cash flow from investment activities
1 Cash receipts from sales of fixed tangible and intangible assets 021 2,347.00 0.00
2 Cash receipts from sales of financial instruments 022 0.00 0.00
3 Interest received 023 29.00 62.30
4 Dividends received 024 0.00 0.00
5 Cash receipts from repayment of loans and deposits 025 0.00 0.00
6 Other cash receipts from investment activities 026 0.00 0.00
III Total cash receipts from investment activities (ADP 021 to 026) 027 2,376.00 62.30
1 Cash payments for the purchase of fixed tangible and intangible assets 028 -186,265.00 -331,835.39
2 Cash payments for the acquisition of financial instruments 029 0.00 0.00
3 Cash payments for loans and deposits for the period 030 0.00 -2,000,000.00
4 Acquisition of a subsidiary, net of cash acquired 031 0.00 0.00
5 Other cash payments from investment activities 032 0.00 0.00
IV Total cash payments from investment activities (ADP 028 to 032) 033 -186,265.00 -2,331,835.39
B) NET CASH FLOW FROM INVESTMENT ACTIVITIES (ADP 027+033) 034 -183,889.00 -2,331,773.09
Cash flow from financing activities
1 Cash receipts from the increase in initial (subscribed) capital 035 0.00 0.00
2 Cash receipts from the issue of equity financial instruments and debt financial instruments 036 0.00 5,980,450.88
3 Cash receipts from credit principals, loans and other borrowings 037 0.00 0.00
4 Other cash receipts from financing activities 038 0.00 0.00
V Total cash receipts from financing activities (ADP 035 to 038) 039 0.00 5,980,450.88
1 Cash payments for the repayment of credit principals, loans and other borrowings and debt financial instruments 040 -232,575.00 -562,772.23
2 Cash payments for dividends 041 0.00 0.00
3 Cash payments for finance lease 042 -287,310.00 -54,450.60
4 Cash payments for the redemption of own shares and decrease in initial (subscribed) capital 043 0.00 0.00
5 Other cash payments from financing activities 044 0.00 0.00
VI Total cash payments from financing activities (ADP 040 to 044) 045 -519,885.00 -617,222.83
C) NET CASH FLOW FROM FINANCING ACTIVITIES (ADP 039+045) 046 -519,885.00 5,363,228.05
1 Unrealised exchange rate differences in respect of cash and cash 047 0.00 0.00
D) NET INCREASE OR DECREASE IN CASH FLOW (ADP 020+034+046+047) 048 -1,415,282.00 2,190,851.23
E) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE 049 1,896,687.00 1,588,479.10
F) CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD (ADP 048+049) 050 481,405.00 3,779,330.33

STATEMENT OF CHANGES IN EQUITY
by the period from 1.1.2020 to 31.5.2020
n. 21-25

Item Date of Change Effective date of Change Capital Amount Capital Amount Balance at end of period Balance at end of period Balance at end of period Effective period Effective Period Percentage Percentage Change Change in Net Income Change in Net Income Change in Net Income Effective period Effective Period Percentage Change Change in Net Income Change in Net Income
1 1.1.2020 1.1.2021 1.1.2022 1.1.2023 1.1.2024 1.1.2025 1.1.2026 1.1.2027 1.1.2028 1.1.2029 1.1.2030 1.1.2031 1.1.2032 1.1.2033 1.1.2034 1.1.2035 1.1.2036 1.1.2037 1.1.2038
2 1.1.2020 1.1.2021 1.1.2022 1.1.2023 1.1.2024 1.1.2025 1.1.2026 1.1.2027 1.1.2028 1.1.2030 1.1.2031 1.1.2032 1.1.2033 1.1.2034 1.1.2035 1.1.2036 1.1.2037 1.1.2038 1.1.2039
3 1.1.2020 1.1.2021 1.1.2022 1.1.2023 1.1.2024 1.1.2025 1.1.2026 1.1.2027 1.1.2028 1.1.2030 1.1.2031 1.1.2032 1.1.2033 1.1.2034 1.1.2035 1.1.2036 1.1.2037 1.1.2038 1.1.2039
4 1.1.2020 1.1.2021 1.1.2022 1.1.2023 1.1.2024 1.1.2025 1.1.2026 1.1.2027 1.1.2028 1.1.2030 1.1.2031 1.1.2032 1.1.2033 1.1.2034 1.1.2035 1.1.2036 1.1.2037 1.1.2038 1.1.2039
5 1.1.2020 1.1.2021 1.1.2022 1.1.2023 1.1.2024 1.1.2025 1.1.2026 1.1.2027 1.1.2028 1.1.2030 1.1.2031 1.1.2032 1.1.2033 1.1.2034 1.1.2035 1.1.2036 1.1.2037 1.1.2038 1.1.2039
6 1.1.2020 1.1.2021 1.1.2022 1.1.2023 1.1.2024 1.1.2025 1.1.2026 1.1.2027 1.1.2028 1.1.2030 1.1.2031 1.1.2032 1.1.2033 1.1.2034 1.1.2035 1.1.2036 1.1.2037 1.1.2038 1.1.2039
7 1.1.2020 1.1.2021 1.1.2022 1.1.2023 1.1.2024 1.1.2025 1.1.2026 1.1.2027 1.1.2028 1.1.2030 1.1.2031 1.1.2032 1.1.2033 1.1.2034 1.1.2035 1.1.2036 1.1.2037 1.1.2038 1.1.2039
8 1.1.2020 1.1.2021 1.1.2022 1.1.2023 1.1.2024 1.1.2025 1.1.2026 1.1.2027 1.1.2030 1.1.2031 1.1.2032 1.1.2033 1.1.2034 1.1.2035 1.1.2036 1.1.2037 1.1.2038 1.1.2039 1.1.2040

NOTES TO FINANCIAL STATEMENTS – QFS
(drawn up for quarterly periods)

Name of the issuer: JADRAN d.d.
Personal identification number (OIB): 56994999963
Reporting period: 1.1.2026–31.3.2026

Notes to financial statements for quarterly periods include:

a) explanation of business events relevant to understanding changes in the statement of financial position and financial performance for the quarterly reporting period of the issuer with respect to the last business year; information is provided regarding these events and relevant information published in the last annual financial statement is updated (paragraphs 15 to 15c of the IAS 34 – Interim Financial Reporting)

b) information on the access to the latest annual financial statements, for the purpose of understanding information published in the notes to financial statements drawn up for the quarterly reporting period

c) a statement explaining that the same accounting policies are applied while drawing up financial statements for the quarterly reporting period as in the latest annual financial statements or, in the case where the accounting policies have changed, a description of the nature and effect of the changes (paragraph 164(a) of the IAS 34 – Interim Financial Reporting)

d) a description of the financial performance in the case of the issuer whose business is seasonal (paragraphs 37 and 38 of the IAS 34 – Interim Financial Reporting)

e) other disclosures prescribed by the IAS 34 – Interim Financial Reporting, and

f) in the notes to the quarterly financial statements, in addition to the information stated above, information in respect of the following matters shall be disclosed:

  1. issuer's name, registered office (address), legal form, country of establishment, entity's registration number and, if applicable, the indication whether the issuer is undergoing liquidation, bankruptcy proceedings, shortened termination proceedings or extraordinary administration

  2. adopted accounting policies (only an indication of whether there has been a change relative to the previous period)

  3. the total amount of any financial commitments, guarantees or contingencies that are not included in the balance sheet, and an indication of the nature and form of any valuable security which has been provided; any commitments concerning pensions of the issuer within the group or company linked by virtue of participating interest shall be disclosed separately

  4. the amount and nature of individual items of income or expenditure which are of exceptional size or incidence

  5. amounts owed by the issuer and failing due after more than five years, as well as the total debts of the issuer covered by valuable security furnished, with an indication of the nature and form of the security

  6. average number of employees during the current period

  7. where, in accordance with the regulations, the issuer capitalised on the cost of salaries in part or in full, information on the amount of the total cost of employees during the year broken down into the amount directly debiting the costs of the period and the amount capitalised on the value of the assets during the period, showing separately the total amount of net salaries and the amount of taxes, contributions from salaries and contributions on salaries

  8. where a provision for deferred tax is recognised in the balance sheet, the deferred tax balances at the end of the financial year, and the movement in those balances during the financial year

  9. the name and registered office of each of the companies in which the issuer, either itself or through a person acting in their own name but on the issuer's behalf, holds a participating interest, showing the proportion of the capital held, the amount of capital and reserves, and the profit or loss for the latest financial year of the company concerned for which financial statements have been adopted; the information concerning capital and reserves and the profit or loss may be omitted where the company concerned does not publish its balance sheet and is not controlled by another company

  10. the number and the nominal value or, in the absence of a nominal value, the accounting par value of the shares subscribed during the financial year within the limits of the authorised capital

  11. the existence of any participation certificates, convertible debentures, warrants, options or similar securities or rights, with an indication of their number and the rights they confer

  12. the name, registered office and legal form of each of the companies of which the issuer is a member having unlimited liability

  13. the name and registered office of the company which draws up the quarterly consolidated financial statements of the largest group of companies of which the issuer forms part as a controlled group member

  14. the name and registered office of the company which draws up the quarterly consolidated financial statements of the smallest group of companies of which the issuer forms part as a controlled group member and which is also included in the group of companies referred to in point 13

  15. the place where copies of the quarterly consolidated financial statements referred to in points 13 and 14 may be obtained, provided that they are available

  16. the nature and business purpose of the issuer's arrangements that are not included in the balance sheet and the financial impact on the issuer of those arrangements, provided that the risks or benefits arising from such arrangements are material and in so far as the disclosure of such risks or benefits is necessary for the purposes of assessing the financial position of the issuer

  17. the nature and the financial effect of material events arising after the balance sheet date which are not reflected in the profit and loss account or balance sheet

Annex 1

ISSUER'S GENERAL DATA

Reporting period: 1.1.2026 to 31.3.2026

Year: 2026

Quarter: 1

Quarterly financial statements

Registration number (MB): 03145662 Issuer's home Member State code: HR
Entity's registration number (MBS): 040000817
Personal identification number (OIB): 56994999963 LEI: 74780030Q33IX8LEE969
Institution code: 1285
Name of the issuer: JADRAN d.d.
Postcode and town: 51260 CRIKVENICA
Street and house number: BANA JELAČIĆA 16
E-mail address: [email protected]
Web address: www.jadran-crikvenica.hr
Number of employees (end of the reporting): 311
Consolidated report: KD (KN-not consolidated/KD-consolidated)
Audited: RN (RN-not audited/RD-audited)
Names of subsidiaries (according to IFRS): Registered office: MB:
STOLIST D.O.O. CRIKVENICA, FRANKOPANSKA 22 2741865
ADRIA COAST TURIZAM D.O.O. CRIKVENICA, BANA JELAČIĆA 16 4628233
Bookkeeping firm: No (Yes/No) (name of the bookkeeping firm)
Contact person: NATALI IVANČIĆ MAJETIĆ
Telephone: (only name and surname of the contact person) 051800482
E-mail address: [email protected]
Audit firm:
Certified auditor: (name of the audit firm)
(name and surname)

BALANCE SHEET

balance as at 31.3.2026

in EUR

Submitter: JADRAN d.d.-consolidated
Item ADP code Last day of the preceding business year At the reporting date of the current period
1 2 3 4
A) RECEIVABLES FOR SUBSCRIBED CAPITAL UNPAID 001 0.00 0.00
B) FIXED ASSETS (ADP 003+010+020+031+036) 002 121,938,713.58 120,579,054.80
I INTANGIBLE ASSETS (ADP 004 to 009) 003 6,511,666.40 6,468,481.93
1 Research and development 004 0.00 0.00
2 Concessions, patents, licences, trademarks, software and other rights 005 99,610.10 86,892.41
3 Goodwill 006 489,331.40 489,331.40
4 Advances for the purchase of intangible assets 007 0.00 0.00
5 Intangible assets in preparation 008 0.00 0.00
6 Other intangible assets 009 5,922,724.90 5,892,258.12
II TANGIBLE ASSETS (ADP 011 to 019) 010 113,682,407.70 112,323,965.45
1 Land 011 36,030,802.39 36,030,802.39
2 Buildings 012 60,203,237.74 59,490,724.00
3 Plant and equipment 013 12,704,241.55 11,751,373.97
4 Tools, working inventory and transportation assets 014 0.00 0.00
5 Biological assets 015 456,471.21 426,268.37
6 Advances for the purchase of tangible assets 016 0.00 0.00
7 Tangible assets in preparation 017 202,358.15 541,774.99
8 Other tangible assets 018 0.00 0.00
9 Investment property 019 4,085,296.66 4,083,021.73
III FIXED FINANCIAL ASSETS (ADP 021 to 030) 020 130,071.89 130,071.89
1 Investments in holdings (shares) of undertakings within the group 021 0.00 0.00
2 Investments in other securities of undertakings within the group 022 0.00 0.00
3 Loans, deposits, etc. to undertakings within the group 023 0.00 0.00
4 Investments in holdings (shares) of companies linked by virtue of participating interests 024 0.00 0.00
5 Investment in other securities of companies linked by virtue of participating interests 025 0.00 0.00
6 Loans, deposits etc. to companies linked by virtue of participating interests 026 0.00 0.00
7 Investments in securities 027 0.00 0.00
8 Loans, deposits, etc. given 028 130,071.89 130,071.89
9 Other investments accounted for using the equity method 029 0.00 0.00
10 Other fixed financial assets 030 0.00 0.00
IV RECEIVABLES (ADP 032 to 035) 031 0.00 0.00
1 Receivables from undertakings within the group 032 0.00 0.00
2 Receivables from companies linked by virtue of participating interests 033 0.00 0.00
3 Customer receivables 034 0.00 0.00
4 Other receivables 035 0.00 0.00
V DEFERRED TAX ASSETS 036 1,614,567.59 1,656,535.53
C) CURRENT ASSETS (ADP 038+046+053+063) 037 4,088,018.10 9,248,389.86
I INVENTORIES (ADP 039 to 045) 038 179,533.50 190,218.76
1 Raw materials and consumables 039 174,026.77 184,993.55
2 Production in progress 040 0.00 0.00
3 Finished goods 041 0.00 0.00
4 Merchandise 042 5,506.73 5,225.21
5 Advances for inventories 043 0.00 0.00
6 Fixed assets held for sale 044 0.00 0.00
7 Biological assets 045 0.00 0.00
II RECEIVABLES (ADP 047 to 052) 046 848,159.06 1,653,042.58
1 Receivables from undertakings within the group 047 0.00 0.00
2 Receivables from companies linked by virtue of participating interests 048 0.00 0.00
3 Customer receivables 049 311,211.84 641,258.13
4 Receivables from employees and members of the undertaking 050 6,800.00 21,362.35
5 Receivables from government and other institutions 051 214,778.04 113,225.96
6 Other receivables 052 315,369.18 877,196.14
III CURRENT FINANCIAL ASSETS (ADP 054 to 062) 053 0.00 2,000,000.00
1 Investments in holdings (shares) of undertakings within the group 054 0.00 0.00
2 Investments in other securities of undertakings within the group 055 0.00 0.00
3 Loans, deposits, etc. to undertakings within the group 056 0.00 0.00
4 Investments in holdings (shares) of companies linked by virtue of participating interests 057 0.00 0.00
5 Investment in other securities of companies linked by virtue of participating interests 058 0.00 0.00
6 Loans, deposits etc. to companies linked by virtue of participating interests 059 0.00 0.00
7 Investments in securities 060 0.00 0.00
8 Loans, deposits, etc. given 061 0.00 2,000,000.00
9 Other financial assets 062 0.00 0.00
IV CASH AT BANK AND IN HAND 063 3,060,325.54 5,405,128.52
D ) PREPAID EXPENSES AND ACCRUED INCOME 064 237,060.06 431,416.67
E) TOTAL ASSETS (ADP 001+002+037+064) 065 126,263,791.74 130,258,861.33
OFF-BALANCE SHEET ITEMS 066 0.00 0.00
LIABILITIES
A) CAPITAL AND RESERVES (ADP 068 to 067 56,790,427.97 52,020,112.81
I INITIAL (SUBSCRIBED) CAPITAL 068 64,039,780.00 64,039,780.00
II CAPITAL RESERVES 069 3,371,335.84 3,371,335.84
III RESERVES FROM PROFIT (ADP 071+072-073+074+075) 070 0.00 0.00
1 Legal reserves 071 0.00 0.00
2 Reserves for treasury shares 072 0.00 0.00
3 Treasury shares and holdings (deductible item) 073 0.00 0.00
4 Statutory reserves 074 0.00 0.00
5 Other reserves 075 0.00 0.00
IV REVALUATION RESERVES 076 27,713,796.54 27,713,796.54
V FAIR VALUE RESERVES AND OTHER (ADP 078 to 083) 077 0.00 0.00
1 Financial assets at fair value through other comprehensive income (i.e. available for sale) 078 0.00 0.00
2 Cash flow hedge - effective portion 079 0.00 0.00
3 Hedge of a net investment in a foreign operation - effective portion 080 0.00 0.00
4 Other fair value reserves 081 0.00 0.00
5 Exchange rate differences from translation of foreign operations (consolidation) 082 0.00 0.00
6 Exchange rate differences from translation into the presentation (income) 083 0.00 0.00
VI RETAINED PROFIT OR LOSS BROUGHT FORWARD (ADP 085- 084 -32,276,987.62 -38,334,484.41
1 Retained profit 085 0.00 0.00
2 Loss brought forward 086 32,276,987.62 38,334,484.41
VII PROFIT OR LOSS FOR THE BUSINESS YEAR (ADP 088-089) 087 -6,057,496.79 -4,770,315.16
1 Profit for the business year 088 0.00 0.00
2 Loss for the business year 089 6,057,496.79 4,770,315.16
VIII MINORITY (NON-CONTROLLING) INTEREST 090 0.00 0.00
B) PROVISIONS (ADP 092 to 097) 091 125,913.68 125,913.68
1 Provisions for pensions, termination benefits and similar obligations 092 74,545.31 74,545.31
2 Provisions for tax liabilities 093 0.00 0.00
3 Provisions for ongoing legal cases 094 51,368.37 51,368.37
4 Provisions for renewal of natural resources 095 0.00 0.00
5 Provisions for warranty obligations 096 0.00 0.00
6 Other provisions 097 0.00 0.00
C) LONG-TERM LIABILITIES (ADP 099 to 109) 098 61,740,676.00 61,256,256.88
1 Liabilities to undertakings within the group 099 0.00 0.00
2 Liabilities for loans, deposits, etc. of undertakings within the group 100 0.00 0.00
3 Liabilities to companies linked by virtue of participating interests 101 0.00 0.00
4 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests 102 0.00 0.00
5 Liabilities for loans, deposits etc. 103 0.00 0.00
6 Liabilities to banks and other financial institutions 104 51,214,630.69 50,651,858.46
7 Liabilities for advance payments 105 0.00 0.00
8 Liabilities to suppliers 106 0.00 0.00
9 Liabilities for securities 107 0.00 0.00
10 Other long-term liabilities 108 8,734,930.56 8,852,537.51
11 Deferred tax liability 109 1,791,114.75 1,751,860.91
D) SHORT-TERM LIABILITIES (ADP 111 to 124) 110 7,531,931.95 16,781,735.82
1 Liabilities to undertakings within the group 111 0.00 0.00
2 Liabilities for loans, deposits, etc. of undertakings within the group 112 0.00 0.00
3 Liabilities to companies linked by virtue of participating interests 113 0.00 0.00
4 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests 114 0.00 0.00
5 Liabilities for loans, deposits etc. 115 56,565.31 56,565.31
6 Liabilities to banks and other financial institutions 116 3,842,402.20 4,139,720.89
7 Liabilities for advance payments 117 412,220.66 2,431,803.00
8 Liabilities to suppliers 118 764,894.67 1,281,939.62
9 Liabilities for securities 119 0.00 6,516,072.00
10 Liabilities to employees 120 804,785.88 580,221.64
11 Taxes, contributions and similar liabilities 121 282,364.43 341,808.93
12 Liabilities arising from the share in the result 122 0.00 0.00
13 Liabilities arising from fixed assets held for sale 123 0.00 0.00
14 Other short-term liabilities 124 1,368,698.80 1,433,604.43
E) ACCRUALS AND DEFERRED INCOME 125 74,842.14 74,842.14
F) TOTAL – LIABILITIES (ADP 067+091+098+110+125) 126 126,263,791.74 130,258,861.33
G) OFF-BALANCE SHEET ITEMS 127 0.00 0.00

STATEMENT OF PROFIT OR LOSS

in EUR

Submitter: JADRAN d.d.-consolidated

Item ADP code Same period of the previous year Current period
Cumulative Quarter Cumulative Quarter
1 2 3 4 5 6
I OPERATING INCOME (ADP 002 to 006) 001 1,260,961.00 1,260,961.00 1,291,368.26 1,291,368.26
1 Income from sales with undertakings within the group 002 0.00 0.00 0.00 0.00
2 Income from sales 003 1,028,682.00 1,028,682.00 1,082,519.24 1,082,519.24
3 Income from the use of own products, goods and services 004 0.00 0.00 0.00 0.00
4 Other operating income with undertakings within the group 005 0.00 0.00 0.00 0.00
5 Other operating income (outside the group) 006 222,269.00 222,269.00 208,839.01 208,839.01
II OPERATING EXPENSES (ADP 08+009+013+017+018+019+022+029) 007 5,276,593.00 5,276,593.00 5,323,750.24 5,323,750.24
1 Changes in inventories of work in progress and finished goods 008 0.00 0.00 0.00 0.00
2 Material costs (ADP 010 to 012) 009 1,257,812.00 1,257,812.00 1,391,976.70 1,391,976.70
a) Costs of raw materials and consumables 010 489,759.00 489,759.00 516,699.95 516,699.95
b) Costs of goods sold 011 1,178.00 1,178.00 1,164.72 1,164.72
c) Other external costs 012 766,875.00 766,875.00 874,112.03 874,112.03
3 Staff costs (ADP 014 to 016) 013 1,653,147.00 1,653,147.00 1,664,808.98 1,664,808.98
a) Net salaries and wages 014 988,734.00 988,734.00 967,863.15 967,863.15
b) Tax and contributions from salary costs 015 426,852.00 426,852.00 443,584.56 443,584.56
c) Contributions on salaries 016 237,561.00 237,561.00 253,361.27 253,361.27
4 Depreciation 017 2,017,255.00 2,017,255.00 1,983,403.56 1,983,403.56
5 Other costs 018 313,692.00 313,692.00 279,659.14 279,659.14
6 Value adjustments (ADP 020+021) 019 0.00 0.00 0.00 0.00
a) fixed assets other than financial assets 020 0.00 0.00 0.00 0.00
b) current assets other than financial assets 021 0.00 0.00 0.00 0.00
7 Provisions (ADP 023 to 028) 022 -43,645.00 -43,645.00 0.00 0.00
a) Provisions for pensions, termination benefits and similar obligations 023 0.00 0.00 0.00 0.00
b) Provisions for tax liabilities 024 0.00 0.00 0.00 0.00
c) Provisions for ongoing legal cases 025 -43,645.00 -43,645.00 0.00 0.00
d) Provisions for renewal of natural resources 026 0.00 0.00 0.00 0.00
e) Provisions for warranty obligations 027 0.00 0.00 0.00 0.00
f) Other provisions 028 0.00 0.00 0.00 0.00
8 Other operating expenses 029 78,332.00 78,332.00 3,901.86 3,901.86
III FINANCIAL INCOME (ADP 031 to 040) 030 122.00 122.00 259.25 259.25
1 Income from investments in holdings (shares) of undertakings within 031 0.00 0.00 0.00 0.00
2 Income from investments in holdings (shares) of companies linked by virtue of participating interests 032 0.00 0.00 0.00 0.00
3 Income from other long-term financial investment and loans granted to undertakings within the group 033 0.00 0.00 0.00 0.00
4 Other interest income from operations with undertakings within the group 034 0.00 0.00 0.00 0.00
5 Exchange rate differences and other financial income from operations with undertakings within the group 035 0.00 0.00 0.00 0.00
6 Income from other long-term financial investments and loans 036 0.00 0.00 0.00 0.00
7 Other interest income 037 122.00 122.00 259.25 259.25
8 Exchange rate differences and other financial income 038 0.00 0.00 0.00 0.00
9 Unrealised gains (income) from financial assets 039 0.00 0.00 0.00 0.00
10 Other financial income 040 0.00 0.00 0.00 0.00
IV FINANCIAL EXPENSES (ADP 042 to 048) 041 793,775.00 793,775.00 819,404.20 819,404.20
1 Interest expenses and similar expenses with undertakings within the group 042 0.00 0.00 0.00 0.00
2 Exchange rate differences and other expenses from operations with 043 0.00 0.00 0.00 0.00
3 Interest expenses and similar expenses 044 793,775.00 793,775.00 725,716.12 725,716.12
4 Exchange rate differences and other expenses 045 0.00 0.00 0.00 0.00
5 Unrealised losses (expenses) from financial assets 046 0.00 0.00 0.00 0.00
6 Value adjustments of financial assets (net) 047 0.00 0.00 0.00 0.00
7 Other financial expenses 048 0.00 0.00 93,688.08 93,688.08
V SHARE IN PROFIT FROM UNDERTAKINGS LINKED BY VRITUE OF PARTICIPATING INTERESTS 049 0.00 0.00 0.00 0.00
VI SHARE IN PROFIT FROM JOINT VENTURES 050 0.00 0.00 0.00 0.00
VII SHARE IN LOSS OF COMPANIES LINKED BY VRITUE OF PARTICIPATING INTEREST 051 0.00 0.00 0.00 0.00
VIII SHARE IN LOSS OF JOINT VENTURES 052 0.00 0.00 0.00 0.00
IX TOTAL INCOME (ADP 001+030+049+056) 053 1,201,073.00 1,201,073.00 1,291,617.50 1,291,617.50
X TOTAL EXPENDITURE (ADP 007+041+051 + 052) 054 6,070,368.00 6,070,368.00 6,143,154.44 6,143,154.44
XI PRE-TAX PROFIT OR LOSS (ADP 053-054) 055 -4,819,295.00 -4,819,295.00 -4,851,536.94 -4,851,536.94
1 Pre-tax profit (ADP 053-054) 056 0.00 0.00 0.00 0.00
2 Pre-tax loss (ADP 054-053) 057 -4,819,295.00 -4,819,295.00 -4,851,536.94 -4,851,536.94
XII INCOME TAX 058 -46,026.00 -46,026.00 -81,221.78 -81,221.78
XIII PROFIT OR LOSS FOR THE PERIOD (ADP 055-059) 059 -4,773,269.00 -4,773,269.00 -4,770,315.16 -4,770,315.16
1 Profit for the period (ADP 055-059) 060 0.00 0.00 0.00 0.00
2 Loss for the period (ADP 059-055) 061 -4,773,269.00 -4,773,269.00 -4,770,315.16 -4,770,315.16
DISCONTINUED OPERATIONS (to be filled in by undertakings subject to IFRS only with discontinued operations)
XIV PRE-TAX PROFIT OR LOSS OF DISCONTINUED OPERATIONS (ADP 063-064) 062 0.00 0.00 0.00 0.00
1 Pre-tax profit from discontinued operations 063 0.00 0.00 0.00 0.00
2 Pre-tax loss on discontinued operations 064 0.00 0.00 0.00 0.00
XV INCOME TAX OF DISCONTINUED OPERATIONS 065 0.00 0.00 0.00 0.00
1 Discontinued operations profit for the period (ADP 062-065) 066
2 Discontinued operations loss for the period (ADP 065-062) 067
TOTAL OPERATIONS (to be filled in only by undertakings subject to IFRS with discontinued operations)
XVI PRE-TAX PROFIT OR LOSS (ADP 055+062) 068
1 Pre-tax profit (ADP 068) 069 0.00 0.00 0.00 0.00
2 Pre-tax loss (ADP 068) 070 0.00 0.00 0.00 0.00
XVII INCOME TAX (ADP 058+065) 071
XVIII PROFIT OR LOSS FOR THE PERIOD (ADP 068-071) 072
1 Profit for the period (ADP 068-071) 073
2 Loss for the period (ADP 071-068) 074
APPENDIX to the P&L (to be filled in by undertakings that draw up consolidated annual financial statements)
XIX PROFIT OR LOSS FOR THE PERIOD (ADP 076+077) 075 -4,773,269.00 -4,773,269.00 -4,770,315.16 -4,770,315.16
1 Attributable to owners of the parent 076 -4,773,269.00 -4,773,269.00 -4,770,315.16 -4,770,315.16
2 Attributable to minority (non-controlling) interest 077 0.00 0.00 0.00 0.00
STATEMENT OF OTHER COMPREHENSIVE INCOME (to be filled in by undertakings subject to IFRS)
I PROFIT OR LOSS FOR THE PERIOD 078 -4,773,269.00 -4,773,269.00 -4,770,315.16 -4,770,315.16
II OTHER COMPREHENSIVE INCOME/LOSS BEFORE TAX (ADP 80 + 87) 079 0.00 0.00 0.00 0.00
III Items that will not be reclassified to profit or loss (ADP 081 to 085) 080 0.00 0.00 0.00 0.00
1 Changes in revaluation reserves of fixed tangible and intangible assets 081 0.00 0.00 0.00 0.00
2 Profit or loss arising from subsequent measurement of equity securities at fair value through other comprehensive income 082 0.00 0.00 0.00 0.00
3 Changes in the fair value of the financial liability at fair value through statement of profit or loss that is attributable to changes in the credit risk of that liability 083 0.00 0.00 0.00 0.00
4 Actuarial gains/losses on the defined benefit obligation 084 0.00 0.00 0.00 0.00
5 Other items that will not be reclassified 085 0.00 0.00 0.00 0.00
6 Income tax relating to items that will not be reclassified 086 0.00 0.00 0.00 0.00
IV Items that may be reclassified to profit or loss (ADP 088 to 095) 087 0.00 0.00 0.00 0.00
1 Exchange rate differences from translation of foreign operations 088 0.00 0.00 0.00 0.00
2 Exchange rate differences from translation into the presentation currency 089 0.00 0.00 0.00 0.00
3 Profit or loss arising from subsequent measurement of debt securities at fair value through other comprehensive income 090 0.00 0.00 0.00 0.00
4 Profit or loss arising from effective cash flow hedging 091 0.00 0.00 0.00 0.00
5 Profit or loss arising from effective hedge of a net investment in a foreign operation 092 0.00 0.00 0.00 0.00
6 Share in other comprehensive income/loss of companies linked by virtue of participating interests 093 0.00 0.00 0.00 0.00
7 Changes in fair value of the time value of an option 094 0.00 0.00 0.00 0.00
8 Changes in fair value of the forward elements of forward contracts 095 0.00 0.00 0.00 0.00
9 Other items that may be reclassified to profit or loss 096 0.00 0.00 0.00 0.00
10 Income tax relating to items that may be reclassified to profit or loss 097 0.00 0.00 0.00 0.00
V NET OTHER COMPREHENSIVE INCOME OR LOSS (ADP 080+087 - 086 - 097) 098 0.00 0.00 0.00 0.00
VI COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP 099 -4,773,269.00 -4,773,269.00 -4,770,315.16 -4,770,315.16
APPENDIX to the Statement on comprehensive income (to be filled in by undertakings that draw up consolidated statements)
VII COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP 100 -4,773,269.00 -4,773,269.00 -4,770,315.16 -4,770,315.16
1 Attributable to owners of the parent 101 -4,773,269.00 -4,773,269.00 -4,770,315.16 -4,770,315.16
2 Attributable to minority (non-controlling) interest 102 0.00 0.00 0.00 0.00

STATEMENT OF CASH FLOWS - indirect method

Submitter: JADRAN d.d.-consolidated

Item ADP code Same period of the previous year Current period
1 2 3 4
Cash flow from operating activities
1 Pre-tax profit 001 -4,819,295.00 -4,851,536.94
2 Adjustments (ADP 003 to 010): 002 2,767,263.00 2,707,435.04
a) Depreciation 003 2,017,255.00 1,983,403.56
b) Gains and losses from sale and value adjustment of fixed tangible and intangible assets 004 0.00 0.00
c) Gains and losses from sale and unrealised gains and losses and value adjustment of financial assets 005 0.00 0.00
d) Interest and dividend income 006 -122.00 -259.25
e) Interest expenses 007 793,775.00 724,290.73
f) Provisions 008 -43,645.00 0.00
g) Exchange rate differences (unrealised) 009 0.00 0.00
h) Other adjustments for non-cash transactions and unrealised gains and losses 010 0.00 0.00
i) Cash flow increase or decrease before changes in working capital (ADP 001+002) 011 -2,052,032.00 -2,144,101.90
3 Changes in the working capital (ADP 013 to 016) 012 1,956,415.00 1,891,806.46
a) Increase or decrease in short-term liabilities 013 2,035,202.00 2,279,980.23
b) Increase or decrease in short-term receivables 014 -146,878.00 -804,883.52
c) Increase or decrease in inventories 015 -8,683.00 -10,685.26
d) Other increase or decrease in working capital 016 76,774.00 427,395.01
II Cash from operations (ADP 011+012) 017 -95,617.00 -252,295.44
4 Interest paid 018 -371,641.00 -426,972.04
5 Income tax paid 019 0.00 0.00
A) NET CASH FLOW FROM OPERATING ACTIVITIES (ADP 017 to 019) 020 -467,258.00 -679,267.48
Cash flow from investment activities
1 Cash receipts from sales of fixed tangible and intangible assets 021 2,347.00 0.00
2 Cash receipts from sales of financial instruments 022 0.00 0.00
3 Interest received 023 122.00 259.25
4 Dividends received 024 0.00 0.00
5 Cash receipts from repayment of loans and deposits 025 0.00 0.00
6 Other cash receipts from investment activities 026 0.00 0.00
III Total cash receipts from investment activities (ADP 021 to 026) 027 2,469.00 259.25
1 Cash payments for the purchase of fixed tangible and intangible assets 028 -186,995.00 -339,416.84
2 Cash payments for the acquisition of financial instruments 029 0.00 0.00
3 Cash payments for loans and deposits for the period 030 0.00 -2,000,000.00
4 Acquisition of a subsidiary, net of cash acquired 031 0.00 0.00
5 Other cash payments from investment activities 032 0.00 0.00
IV Total cash payments from investment activities (ADP 028 to 032) 033 -186,995.00 -2,339,416.84
B) NET CASH FLOW FROM INVESTMENT ACTIVITIES (ADP 027+033) 034 -184,526.00 -2,339,157.59
Cash flow from financing activities
1 Cash receipts from the increase in initial (subscribed) capital 035 0.00 0.00
2 Cash receipts from the issue of equity financial instruments and debt financial instruments 036 0.00 5,980,450.88
3 Cash receipts from credit principals, loans and other borrowings 037 0.00 0.00
4 Other cash receipts from financing activities 038 0.00 0.00
V Total cash receipts from financing activities (ADP 035 to 038) 039 0.00 5,980,450.88
1 Cash payments for the repayment of credit principals, loans and other borrowings and debt financial instruments 040 -232,574.00 -562,772.23
2 Cash payments for dividends 041 0.00 0.00
3 Cash payments for finance lease 042 -287,310.00 -54,450.60
4 Cash payments for the redemption of own shares and decrease in initial (subscribed) capital 043 0.00 0.00
5 Other cash payments from financing activities 044 0.00 0.00
VI Total cash payments from financing activities (ADP 040 to 044) 045 -519,884.00 -617,222.83
C) NET CASH FLOW FROM FINANCING ACTIVITIES (ADP 039+045) 046 -519,884.00 5,363,228.05
1 Unrealised exchange rate differences in respect of cash and cash 047 0.00 0.00
D) NET INCREASE OR DECREASE IN CASH FLOW (ADP 020+034+046+047) 048 -1,171,668.00 2,344,802.98
E) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE 049 2,698,079.00 3,060,325.54
F) CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD (ADP 048+049) 050 1,526,411.00 5,405,128.52

STATEMENT OF CHANGES IN EQUITY
by the period from 1.1.2020 to 31.5.2020
n. 21-25

Item Date of Change Effective date of Change Year Ended December 31, Effective January 1, Effective February 1, Effective March 31, Effective April 31, Effective May 31, Effective June 31, Effective July 31, Effective August 31, Effective September 31, Effective October 31, Effective November 31, Effective December 31, Effective April 31, Effective May 31, Effective June 31, Effective July 31, Effective August 31,
1. Balance on the first day of the previous business year 32 02/23/19 02/1/20 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0
2. Changes in accounting policies 33 02/23/19 02/1/20 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0
3. Incentives in sales 34 02/23/19 02/1/20 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0
4. Balance on the first day of the previous business year (exhibit) (ICP 51 to 53) 35 10/29/19 02/1/20 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0
5. Provisions of the period 36 02/23/19 02/1/20 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0
6. Changes and differences from resolution of foreign operations 37 02/23/19 02/1/20 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0
7. Changes in resolution reserves of hard lengths and strengths assets 38 02/23/19 02/1/20 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0
8. Focus on the strong line: enforcement requirements of financial assets at fair value through other comprehensive income (exhibit) for sale 39 02/23/19 02/1/20 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0
9. Profit in loss among from effective cash flow bridge 40 02/23/19 02/1/20 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0
10. Profit in loss among from effective major if a non-treatment in a foreign operation 41 02/23/19 02/1/20 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0
11. Balance on the above mentioned maintenance of companies listed by what of each other 42 02/23/19 02/1/20 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0
12. Balance on the above mentioned maintenance of companies listed by other changes 43 02/23/19 02/1/20 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0
13. Other changes in equity conditions by person 44 02/23/19 02/1/20 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0
14. The re-transmission of payment from the capital 45 02/23/19 02/1/20 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0
15. The re-transmission of payment from the capital 46 02/23/19 02/1/20 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0
16. The re-transmission of payment from the capital 47 02/23/19 02/1/20 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0
17. The balance in the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the balance of the 48 02/23/19 02/1/20 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0 02/0

NOTES TO FINANCIAL STATEMENTS – QFS
(drawn up for quarterly periods)

Name of the issuer: JADRAN d.d.
Personal identification number (OIB): 56994999963
Reporting period: 1.1.2026.-31.3.2026.

Notes to financial statements for quarterly periods include:

a) explanation of business events relevant to understanding changes in the statement of financial position and financial performance for the quarterly reporting period of the issuer with respect to the last business year: information is provided regarding these events and relevant information published in the last annual financial statement is updated (paragraphs 15 to 15c of the IAS 34 – Interim Financial Reporting)

b) information on the access to the latest annual financial statements, for the purpose of understanding information published in the notes to financial statements drawn up for the quarterly reporting period

c) a statement explaining that the same accounting policies are applied while drawing up financial statements for the quarterly reporting period as in the latest annual financial statements or, in the case where the accounting policies have changed, a description of the nature and effect of the changes (paragraph 16A(a) of the IAS 34 – Interim Financial Reporting)

d) a description of the financial performance in the case of the issuer whose business is seasonal (paragraphs 37 and 38 of the IAS 34 – Interim Financial Reporting)

e) other disclosures prescribed by the IAS 34 – Interim Financial Reporting, and

f) in the notes to the quarterly financial statements, in addition to the information stated above, information in respect of the following matters shall be disclosed:

  1. issuer's name, registered office (address), legal form, country of establishment, entity's registration number and, if applicable, the indication whether the issuer is undergoing liquidation, bankruptcy proceedings, shortened termination proceedings or extraordinary administration

  2. adopted accounting policies (only an indication of whether there has been a change relative to the previous period)

  3. the total amount of any financial commitments, guarantees or contingencies that are not included in the balance sheet, and an indication of the nature and form of any valuable security which has been provided; any commitments concerning pensions of the issuer within the group or company linked by virtue of participating interest shall be disclosed separately

  4. the amount and nature of individual items of income or expenditure which are of exceptional size or incidence

  5. amounts owed by the issuer and falling due after more than five years, as well as the total debts of the issuer covered by valuable security furnished, with an indication of the nature and form of the security

  6. average number of employees during the current period

  7. where, in accordance with the regulations, the issuer capitalised on the cost of salaries in part or in full, information on the amount of the total cost of employees during the year broken down into the amount directly debiting the costs of the period and the amount capitalised on the value of the assets during the period, showing separately the total amount of net salaries and the amount of taxes, contributions from salaries and contributions on salaries

  8. where a provision for deferred tax is recognised in the balance sheet, the deferred tax balances at the end of the financial year, and the movement in those balances during the financial year

  9. the name and registered office of each of the companies in which the issuer, either itself or through a person acting in their own name but on the issuer's behalf, holds a participating interest, showing the proportion of the capital held, the amount of capital and reserves, and the profit or loss for the latest financial year of the company concerned for which financial statements have been adopted; the information concerning capital and reserves and the profit or loss may be omitted where the company concerned does not publish its balance sheet and is not controlled by another company

  10. the number and the nominal value or, in the absence of a nominal value, the accounting par value of the shares subscribed during the financial year within the limits of the authorised capital

  11. the existence of any participation certificates, convertible debentures, warrants, options or similar securities or rights, with an indication of their number and the rights they confer

  12. the name, registered office and legal form of each of the companies of which the issuer is a member having unlimited liability

  13. the name and registered office of the company which draws up the quarterly consolidated financial statements of the largest group of companies of which the issuer forms part as a controlled group member

  14. the name and registered office of the company which draws up the quarterly consolidated financial statements of the smallest group of companies of which the issuer forms part as a controlled group member and which is also included in the group of companies referred to in point 13

  15. the place where copies of the quarterly consolidated financial statements referred to in points 13 and 14 may be obtained, provided that they are available

  16. the nature and business purpose of the issuer's arrangements that are not included in the balance sheet and the financial impact on the issuer of those arrangements, provided that the risks or benefits arising from such arrangements are material and in so far as the disclosure of such risks or benefits is necessary for the purposes of assessing the financial position of the issuer

  17. the nature and the financial effect of material events arising after the balance sheet date which are not reflected in the profit and loss account or balance sheet

10. STATEMENT BY PERSONS RESPONSIBLE FOR THE PREPARATION OF THE QUARTERLY REPORT

Pursuant to Articles of the Capital Market Act the Management Board, according to our best knowledge, gives the following

STATEMENT BY PERSONS RESPONSIBLE FOR THE PREPARATION OF THE REPORT

Unaudited financial reports of JADRAN d.d. and the Group are prepared in accordance with International Financial Reporting Standards and the Accounting Act valid at the date of the financial reports.

Unaudited financial reports of JADRAN d.d. and the Group for the period from January 1st 2026 to March 31st 2026 provide a true and fair view of the assets and liabilities, losses and gains, financial position and operations of the Company and the Group.

Reports on business operations contain a true and faithful presentation of the Company’s and Group’s business development and results, along with a description of the most significant risks and uncertainties to which the Company and the Group are exposed.

Crikvenica, 28 April 2026

Member of the Management Board
Miroslav Pelko

Member of the Management Board
Ante Jelčić

Jadran
domičke društvo za hotelijerstvo i turizam
Crikvenica