Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

INVAP S.A.U. Interim / Quarterly Report 2021

Nov 30, 2020

68886_rns_2020-11-30_73a71037-7612-4947-ba6e-6b2daf209085.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

BLACK RIVER TECHNOLOGY, INC. Financial Statements & Supplementary Independent Audit Report For the Three-Month Ended September 30, 2020

Table of Contents

Auditors Report .................................................................................................. 1 Income Statement .............................................................................................. 2 Balance Sheet ..................................................................................................... 3 Statement of Cash Flows ..................................................................................... 5 Statement of Stockholder’s Equity ...................................................................... 6 Notes to the Financial Statements ...................................................................... 6

==> picture [120 x 73] intentionally omitted <==

JPizars – CPA & Business Consultants LLC

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION To the Board of Directors and Stockholder Black River Technology, Inc.

Introduction

" ' We have reviewed the accompanying balance sheet of Black River Technology, Inc. (the Company ) as of September 30, 2020 and the related statements of operations, stockholder's equity, and cash flows for the three-month period then ended, and a summary of significant accounting policies and other explanatory notes. Management is responsible for the preparation and presentation of this interim financial information in accordance with accounting principles generally accepted in the United States of America. Our responsibility is to express a conclusion on this interim financial information based on our review.

S cope of Revi ew

W e conducted our review in accordance with International Standard on Review Engagements 2410, " Review of Interim Financial Information Performed by the Independent Auditor of the Entity." A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial information does not present fairly, in all material respects, the financial position of the entity as at September 30, 2020, and of its financial performance and its cash flows for the three-month period then ended in accordance with accounting principles generally accepted in the United States of America.

Emphasis of Matter

The Company has significant transactions and balances with the Company's sole stockholder, which are described in Note 2 to the financial statements. Transactions involving related parties, such as with the Company's sole stockholder, cannot be presumed to be carried out on an arm's length basis, as the requisite conditions for competitive, free-market dealings may not exist. Our conclusion is not modified as a result of this matter.

==> picture [197 x 86] intentionally omitted <==

==> picture [83 x 43] intentionally omitted <==

----- Start of picture text -----

JPizars
----- End of picture text -----

JUAN A. PIZARRO

Hollywood, Florida November 18, 2020

DIANA C. LOPEZ

Black River Technology Inc 2808 Centre Circle Ste A-B Downers Grove, IL 60515

Profit & Loss Statement (Summary)

July 2020 through September 2020

For the period ended

Income
Cost Of Sales
Gross Profit
Expenses
Operating Profit
Other Income
Other Expenses
Net Profit/(Loss)

248,538.49
(216,363.41
32,175.08
70,909.94
(38,734.86)
0.00
0.00
(38,734.86)

Black River Technology Inc 2808 Centre Circle Ste A-B Downers Grove, IL 60515

Profit & Loss Statement (Detail)

July 2020 through September 2020

For the period ended

Income
Sales 248.527,99
Interest Income 10,50
Total Income 248.538,49
Cost Of Sales
Product Cost 213.148,86
Freight In 3.214,55
Total Cost Of Sales 216.363,41
Gross Profit 32.175,08
Expenses
Wages & Salaries 41.397,56
Simple Emp PensionExpense 1,010.26
Auto Expenses 350
Bank Charges 629.04
Depreciation 957.00
Dues & Subscriptions 1,620.53
Medical Benefits 2,644.26
Insurance 946.02
Legal & Accounting 918.65
Miscellaneous Exp 2,493.80
Office expense 1,030.31
Postage and freight-out 25.77
Rent expense 6,520.32
Repairs & Maintenance 4,271.00
Payroll expenses 3,246.29
Telephone & Internet expenses 1,400.22
Utilities 1,448.91
Total Expenses 70,909.94
OperatingProfit (306.842,02)
Other Income
Interest Income 0.00
Other Income 0,00

Black River Technology Inc 2808 Centre Circle Ste A-B Downers Grove, IL 60515

Total Other Income Other Expenses Net Profit/(Loss)

0.00

==> picture [78 x 37] intentionally omitted <==

(38,734.86)

Black River Technology Inc 2808 Centre Circle Ste A-B Downers Grove, IL 60515

Balance Sheet As of September 2020

ASSETS
Current Assets
Cash and Banks
Investments
Trade receivables
Other assets
Inventories
Income tax Receivable
Total Current Assets
Non-Current Assets
Investments
Trade long -term receivables
Other long -term receivables
Tangible fixed assets
Intangible assets
Deferred tax assets
Total Non-Current Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
Other trade payable
Parent trade payable
Advances, parent
Note payable, current
Income tax payable
Other payables and accrued liabilities
Other payables
Total Current Liabilities
Non-Current Liabilities
Long term trade payables
Long term pre- paid trade
Long term financial payables
Long term fiscal debts
Long term social security debs
Deferred tax liability
OtherLong term payables
49,196
-
114,149
194,644
1.,078,362
-
1,436,352
-
-
2.640
1,584
-
-
4.225
1.440,577
133,514
1,050,760
-
-
344
1,500
76.758
1,262,876
-
-
-
-
-
-
-

Black River Technology Inc 2808 Centre Circle Ste A-B Downers Grove, IL 60515

Total Non-Current Liabilities
TOTAL LIABILITIES
SHAREHOLDERS'EQUITY
Capital
Equity adjustments
Retained earnings
Current period profit/loss
TOTAL SHAREHOLDERS' EQUITY
-
1.262,876
25.000
2.042.104
(1.850,669)
(38,735)
177,700
1.440,576

Black River Technology Inc 2808 Centre Circle Ste A-B Downers Grove, IL 60515

July 2020 through September 2020

Statement of Changes in Financial Position


Note/ Reference
OPERATING ACTIVITIES
Fiscal year result
P&L
Adjustments for:
Accounts receivable write offs
Deferred income tax (benefit) expense
BS
Loss on disposal of fixed assets
Amortizations and depreciations
Expenses
Decrease in trade receivables
BS
Increase in Parent receivables
BS
Increase in inventories
BS
Increase in other assets
BS
Increase in deposits
BS
Increase in trade and other payables
BS
Increase in income tax receivable
Increase in income tax payable
BS
Increase in other payables and accrued liabilities
Increase in Parent payables
Net cash from operating activities
INVESTING ACTIVITIES
Acquisition of fixed and intangible assets
PP&E
Proceeds from sale of fixed assets (Adjust.Accum
Depreciations)
Net cash flows from investing activities
FINANCING ACTIVITIES
Payments to parent
Increase in Equity
BS
Payments of note payable
BS
Net cash flows from financing activities
Net Increase of cash and cash equivalents
BS
Cash and cash equivalent at the beginning of the year
BS
CASH AND CASH EQUIVALENT AT THE END OF THE PERIOD
BS
09/30/2020
(38,735)
-
0
-

389
0
85,930
83,060
(56,436)
0
(34,747)
(4,736)
(388)
(133,138)
(98,414)
(0)
-
(0)
-
0
-
0
(98,414)
147,613
49,199

Black River Technology Inc 2808 Centre Circle Ste A-B Downers Grove, IL 60515

July 2019 through June 2020

For the 12-month ended

Statement of Stockholder’s Equity

Main Account Capital Contributions
to be
capitalized
Retained
Earnings
Total
Shareholders'
Equity
1INITIAL BALANCES AS
Shareholders´ contributions
Outstanding shares
Retained earnings
Accounting restatements
Unappropriated retained earnings
SUBTOTAL
2MODIFICATIONS TO THE INITIAL
BALANCES
3MODIFIED INITIAL BALANCES
4RESULTS OF THE YEAR
5ACCOUNTING RESTATEMENTS
SUBTOTAL
6FINAL BALANCES
Shareholders´ contributions
Outstanding shares
Retained earnings
Accounting restatements
Unappropriated retained earnings
5.000 1.562.104
(1.850,669)
5.000 1.562.104
(1.850,669)
(283,565)
20.000
480.000
25.000 2.042.104
(1.850,669)
(283,565)
(38,735)
25.000 2.042.104
(1.889,404)
177,700
25.000 2.042.104

(1.889,404))
2.067.104
(1.889,404)
TOTAL 25.000 2.042.104
(1.889,404)
177.700

BLACK RIVER TECHNOLOGY, INC. NOTES TO THE FINANCIAL STATEMENTS

For the three-month period ended September 30, 2020

NOTE 1 - NATURE OF OPERATIONS AND BASIS OF ACCOUNTING

Black River Technology, Inc. (the "company') is incorporated under the laws of the United States of America. The Company is located in Downers Grove, Illinois and is engaged in buying, selling, distributing and exporting electrical and engineering products to its Parent company INVAP S.E. ("INVAP" or "Parent"). The Company operates on a 12-month period ending June 30, and its functional currency is the US dollar. The Company is wholly-owned by INVAP, an Argentinean entity, which is devoted to the design and construction of complex technological systems. The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (US GAAP).

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

Inventories: Inventories consist of supplies and equipment held for resale and are stated at the lower of cost (first-in, first-out) or net realizable value.

Revenue recognition and accounts receivable: Revenue on product sales is generally recognized when goods are shipped and the following criteria have been met: a sales arrangement exists, products have been shipped and title has transferred, the price of the product is fixed or determinable, and collectability is reasonable assured.

Management determines an allowance for doubtful accounts by periodically evaluating individual accounts receivable and considering a customer's financial condition, credit history and current economic conditions. Accounts receivable are written off when deemed uncollectible. As of September 30, 2020, no amounts have been recorded.

Related party: As described in Note 1, the Company sells US sourced products to its sole stockholder, INVAP and therefore, all company sales are to the parent Transactions involving related parties, such as with INVAP, cannot be presumed to be carried out on an arm's length basis, as the requisite conditions for competitive, free-market dealings may not exist. INVAP personnel provides some administrative and accounting support to the Company. The Company was not charged a fee for the services for the three month period ended September 30, 2020.

Shipping and handling fees and costs: The Company records shipping and handling fees and costs billed to customers as revenue, and shipping and handling costs incurred by the Company as cost of sales.

Taxation: The current provision or benefit for income taxes represents actual or estimated amounts payable or refundable on tax returns filed or to be filed. Deferred tax assets and liabilities are recorded for the estimated future tax effects of temporary differences between the tax basis of assets and liabilities and amounts reported in the balance sheet. The overall change in deferred tax assets and liabilities for the period measures the deferred tax expense (benefit) for the period. Effects of changes in enacted tax laws on deferred tax assets and liabilities are reflected as adjustments to tax expense in the period of enactment. The measurement of deferred tax assets may be reduced by a valuation allowance based on a judgmental assessment of available evidence if deemed more likely than not than some or all of deferred tax assets will not be realized.

(Continued)

BLACK RIVER TECHNOLOGY, INC. NOTES TO THE FINANCIAL STATEMENTS

For the three-month period ended September 30, 2020

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued)

The Company assesses the likelihood of the financial statement effect of a tax position that should be recognized when it is more likely than not that the position will be sustained upon examination by a taxing authority based on the technical merits of the tax position, circumstances, and information available as of the reporting date.

The Company's policy is to recognize interest and penalties accrued on any unrecognized tax positions as a component of income tax expense. As of September 30, 2020, the Company did not have any accrued interest or penalties associated with any unrecognized tax positions, nor was any interest expense recognized during the three-month period ended September 30, 2020.

The Company is subject to U.S. federal income tax as well as income tax in the State of Illinois. The Company is no longer subject to examination by taxing authorities for years prior to 2014.

Use of estimates: The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Subsequent events: The Company evaluated subsequent events through November 16, 2020, the date 8 that the Company's financial statements were available to be issued, for consideration of subsequent events to be included in its September 30, 2020 financial statements.

NOTE 3 - INCOME TAXES | Not Applicable

NOTE 4 - OPERATING LEASES

Non-cancelable operating lease obligations are approximately as follows:

Fiscal year ending September 30, 2020 $6,520.

NOTE 5 - MANAGEMENT'S PLANS

Management assesses, considering both quantitative and qualitative factors, whether there are conditions and events that raise substantial doubt about the Company's ability to continue as a going concern within one year after the date that the financial statements are available to be issued. Based on management's assessment, the Company did not identify any conditions that raise substantial doubt about the Company's ability to continue as a going concern. Due to economic conditions that affected the Parent, the Company has experienced a continuous reduction in its revenues. The Company has restructured its operations and significantly decreased its overhead costs, with focus to maintain its operational efficiency. The Company will continue to seek overhead costs reductions whenever possible without compromising its operating delivery quality and believes it has taken all actions necessary. The Company has a financial support commitment from its Parent to help it implement its strategic plans.