Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Jadran d.d. Interim / Quarterly Report 2020

Jul 31, 2020

2094_10-q_2020-07-31_e9beecd7-7235-4e56-a143-4a7f40dd1d86.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

MANAGEMENT COMPANY AND GROUP REPORT January-June 2020 (Unaudited)

1. GENERAL INFORMATION

Jadran d.d. za hotelijerstvo i turizam Bana Jelačića 16, HR-51260 Crikvenica T. +385 51 241 222 E: [email protected] www.jadran-crikvenica.hr OIB: 56994999963

Corporate name

Jadran, dioničko društvo za hotelijerstvo i turizam, Reg. No. (MBS): 040000817, Personal Identification Number (PIN): 56994999963. The short corporate name is JADRAN d.d.

Registered office and legal form

JADRAN d.d. is a joint-stock company. It has its registered office at Bana Jelačića 16, Crikvenica, Republic of Croatia.

Securities

As of 30 June 2020, the Company's share capital was HRK 482,507,730.00, divided into 27,971,463 common shares with no nominal value. The shares were issued in dematerialized form, ticker symbol: JDRN-R-B, ISIN code: HRJDRNB0002, and are held at the repository of the Central Depositary and Clearing Company.

Management Board Members:

Goran Fabris, Chairman of the Management Board

Supervisory Board:

  • Tomislav Kitonić, Chairman of the Supervisory Board
  • Karlo Došen, Supervisory Board Member
  • Ivan Blažević, Supervisory Board Member
  • Dragan Magaš, Supervisory Board Member
  • Mirko Herceg, Supervisory Board Member

Jadran Group comprises Jadran d.d. and its subsidiaries:

  • Club Adriatic d.o.o, in which Jadran holds 4 shares having a total value of HRK 117,104,500.00 and representing 100% of shares and voting rights – one share having a nominal value of HRK 9,900.00, one share having a nominal value of HRK 53,572,100.00, one share having a nominal value of HRK 6,418,000.00, and one share having a nominal value of HRK 57,104,500.00; and
  • Stolist d.o.o., in which Jadran holds 100% of shares.

List of Company shareholders holding 5 percent or more of the Company's share capital (balance as at 30 June 2020):

  • ADDIKO BANK D.D./PBZ CO OMF CLASS B holds 16,153,265 shares accounting for 57.75% of the Company's share capital; and
  • OTP BANK D.D./ERSTE PLAVI OMF, CLASS B, holds 8,547,346 shares accounting for 30.56% of the Company's share capital.

2. COMPANY AND GROUP BUSINESS RESULTS

The Company's and Group's business in Q2 2020 was largely affected by the COVID-19 pandemic. At the beginning of Q2, the Company and the Group were in the center of the pandemic which stopped all or part of the operations of many businesses both in Croatia and across the world. For the Company and the Group, this meant complete closure of all properties between 19 March and 11 May 2020 and having all employees whose respective jobs allowed it work from home.

To ensure business continuity and liquidity of the Company and the Group, the Management Boards of the Companies implemented several measures to rationalize costs, capital expenditures and cash outflows. These measures include:

  • Personnel cost rationalization taking holidays and days of leave, work from home and, in agreement with our social partners, reduction of salaries for employees who do not work.
  • Postponement of hiring seasonal workers (seasonal workers account for roughly 50 percent of the workforce).
  • Suspension of investment to the extent that it does not compromise the operation of facilities and performance of obligations to business partners.
  • Operating cost rationalization purchases of low-value items were canceled, maintenance and landscaping costs were deferred and reduced, etc.
  • The leases where the Company appears as the lessee were adjusted to protect liquidity, but also to ensure the financial feasibility of the leases.

After the measures were eased and we were allowed to reopen our properties, on 11 May 2020 Jadran d.d. reopened its Inter Coffee Shop in Crikvenica, on 22 May 2020 Selce Camp in Selce, and on 29 May 2020 Hotel Esplanade and Kačjak Camping Site. The other hotels began to open their doors in June – Baško Polje Camp on 5 June, Hotel Lišanj on 10 June, Hotels Slaven and Omorika on 19 June, and Hotel Alem on 26 June 2020.

After reopening its properties in late May and in June, the Company recorded a total of 22,981 overnights, which is only 23% of the overnights recorded in the same period in 2019.

COVID-19 also significantly affected the financial performance of the Company and the Group. Between January and June 2020, the Company obtained total revenue of HRK 11,235,072, which is 63% less than the total revenue earned the same period in 2019.

In 2020, operating revenue totaled HRK 11,204,802, which is 62% less than the operating revenue earned in the same period in 2019. Sales revenue obtained in 2020 totaled HRK 7,094,089, which is 72% less than such revenue earned in the same period in 2019. Other intra-group operating revenue totaled HRK 230,200, which is HRK 221,622 more than earned in the same period in 2019. Other (extra-group) operating revenue earned in 2020 totaled HRK 3,880,513, 5% less than earned in the same period in 2019. Financial income obtained in the first six months of 2020 totaled HRK 30,270, 94% less than such income obtained in the same period in 2019.

It is important to underline that the Company applied for and received employment and job preservation aid intended for sectors affected by COVID-19. The aid was granted for the March-May 2020 period and was also requested for June, so it is, based on the results achieved, expected to be granted. For the months of March, April and May, the Company received a total of HRK 1,728,702 in aid. According to the current employment and job preservation measures intended for sectors affected by COVID-19 and the results recorded for June 2020, the Company expects to obtain this income for June as well, in the amount of HRK 600,000. Considering that job preservation aid accounts for some of the revenue earned by the Company, the actual decrease in revenue in 2020 compared to the same period in 2019 is 68%.

Company's total expenses incurred between January and June 2020 were HRK 44,016,423, which is 7% more than the expenses incurred in the same period in 2019. The most notable increase in total expenses relates to an increase in depreciation, which amounted to HRK 21,694,123 in the January-June 2020 period, 258% more than the depreciation recorded in the same period in 2019. This increase in depreciation, which also caused total operating expenses to exceed the figure recorded in the same period in 2019, is a result of accounting for the depreciation of properties leased by the Company, whereas no such properties were leased in 2019 (other than Delfin Boarding House and 2 Ad Turres pavilions).

Operating expenses incurred between January and June 2020 totaled HRK 41,672,514, which is 5% more than the expenses incurred in the same period in 2019. In 2020, material costs amounted to HRK 6,284,575, 63% less than in 2019. In the first six months of 2020, personnel costs totaled HRK 10,808,965, 17% less than those incurred in the same period in 2019. According to the announced employment and job preservation measures intended for sectors affected by COVID-19, the Company expects to write off part of the social security contributions totaling HRK 1,069,000. This amount is not included in the financial statements because there is at present no effective base to present it.

Other costs incurred in 2020 totaled HRK 2,706,790, 16% less than the costs incurred in the same period in 2019. Financial expenses amounted to HRK 2,343,909, which is 58% more than such expenses incurred in the same period in 2019.

It should be underlined that leases of new commercial properties in Novi Vinodolski, Umag and Baško Polje became effective in this period, which resulted in an increase in the value of intangible assets and, consequently, an increase in lease liabilities by HRK 114 million according to IFRS 16. Having been executed and adjusted to reflect the newly arisen situation caused by the COVID-19 pandemic, these leases additionally helped stabilize Company's cash flow in this year.

Between January and June 2020, the Company incurred loss before taxes of HRK -32,781,351, which is 201% more than the loss incurred in the same period in 2019. EBITDA obtained in the first six months was HRK - 8,773,589, which is HRK 10,231,563 less than that obtained in the same period in 2019.

Between January and June 2020, the Group earned total revenue of HRK 13,213,058, which is 61% less than the revenue earned in the same period in 2019. Operating revenue amounted to HRK 13,137,404, 61% less

than that earned in the same period in 2019. Financial income obtained in 2020 totaled HRK 75,654, which is 86% less than in 2019.

The Group applied for and received employment and job preservation aid intended for sectors affected by COVID-19. The aid was granted for the March-May 2020 period and was also requested for June, so it is, based on the results achieved, expected to be granted. For the months of March, April and May, the Group received a total of HRK 2,296,277 in aid. According to the current employment and job preservation measures intended for sectors affected by COVID-19 and the results recorded for June 2020, the Group expects to obtain this income for June as well, in the amount of HRK 808,000. Considering that job preservation aid accounts for some of the revenue earned by the Company, the actual decrease in revenue in 2020 compared to the same period in 2019 is 68%.

In the first six months of 2020, Group's total expenses were HRK 49,331,286, 1% more than incurred in the same period in 2019. The most notable increase in total expenses relates to an increase in depreciation, which amounted to HRK 23,127,375 in this period of 2020 compared to HRK 7,123,444 (HRK 16,003,931 less) in the same period in 2019.

Operating expenses amounted to HRK 46,955,326, 1% less than incurred in the same period in 2019. According to the announced employment and job preservation measures intended for sectors affected by COVID-19, the Company expects to write off part of the social security contributions totaling HRK 1,416,199. This amount is not included in the financial statements because there is at present no effective base to present it.

Financial expenses totaled HRK 2,375,960, 58% more than incurred in the same period in 2019.

It should be underlined that leases of new commercial properties in Novi Vinodolski, Umag and Baško Polje became effective in this period, which resulted in an increase in the value of intangible assets and, consequently, an increase in lease liabilities by HRK 114 million according to IFRS 16. Having been executed and adjusted to reflect the newly arisen situation caused by the COVID-19 pandemic, these leases additionally helped stabilize Group's cash flow in this year.

Loss of HRK 36,118,228 was incurred in the first six months of 2020, which is 144% more than the loss incurred in the same period in 2019. The Group obtained total EBITDA of HRK -10,690,546 in the January-June 2020 period, which is 4,007,674 below the figure obtained in the same period in 2019.

3. COMPANY AND GROUP RISK EXPOSURE

Primary risks in Company's and Group's business are as follows:

Competition risk

Competition risk in the tourism market is very high because other similar tourism destinations have invested substantial funds in the growth and development of their capacities, as well as in other marketing activities focused on tourist arrivals. Among other things, competition is based on the prices, quality and substance of tourism offerings in Crikvenica Riviera and other domestic and foreign tourism destinations. To increase its market competitiveness, the Company and the Group launched a new investment cycle in 2018 and

continued with it in 2019, which includes not only investments in accommodations to increase the number of units and improve accommodation quality, but also investments in the destination through active involvement in all events and designing new attractions in Crikvenica Riviera.

Due to being involved in a pre-bankruptcy settlement proceeding, Club Adriatic d.o.o. has not, for the time being, been able to invest in improving the quality of its accommodations and the 2* and 3* classification for the hotel and the camp, respectively, prevented the Company from competing with its most direct rivals in terms of prices and service quality.

Currency risk

The official currency of the Company and the Group is HRK however certain transactions in foreign currencies are translated into HRK according to the exchange rate applicable on the balance sheet date. The resulting foreign exchange differences are recorded as expenses or through profit and loss, but do not affect operating cash flow.

Interest rate risk

The Company and the Group are exposed to interest rate risk because they enter into loan agreements with, inter alia, variable interest rates with banks, which exposes the Company and the Group to increased risk.

Settlement risk

Settlement risk is present in all bilateral transactions. Considering that the performance of monetary obligations to the issuers is one of the key elements necessary for uninterrupted business, the Company and the Group give high importance to this risk. The Company and the Group have established stringent procedures to minimize collection risks. During the pandemic, certain partners may be additionally exposed to liquidity risk, which may result in increased settlement risk. In addition, settlement risk arising from executed contracts may be significantly increased in case a contract is terminated for force majeure or if free movement of persons and goods is prevented during pandemics.

Inflation risk

Inflation risk is in particular present in contractual relationships where the price of a service or product is indexed and tied to Croatian National Bank's strong HRK policy. As this is an external risk, the ability to eliminate it is minimal. For the purpose of minimizing inflation risk, the Company and the Group insist on negotiating fixed terms of supply with all suppliers where possible. Suppliers of energy are an exception – their prices are subject to stock exchange variations.

Liquidity risk

The Company and the Group manage this risk by maintaining adequate reserves and by obtaining loans from banks and using other sources of funding, by constantly monitoring planned and actual cash flows, and by comparing maturity profiles of financial assets and liabilities. The Company and the Group treat this risk as particularly important as long as there is increased uncertainty with regard to revenue earning abilities as a result of the pandemic's adverse effects on the free movement of guests, impairment of their spending powers, and default on contracts by business partners.

Liquidity risk management includes maintaining sufficient amounts of cash and working capital.

Risk of tax and concession legislation developments

The risk of tax and concession legislation developments is the likelihood that legislative authorities will amend tax legislation in a way that they adversely impact the Company's and Group's profitability. This risk is reflected in potential changes in tax rates and taxable assets, as well as in changes in regulations concerning concessions and concessional authorizations. The right to use a maritime domain is one of the significant conditions precedent to further operation of the Company and the Group, so the Company and the Group have actively endeavored to establish new bases for cooperation with the local community in this segment. The Company and the Group hope that, during the pandemic, the legislators, the executive authorities and the local community will offer various financial and operating benefits to entities exposed to significant adverse impacts of the pandemic, in addition to the measures necessary to protect people's health.

Tourism industry risk

Tourism trends are largely affected by the broader political situation, growth of terrorism, the global financial crisis and the pandemic. As an industry, tourism is highly sensitive to the state of security at the destination and its surroundings. After the risk in some rival destinations was reduced (e.g. Turkey, Greece), the competitive position of both Croatian tourism and the Company has become additionally weakened. By launching the aforementioned investment cycle, the Company and the Group will endeavor to minimize the impact of adverse market trends and the resulting risks.

The global financial crisis may significantly reduce the spending power of individuals inclined to traveling, whereas a pandemic may also significantly reduce or completely eliminate the effects of tourist arrivals at the Company's and Group's destination as a result of the inability to travel outside one's own country or fear for own health and future.

Environmental risk

Environmental risk may significantly affect the Company's and Group's performance, notably through the quality of the sea and coast where guests stay. Climate change may directly affect the length of stay in Company's and Group's accommodation facilities. This risk also includes other natural disasters.

4. EMPLOYEES

As of 30 June 2020, the Jadran d.d. employed a total of 270 persons.

As of 30 June 2020, Club Adriatic d.o.o. employed a total of 57 persons.

Stolist d.o.o. employed one person.

As of 30 June 2020, the Group employed 323 persons.

5. RESEARCH AND DEVELOPMENT ACTIVITIES

The Company and the Group constantly monitor developments in its environment and invests in market research, identification of business opportunities, and new acquisitions. The Company and the Group direct and support its affiliate's activities.

6. OWN SHARE REDEMPTION

As of 30 June 2020, share capital of company Jadran d.d. was HRK 482,507,730.00, divided into 27,971,463 common dematerialized shares with no nominal value, and the Company held 631 own shares, which accounted for 0.0023% of the Company's share capital.

As of 30 June 2020, share capital of company Club Adriatic d.o.o. was HRK 117,104,500.

As of 30 June 2020, share capital of company Stolist d.o.o. was HRK 20,000.

7. SIGNIFICANT EVENTS AFTER THE REPORTING PERIOD

There were no events relevant to the Company or the Group after the reporting period.

8. CODE OF CORPORATE GOVERNANCE

Pursuant to Article 250.b(4) and (5) and Article 272.p of the Companies Act (Official Gazette No. 111/93, 34/99, 121/99, 52/00 – Decision of the Constitutional Court of the Republic of Croatia, 118/03, 107/07, 146/08, 137/09,152/11 – Consolidated Text, 111/12, 68/13, 110/15, and 40/19), JADRAN d.d. (hereinafter referred to as Jadran d.d. or the Company) hereby issues this Corporate Governance Statement.

In the period from January the Company and the Group applied the Code of Corporate Governance of Zagreb Stock Exchange, Inc. as published on the Stock Exchange website (www.zse.hr) and on the website of the Croatian Financial Services Supervisory Agency (www.hanfa.hr). The Company's and the Group's application of the Zagreb Stock Exchange's Code is reflected in an annual questionnaire which is publicly disclosed in accordance with the applicable regulations. The answers in the Questionnaire clearly show which provisions of the Code are complied with by the Company and the Group and which are not and the Questionnaire is publicly available on Zagreb Stock Exchange's website (www.zse.hr).

The Company's shares have been quoted on the official market of the Zagreb Stock Exchange since January of 2018 and the shareholding report is part of the Annual Report. As of the date its shares were first quoted on the stock exchange, the Company has not recorded profits and no dividend has thus been distributed.

The Company's share capital is HRK 482,507,730.00, divided into 27,971,463 registered common dematerialised shares without nominal value, each entitling its holder to one vote. There are no holders of securities in the Company that entail special control rights or voting limitations to a specific percentage or number of votes. As of 30 June 2020, the Company held 631 own shares.

Information about significant shareholders is available on a daily basis on the official website of the Central Depositary and Clearing Company (www.skdd.hr).

The Company and the Group applied the principle of equal treatment to all shareholders. The shareholders exercised their primary control rights by deciding on matters within their scope of responsibility via the General Meeting of Jadran d.d. The General Meeting is responsible for deciding on the following matters: election and removal of Supervisory Board Members, allocation of profits, granting discharge to Management Board Members, appointment of auditors, amendments to the Articles of Association, increasing and decreasing of share capital, and any other matters placed under its responsibility under the law. The shareholders exercise their rights via the General Meeting.

In 2019, the Company's Ordinary General Meeting was held within the time defined in the Companies Act and the Company's Articles of Association. The notice of the General Meeting, proposals for Resolutions, the relevant materials and the Resolutions passed were published in accordance with the Companies Act, the Capital Market Act, the Zagreb Stock Exchange Rules, and the Company's Articles of Association. Registration for participation in the proceedings of the General Meeting is defined by the Company's Articles of

Association, in compliance with the relevant provisions of the Companies Act – shareholders register their participation as and within the time limits indicated in the notice of the General Meeting.

As of 30 June 2019, the Supervisory Board comprised the following persons:

  • Tomislav Kitonić, Chairman of the Supervisory Board
  • Karlo Došen, Deputy Chairman of the Supervisory Board
  • Dragan Magaš, Supervisory Board Member
  • Mirko Herceg, Supervisory Board Member
  • Ivan Blažević, Supervisory Board Member (representative of employees)

The Management Board comprises of one member who is authorised to represent the Company solely and independently. The composition of the Management Board of the Company as of June 30, 2020 is as follows:

  • Goran Fabris, Chairman of the Management Board

Karlo Čulo's term as Management Board Member expired on 22 May 2020.

In the period from January to June the Management Board managed the Company's and the Group's affairs in accordance with the Companies Act, the Articles of Association and other internal corporate documents, and fully complied with the provisions of the Code.

Pursuant to the Companies Act and the Articles of Association, the Supervisory Board takes its decisions at its meetings. During the second quarter the Supervisory Board supervised the management of Company's affairs in accordance with the Companies Act, the Articles of Association and other internal corporate documents. In the period from January to June 2020. the Supervisory Board held a total of 4 meetings, which is consistent with good corporate practices. The Supervisory Board operates three committees, which support the Supervisory Board by preparing decisions to be taken by the Supervisory Board and supervising their implementation. These committees are: the Audit Committee, the Remuneration Committee, and the Corporate Governance Committee.

The rules for appointing and removing Management Board Members and Supervisory Board Members are defined by the Articles of Association and the Companies Act.

No restrictions in terms of gender, age, education, profession, etc. apply in any executive, managing or supervisory organs or on any other level.

The Company complies with the provisions of the Code, except for those provisions that cannot be implemented at a given time. Such exceptions are as follows:

  • The Company will not provide a proxy holder for shareholders who are unable to vote personally at the General Meeting for any reason. The Company has not received such requests from its shareholders to date but does provide its shareholders with a proxy form to help them empower a person of their choice;

  • Shareholders were not allowed to take part in and vote at the General Meeting using modern communication technology because there has been no need for this as yet;

  • The Company does not maintain a long-term succession plan within the meaning of the Code but has a general plan for the replacement of key function holders through ongoing training programs;
  • The remuneration paid to the Supervisory Board Members was not determined based on their contribution to the Company's performance but equals a fixed amount in line with the decision of the Shareholders' Meeting. It was found impossible to evaluate each Supervisory Board Member's contribution to the Company's performance, especially since the Supervisory Board Members are not actively involved in the management of Company's business;
  • The Audit Committee is not mostly comprised of independent Supervisory Board Members. It was decided to implement an alternative solution offered by Article 65 of the Audit Act, so the Supervisory Board appointed all three members of the Audit Committee from among Supervisory Board Members. Of these three Audit Committee members, one is an independent Supervisory Board member and his membership in this Committee reflects the relevant proportion of independent members in the Supervisory Board. All three Audit Committee members are financial experts;
  • The Supervisory Board did not prepare an evaluation of its work in the past period, except for the review contained in the Supervision Report 2019 and the results of examining reports relevant to the closing of the fiscal year 2019;
  • No transactions were conducted that involved any Supervisory Board Members or their related parties and the Company or its related parties, which is why they were not specified in Company's reports. This also pertains to transactions involving Management Board members or Executive Directors or their related parties and the Company or its related parties;
  • No contracts or agreements were entered into in 2019 between Supervisory Board Members or Management Board Members and the Company;
  • The Audit Committee did not find it necessary to develop rules defining which services external auditors are not allowed to provide to the Company;
  • The Company did not create a calendar of key events because it did not find this necessary considering that it duly announces and discloses all information concerning such events.

As part of its organisational model that encompasses all business operations and processes, the Company and the Group developed internal control systems on all relevant levels which, inter alia, provide a true and fair view of the financial statements and business reports.

Pursuant to the Capital Market Act, the Zagreb Stock Exchange Rules and other applicable regulations, Jadran d.d. duly discloses the required inside information and any changes thereto as soon as such changes occur.

9. APPENDICIES

Annex 1 ISSUER'S GENERAL DATA
Reporting period: 1.1.2020
30.6.2020
to
Year: 2020
Quarter: 2
Quarterly financial statements
Registration number (MB): Issuer's home Member
03145662
HR
State code:
Entity's registration
number (MBS):
040000817
Personal identification
number (OIB):
56994999963
74780030Q33IX8LEE969
LEI:
Institution
code:
1285
Name of the issuer: JADRAN D.D.
Postcode and town: 51260
CRIKVENICA
Street and house number: BANA JELAČIĆA 16
E-mail address: [email protected]
Web address: www.jadran-crikvenica.hr
Number of employees
(end of the reporting
270
Consolidated report: KN
KD
KN
(KN-not consolidated/KD-consolidated)
Audited: RN
RD
RN
(RN-not audited/RD-audited)
Names of subsidiaries (according to IFRS): Registered office:
MB:
Yes
No
No
Bookkeeping firm: (Yes/No)
(name of the bookkeeping firm)
Contact person: IVANČIĆ MAJETIĆ NATALI
(only name and surname of the contact person)
Telephone: 051/800-482 E-mail address: [email protected]
Audit firm: (name of the audit firm)
Certified auditor: (name and surname)

BALANCE SHEET balance as at 30.06.2020.

Submitter: JADRAN D.D., CRIKVENICA Item ADP code Last day of the preceding business year At the reporting date of the current period 1 2 3 4 A) RECEIVABLES FOR SUBSCRIBED CAPITAL UNPAID 001 0 0 B) FIXED ASSETS (ADP 003+010+020+031+036) 002 709.454.671 885.959.844 I INTANGIBLE ASSETS (ADP 004 to 009) 003 16.189.841 123.120.869 1 Research and development 004 0 0 2 Concessions, patents, licences, trademarks, software and other rights 005 130.748 102.773 3 Goodwill 006 0 0 4 Advances for the purchase of intangible assets 007 0 0 5 Intangible assets in preparation 008 0 0 6 Other intangible assets 009 16.059.093 123.018.096 II TANGIBLE ASSETS (ADP 011 to 019) 010 631.788.145 644.257.790 1 Land 011 298.373.065 298.373.065 2 Buildings 012 227.926.318 219.146.735 3 Plant and equipment 013 68.737.620 63.979.600 4 Tools, working inventory and transportation assets 014 306.037 280.542 5 Biological assets 015 589.689 541.620 6 Advances for the purchase of tangible assets 016 0 0 7 Tangible assets in preparation 017 35.855.416 61.936.228 8 Other tangible assets 018 0 0 9 Investment property 019 0 0 III FIXED FINANCIAL ASSETS (ADP 021 to 030) 020 61.476.685 118.581.185 1 Investments in holdings (shares) of undertakings within the group 021 61.476.685 118.581.185 2 Investments in other securities of undertakings within the group 022 0 0 3 Loans, deposits, etc. to undertakings within the group 023 0 0 4. Investments in holdings (shares) of companies linked by virtue of participating interests 024 0 0 5 Investment in other securities of companies linked by virtue of participating interests 025 0 0 6 Loans, deposits etc. to companies linked by virtue of participating interests 026 0 0 7 Investments in securities 027 0 0 8 Loans, deposits, etc. given 028 0 0 9 Other investments accounted for using the equity method 029 0 0 10 Other fixed financial assets 030 0 0 IV RECEIVABLES (ADP 032 to 035) 031 0 0 1 Receivables from undertakings within the group 032 0 0 2 Receivables from companies linked by virtue of participating interests 033 0 0 3 Customer receivables 034 0 0 4 Other receivables 035 0 0 V DEFERRED TAX ASSETS 036 0 0 C) CURRENT ASSETS (ADP 038+046+053+063) 037 119.388.012 89.582.032

I INVENTORIES (ADP 039 to 045) 038 397.008 1.012.638

1 Raw materials and consumables 039 374.366 1.010.526
2 Work in progress 040 0 0
3 Finished goods 041 0 0
4 Merchandise 042 22.642 2.112
5 Advances for inventories 043 0 0
6 Fixed assets held for sale 044 0 0
7 Biological assets 045 0 0
II RECEIVABLES (ADP 047 to 052) 046 83.729.804 29.763.439
1 Receivables from undertakings within the group 047 9.664.710 837.679
2 Receivables from companies linked by virtue of participating
interests
048 0 0
3 Customer receivables 049 5.718.868 5.208.965
4 Receivables from employees and members of the undertaking 050 29.084 45.941
5 Receivables from government and other institutions 051 977.663 2.122.850
6 Other receivables 052 67.339.479 21.548.004
III CURRENT FINANCIAL ASSETS (ADP 054 to 062) 053 14.000.000 18.200.000
1 Investments in holdings (shares) of undertakings within the
group
054 0 0
2 Investments in other securities of undertakings within the
group
055 0 0
3 Loans, deposits, etc. to undertakings within the group 056 14.000.000 18.200.000
4 Investments in holdings (shares) of companies linked by virtue
of participating interests
057 0 0
5 Investment in other securities of companies linked by virtue of
participating interests
058 0 0
6 Loans, deposits etc. to companies linked by virtue of
participating interests
059 0 0
7 Investments in securities 060 0 0
8 Loans, deposits, etc. given 061 0 0
9 Other financial assets 062 0 0
IV CASH AT BANK AND IN HAND 063 21.261.200 40.605.955
D ) PREPAID EXPENSES AND ACCRUED INCOME 064 1.094.636 1.620.767
E) TOTAL ASSETS (ADP 001+002+037+064) 065 829.937.319 977.162.643
OFF-BALANCE SHEET ITEMS 066 0 0
LIABILITIES
A) CAPITAL AND RESERVES (ADP 068 to
070+076+077+081+084+087)
067 597.296.159 564.514.808
I INITIAL (SUBSCRIBED) CAPITAL 068 482.507.730 482.507.730
II CAPITAL RESERVES 069 234.210.922 234.210.922
III RESERVES FROM PROFIT (ADP 071+072-073+074+075) 070 0 0
1 Legal reserves 071 0 0
2 Reserves for treasury shares 072 0 0
3 Treasury shares and holdings (deductible item) 073 0 0
4 Statutory reserves 074 0 0
5 Other reserves 075 0 0
IV REVALUATION RESERVES 076 0 0
V FAIR VALUE RESERVES (ADP 078 to 080) 077 0 0
1 Fair value of financial assets available for sale 078 0 0
2 Cash flow hedge - effective portion 079 0 0
3 Hedge of a net investment in a foreign operation - effective
portion
080 0 0
VI RETAINED PROFIT OR LOSS BROUGHT FORWARD (ADP
082-083)
081 -114.648.124 -119.422.493
1 Retained profit 082 0 0
2 Loss brought forward 083 114.648.124 119.422.493
VII PROFIT OR LOSS FOR THE BUSINESS YEAR (ADP 085-086) 084 -4.774.369 -32.781.351
1 Profit for the business year 085 0 0
2 Loss for the business year 086 4.774.369 32.781.351
VIII MINORITY (NON-CONTROLLING) INTEREST 087 0 0
B) PROVISIONS (ADP 089 to 094) 088 489.419 489.419
1 Provisions for pensions, termination benefits and similar
obligations
089 489.419 489.419
2 Provisions for tax liabilities 090 0 0
3 Provisions for ongoing legal cases 091 0 0
4 Provisions for renewal of natural resources 092 0 0
5 Provisions for warranty obligations 093 0 0
6 Other provisions 094 0 0
C) LONG-TERM LIABILITIES (ADP 096 to 106) 095 188.228.144 360.797.797
1 Liabilities to undertakings within the group 096 0 0
2 Liabilities for loans, deposits, etc. of undertakings within the 097 0 0
group
3 Liabilities to companies linked by virtue of participating
interests
098 0 0
4 Liabilities for loans, deposits etc. of companies linked by virtue
of participating interests
099 0 0
5 Liabilities for loans, deposits etc. 100 0 0
6 Liabilities to banks and other financial institutions 101 171.956.525 230.722.780
7 Liabilities for advance payments 102 0 0
8 Liabilities to suppliers 103 0 0
9 Liabilities for securities 104 0 0
10 Other long-term liabilities 105 16.271.619 130.075.017
11 Deferred tax liability 106 0 0
D) SHORT-TERM LIABILITIES (ADP 108 to 121) 107 42.619.267 50.455.032
1 Liabilities to undertakings within the group 108 0 0
2 Liabilities for loans, deposits, etc. of undertakings within the
group
109 0 0
3 Liabilities to companies linked by virtue of participating
interests
110 0 0
4 Liabilities for loans, deposits etc. of companies linked by virtue
of participating interests
111 0 0
5 Liabilities for loans, deposits etc. 112 576.462 576.462
6 Liabilities to banks and other financial institutions 113 14.764.498 14.523.167
7 Liabilities for advance payments 114 1.746.946 10.420.068
8 Liabilities to suppliers 115 19.337.444 16.979.913
9 Liabilities for securities 116 0 0
10 Liabilities to employees 117 3.927.786 1.622.753
11 Taxes, contributions and similar liabilities 118 817.439 3.593.649
12 Liabilities arising from the share in the result 119 0 0
13 Liabilities arising from fixed assets held for sale 120 0 0
14 Other short-term liabilities 121 1.448.692 2.739.020
E) ACCRUALS AND DEFERRED INCOME 122 1.304.330 905.587
F) TOTAL – LIABILITIES (ADP 067+088+095+107+122) 123 829.937.319 977.162.643
G) OFF-BALANCE SHEET ITEMS 124 0 0

STATEMENT OF PROFIT OR LOSS for the period 01.01.2020 to 30.06.2020

Submitter: JADRAN D.D., CRIKVENICA

Item ADP year Same period of the previous Current period
code Cumulative Quarter Cumulative Quarter
1 2 3 4 5 6
I OPERATING INCOME (ADP 126 to 130) 125 29.572.776 27.155.130 11.204.802 8.106.805
1 Income from sales with undertakings within the
group
126 0 0 0 0
2 Income from sales (outside group) 127 25.460.400 24.208.834 7.094.089 5.843.568
3 Income from the use of own products, goods
and services
4 Other operating income with undertakings within
128 0 0 0 0
the group 129 8.578 8.578 230.200 230.200
5 Other operating income (outside the group) 130 4.103.798 2.937.718 3.880.513 2.033.037
II OPERATING EXPENSES (ADP
132+133+137+141+142+143+146+153)
131 39.520.441 25.916.405 41.672.514 25.596.248
1 Changes in inventories of work in progress and 132 0 0 0 0
finished goods
2 Material costs (ADP 134 to 136)
133 17.025.386 11.746.531 6.284.575 2.911.435
a) Costs of raw materials and consumables 134 6.418.909 5.374.925 2.309.423 1.359.835
b) Costs of goods sold 135 1.916.293 1.831.489 37.771 23.300
c) Other external costs 136 8.690.184 4.540.117 3.937.381 1.528.300
3 Staff costs (ADP 138 to 140) 137 13.017.859 8.723.472 10.808.965 6.330.743
a) Net salaries and wages 138 8.265.419 5.677.370 6.457.532 3.891.525
b) Tax and contributions from salary costs 139 3.096.440 1.948.822 2.934.684 1.607.079
c) Contributions on salaries 140 1.656.000 1.097.280 1.416.749 832.139
4 Depreciation 141 6.062.096 3.376.929 21.694.123 14.841.636
5 Other costs 142 3.211.392 1.953.653 2.706.790 1.393.537
6 Value adjustments (ADP 144+145) 143 0 0 0 0
a) fixed assets other than financial assets 144 0 0 0 0
b) current assets other than financial assets 145 0 0 0 0
7 Provisions (ADP 147 to 152) 146 0 0 0 0
a) Provisions for pensions, termination benefits 147 0 0 0 0
and similar obligations
b) Provisions for tax liabilities 148 0 0 0 0
c) Provisions for ongoing legal cases 149 0 0 0 0
d) Provisions for renewal of natural resources 150 0 0 0 0
e) Provisions for warranty obligations 151 0 0 0 0
f) Other provisions 152 0 0 0 0
8 Other operating expenses
III FINANCIAL INCOME (ADP 155 to 164)
153
154
203.708
528.303
115.820
489.469
178.061
30.270
118.897
4.783
1 Income from investments in holdings (shares)
of undertakings within the group 155 0 0 0 0
2 Income from investments in holdings (shares)
of companies linked by virtue of participating
interests
156 0 0 0 0
3 Income from other long-term financial
investment and loans granted to undertakings within
the group
157 0 0 0 0
4 Other interest income from operations with
undertakings within the group
158 0 0 0 0
5 Exchange rate differences and other financial
income from operations with undertakings within the
group
159 0 0 0 0
6 Income from other long-term financial 160 0 0 0 0
investments and loans
7 Other interest income
161 198.866 182.252 19.715 4.783
8 Exchange rate differences and other financial 162 329.437 307.217 184 0
income
9 Unrealised gains (income) from financial assets
163 0 0 0 0
10 Other financial income 164 0 0 10.371 0
IV FINANCIAL EXPENSES (ADP 166 to 172) 165 1.485.067 942.845 2.343.909 928.541
1 Interest expenses and similar expenses with
undertakings within the group
166 0 0 0 0
2 Exchange rate differences and other expenses
from operations with undertakings within the group
167 0 0 0 0
3 Interest expenses and similar expenses 168 1.340.614 800.023 2.170.174 928.541
4 Exchange rate differences and other expenses 169 144.453 142.822 173.735 0
5 Unrealised losses (expenses) from financial
assets
170 0 0 0 0
6 Value adjustments of financial assets (net) 171 0 0 0 0
7 Other financial expenses 172 0 0 0 0
V
SHARE IN PROFIT FROM UNDERTAKINGS
LINKED BY VRITUE OF PARTICIPATING
INTERESTS
173 0 0 0 0
VI SHARE IN PROFIT FROM JOINT VENTURES 174 0 0 0 0
VII SHARE IN LOSS OF COMPANIES LINKED BY
VIRTUE OF PARTICIPATING INTEREST
175 0 0 0 0
VIII SHARE IN LOSS OF JOINT VENTURES 176 0 0 0 0
IX TOTAL INCOME (ADP 125+154+173 + 174) 177 30.101.079 27.644.599 11.235.072 8.111.588
X
TOTAL EXPENDITURE (ADP 131+165+175 +
176)
178 41.005.508 26.859.250 44.016.423 26.524.789
XI PRE-TAX PROFIT OR LOSS (ADP 177-178) 179 -10.904.429 785.349 -32.781.351 -18.413.201
1 Pre-tax profit (ADP 177-178) 180 0 785.349 0 0
2 Pre-tax loss (ADP 178-177) 181 -10.904.429 0 -32.781.351 -18.413.201
XII INCOME TAX 182 0 0 0 0
XIII PROFIT OR LOSS FOR THE PERIOD (ADP
179-182)
183 -10.904.429 785.349 -32.781.351 -18.413.201
1 Profit for the period (ADP 179-182) 184 0 785.349 0 0
2 Loss for the period (ADP 182-179) 185 -10.904.429 0 -32.781.351 -18.413.201
DISCONTINUED OPERATIONS (to be filled in by undertakings subject to IFRS only with discontinued operations)
XIV PRE-TAX PROFIT OR LOSS OF
DISCONTINUED OPERATIONS (ADP 187-188)
186 0 0 0 0
1 Pre-tax profit from discontinued operations 187 0 0 0 0
2 Pre-tax loss on discontinued operations 188 0 0 0 0
XV INCOME TAX OF DISCONTINUED
OPERATIONS 189 0 0 0 0
1 Discontinued operations profit for the period
(ADP 186-189)
190 0 0 0 0
2 Discontinued operations loss for the period
(ADP 189-186)
191 0 0 0 0
TOTAL OPERATIONS (to be filled in only by undertakings subject to IFRS with discontinued operations)
XVI PRE-TAX PROFIT OR LOSS (ADP 179+186) 192 0 0 0 0
1 Pre-tax profit (ADP 192) 193 0 0 0 0
2 Pre-tax loss (ADP 192) 194 0 0 0 0
XVII INCOME TAX (ADP 182+189) 195 0 0 0 0
XVIII PROFIT OR LOSS FOR THE PERIOD (ADP
192-195)
196 0 0 0 0
1 Profit for the period (ADP 192-195) 197 0 0 0 0
2 Loss for the period (ADP 195-192) 198 0 0 0 0
APPENDIX to the P&L (to be filled in by undertakings that draw up consolidated annual financial statements)
XIX PROFIT OR LOSS FOR THE PERIOD (ADP
200+201)
199 0 0 0 0
1 Attributable to owners of the parent 200 0 0 0 0
2 Attributable to minority (non-controlling) 201 0 0 0 0
interest
STATEMENT OF OTHER COMPRHENSIVE INCOME (to be filled in by undertakings subject to IFRS)
I PROFIT OR LOSS FOR THE PERIOD 202 -10.904.429 785.349 -32.781.351 -18.413.201
II OTHER COMPREHENSIVE INCOME/LOSS
BEFORE TAX
203 0 0 0 0
(ADP 204 to 211)
1 Exchange rate differences from translation of
foreign operations
204 0 0 0 0
2 Changes in revaluation reserves of fixed
tangible and intangible assets
205 0 0 0 0
3 Profit or loss arising from subsequent
measurement of financial assets available for sale
206 0 0 0 0
4 Profit or loss arising from effective cash flow
hedging
207 0 0 0 0
5 Profit or loss arising from effective hedge of a
net investment in a foreign operation
208 0 0 0 0
6 Share in other comprehensive income/loss of
companies linked by virtue of participating interests
209 0 0 0 0
7 Actuarial gains/losses on the defined benefit
obligation
210 0 0 0 0
8 Other changes in equity unrelated to owners 211 0 0 0 0
III TAX ON OTHER COMPREHENSIVE INCOME
FOR THE PERIOD
212 0 0 0 0
IV NET OTHER COMPREHENSIVE INCOME OR
LOSS (ADP 203-212)
213 0 0 0 0
V COMPREHENSIVE INCOME OR LOSS FOR
THE PERIOD (ADP 202+213)
214 -10.904.429 785.349 -32.781.351 -18.413.201
APPENDIX to the Statement on comprehensive income (to be filled in by undertakings that draw up consolidated
statements)
VI COMPREHENSIVE INCOME OR LOSS FOR
THE PERIOD (ADP 216+217)
215 0 0 0 0
1 Attributable to owners of the parent 216 0 0 0 0
2 Attributable to minority (non-controlling)
interest
217 0 0 0 0

STATEMENT OF CASH FLOWS - indirect method for the period 01.01.2020. to 30.06.2020.

Submitter: JADRAN D.D., CRIKVENICA
Item ADP
code
Same period of
the previous year
Current period
1 2 3 4
Cash flow from operating activities
1 Pre-tax profit 001 -10.904.429 -32.781.351
2 Adjustments (ADP 003 to 010): 002 6.062.096 21.694.123
a) Depreciation 003 6.062.096 21.694.123
b) Gains and losses from sale and value adjustment of fixed tangible
and intangible assets
004 0 0
c) Gains and losses from sale and unrealised gains and losses and
value adjustment of financial assets
005 0 0
d) Interest and dividend income 006 0 0
e) Interest expenses 007 0 0
f) Provisions 008 0 0
g) Exchange rate differences (unrealised) 009 0 0
h) Other adjustments for non-cash transactions and unrealised gains
and losses
010 0 0
I Cash flow increase or decrease before changes in working
capital (ADP 001+002)
011 -4.842.333 -11.087.228
3 Changes in the working capital (ADP 013 to 016) 012 -1.822.491 60.261.626
a) Increase or decrease in short-term liabilities 013 35.247.759 7.835.765
b) Increase or decrease in short-term receivables 014 -36.476.053 53.966.365
c) Increase or decrease in inventories 015 -1.148.170 -615.630
d) Other increase or decrease in working capital 016 553.973 -924.874
II Cash from operations (ADP 011+012) 017 -6.664.824 49.174.398
4 Interest paid 018 0 0
5 Income tax paid 019 0 0
A) NET CASH FLOW FROM OPERATING ACTIVITIES (ADP 017 to
019)
020 -6.664.824 49.174.398
Cash flow from investment activities
1 Cash receipts from sales of fixed tangible and intangible assets 021 0 0
2 Cash receipts from sales of financial instruments 022 0 0
3 Interest received 023 0 0
4 Dividends received 024 0 0
5 Cash receipts from repayment of loans and deposits 025 0 0
6 Other cash receipts from investment activities 026 0 0
III Total cash receipts from investment activities (ADP 021 to
026)
027 0 0
1 Cash payments for the purchase of fixed tangible and intangible
assets
028 -87.146.701 -34.135.793
2 Cash payments for the acquisition of financial instruments 029 0 0
3 Cash payments for loans and deposits for the period 030 0 0
4 Acquisition of a subsidiary, net of cash acquired 031 0 -57.104.500
5 Other cash payments from investment activities 032 0 0
IV Total cash payments from investment activities (ADP 028 to
032)
033 -87.146.701 -91.240.293
B) NET CASH FLOW FROM INVESTMENT ACTIVITIES (ADP 027
+033)
034 -87.146.701 -91.240.293
Cash flow from financing activities
1 Cash receipts from the increase in initial (subscribed) capital 035 0 0
2 Cash receipts from the issue of equity financial instruments and
debt financial instruments
036 0 0
3 Cash receipts from credit principals, loans and other borrowings 037 0 58.766.255
4 Other cash receipts from financing activities 038 17.183.441 6.844.395
V Total cash receipts from financing activities (ADP 035 to 038) 039 17.183.441 65.610.650
1 Cash payments for the repayment of credit principals, loans and
other borrowings and debt financial instruments
040 -10.783.114 0
2 Cash payments for dividends 041 0 0
3 Cash payments for finance lease 042 0 0
4 Cash payments for the redemption of treasury shares and
decrease in initial (subscribed) capital
043 0 0
5 Other cash payments from financing activities 044 0 -4.200.000
VI Total cash payments from financing activities (ADP 040 to
044)
045 -10.783.114 -4.200.000
C) NET CASH FLOW FROM FINANCING ACTIVITIES (ADP 039
+045)
046 6.400.327 61.410.650
1 Unrealised exchange rate differences in respect of cash and cash
equivalents
047 0 0
D) NET INCREASE OR DECREASE IN CASH FLOWS (ADP
020+034+046+047)
048 -87.411.198 19.344.755
E) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF
THE PERIOD
049 125.502.164 21.261.200
F) CASH AND CASH EQUIVALENTS AT THE END OF THE
PERIOD(ADP 048+049)
050 38.090.966 40.605.955
STATEMENT OF CHANGES IN EQUITY
for the period from
1.1.2020
t
o 30.6.2020 Attributable to owners of the parent in HRK
Item ADP
code
Initial (subscribed)
capital
Capital reserves Legal reserves Reserves for
treasury shares
Treasury shares and
holdings (deductible
Statutory reserves Other reserves Revaluation
reserves
Fair value of
financial assets
Cash flow hedge -
effective portion
Hedge of a net
investment in a
foreign operation -
Retained profit / loss
brought forward
Profit/loss for the
business year
Total attributable to
owners of the
Minority (non
controlling)
interest
Total capital and
reserves
1 2 3 4 5 6 item)
7
8 9 10 available for sale
11
12 effective portion
13
14 15 parent
16 (3 to 6 - 7
17 18 (16+17)
Previous period + 8 to 15)
1 Balance on the first day of the previous business year
2 Changes in accounting policies
01
02
482.507.730 234.210.922
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-114.648.124
0
0
0
602.070.528
0
0
0
0
602.070.528
0
3 Correction of errors
4 Balance on the first day of the previous business year (restated) (ADP 01 to
03
04
482.507.730 0
0
234.210.922
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-114.648.124
0
0
0
602.070.528
0
0
0
602.070.528
03)
5 Profit/loss of the period
05 0
0
0 0 0 0 0 0 0 0 0
0
-4.774.369 -4.774.369 0 -4.774.369
6 Exchange rate differences from translation of foreign operations 06 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
7 Changes in revaluation reserves of fixed tangible and intangible assets
8 Profit or loss arising from subsequent measurement of financial assets available for
07 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
sale 08 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
9 Profit or loss arising from effective cash flow hedge
10 Profit or loss arising from effective hedge of a net investment in a foreign operation
09
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11 Share in other comprehensive income/loss of companies linked by virtue of 11 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
participating interests
12 Actuarial gains/losses on the defined benefit obligation
12 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
13 Other changes in equity unrelated to owners
14 Tax on transactions recognised directly in equity
13
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15 Increase/decrease in initial (subscribed) capital (other than from reinvesting profit
and other than arising from the pre-bankruptcy settlement procedure)
15 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
16 Increase in initial (subscribed) capital arising from the reinvestment of profit 16 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
17 Increase in initial (subscribed) capital arising from the pre-bankruptcy settlement
procedure
18 Redemption of treasury shares/holdings
17
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19 Payment of share in profit/dividend
20 Other distribution to owners
19
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21 Transfer to reserves according to the annual schedule 21 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
22 Increase in reserves arising from the pre-bankruptcy settlement procedure
23 Balance on the last day of the previous business year reporting period (04
22
23
482.507.730 0
0
234.210.922
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-114.648.124
-4.774.369 0
0
597.296.159
0
0
0
597.296.159
to 22)
APPENDIX TO THE STATEMENT OF CHANGES IN EQUITY (to be filled in by undertakings that draw up financial statements in accordance with the IFRS)
I OTHER COMPREHENSIVE INCOME OF THE PREVIOUS PERIOD, NET OF TAX
(ADP 06 to 14)
24 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
II COMPREHENSIVE INCOME OR LOSS FOR THE PREVIOUS PERIOD (ADP 25 0
0
0 0 0 0 0 0 0 0 0
0
-4.774.369 -4.774.369 0 -4.774.369
05+24)
III TRANSACTIONS WITH OWNERS IN THE PREVIOUS PERIOD RECOGNISED
DIRECTLY IN EQUITY (ADP 15 to 22) 26 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
Current period
1 Balance on the first day of the current business year
27 482.507.730 234.210.922 0 0 0 0 0 0 0 0 0
-114.648.124
-4.774.369 597.296.159 0 597.296.159
2 Changes in accounting policies
3 Correction of errors
28
29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-4.774.369
0
0
4.774.369 0
0
0
0
0
0
0
4 Balance on the first day of the current business year (restated) (ADP 27 to 29) 30 482.507.730 234.210.922 0 0 0 0 0 0 0 0 0
-119.422.493
0
597.296.159
0 597.296.159
5 Profit/loss of the period
6 Exchange rate differences from translation of foreign operations
31
32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-32.781.351 -32.781.351
0
0
0
0
-32.781.351
0
7 Changes in revaluation reserves of fixed tangible and intangible assets 33 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
8 Profit or loss arising from subsequent measurement of financial assets available for
sale
34 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
9 Profit or loss arising from effective cash flow hedge 35 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
10 Profit or loss arising from effective hedge of a net investment in a foreign operation 36 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
11 Share in other comprehensive income/loss of companies linked by virtue of
participating interests
37 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
12 Actuarial gains/losses on the defined benefit obligation
13 Other changes in equity unrelated to owners
38
39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14 Tax on transactions recognised directly in equity
15 Increase/decrease in initial (subscribed) capital (other than from reinvesting profit
40 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
and other than arising from the pre-bankruptcy settlement procedure) 41 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
16 Increase in initial (subscribed) capital arising from the reinvestment of profit
17 Increase in initial (subscribed) capital arising from the pre-bankruptcy settlement
42 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
procedure
18 Redemption of treasury shares/holdings
43
44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19 Payment of share in profit/dividend 45 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
20 Other distribution to owners
21 Transfer to reserves according to the annual schedule
46
47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22 Increase in reserves arising from the pre-bankruptcy settlement procedure
23 Balance on the last day of the current business year reporting period (ADP
48
49
482.507.730 0
0
234.210.922
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-119.422.493
-32.781.351 0
0
564.514.808
0
0
0
564.514.808
30 to 48)
APPENDIX TO THE STATEMENT OF CHANGES IN EQUITY (to be filled in by undertakings that draw up financial statements in accordance with the IFRS)
I OTHER COMPREHENSIVE INCOME FOR THE CURRENT PERIOD, NET OF
TAX
50 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0
(ADP 32 to 40)
II COMPREHENSIVE INCOME OR LOSS FOR THE CURRENT PERIOD (ADP
51 0
0
0 0 0 0 0 0 0 0 0
0
-32.781.351 -32.781.351 0 -32.781.351
31+50)
III TRANSACTIONS WITH OWNERS IN THE CURRENT PERIOD RECOGNISED
DIRECTLY IN EQUITY (ADP 41 to 48) 52 0
0
0 0 0 0 0 0 0 0 0
0
0
0
0 0

NOTES TO FINANCIAL STATEMENTS - TFI

Name of the issuer: JADRAN D.D. Personal identification number (OIB): 56994999963

Reporting period: 01.01.-30.06.2020.

Business Data for the period 01-06 / 2020. are specified in the interim report which is an integral part of the report for the Second Quarter of 2020.

Annex 1 ISSUER'S GENERAL DATA
Reporting period: 1.1.2020 to 30.6.2020
Year: 2020
Quarter: 2
Quarterly financial statements
Registration number (MB):
03145662
Issuer's home Member State code: HR
Entity's registration
040000817
number (MBS):
Personal identification
56994999963
number (OIB):
LEI: 74780030Q33IX8LEE969
Institution
1285
code:
Name of the issuer: JADRAN D.D.
51260
Postcode and town:
CRIKVENICA
Street and house number: BANA JELAČIĆA 16
E-mail address: [email protected]
Web address: www.jadran-crikvenica.hr
Number of employees
323
(end of the reporting
Consolidated report:
KD
(KN-not consolidated/KD-consolidated) KN KD
Audited:
RN
(RN-not audited/RD-audited) RN RD
Names of subsidiaries (according to IFRS): Registered office: MB:
CLUB ADRIATIC D.O.O. BAŠKA VODA, PETRA KREŠIMIRA IV 11 1634470
STOLIST D.O.O. CRIKVENICA, FRANKOPANSKA 22 2741865
Yes
No
Bookkeeping firm:
(Yes/No) No
Contact person: IVANČIĆ MAJETIĆ NATALI (name of the bookkeeping firm)
Telephone: 051/800-482 (only name and surname of the contact person)
E-mail address: [email protected]
Audit firm:
(name of the audit firm)
Certified auditor:
(name and surname)

BALANCE SHEET balance as at 30.06.2020

Submitter: JADRAN D.D., CRIKVENICA -CONSOLIDATED Item ADP code Last day of the preceding business year At the reporting date of the current period 1 2 3 4 A) RECEIVABLES FOR SUBSCRIBED CAPITAL UNPAID 001 0 0 B) FIXED ASSETS (ADP 003+010+020+031+036) 002 850.413.320 973.501.994 I INTANGIBLE ASSETS (ADP 004 to 009) 003 17.631.191 123.452.920 1 Research and development 004 0 0 2 Concessions, patents, licences, trademarks, software and other rights 005 255.333 209.126 3 Goodwill 006 1.316.765 0 4 Advances for the purchase of intangible assets 007 0 0 5 Intangible assets in preparation 008 0 0 6 Other intangible assets 009 16.059.093 123.243.794 II TANGIBLE ASSETS (ADP 011 to 019) 010 832.772.599 850.039.544 1 Land 011 476.976.674 476.976.674 2 Buildings 012 244.293.827 234.809.747 3 Plant and equipment 013 74.609.634 70.336.842 4 Tools, working inventory and transportation assets 014 306.037 280.542 5 Biological assets 015 731.011 681.104 6 Advances for the purchase of tangible assets 016 0 0 7 Tangible assets in preparation 017 35.855.416 66.954.635 8 Other tangible assets 018 0 0 9 Investment property 019 0 0 III FIXED FINANCIAL ASSETS (ADP 021 to 030) 020 9.530 9.530 1 Investments in holdings (shares) of undertakings within the group 021 0 0 2 Investments in other securities of undertakings within the group 022 0 0 3 Loans, deposits, etc. to undertakings within the group 023 0 0 4. Investments in holdings (shares) of companies linked by virtue of participating interests 024 9.530 9.530 5 Investment in other securities of companies linked by virtue of participating interests 025 0 0 6 Loans, deposits etc. to companies linked by virtue of participating interests 026 0 0 7 Investments in securities 027 0 0 8 Loans, deposits, etc. given 028 0 0 9 Other investments accounted for using the equity method 029 0 0 10 Other fixed financial assets 030 0 0 IV RECEIVABLES (ADP 032 to 035) 031 0 0 1 Receivables from undertakings within the group 032 0 0 2 Receivables from companies linked by virtue of participating interests 033 0 0 3 Customer receivables 034 0 0 4 Other receivables 035 0 0 V DEFERRED TAX ASSETS 036 0 0

C) CURRENT ASSETS (ADP 038+046+053+063) 037 96.646.027 76.719.095 I INVENTORIES (ADP 039 to 045) 038 542.543 1.181.754

1 Raw materials and consumables 039 519.901 1.179.642
2 Work in progress 040 0 0
3 Finished goods 041 0 0
4 Merchandise 042 22.642 2.112
5 Advances for inventories 043 0 0
6 Fixed assets held for sale 044 0 0
7 Biological assets 045 0 0
II RECEIVABLES (ADP 047 to 052) 046 72.846.495 32.690.311
1 Receivables from undertakings within the group 047 0 0
2 Receivables from companies linked by virtue of participating
interests
048 0 0
3 Customer receivables 049 4.426.268 6.250.485
4 Receivables from employees and members of the
undertaking
050 29.084 48.133
5 Receivables from government and other institutions 051 977.662 2.639.353
6 Other receivables 052 67.413.481 23.752.340
III CURRENT FINANCIAL ASSETS (ADP 054 to 062) 053 0 0
1 Investments in holdings (shares) of undertakings within the 054 0 0
group
2 Investments in other securities of undertakings within the
group
055 0 0
3 Loans, deposits, etc. to undertakings within the group 056 0 0
4 Investments in holdings (shares) of companies linked by 057 0 0
virtue of participating interests
5 Investment in other securities of companies linked by virtue
of participating interests
6 Loans, deposits etc. to companies linked by virtue of
058 0 0
participating interests 059 0 0
7 Investments in securities 060 0 0
8 Loans, deposits, etc. given 061 0 0
9 Other financial assets 062 0 0
IV CASH AT BANK AND IN HAND 063 23.256.989 42.847.030
D ) PREPAID EXPENSES AND ACCRUED INCOME 064 1.852.630 1.739.066
E) TOTAL ASSETS (ADP 001+002+037+064) 065 948.911.977 1.051.960.155
OFF-BALANCE SHEET ITEMS 066 0 0
LIABILITIES
A) CAPITAL AND RESERVES (ADP 068 to
070+076+077+081+084+087) 067 660.243.751 625.022.076
I INITIAL (SUBSCRIBED) CAPITAL 068 482.507.730 482.507.730
II CAPITAL RESERVES 069 234.210.922 234.210.922
III RESERVES FROM PROFIT (ADP 071+072-073+074+075) 070 -271.122 0
1 Legal reserves 071 0 0
2 Reserves for treasury shares 072 0 0
3 Treasury shares and holdings (deductible item) 073 0 0
4 Statutory reserves 074 0 0
5 Other reserves 075 -271.122 0
IV REVALUATION RESERVES 076 0 0
V FAIR VALUE RESERVES (ADP 078 to 080) 077 0 0
1 Fair value of financial assets available for sale 078 0 0
2 Cash flow hedge - effective portion 079 0 0
3 Hedge of a net investment in a foreign operation - effective
portion
080 0 0
VI RETAINED PROFIT OR LOSS BROUGHT FORWARD (ADP
082-083)
081 -54.115.871 -55.578.348
1 Retained profit 082 0 0
2 Loss brought forward 083 54.115.871 55.578.348
VII PROFIT OR LOSS FOR THE BUSINESS YEAR (ADP 085-
086)
084 -2.087.908 -36.118.228
1 Profit for the business year 085 0 0
2 Loss for the business year 086 2.087.908 36.118.228
VIII MINORITY (NON-CONTROLLING) INTEREST 087 0 0
B) PROVISIONS (ADP 089 to 094) 088 489.419 489.419
1 Provisions for pensions, termination benefits and similar
obligations
089 489.419 489.419
2 Provisions for tax liabilities 090 0 0
3 Provisions for ongoing legal cases 091 0 0
4 Provisions for renewal of natural resources 092 0 0
5 Provisions for warranty obligations 093 0 0
6 Other provisions 094 0 0
C) LONG-TERM LIABILITIES (ADP 096 to 106) 095 188.228.144 361.044.013
1 Liabilities to undertakings within the group 096 0 0
2 Liabilities for loans, deposits, etc. of undertakings within the
group
097 0 0
3 Liabilities to companies linked by virtue of participating
interests
098 0 0
4 Liabilities for loans, deposits etc. of companies linked by
virtue of participating interests
099 0 0
5 Liabilities for loans, deposits etc. 100 0 246.216
6 Liabilities to banks and other financial institutions 101 171.956.525 230.722.780
7 Liabilities for advance payments 102 0 0
8 Liabilities to suppliers 103 0 0
9 Liabilities for securities 104 0 0
10 Other long-term liabilities 105 16.271.619 130.075.017
11 Deferred tax liability 106 0 0
D) SHORT-TERM LIABILITIES (ADP 108 to 121) 107 98.090.784 64.431.060
1 Liabilities to undertakings within the group 108 0 0
2 Liabilities for loans, deposits, etc. of undertakings within the
group
109 0 0
3 Liabilities to companies linked by virtue of participating
interests
110 0 0
4 Liabilities for loans, deposits etc. of companies linked by
virtue of participating interests
111 0 0
5 Liabilities for loans, deposits etc. 112 576.461 576.462
6 Liabilities to banks and other financial institutions 113 44.955.627 14.523.167
7 Liabilities for advance payments 114 5.680.814 16.392.720
8 Liabilities to suppliers 115 25.394.438 20.812.736
9 Liabilities for securities 116 0 0
10 Liabilities to employees 117 4.672.347 1.816.592
11 Taxes, contributions and similar liabilities 118 6.635.264 7.563.415
12 Liabilities arising from the share in the result 119 0 0
13 Liabilities arising from fixed assets held for sale 120 0 0
14 Other short-term liabilities 121 10.175.833 2.745.968
E) ACCRUALS AND DEFERRED INCOME 122 1.859.879 973.587
F) TOTAL – LIABILITIES (ADP 067+088+095+107+122) 123 948.911.977 1.051.960.155
G) OFF-BALANCE SHEET ITEMS 124 0 0

STATEMENT OF PROFIT OR LOSS for the period 01.01.2020 to 30.06.2020

Submitter: JADRAN D.D., CRIKVENICA -CONSOLIDATED

Item ADP year Same period of the previous Current period
code Cumulative Quarter Cumulative Quarter
1 2 3 4 5 6
I OPERATING INCOME (ADP 126 to 130) 125 33.395.670 30.938.245 13.137.404 9.261.465
1 Income from sales with undertakings within the
group
126 0 0 0 0
2 Income from sales (outside group) 127 29.216.928 27.965.362 8.380.188 6.800.606
3 Income from the use of own products, goods
and services 128 0 0 0 0
4 Other operating income with undertakings within
the group
129 0 0 0 0
5 Other operating income (outside the group) 130 4.178.742 2.972.883 4.757.216 2.460.859
II OPERATING EXPENSES (ADP
132+133+137+141+142+143+146+153)
131 47.201.986 30.385.035 46.955.326 28.455.264
1 Changes in inventories of work in progress and
finished goods
132 0 0 0 0
2 Material costs (ADP 134 to 136) 133 18.869.683 13.302.001 7.437.522 3.422.325
a) Costs of raw materials and consumables 134 7.367.415 6.215.757 2.606.849 1.528.118
b) Costs of goods sold 135 1.916.292 1.831.489 37.771 23.300
c) Other external costs 136 9.585.976 5.254.755 4.792.902 1.870.907
3 Staff costs (ADP 138 to 140) 137 17.741.858 11.071.217 13.287.874 7.570.643
a) Net salaries and wages 138 11.363.939 7.168.778 8.054.645 4.702.913
b) Tax and contributions from salary costs 139 4.122.835 2.490.854 3.480.718 1.867.090
c) Contributions on salaries 140 2.255.084 1.411.585 1.752.511 1.000.640
4 Depreciation 141 7.123.444 3.906.437 23.127.376 15.550.224
5 Other costs 142 3.262.841 1.989.108 2.924.493 1.793.175
6 Value adjustments (ADP 144+145) 143 0 0 0 0
a) fixed assets other than financial assets 144 0 0 0 0
b) current assets other than financial assets 145 0 0 0 0
7 Provisions (ADP 147 to 152) 146 0 0 0 0
a) Provisions for pensions, termination benefits
and similar obligations
147 0 0 0 0
b) Provisions for tax liabilities 148 0 0 0 0
c) Provisions for ongoing legal cases 149 0 0 0 0
d) Provisions for renewal of natural resources 150 0 0 0 0
e) Provisions for warranty obligations 151 0 0 0 0
f) Other provisions 152 0 0 0 0
8 Other operating expenses 153 204.160 116.272 178.061 118.897
III FINANCIAL INCOME (ADP 155 to 164) 154 528.347 489.513 75.654 34.044
1 Income from investments in holdings (shares) of
undertakings within the group
155 0 0 0 0
2 Income from investments in holdings (shares) of
companies linked by virtue of participating interests
156 0 0 0 0
3 Income from other long-term financial
investment and loans granted to undertakings within
the group
157 0 0 0 0
4 Other interest income from operations with
undertakings within the group
158 0 0 0 0
5 Exchange rate differences and other financial
income from operations with undertakings within the
group
159 0 0 0 0
6 Income from other long-term financial 160 0 0 0 0
investments and loans
7 Other interest income
161 198.866 182.252 19.768 4.822
8 Exchange rate differences and other financial 162 329.481 307.261 39.541 29.222
income
9 Unrealised gains (income) from financial assets 163 0 0 0 0
10 Other financial income 164 0 0 16.345 0
IV FINANCIAL EXPENSES (ADP 166 to 172) 165 1.506.594 953.927 2.375.960 932.317
1 Interest expenses and similar expenses with
undertakings within the group
166 0 0 0 0
2 Exchange rate differences and other expenses
from operations with undertakings within the group
167 0 0 0 0
3 Interest expenses and similar expenses 168 1.347.292 802.850 2.172.234 928.674
4 Exchange rate differences and other expenses 169 159.302 151.077 203.726 3.643
5 Unrealised losses (expenses) from financial
assets
170 0 0 0 0
6 Value adjustments of financial assets (net) 171 0 0 0 0
7 Other financial expenses 172 0 0 0 0
V
SHARE IN PROFIT FROM UNDERTAKINGS
LINKED BY VRITUE OF PARTICIPATING
INTERESTS
173 0 0 0 0
VI SHARE IN PROFIT FROM JOINT VENTURES 174 0 0 0 0
VII SHARE IN LOSS OF COMPANIES LINKED BY
VIRTUE OF PARTICIPATING INTEREST
175 0 0 0 0
VIII SHARE IN LOSS OF JOINT VENTURES 176 0 0 0 0
IX TOTAL INCOME (ADP 125+154+173 + 174) 177 33.924.017 31.427.758 13.213.058 9.295.509
X
TOTAL EXPENDITURE (ADP 131+165+175 +
176)
178 48.708.580 31.338.962 49.331.286 29.387.581
XI PRE-TAX PROFIT OR LOSS (ADP 177-178) 179 -14.784.563 88.796 -36.118.228 -20.092.072
1 Pre-tax profit (ADP 177-178) 180 0 88.796 0 0
2 Pre-tax loss (ADP 178-177) 181 -14.784.563 0 -36.118.228 -20.092.072
XII INCOME TAX 182 0 0 0 0
XIII PROFIT OR LOSS FOR THE PERIOD (ADP
179-182)
183 -14.784.563 88.796 -36.118.228 -20.092.072
1 Profit for the period (ADP 179-182) 184 0 88.796 0 0
2 Loss for the period (ADP 182-179) 185 -14.784.563 0 -36.118.228 -20.092.072
DISCONTINUED OPERATIONS (to be filled in by undertakings subject to IFRS only with discontinued operations)
XIV PRE-TAX PROFIT OR LOSS OF 186 0 0 0 0
DISCONTINUED OPERATIONS (ADP 187-188)
1 Pre-tax profit from discontinued operations
187 0 0 0 0
2 Pre-tax loss on discontinued operations 188 0 0 0 0
XV INCOME TAX OF DISCONTINUED
OPERATIONS 189 0 0 0 0
1 Discontinued operations profit for the period
(ADP 186-189)
190 0 0 0 0
2 Discontinued operations loss for the period
(ADP 189-186)
191 0 0 0 0
TOTAL OPERATIONS (to be filled in only by undertakings subject to IFRS with discontinued operations)
XVI PRE-TAX PROFIT OR LOSS (ADP 179+186) 192 0 0 0 0
1 Pre-tax profit (ADP 192) 193 0 0 0 0
2 Pre-tax loss (ADP 192) 194 0 0 0 0
XVII INCOME TAX (ADP 182+189)
XVIII PROFIT OR LOSS FOR THE PERIOD (ADP
195 0 0 0 0
192-195) 196 0 0 0 0
1 Profit for the period (ADP 192-195) 197 0 0 0 0
2 Loss for the period (ADP 195-192) 198 0 0 0 0
APPENDIX to the P&L (to be filled in by undertakings that draw up consolidated annual financial statements)
XIX PROFIT OR LOSS FOR THE PERIOD (ADP
200+201)
199 0 0 0 0
1 Attributable to owners of the parent 200 0 0 0 0
2 Attributable to minority (non-controlling) 201 0 0 0 0
interest
STATEMENT OF OTHER COMPRHENSIVE INCOME (to be filled in by undertakings subject to IFRS)
I PROFIT OR LOSS FOR THE PERIOD 202 -14.784.563 88.796 -36.118.228 -20.092.072
II OTHER COMPREHENSIVE INCOME/LOSS
BEFORE TAX 203 0 0 0 0
(ADP 204 to 211)
1 Exchange rate differences from translation of
foreign operations 204 0 0 0 0
2 Changes in revaluation reserves of fixed tangible
and intangible assets 205 0 0 0 0
3 Profit or loss arising from subsequent 206 0 0 0 0
measurement of financial assets available for sale
4 Profit or loss arising from effective cash flow 207 0 0 0 0
hedging
5 Profit or loss arising from effective hedge of a net
investment in a foreign operation
208 0 0 0 0
6 Share in other comprehensive income/loss of
companies linked by virtue of participating interests 209 0 0 0 0
7 Actuarial gains/losses on the defined benefit 210 0 0 0 0
obligation
8 Other changes in equity unrelated to owners 211 0 0 0 0
III TAX ON OTHER COMPREHENSIVE INCOME
FOR THE PERIOD
212 0 0 0 0
IV NET OTHER COMPREHENSIVE INCOME OR
LOSS (ADP 203-212)
213 0 0 0 0
V COMPREHENSIVE INCOME OR LOSS FOR THE
PERIOD (ADP 202+213)
214 -14.784.563 88.796 -36.118.228 -20.092.072
APPENDIX to the Statement on comprehensive income (to be filled in by undertakings that draw up consolidated
statements)
VI COMPREHENSIVE INCOME OR LOSS FOR
THE PERIOD (ADP 216+217)
215 0 0 0 0
1 Attributable to owners of the parent 216 0 0 0 0
2 Attributable to minority (non-controlling) 217 0 0 0 0
interest

STATEMENT OF CASH FLOWS - indirect method for the period 01.01.2020. to 30.06.2020.

in HRK
Submitter: JADRAN D.D., CRIKVENICA-CONSOLIDATED
Item ADP
code
Same period of
the previous year
Current period
1 2 3 4
Cash flow from operating activities
1 Pre-tax profit 001 -14.784.563 -36.118.228
2 Adjustments (ADP 003 to 010): 002 7.123.444 23.127.376
a) Depreciation 003 7.123.444 23.127.376
b) Gains and losses from sale and value adjustment of fixed
tangible and intangible assets
004 0 0
c) Gains and losses from sale and unrealised gains and losses and
value adjustment of financial assets
005 0 0
d) Interest and dividend income 006 0 0
e) Interest expenses 007 0 0
f) Provisions 008 0 0
g) Exchange rate differences (unrealised) 009 0 0
h) Other adjustments for non-cash transactions and unrealised
gains and losses
010 0 0
I Cash flow increase or decrease before changes in working
capital (ADP 001+002)
011 -7.661.119 -12.990.852
3 Changes in the working capital (ADP 013 to 016) 012 20.848.584 5.084.521
a) Increase or decrease in short-term liabilities 013 62.867.504 -33.659.724
b) Increase or decrease in short-term receivables 014 -41.274.414 40.156.184
c) Increase or decrease in inventories 015 -1.329.510 -639.211
d) Other increase or decrease in working capital 016 585.004 -772.728
II Cash from operations (ADP 011+012) 017 13.187.465 -7.906.331
4 Interest paid 018 0 0
5 Income tax paid 019 0 0
A) NET CASH FLOW FROM OPERATING ACTIVITIES (ADP 017
to 019)
020 13.187.465 -7.906.331
Cash flow from investment activities
1 Cash receipts from sales of fixed tangible and intangible assets 021 0 0
2 Cash receipts from sales of financial instruments 022 0 0
3 Interest received 023 0 0
4 Dividends received 024 0 0
5 Cash receipts from repayment of loans and deposits 025 0 0
6 Other cash receipts from investment activities 026 0 0
III Total cash receipts from investment activities (ADP 021 to
026)
027 0 0
1 Cash payments for the purchase of fixed tangible and intangible
assets
028 -95.200.379 -39.031.349
2 Cash payments for the acquisition of financial instruments 029 0 0
3 Cash payments for loans and deposits for the period 030 0 0
4 Acquisition of a subsidiary, net of cash acquired 031 0 0
5 Other cash payments from investment activities 032 0 0
IV Total cash payments from investment activities (ADP 028 to
032)
033 -95.200.379 -39.031.349
B) NET CASH FLOW FROM INVESTMENT ACTIVITIES (ADP 027
+033)
034 -95.200.379 -39.031.349
Cash flow from financing activities
1 Cash receipts from the increase in initial (subscribed) capital 035 0 0
2 Cash receipts from the issue of equity financial instruments and
debt financial instruments
036 0 0
3 Cash receipts from credit principals, loans and other borrowings 037 17.162.169 58.766.255
4 Other cash receipts from financing activities 038 17.183.441 7.761.466
V Total cash receipts from financing activities (ADP 035 to 038) 039 34.345.610 66.527.721
1 Cash payments for the repayment of credit principals, loans and
other borrowings and debt financial instruments
040 0 0
2 Cash payments for dividends 041 0 0
3 Cash payments for finance lease 042 0 0
4 Cash payments for the redemption of treasury shares and
decrease in initial (subscribed) capital
043 -45.760.368 0
5 Other cash payments from financing activities 044 0 0
VI Total cash payments from financing activities (ADP 040 to
044)
045 -45.760.368 0
C) NET CASH FLOW FROM FINANCING ACTIVITIES (ADP 039
+045)
046 -11.414.758 66.527.721
1 Unrealised exchange rate differences in respect of cash and cash
equivalents
047 0 0
D) NET INCREASE OR DECREASE IN CASH FLOWS (ADP
020+034+046+047)
048 -93.427.672 19.590.041
E) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF
THE PERIOD
049 133.743.250 23.256.989
F) CASH AND CASH EQUIVALENTS AT THE END OF THE
PERIOD(ADP 048+049)
050 40.315.578 42.847.030
STATEMENT OF CHANGES IN EQUITY
for the period from
1.1.2020
t
o 30.6.2020 in HRK
Item ADP Treasury shares and Attributable to owners of the parent Fair value of Hedge of a net Total attributable to Minority (non
controlling)
Total capital and
code Initial (subscribed)
capital
Capital reserves Legal reserves Reserves for
holdings (deductible
treasury shares
item)
Statutory reserves Other reserves Revaluation
reserves
financial assets
available for sale
Cash flow hedge -
effective portion
investment in a
foreign operation -
effective portion
Retained profit / loss
brought forward
Profit/loss for the
business year
owners of the
parent
interest reserves
1 2 3 4 5 6
7
8 9 10 11 12 13 14 15 16 (3 to 6 - 7
+ 8 to 15)
17 18 (16+17)
Previous period
1 Balance on the first day of the previous business year
01 482.507.730 234.210.922 0
0
0 0 0
0
0 0
0
-54.115.871 0 662.602.781 0 662.602.781
2 Changes in accounting policies
3 Correction of errors
02
03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 Balance on the first day of the previous business year (restated) (ADP 01 to
03)
5 Profit/loss of the period
04
05
482.507.730 234.210.922
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-54.115.871
0
0
-2.087.908
662.602.781
-2.087.908
0
0
662.602.781
-2.087.908
6 Exchange rate differences from translation of foreign operations 06 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0
7 Changes in revaluation reserves of fixed tangible and intangible assets 07 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0
8 Profit or loss arising from subsequent measurement of financial assets available for
sale
08 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0
9 Profit or loss arising from effective cash flow hedge
10 Profit or loss arising from effective hedge of a net investment in a foreign operation
09
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11 Share in other comprehensive income/loss of companies linked by virtue of 11 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0
participating interests
12 Actuarial gains/losses on the defined benefit obligation
12 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0
13 Other changes in equity unrelated to owners
14 Tax on transactions recognised directly in equity
13
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15 Increase/decrease in initial (subscribed) capital (other than from reinvesting profit
and other than arising from the pre-bankruptcy settlement procedure)
15 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0
16 Increase in initial (subscribed) capital arising from the reinvestment of profit 16 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0
17 Increase in initial (subscribed) capital arising from the pre-bankruptcy settlement
procedure
17 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0
18 Redemption of treasury shares/holdings
19 Payment of share in profit/dividend
18
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20 Other distribution to owners
21 Transfer to reserves according to the annual schedule
20
21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-271.122
0
-271.122
0
0
0
-271.122
0
22 Increase in reserves arising from the pre-bankruptcy settlement procedure
23 Balance on the last day of the previous business year reporting period (04
22 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0
to 22)
APPENDIX TO THE STATEMENT OF CHANGES IN EQUITY (to be filled in by undertakings that draw up financial statements in accordance with the IFRS)
23 482.507.730 234.210.922 0
0
0 0 0
0
0 0
0
-54.115.871 -2.359.030 660.243.751 0 660.243.751
I OTHER COMPREHENSIVE INCOME OF THE PREVIOUS PERIOD, NET OF TAX
(ADP 06 to 14)
24 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0
II COMPREHENSIVE INCOME OR LOSS FOR THE PREVIOUS PERIOD (ADP
05+24)
III TRANSACTIONS WITH OWNERS IN THE PREVIOUS PERIOD RECOGNISED
25 0
0
0
0
0 0 0
0
0 0
0
0 -2.087.908 -2.087.908 0 -2.087.908
DIRECTLY IN EQUITY (ADP 15 to 22) 26 0
0
0
0
0 0 0
0
0 0
0
0 -271.122 -271.122 0 -271.122
Current period
1 Balance on the first day of the current business year
27 482.507.730 234.210.922 0
0
0 0 0
0
0 0
0
-54.115.871 -2.359.030 660.243.751 0 660.243.751
2 Changes in accounting policies
3 Correction of errors
28
29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-2.359.030
896.553
2.359.030
0
0
896.553
0
0
0
896.553
4 Balance on the first day of the current business year (restated) (ADP 27 to 29) 30 482.507.730 234.210.922 0
0
0 0 0
0
0 0
0
-55.578.348 0 661.140.304 0 661.140.304
5 Profit/loss of the period
6 Exchange rate differences from translation of foreign operations
31
32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-36.118.228
0
-36.118.228
0
0
0
-36.118.228
0
7 Changes in revaluation reserves of fixed tangible and intangible assets
8 Profit or loss arising from subsequent measurement of financial assets available for
33 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0
sale
9 Profit or loss arising from effective cash flow hedge
34 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0
10 Profit or loss arising from effective hedge of a net investment in a foreign operation 35
36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11 Share in other comprehensive income/loss of companies linked by virtue of 37 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0
participating interests
12 Actuarial gains/losses on the defined benefit obligation
38 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0
13 Other changes in equity unrelated to owners
14 Tax on transactions recognised directly in equity
39
40
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15 Increase/decrease in initial (subscribed) capital (other than from reinvesting profit
and other than arising from the pre-bankruptcy settlement procedure)
41 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0
16 Increase in initial (subscribed) capital arising from the reinvestment of profit
17 Increase in initial (subscribed) capital arising from the pre-bankruptcy settlement
42 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0
procedure
18 Redemption of treasury shares/holdings
43
44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19 Payment of share in profit/dividend
20 Other distribution to owners
45
46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21 Transfer to reserves according to the annual schedule
22 Increase in reserves arising from the pre-bankruptcy settlement procedure
47
48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23 Balance on the last day of the current business year reporting period (ADP
30 to 48)
49 482.507.730 234.210.922 0
0
0 0 0
0
0 0
0
-55.578.348 -36.118.228 625.022.076 0 625.022.076
APPENDIX TO THE STATEMENT OF CHANGES IN EQUITY (to be filled in by undertakings that draw up financial statements in accordance with the IFRS)
I OTHER COMPREHENSIVE INCOME FOR THE CURRENT PERIOD, NET OF
TAX
(ADP 32 to 40)
50 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0
II COMPREHENSIVE INCOME OR LOSS FOR THE CURRENT PERIOD (ADP
31+50)
51 0
0
0
0
0 0 0
0
0 0
0
0 -36.118.228 -36.118.228 0 -36.118.228
III TRANSACTIONS WITH OWNERS IN THE CURRENT PERIOD RECOGNISED
DIRECTLY IN EQUITY (ADP 41 to 48)
52 0
0
0
0
0 0 0
0
0 0
0
0 0 0 0 0

NOTES TO FINANCIAL STATEMENTS - TFI

Name of the issuer: JADRAN D.D.-CONSOLIDATED Personal identification number (OIB): 56994999963

Reporting period: 01.01.-30.06.2020.

Business Data for the period 01-06 / 2020. are specified in the interim report which is an integral part of the report for the Second Quarter of 2020.

Pursuant to Articles 407 and 410 of the Capital Market Act (Official Gazzette 88/08, 146/08), the Management Bord, according to our best knowledge, gives the following

STATEMENT BY PERSONS RESPONSIBLE FOR THE PREPARATION OF THE REPORT

Unaudited financial reports of JADRAN d.d. and the Group are prepared in accordance with International Financial Reporting Standards and the Accounting Act valid at the date of the financial reports.

Unaudited financial reports of JADRAN d.d. and the Group for the period from January 1st 2020 to June 30th 2020 provide a true and fair view of the assets and liabilities, losses and gains, financial position and operations of the Company and the Group.

Reports on business operations and true and faithful presentation of the Company's and Group's business development and results, along with a description of the most significant risks and uncertainties to which the Company and the Group are exposed.

In Crikvenica, July 31st 2020

Chairman of the Management Board Goran Fabris