AI assistant
INVAP S.A.U. — Audit Report / Information 2021
Sep 8, 2021
68886_rns_2021-09-08_152af842-ac4e-4e66-bc89-21806cecdfa5.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
BLACK RIVER TECHNOLOGY, INC. Financial Statements & Supplementary Independent Audit Report For the Year Ended June 30, 2021
Table of Contents
Auditors Report .................................................................................................. 1 Income Statement .............................................................................................. 2 Balance Sheet ..................................................................................................... 3 Statement of Cash Flows ..................................................................................... 5 Statement of Stockholder’s Equity ...................................................................... 6 Notes to the Financial Statements ...................................................................... 6
==> picture [120 x 73] intentionally omitted <==
JPizars – CPA & Business Consultants LLC
REPORT OF INDEPENDENT PUBLIC ACCOUNTING FIRM Board of Directors and Shareholders of
Black River Technology, Inc. (Private Company)
Opinion on the Financial Statements
We have audited the accompanying financial statements of Black River Technology Inc. which comprise the balance sheet as of June 30, 2021, and the related statements of June 30, 2021 income for the month ended, and the related notes to the financial statements. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Black River Technology Inc. as of June 30, 2021, and the results of its operations for the month June 30, 2021 then ended in accordance with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Black River Technology Inc. as of June 30, 2021, and the results of its operations and cash flow for the year then June 30, 2021 ended in accordance with accounting principles generally accepted in the United States of America.
Emphasis of Matter
The Company has significant transactions and balances with the Company's sole stockholder, which are described in Note 2 to the financial statements. Transactions involving related parties, such as with the Company's sole stockholder, cannot be presumed to be carried out on an arm's length basis, as the requisite conditions for competitive, free-market dealings may not exist. Our conclusion is not modified as a result of this matter.
JPizars
Hollywood, FL 07-30-2021
==> picture [131 x 26] intentionally omitted <==
==> picture [118 x 15] intentionally omitted <==
==> picture [207 x 93] intentionally omitted <==
Black River Technology Inc 2808 Centre Circle Ste A-B Downers Grove, IL 60515
Profit & Loss Statement (Summary)
July 2020 through June 2021
For the year ended
| Income Cost Of Sales Gross Profit Expenses Operating Profit Other Income Other Expenses Net Profit/(Loss) |
1,687,688.50 1,530,897.43 156,791.07 300,579.72 (143,788.65) 33.90 0.00 (143,754.75) |
|---|---|
Black River Technology Inc 2808 Centre Circle Ste A-B Downers Grove, IL 60515
Profit & Loss Statement (Detail)
July 2020 through June 2021
For the year ended
| Income | |
|---|---|
| Sales | 1,687,659.93 |
| Interest Income | 28.57 |
| Total Income | 1,687,688.50 |
| Cost Of Sales | |
| Product Cost | 1,517,499.44 |
| Freight In | 13,397.99 |
| Total Cost Of Sales | 1,530,897.43 |
| Gross Profit | 156,791.07 |
| Expenses | |
| Wages & Salaries | 174,077.55 |
| Simple Emp PensionExpense | 3,176.44 |
| Auto Expenses | 12,832.79 |
| Bank Charges | 2,682.70 |
| Depreciation | 1,025.97 |
| Dues & Subscriptions | 2,302.51 |
| Medical Benefits | 6,395.98 |
| Insurance | 11,382.23 |
| Interest | 0.31 |
| Legal & Accounting | 32,150.29 |
| Miscellaneous Exp | 3,879.05 |
| Office expense | 2,798.52 |
| Postage and freight-out | 212.94 |
| Rent expense | 15,554.95 |
| Repairs & Maintenance | 6,164.33 |
| Payroll expenses | 15,900.54 |
| Telephone & Internet expenses | 6,984.45 |
| Utilities | 2,935.83 |
| Indiana State Income Tax | 122.34 |
| Total Expenses | 300,579.72 |
| OperatingProfit | (143.788.65) |
| Other Income | |
| Interest Income | |
| Other Income | 33.90 |
Black River Technology Inc 2808 Centre Circle Ste A-B Downers Grove, IL 60515
| Total Other Income | 33.90 |
|---|---|
| Other Expenses | |
| Net Profit/(Loss) | (143.754,75) |
Black River Technology Inc 2808 Centre Circle Ste A-B
Downers Grove, IL 60515
Balance Sheet As of June 2021
| ASSETS Current Assets Cash and Banks Accounts Receivable Payments in Advce Suppliers Advces to Personnel Prepaid Expenses ProForma Invoices Inventory Total Current Assets Non-Current Assets Goods on Transit Furniture, Fixtures & Equip. Computers Accumulated Depreciation Rental Bonds / Security Deferred tax assets Total Non-Current Assets TOTAL ASSETS LIABILITIES Current Liabilities Accounts Payable Accts Payable - Invs to Receiv Visa Amex Provisions & Other Contingenc. Deprec.Reserve Goods not Sold Other payables Total Current Liabilities Non-Current Liabilities Long term trade payables Long term pre- paid trade Long term financial payables Long term fiscal debts Long term social security debs Deferred tax liability |
26,108.98 189,765.32 9,463.63 505.97 2,530.42 (480,573.34) 544,594.68 |
|---|---|
| 292,395.66 | |
| 19,500.00 15,935.47 19,110.25 (34,667.25) 2,640.16 - |
|
| 22,518.63 | |
| 314,914.29 | |
| 89,768.38 1,731.41 72.23 40,300.05 33,604.13 76,757.97 - |
|
| 242,234.17 | |
| - - - - - - |
| Black River Technology Inc | |
|---|---|
| 2808 Centre Circle Ste A-B | |
| Downers Grove, IL 60515 | |
OtherLong term payables |
- |
| Total Non-Current Liabilities | - |
| TOTAL LIABILITIES | 242,234.17 |
| SHAREHOLDERS'EQUITY | |
| Capital | 25.000 |
| Additional Paid in Capital | 2,042,103.87 |
| Equity | 96,622.40 |
| Retained earnings | (1,947.291.40) |
| Current period profit/loss | (143.754.75) |
| TOTAL SHAREHOLDERS' EQUITY | 72.680.12 |
| 314,914.29 |
Black River Technology Inc
2808 Centre Circle Ste A-B Downers Grove, IL
60515
July 2020 through June 2021 For the year ended
Statement of Changes in Financial Position
Note/ Reference OPERATING ACTIVITIES Fiscal year result P&L Adjustments for: Accounts receivable write offs Deferred income tax (benefit) expense BS Loss on disposal of fixed assets Amortizations and depreciations Expenses Decrease in trade receivables BS Increase in Parent receivables BS Increase in inventories BS Increase in other assets BS Increase in deposits BS Increase in trade and other payables BS Increase in income tax receivable Increase in income tax payable BS Increase in other payables and accrued liabilities Increase in Parent payables Net cash from operating activities INVESTING ACTIVITIES Acquisition of fixed and intangible assets PP&E Proceeds from sale of fixed assets (Adjust.Accum Depreciations) Net cash flows from investing activities FINANCING ACTIVITIES Payments to parent Increase in Equity BS Payments of note payable BS Net cash flows from financing activities Net Increase of cash and cash equivalents BS Cash and cash equivalent at the beginning of the year BS CASH AND CASH EQUIVALENT AT THE END OF THE PERIOD BS |
06/30/2021 (143,757) - 0 - 1,594 0 10,314 597,329 125,708 0 (2,785) (344) (6,236) (703,325) |
|---|---|
| (121,503) | |
| - - |
|
| - | |
| - (0) - |
|
| (0) | |
| (121,503) 147,613 |
|
| 26,110 |
Black River Technology Inc 2808 Centre Circle Ste A-B Downers Grove, IL 60515
July 2020 through June 2021 For the
12-month ended
Statement of Stockholder ’ s Equity
| Main Account | Capital | Contributions to be capitalized |
Retained Earnings |
Total Shareholders' Equity |
|---|---|---|---|---|
| 1INITIAL BALANCES AS Shareholders´ contributions Outstanding shares Retained earnings Accounting restatements Unappropriated retained earnings SUBTOTAL 2MODIFICATIONS TO THE INITIAL BALANCES 3MODIFIED INITIAL BALANCES 4RESULTS OF THE YEAR 5ACCOUNTING RESTATEMENTS SUBTOTAL 6FINAL BALANCES Shareholders´ contributions Outstanding shares Retained earnings Accounting restatements Unappropriated retained earnings |
5.000 | 1.562.104 | (1,850,669) |
|
| 5.000 | 1.562.104 | (1,850,669) |
(283,565) | |
| 20.000 | 480.000 |
|||
| 25.000 | 2.042.104 | (1,850,669) |
(283,565) | |
| (143,757) | ||||
| 25.000 | 2.042.104 | (1,994,426) |
72,678 | |
| 25.000 | 2.042.104 | (1,994,426) |
2.067.104 (1,994,426) |
|
| TOTAL | 25.000 | 2.042.104 | (1,994,426) |
72,678 |
BLACK RIVER TECHNOLOGY, INC. NOTES TO THE FINANCIAL STATEMENTS
For the year ended June 30, 2021
NOTE 1 - NATURE OF OPERATIONS AND BASIS OF ACCOUNTING
Black River Technology, Inc. (the "company') is incorporated under the laws of the United States of America. The Company is located in Downers Grove, Illinois and is engaged in buying, selling, distributing and exporting electrical and engineering products to its Parent company INVAP S.E. ("INVAP" or "Parent"). The Company operates on a 12-month period ending June 30, and its functional currency is the US dollar. The Company is wholly-owned by INVAP, an Argentinean entity, which is devoted to the design and construction of complex technological systems. The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (US GAAP).
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
Inventories: Inventories consist of supplies and equipment held for resale and are stated at the lower of cost (first-in, first-out) or net realizable value.
Revenue recognition and accounts receivable: Revenue on product sales is generally recognized when goods are shipped and the following criteria have been met: a sales arrangement exists, products have been shipped and title has been transferred, the price of the product is fixed or determinable, and collectability is reasonably assured.
Management determines an allowance for doubtful accounts by periodically evaluating individual accounts receivable and considering a customer's financial condition, credit history and current economic conditions. Accounts receivable are written off when deemed uncollectible. As of June 30, 2021, no amounts have been recorded.
Related party: As described in Note 1, the Company sells US sourced products to its sole stockholder, INVAP and therefore, all company sales are to the parent Transactions involving related parties, such as with INVAP, cannot be presumed to be carried out on an arm's length basis, as the requisite conditions for competitive, free-market dealings may not exist.
Shipping and handling fees and costs: The Company records shipping and handling fees and costs billed to customers as revenue, and shipping and handling costs incurred by the Company as cost of sales.
Taxation: The current provision or benefit for income taxes represents actual or estimated amounts payable or refundable on tax returns filed or to be filed. Deferred tax assets and liabilities are recorded for the estimated future tax effects of temporary differences between the tax basis of assets and liabilities and amounts reported in the balance sheet. The overall change in deferred tax assets and liabilities for the period measures the deferred tax expense (benefit) for the period. Effects of changes in enacted tax laws on deferred tax assets and liabilities are reflected as adjustments to tax expense in the period of enactment. The measurement of deferred tax assets may be reduced by a valuation allowance based on a judgmental assessment of available evidence if deemed more likely than not than some or all of deferred tax assets will not be realized. (Continued)
BLACK RIVER TECHNOLOGY, INC. NOTES TO THE FINANCIAL STATEMENTS
For the year ended June 30, 2021
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (Continued)
The Company assesses the likelihood of the financial statement effect of a tax position that should be recognized when it is more likely than not that the position will be sustained upon examination by a taxing authority based on the technical merits of the tax position, circumstances, and information available as of the reporting date.
The Company's policy is to recognize interest and penalties accrued on any unrecognized tax positions as a component of income tax expense. As of June 30, 2021, the Company did not have any accrued interest or penalties associated with any unrecognized tax positions, nor was any interest expense recognized during the year ended June 30, 2021.
The Company is subject to U.S. federal income tax as well as income tax in the State of Illinois. The Company is no longer subject to examination by taxing authorities for years prior to 2014.
Use of estimates: The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Subsequent events: The Company evaluated subsequent events through July 30, 2021, the date that the Company's financial statements were available to be issued, for consideration of subsequent events to be included in its June 30, 2021 financial statements.
NOTE 3 - ADVANCES, PARENT (Australia Branch)
As of July 1, 2018, The Company owed INVAP Australia (a branch of IN V AP) $500,000 for advances made to the Company on behalf of INVAP during fiscal year 2017. These advances were unsecured, noninterest bearing and were due on demand. In February of 2019, the Company and INVAP agreed to convert the related party debt into equity. The transaction involved converting $500,000 of debt to 20,000 shares of common stock of the Company at $25 per share.
NOTE 4 - INCOME TAXES | Not Applicable
NOTE 5 - OPERATING LEASES
The Company leases office and warehouse space under an operating lease that requires monthly payments of $2,458 and expired in August 2020. Under the terms of the lease agreement, the Company is responsible for its pro-rata share of taxes, insurance, and operating costs. In addition, the Company leases a vehicle for an officer. Due to a decrease in business sales, the lease on the office was renegotiated. Occupied space was reduced which reduced lease payments (Continued)
(Continued)
BLACK RIVER TECHNOLOGY, INC. NOTES TO THE FINANCIAL STATEMENTS
For the year ended June 30, 2021
NOTE 5 - OPERATING LEASES ( Continued)
(Starting on September 2020) to $1,182.28 plus pro-rata share of expenses. In addition, the car lease was canceled starting on July 2020 which caused lease additional cancellation costs. Altogether, such savings will operate an expense reduction estimated in about $16,000. - in comparison to this Financial Year combining a reduction on lease plus auto expenses.
Non-cancelable operating lease obligations are approximate as follows:
Fiscal year ending June 30, 2021, $4,200. -
NOTE 6 - MANAGEMENT'S PLANS
Management assesses, considering both quantitative and qualitative factors, whether there are conditions and events that raise substantial doubt about the Company's ability to continue as a going concern within one year after the date that the financial statements are available to be issued. Based on management's assessment, the Company did not identify any conditions that raise substantial doubt about the Company's ability to continue as a going concern. Due to economic conditions that affected the Parent, the Company has experienced a continuous reduction in its revenues. The Company has restructured its operations and significantly decreased its overhead costs, with focus to maintain its operational efficiency. The Company will continue to seek overhead costs reductions whenever possible without compromising its operating delivery quality and believes it has taken all actions necessary. The Company has a financial support commitment from its Parent to help it implement its strategic plans.