AI assistant
INVAP S.A.U. — Interim / Quarterly Report 2020
Feb 11, 2020
68886_rns_2020-02-11_b6f5259b-4f8f-4617-b463-15592162ec88.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
BLACK RIVER TECHNOLOGY, INC. Financial Statements & Supplementary Information Limited Review Report For the Six-Month Ended December 31, 2019
Table of Contents
Auditors Report .................................................................................................. 1 Income Statement .............................................................................................. 3 Balance Sheet ..................................................................................................... 4 Statement of Cash Flows ..................................................................................... 5 Statement of Stockholder’s Equity ...................................................................... 6 Notes to the Financial Statements ...................................................................... 6
==> picture [120 x 74] intentionally omitted <==
JPizars – CPA & Business Consultants LLC
REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION To the Board of Directors and Stockholder Black River Technology, Inc.
Introduction
" ' We have reviewed the accompanying balance sheet of Black River Technology, Inc. (the Company ) as of December 31, 2019 and the related statements of operations, stockholder's equity, and cash flows for the six-month period then ended, and a summary of significant accounting policies and other explanatory notes. Management is responsible for the preparation and presentation of this interim financial information in accordance with accounting principles generally accepted in the United States of America. Our responsibility is to express a conclusion on this interim financial information based on our review.
S cope of Revi ew
W e conducted our review in accordance with International Standard on Review Engagements 2410, " Review of Interim Financial Information Performed by the Independent Auditor of the Entity." A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial information does not present fairly, in all material respects, the financial position of the entity as of December 31, 2019, and of its financial performance and its cash flows for the six-month period then ended in accordance with accounting principles generally accepted in the United States of America.
Emphasis of Matter
The Company has significant transactions and balances with the Company's sole stockholder, which are described in Note 2 to the financial statements. Transactions involving related parties, such as with the Company's sole stockholder, cannot be presumed to be carried out on an arm's length basis, as the requisite conditions for competitive, free-market dealings may not exist. Our conclusion is not modified as a result of this matter.
JPizars
Hollywood, Florida January 30, 2020
==> picture [113 x 27] intentionally omitted <==
Juan A. Pizarro, CPA
==> picture [180 x 92] intentionally omitted <==
Black River Technology Inc 2808 Centre Circle Ste A-B Downers Grove, IL 60515
Profit & Loss Statement (Summary)
July 2019 through December 2019 For the 6-month ended
==> picture [47 x 154] intentionally omitted <==
| Income Cost Of Sales Gross Profit Expenses Operating Profit Other Income Other Expenses Net Profit/(Loss) |
1,004,797.06 963,368.78 |
|---|---|
| 41,428.28 206,824.74 (165,396.46) 2.65 0.00 |
|
| 165,393.81) |
Black River Technology Inc 2808 Centre Circle Ste A-B
Downers Grove, IL 60515
Profit & Loss Statement
July 2019 through December 2019
For the 6-month ended
==> picture [58 x 448] intentionally omitted <==
| Income Sales Interest Income Total Income Cost Of Sales Product Cost Freight In Total Cost Of Sales Gross Profit Expenses Wages & Salaries Simple Emp PensionExpense Temporary Help Auto Expenses Bank Charges Depreciation Dues & Subscriptions Medical Benefits Insurance Legal & Accounting Miscellaneous Exp Office expense Penalties Postage and freight-out Rent expense Repairs & Maintenance Other Illinois Tax Payroll expenses Telephone & Internet expenses Utilities Total Expenses Operating Profit Other Income Interest Income Total Other Income Other Expenses Net Profit/(Loss) |
1,004,771.55 25.51 |
1,004,771.55 25.51 |
1,004,797.06 963,368.78 41,428.28 206,824.74 |
|
|---|---|---|---|---|
| 957,031.25 6,337.53 |
||||
| 126,283.89 1,686.24 600.00 11,240.86 1,324.56 237.50 1,441.38 15,409.00 5,225.81 10,491.78 4.20 3,419.34 36.58 77.15 12,696.02 834.98 721.83 8,574.02 3,184.38 3,335.22 |
||||
| 2.65 | ||||
| (165,396.46) 2.65 |
||||
| (165.393.81) |
Black River Technology Inc 2808 Centre Circle Ste A-B
Downers Grove, IL 60515
Balance Sheet
As of December 2019
| 0000 Assets BMO Harris Bank Accounts Receivable Advces to Personnel Prepaid Expenses ProForma Invoices Inventory Goods on Transit Inventory to be shipped Other Inventories Furniture, Fixtures & Equip. Computers Accumulated Depreciation 1510 Rental Bonds / Security Total Assets Liabilities Accounts Payable Employer Taxes & Contributions Visa Amex Provisions & Other Contingenc. 2900 Deprec.Reserve Goods not Sold Total Liabilities 0000 Equity Net Income Retained Earnings Current Year Common Stock Additional Paid in Capita 3-3940 Retained Earnings Total Equity Total Liability & Equity |
60,660.00 104,563.83 2,531.68 2,638.33 (1,017,508.38) 1,265,591.22 26,517.35 15,502.00 17,916.00 15,935.47 17,972.24 (33,255.77) 2,640.16 481,704.13 5,057.51 2,817.38 76.97 27,188.48 11,929.45 76,757.97 123,827.76 (165,393.81) 96,622.40 25,000.00 2,042,103.87 (1,640,456.09) 357,876.37 481,704.13 |
|---|---|
Black River Technology Inc
2808 Centre Circle Ste A-B Downers Grove, IL 60515
July 2019 through December 2019
For the 6-month ended
| Statement of Changes in Financial Position Note/ Reference OPERATING ACTIVITIES Fiscal year result Adjustments for: Accounts receivable write offs Deferred income tax (benefit) expense Loss on disposal of fixed assets Amortizations and depreciations Decrease in trade receivables Increase in Parent receivables Increase in inventories Increase in other assets Increase in deposits Increase in trade and other payables Increase in income tax receivable Increase in income tax payable BS Increase in other payables and accrued liabilities Increase in Parent payables Net cash from operating activities INVESTING ACTIVITIES Acquisition of fixed and intangible assets PP&E Proceeds from sale of fixed assets (Adjust.Accum Depreciations) Net cash flows from investing activities FINANCING ACTIVITIES Payments to parent Increase in Equity Payments of note payable Net cash flows from financing activities Net Increase of cash and cash equivalents Cash and cash equivalent at the beginning of the year CASH AND CASH EQUIVALENT AT THE END OF THE PERIOD |
|
|---|---|
| 12/31/2019 | |
| (165.394) - 0 - 238 0 241.189 319.966 111.927 0 (126.098) 978 1.305 (531.981) |
|
| (147.871) | |
| - - |
|
| - | |
| - 0 - |
|
| 0 | |
| (147.871) 208.533 |
|
| 60.662 | |
2808 Centre Circle Ste A-B Downers Grove, IL
Black River Technology Inc
60515
July 2019 through December 2019
For the 6-month ended
Statement of Stockholder’s Equity
| Main Account | Capital | Contributions to be capitalized |
Retained Earnings |
Total Shareholders' Equity |
|---|---|---|---|---|
| 1INITIAL BALANCES AS Shareholders´ contributions Outstanding shares Retained earnings Accounting restatements Unappropriated retained earnings SUBTOTAL 2MODIFICATIONS TO THE INITIAL BALANCES 3MODIFIED INITIAL BALANCES 4RESULTS OF THE YEAR 5ACCOUNTING RESTATEMENTS SUBTOTAL 6FINAL BALANCES Shareholders´ contributions Outstanding shares Retained earnings Accounting restatements Unappropriated retained earnings |
5.000 | 1.562.104 | (1.543.835) |
|
| 5.000 | 1.562.104 | (1.543.835) |
23.269 | |
| 20.000 | 480.000 |
|||
| 25.000 | 2.042.104 | (1.543.835) |
23.269 | |
| (165.394) | ||||
| 25.000 | 2.042.104 | (1.709.229) |
357.875 | |
| 25.000 | 2.042.104 | (1.709.229) |
2.067.104 (1.709.229) |
|
| TOTAL | 25.000 | 2.042.104 | (1.709.229) |
357.875 |
BLACK RIVER TECHNOLOGY, INC. NOTES TO THE FINANCIAL STATEMENTS
For the six-month period ended December 31, 2019
NOTE 1 - NATURE OF OPERATIONS AND BASIS OF ACCOUNTING
Black River Technology, Inc. (the "company') is incorporated under the laws of the United States of America. The Company is located in Downers Grove, Illinois and is engaged in buying, selling, distributing and exporting electrical and engineering products to its Parent company INVAP S.E. ("INVAP" or "Parent"). The Company operates on a 12-month period ending June 30, and its functional currency is the US dollar. The Company is wholly-owned by INVAP, an Argentinean entity, which is devoted to the design and construction of complex technological systems. The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (US GAAP).
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
Inventories: Inventories consist of supplies and equipment held for resale and are stated at the lower of cost (first-in, first-out) or net realizable value.
Revenue recognition and accounts receivable: Revenue on product sales is generally recognized when goods are shipped and the following criteria have been met: a sales arrangement exists, products have been shipped and title has transferred, the price of the product is fixed or determinable, and collectability is reasonable assured.
Management determines an allowance for doubtful accounts by periodically evaluating individual accounts receivable and considering a customer's financial condition, credit history and current economic conditions. Accounts receivable are written off when deemed uncollectible. As of December 31, 2019, no amounts have been recorded.
Related party: As described in Note 1, the Company sells US sourced products to its sole stockholder, INVAP and therefore, all company sales are to the parent Transactions involving related parties, such as with INVAP, cannot be presumed to be carried out on an arm's length basis, as the requisite conditions for competitive, free-market dealings may not exist. INVAP personnel provides some administrative and accounting support to the Company. The Company was not charged a fee for the services for the three month period ended December 31, 2019.
Shipping and handling fees and costs: The Company records shipping and handling fees and costs billed to customers as revenue, and shipping and handling costs incurred by the Company as cost of sales.
Taxation: The current provision or benefit for income taxes represents actual or estimated amounts payable or refundable on tax returns filed or to be filed. Deferred tax assets and liabilities are recorded for the estimated future tax effects of temporary differences between the tax basis of assets and liabilities and amounts reported in the balance sheet. The overall change in deferred tax assets and liabilities for the period measures the deferred tax expense (benefit) for the period. Effects of changes in enacted tax laws on deferred tax assets and liabilities are reflected as adjustments to tax expense in the period of enactment. The measurement of deferred tax assets may be reduced by a valuation allowance based on a judgmental assessment of available evidence if deemed more likely than not than some or all of deferred tax assets will not be realized.
(Continued)
BLACK RIVER TECHNOLOGY, INC. NOTES TO THE FINANCIAL STATEMENTS
For the six-month period ended December 31, 2019
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued)
The Company assesses the likelihood of the financial statement effect of a tax position that should be recognized when it is more likely than not that the position will be sustained upon examination by a taxing authority based on the technical merits of the tax position, circumstances, and information available as of the reporting date.
The Company's policy is to recognize interest and penalties accrued on any unrecognized tax positions as a component of income tax expense. As of December 31, 2019, the Company did not have any accrued interest or penalties associated with any unrecognized tax positions, nor was any interest expense recognized during the six-month period ended December 31, 2019.
The Company is subject to U.S. federal income tax as well as income tax in the State of Illinois. The Company is no longer subject to examination by taxing authorities for years prior to 2014.
Use of estimates: The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Subsequent events: The Company evaluated subsequent events through January 30, 2020, the date that the Company's financial statements were available to be issued, for consideration of subsequent events to be included in its December 30, 2019 financial statements.
NOTE 3 - ADVANCES, PARENT (Australia Branch)
As of July 1, 2018, The Company owed INVAP Australia (a branch of IN V AP) $500,000 for advances made to the Company on behalf of INVAP during fiscal year 2017. These advances were unsecured, non-interest bearing and were due on demand. In February of 2019, the Company and INVAP agreed to convert the related party debt into equity. The transaction involved converting $500,000 of debt to 20,000 shares of common stock of the Company at $25 per share.
NOTE 4 - INCOME TAXES | Not Applicable
NOTE 5 - OPERATING LEASES
The Company leases office and warehouse space under an operating lease that requires monthly payments of $2,458 and expires in August 2020. Under the terms of the lease agreement, the Company is responsible for its pro-rata share of taxes, insurance and operating costs. In addition, the Company leases a vehicle for an officer. The lease is classified as an operating lease and requires monthly payments of approximately $369 through February 2020. Total rent expense under these leases was approximately $7,400 for the sixmonth period ended December 31, 2019
(Continued)
BLACK RIVER TECHNOLOGY, INC. NOTES TO THE FINANCIAL STATEMENTS
For the six-month period ended December 31, 2019
NOTE 5 - OPERATING LEASES ( Continued)
Non-cancelable operating lease obligations are approximately as follows:
Fiscal year ending June 30 2020 $7,900
NOTE 6 - MANAGEMENT'S PLANS
Management assesses, considering both quantitative and qualitative factors, whether there are conditions and events that raise substantial doubt about the Company's ability to continue as a going concern within one year after the date that the financial statements are available to be issued. Based on management's assessment, the Company did not identify any conditions that raise substantial doubt about the Company's ability to continue as a going concern. Due to economic conditions that affected the Parent, the Company has experienced a continuous reduction in its revenues. The Company has restructured its operations and significantly decreased its overhead costs, with focus to maintain its operational efficiency. The Company will continue to seek overhead costs reductions whenever possible without compromising its operating delivery quality and believes it has taken all actions necessary. The Company has a financial support commitment from its Parent to help it implement its strategic plans.