AI assistant
Interpump Group — Investor Presentation 2017
Feb 14, 2017
4294_ip_2017-02-14_d197bff8-d645-4500-89fc-f2af79e29e71.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Disclaimer
This document has been prepared by Interpump Group S.p.A for use during meetings with investors and financial analysts and is solely for information purposes. The information set out herein has not been verified by an independent audit company. Neither the Company nor any of its subsidiaries, affiliates, branches, representative offices (the "Group"), as well as any of their directors, officers, employees, advisers or agents (the "Group Representatives") accepts any responsibility for/or makes any representation or warranty, express or implied, as to the accuracy, timeliness or completeness of the information set out herein or any other related information regarding the Group, whether written, oral or in visual or electronic form, transmitted or made available.
This document may contain forward-looking statements about the Company and/or the Group based on current expectations and opinions developed by the Company, as well as based on current plans, estimates, projections and projects of the Group. These forward-looking statements are subject to significant risks and uncertainties(many of which are outside the control of the Company and/or the Group) which could cause a material difference between forward-looking information and actual future results.
The information set out in this document is provided as of the date indicated herein. Except as required by applicable laws and regulations, the Company assumes no obligation to provide updates of any of the aforesaid forward-looking statements. Under no circumstances shall the Group and/or any of the Group Representatives be held liable (for negligence or otherwise) for any loss or damage howsoever arising from any use of this document or its contents or otherwise in connection with the document or the aforesaid forward-looking statements. This document does not constitute an offer to sell or a solicitation to buy or subscribe to Company shares and neither this entire document or a portion of it may constitute a recommendation to effect any transaction or to conclude any legal act of any kind whatsoever.
This document may not be reproduced or distributed, in whole or in part, by any person other than the Company. By viewing and/or accepting a copy of this document, you agree to be bound by the foregoing limitations.
Presentation to Analysts and Investors
Table of Contents
| FY 2016 Highlights | 3 |
|---|---|
| Who We Are | 7 |
| International Profile |
16 |
| M&A History and 2017 Acquisitions | 20 |
| Appendix: History in Numbers |
24 |
€ mn
| FY 2015 | FY 2016 | Change | |
|---|---|---|---|
| SALES | 894.9 | 922.8 | +3.1% |
| EBITDA | 180.3 | 198.5 | +10.1% |
| % on sales | 20.1% | 21.5% | |
| NPAT (normalized*) | 86.3* | 94.5 | +9.5% |
| % on sales | 9.6% | 10.2% | |
| NET DEBT (31/12) | |||
| Net Financial Position | 255.0 | 257.3 | +2.3 mn |
| Valuation of Put Options |
23.2 | 42.8 | +19.6 mn |
| TOTAL DEBT | 278.2 | 300.0 | +21.8 mn |
| TREASURY SHARES (31/12) | |||
| Number of shares |
1,125,912 | 2,281,752 |
* Statutory 2015 net income was € 118.3 mn due to a one-off financial income of € 32 mn arising from put options exercised earlier than expected
FY 2016 Highlights by Sector
| SALES | EBITDA | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2015 | FY 2016 | Change | FY 2015 | % on sales |
FY 2016 | % on sales |
Change | ||||||
| HYDRAULICS | 560.3 | 596.8 | +6.5% | 96.6 | 17.2% | 115.4 | 19.3% | +19.5% | |||||
| WATER JETTING | 334.7 | 326.0 | -2.6% | 83.7 | 24.9% | 83.1 | 25.4% | -0.7% | |||||
| TOTAL | 895.0 | 922.8 | +3.1% | 180.3 | 20.1% | 198.5 | 21.5% | +10.1% |
Sales* in € mn
Acquired business (first 12 months' turnover of acquired companies) Organic business
Financial Ratios
Net Debt / EBITDA (12 M)
Net of treasury stock and including commitmentsfor purchase of investments
Return On Capital Employed (12M)
Operating profit / (consolidated shareholder's equity + net debt)
*without the Cleaning Sector
- •Industrial Cleaning
- •Chemical, Food, Pharma, Cosmetic processing
- •Automotive, Marine, Oil&Gas, Tunneling, Mining, Steel Industry
Main applications are Trucks, Industrial Vehicles, Earth-moving, Agriculture, Construction, Lifting, Machine tools, Tunneling
Diversification by application field
Dealers not included
Competitive Scenario
The Largest Player and Worldwide Leader in the Niche Business of Very High Pressure Plunger Pumps
Competitive Scenario
A fast-growing global player in a huge market with countless opportunities for acquisitions
Main Companies and Brands
February 2017
Main Companies and Brands
February 2017
INTERPUMP HYDRAULICS, Muncie Power Products, PZB, Hydrocar, Takarada
Cylinders
Panni Oleodinamica Contarini Penta, Modenflex
Oil Tanks
American Mobile Power
Distributor for Oceania
Mega Pacific (65%)
WALVOIL Hydrocontrol Galtech M.T.C.
International presence (plants and subsidiaries)
Italy, USA, UK, France, Bulgaria, Brazil, Chile, Peru, China, India, Australia, New Zealand, South Africa, UAE
Italy, USA, Canada, France, India, China, Korea, Australia Italy, France, Germany, Romania, UK, South Africa
Total 2016 sales: € 326 million
Sales by application field
Total 2016 sales: € 597 million
Diversification by sales channel and application field
2016 Total Turnover: Euro 923 Million Dealers not included Final & OEM's 67% Dealers 33% Truck 23% Cleaning 10% Contractors 12% Other Industries 7% Earth Moving 10% Agriculture 6% Construction 8% Lifting 6% Automotive 4% Drilling & Mining 2% Machine Tools 1% Oil & Gas 1% Food & Pharma… Shipyard/Marine… Other 6% Total sales by channel Sales by Application Field
Diversification of our business is the key to our resilience and low overall cyclicality
Geographical breakdown of sales by sector
Geographical breakdown of sales and production (2016: € 923 mn)
Worldwide Direct Presence (2016)
Water Jetting Hydraulics
| AREA | PLANTS | EMPLOYEES |
|---|---|---|
| ITALY | 3 | 492 |
| REST OF EUROPE | 1 | 353 |
| NORTH AMERICA | 2 | 304 |
| REST OF THE WORLD | 2 | 45 |
| TOTAL | 8 | 1,194 |
| AREA | PLANTS | EMPLOYEES |
|---|---|---|
| ITALY | 11 | 2,265 |
| REST OF EUROPE | 4 | 346 |
| NORTH AMERICA | 5 | 481 |
| REST OF THE WORLD | 10 | 844 |
| TOTAL | 30 | 3,936 |
Focus on emerging markets: a well-balanced presence
Acquisition & Diversification Timeline
WATER JETTING
Applications: from cleaning to countless
Acquisition & Diversification Timeline
HYDRAULICS
Products: from PTOs only to integrated hydraulic kits, systems and services
2017 Acquisitions: Bristol Hose HYDRAULICS
Bristol Hose Ltd. is a supplier of goods and services in the hydraulic hoses and fittings market, headquartered in Bristol, UK.
They operate through 2 sales counters and 9 mobile workshops for on-site 24/7 repair services.
| Main Figures |
2016 (GBP mn) |
|---|---|
| SALES | 2.25 |
| EBITDA | 13% |
| NET FINANCIAL POSITION | 0.42 |
Total acquisition price, for 100%
GBP 550,000 (in cash)
Part of a micro-acquisition program, aimed at reinforcing direct presence in various markets, while increasing the service component which can now include on-site delivery and repairs
2017 Acquisitions: Inoxpa
| Main Figures |
2016 (€ mn) |
|||||||
|---|---|---|---|---|---|---|---|---|
| SALES | 59.4 | |||||||
| EBITDA | 11.5 19.3% | |||||||
| NET CASH | 14.0 | |||||||
| EMPLOYEES | 676 | |||||||
| Total acquisition price, for 100% | ||||||||
€ 90 million (in cash)
The second and largest step into these fast-growing and highly anti-cyclical markets, Inoxpa brings to Interpump's Water-Jetting sector:
- a major product diversification
- a new, additional growth driver: cross-selling
- further expansion of the international footprint
Inoxpa, headquartered near Girona (Spain), is a wellknown manufacturer of process equipment and flow handling systems for the food, cosmetics and pharmaceutical industries.
The group has a direct presence in 17 countries, with 3 major production centers (Spain, India, Portugal) and 6 engineering centers in Europe and India.
Governance and Stock Performance
Management Team
| Fulvio Montipò | Chairman & CEO |
|---|---|
| Paolo Marinsek | Deputy Chairman & CEO |
| Carlo Banci | CFO |
Shareholders Structure
Interpump Stock Performance
Total return to shareholders since the IPO: 13.15% per year (assuming dividend reinvestment and participation to the '09 capital increase)
| February 9, 2016 |
|
|---|---|
| Share price | 18.54 |
| Market Capitalization | € 2,018 mn |
| Performance 3 M: | +32.39% |
| Performance 1 Y: | +76.84% |
| Performance 2 Y: | +47.26% |
| Average daily Volume (2017) | 245,666 |
Procurement Costs
IPG has an excellent track record in keeping procurement costs well under control.
Free Cash Flow
| Free Cash Flow 12 Months | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (euro/million) | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | ||||||
| Cash Flow from Operations |
25.2 | 54.6 | 60.8 | 65.6 | 65.3 | 95.8 | 120.2 | 138.6 | ||||||
| Working Capital |
44.4 | 10.1 | (21.8) | (12.3) | (1.7) | (23.7) | (6.6) | (12.8) | ||||||
| Capex | (9.2) | (8.7) | (11.8) | (15.8) | (29.8) | (34.1) | (28.9) | (36.5) | ||||||
| Other | 2.7 | 1.0 | 3.7 | 3.6 | 0.5 | 0.3 | 0.5 | 0.7 | ||||||
| Free Cash Flow | 63.1 | 57.0 | 30.9 | 38.6 | 34.3 | 38.3 | 85.2 | 89.9 |
Return to Shareholders – 1997-2016
From 1st Jan '97 to 31 Dec '16
| Euro/million | ||
|---|---|---|
| Operating cash flow | 1,096 | |
| Capital expenditures | (346) | |
| Net cash flow before acquisitions and dividends | 750 | |
| Dividends | (338) | |
| Buy back |
(77) | (305)* |
| Share capital increase | 110 | |
| Sub-total | 445 | |
| Acquisitions | (885) | |
| Disposal of investments | 226 | |
| Change in net financial position | (214) |
* Since listing (Dec. 1996), IPG has returned to shareholders about 126% of the IPO capitalization
Appendix
Synthesis of results (Twelve months*)
| Euro/million | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 a | 2006 b | 2007 c | 2008 d | 2009 e | 2010 | 2011 f | 2012 | 2013 g | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 199.6 | 221.3 | 283.4 | 319.3 | 411.7 | 426.1 | 492.9 | 501.7 | 531.7 | 331.6 | 364.9 | 432.2 | 424.5 | 342.9 | 424.9 | 472.3 | 527.2 | 556.5 | 672.0 | 894.9 | 922.8 |
| EBITDA | 40.7 | 46.8 | 61.1 | 64.9 | 79.8 | 81.4 | 84.5 | 75.2 | 77.3 | 68.0 | 79.1 | 94.3 | 87.0 | 46.9 | 74.1 | 94.7 | 105.8 | 105.2 | 136,1 | 180.3 | 198.5 |
| Margin | 20.4% | 21.2% | 21.6% | 20.3% | 19.4% | 19.1% | 17.1% | 15.0% | 14.5% | 20.5% | 21.7% | 21.8% | 20.5% | 13.7% | 17.4% | 20.0% | 20.1% | 18.9% | 20.3% | 20.1% | 21.5% |
| EBIT | 35.5 | 40.5 | 52.4 | 55.1 | 67.2 | 67.6 | 69.2 | 59.2 | 60.5 | 57.4 | 69.7 | 82.2 | 75.7 | 29.2 | 54.7 | 75.7 | 84.1 | 79.2 | 104.4 | 136.9 | 153.5 |
| Margin | 17.8% | 18.3% | 18.5% | 17.2% | 16.3% | 15.9% | 14.0% | 11.8% | 11.4% | 17.3% | 19.1% | 19.0% | 17.8% | 8.5% | 12.9% | 16.0% | 15.9% | 14.3% | 15.5% | 15.3% | 16.6% |
| Net Profit | 7.6 | 13.8 | 16.6 | 22.2 | 19.0 | 21.4 | 21.1 | 14.3 | 19.7 | 27.1 | 41.6 | 42.9 | 40.2 | 14.0 | 27.4 | 42.6 | 53.2 | 44.1 | 57.7 | 118.3 | 94.5 |
| Margin | 3.8% | 6.2% | 5.9% | 6.9% | 4.6% | 5.0% | 4.3% | 2.8% | 3.7% | 8.2% | 11.4% | 9.9% | 9.5% | 4.1% | 6.4% | 9.0% | 10.1% | 7.9% | 8.6% | 13.1% | 10.2% |
| Free Cash flow | 8.4 | 9.2 | 32.1 | 26.5 | 42.1 | 19.4 | 17.2 | 15.9 | 1.0 | 52.1 | 37.9 | 32.0 | 22.1 | 63.1 | 57.0 | 30.9 | 38.6 | 34.3 | 38.3 | 85.2 | 89.9 |
| Net Fin. Debt | 43.0 | 38.8 | 67.9 | 139.3 | 153.2 | 150.7 | 145.4 | 172.3 | 178.4 | 115.8 | 99.9 | 139.6 | 200.5 | 186.5 | 134.9 | 121.6 | 66.1 | 100.3 | 178.8 | 265.1 | 271.5 |
| (net of treasury stock and including commitments for purchase of investments) | |||||||||||||||||||||
| Shareholder's Equity |
133.1 | 143.7 | 157.1 | 177.1 | 162.0 | 182.8 | 193.4 | 173.8 | 179.9 | 156.7 | 155.9 | 147.1 | 178.0 | 242.8 | 291.5 | 315.2 | 396.9 | 432.9 | 466.6 | 622.6 | 677.5 |
| Debt/Equity | 0.32 | 0.27 | 0.43 | 0.79 | 0.95 | 0.82 | 0.75 | 0.99 | 0.99 | 0.74 | 0.64 | 0.95 | 1.13 | 0.77 | 0.46 | 0.39 | 0.16 | 0.23 | 0.38 | 0.42 | 0.40 |
* From 2004 to 2015 figures are prepared in accordance with International Financial Reporting Standards (IFRS). From 1996 to 2003 figures are prepared in accordance with Italian Accounting Standards
- a) With Hammelmann 9 months, without Cleaning Sector.
- b) With Hammelmann 12 months, without Cleaning Sector.
- c) With NLB 11 months.
- d) With Modenflex 5 months, Contarini 2 months, IKO 1 month.
- e) With H.S. Penta 6 months.
f) Without Unielectric and with American Mobile Power 9 Months.
g) With Hydrocontrol Group 8 months.
The Manager in charge of preparing the company's financial reports, Carlo Banci, declares, pursuant to paragraph 2 of Article 154-bis of the Consolidated Law on Finance, that the accounting information contained in this presentation corresponds to the document results, books and accounting records.
S.Ilario d'Enza, February 14, 2016 The Manager in charge of preparing the company's financial reports Carlo Banci