AI assistant
Interpump Group — Interim / Quarterly Report 2025
Apr 16, 2026
4294_rns_2026-04-16_f9ab83ea-54af-4f17-b8d7-d452b2b23c64.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Telebonus distribution and commercial use
emarket
the emarket
CENTRAL
HALF-YEAR FINANCIAL REPORT
AT 30 JUNE 2025
AND
INTERIM REPORT
ON OPERATIONS
FOR Q2 2025
Telefoonsa distribution and commercial use strictly prohibited
emarket edin storage CERTIFIED
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
HALF-YEAR FINANCIAL REPORT
AT 30 JUNE 2025 AND INTERIM REPORT ON OPERATIONS FOR Q2 2025
INTERPUMP GROUP
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket soln storage CERTIFIED
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail
Contents
| Composition of corporate bodies | 7 |
|---|---|
| Interpump Group Organization Chart at 30 June 2025 | 9 |
| Interim Report on Operations | 11 |
| Directors' remarks on performance in H1 2025 | 13 |
| Alternate performance measures | 14 |
| H1 consolidated income statement | 15 |
| Significant events during H1 2025 | 16 |
| Revenues | 19 |
| Profitability | 19 |
| Cash flow | 21 |
| Capital expenditure | 22 |
| Intercompany relations and related party transactions | 23 |
| Changes in group structure in H1 2025 | 23 |
| Risk factors | 24 |
| Events occurring after the end of H1 2025 | 26 |
| Directors' remarks on performance in Q2 2025 | 27 |
| Q2 consolidated income statement | 29 |
| Revenues | 30 |
| Profitability | 31 |
| Business outlook | 32 |
| Financial statements and notes | 33 |
| Consolidated statement of financial position | 35 |
| H1 consolidated income statement | 37 |
| H1 comprehensive consolidated income statement | 38 |
| H1 consolidated cash flow statement | 39 |
| Consolidated statement of changes in shareholders' equity | 41 |
| Q2 consolidated income statement | 42 |
| Q2 comprehensive consolidated income statement | 43 |
| Notes to the consolidated financial statements | 44 |
| General information | 44 |
| Basis of preparation | 44 |
| Accounting standards | 45 |
| Notes to the consolidated financial statements at 30 June 2025 | 47 |
| 1. Consolidation perimeter and goodwill | 48 |
| 2. Business sector information | 54 |
| 3. Business combinations | 61 |
| 5. Property, plant and equipment | 67 |
| 7. Shareholders' equity | 68 |
| 8. Financial income and expenses | 70 |
| 9. Earnings per share | 71 |
| 10. Transactions with related parties | 72 |
| 11. Information on financial assets and liabilities | 75 |
| 12. Disputes, Contingent liabilities and Contingent assets | 76 |
Attestation of the condensed half-year consolidated financial statements pursuant to art. 154-bis of Decree no. 58/98 77
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
Independent Auditors' Report on the limited examination of the condensed half-year consolidated financial statements 78
This document can be accessed on the Internet at: www.interpumpgroup.it
Interpump Group S.p.A. Registered office in S. Ilario d'Enza (Reggio Emilia), Via Enrico Fermi 25 Paid-up Share Capital: Euro 56,617,232.88 Reggio Emilia Companies Register – Tax Code 11666900151
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket EORI STECHASGE CERTIFIED
Composition of corporate bodies
Board of Directors
| Fulvio Montipò | Executive Chairman |
|---|---|
| Giovanni Tamburi (b) | Deputy Chairman |
| Fabio Marasi (d) | Chief Executive Officer |
| Antonia Di Bella (a) (c) | Independent Director |
| Nicolò Dubini (a) (c) | Independent Director |
| Marcello Margotto (b) | Independent Director |
| Lead Independent Director | |
| Federica Menichetti (a) (b) (c) | Independent Director |
| Roberta Pierantoni | Independent Director |
| Rita Rolli (d) | Independent Director |
| Anna Chiara Svelto (d) | Independent Director |
Board of Statutory Auditors
| Anna Maria Allievi | Chairman |
|---|---|
| Mario Tagliaferri | Statutory Auditor |
| Mirco Zucca | Statutory Auditor |
Independent Auditors
PricewaterhouseCoopers S.p.A.
(a) Member of the Control and Risks Committee (b) Member of the Remuneration Committee and the Nomination Committee (c) Member of the Related Party Transactions Committee (d) Member of the Sustainability Committee
Teleborsa: distribution and commercial use strictly prohibited ^{}[]omega Interim Report on Operations at 30 June 2025 – Interpump Group emarket soln storage CERTIFIED
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
eilr storage
www.ecilr.com CERTIFIED
Interpump Group Organization Chart at 30 June 2025

Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket soln storage CERTIFIED Oo
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED ^{}[]
Interim Report on Operations
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket soln storage CERTIFIED
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket soln storage CERTIFIED
Directors' remarks on performance in H1 2025
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
Alternate performance measures
The Group uses several alternate measures that are not identified as accounting parameters in the IFRS, to allow better evaluation of the trend of economic operations and the Group's financial position. Such indicators are also tools that assist the directors in identifying operating trends and in making decisions on investments, resource allocation and other business matters. Therefore, the measurement criterion applied by the Group may differ from the criteria adopted by other groups and hence may not be comparable with them. Such alternate performance indicators are based exclusively on historical Group data and measured in conformity with the Guidelines on Alternative Performance Measures issued by ESMA/2015/1415 and adopted by Consob with communication no. 92543 of 3 December 2015. These indicators refer only to performance in the period illustrated in this Interim Report on Operations and the comparative periods and not to expected performance and must not be taken to replace the indicators required by the reference accounting standards (IFRS). Finally, the alternative indicators are processed consistently, using the same definitions and presentations for all periods for which financial information is included in this Interim Board of Directors' Report.
The performance indicators used by the Group are defined as follows:
- Earnings/(Losses) before interest and tax (EBIT): Revenues plus Other operating income less Operating costs (Cost of sales, Distribution costs, General and administrative expenses, and Other operating costs);
- Earnings/(Losses) before interest, tax, depreciation and amortization (EBITDA): EBIT plus depreciation, amortization, writedowns and provisions;
- Net financial position: the sum of Financial debts and Bank debts less Cash and cash equivalents;
- Net indebtedness: calculated as the sum of the net financial position and debts for the acquisition of equity investments;
- Capital expenditure (CAPEX): the sum of investments in tangible and intangible fixed assets, net of divestments;
- Free cash flow: the cash flow available for the Group, defined as the difference between the cash flow from operating activities and the cash flow for investments in tangible and intangible fixed assets;
- Capital employed: calculated as the sum of shareholders' equity and net financial position, including debts for the acquisition of equity investments;
- Return on capital employed (ROCE): EBIT / Capital employed;
- Return on equity (ROE): Net profit / Shareholders' equity.
The Group's income statement is prepared by functional area (also called the "cost of sales" method). This format is deemed to be more representative than its "type of expense" counterpart, which is nevertheless included in the notes to the Annual Financial Report. The chosen form, in fact, complies with the internal reporting and business management methods.
In order to enhance comparability with the economic and financial data reported in the prior period, certain economic information is provided both at constant perimeter (consolidation perimeter for the prior period, including companies acquired in the prior period for the same number of months, while excluding new acquisitions in the current period) and net of exchange differences (constant perimeter, applying the spot and average rates used in the prior period). The cash flow statement was prepared using the indirect method.
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
H1 consolidated income statement
| (€/000) | 2025 | 2024 |
|---|---|---|
| Revenues | 1,076,923 | 1,095,704 |
| Cost of sales | (683,706) | (712,348) |
| Gross profit | 393,217 | 383,356 |
| % of revenues | 36.5% | 35.0% |
| Other net revenues | 18,380 | 17,207 |
| Distribution expenses | (98,920) | (87,274) |
| General and administrative expenses | (120,562) | (114,608) |
| Other operating costs | (4,130) | (3,353) |
| EBIT | 187,985 | 195,328 |
| % of revenues | 17.5% | 17.8% |
| Financial income | 15,670 | 14,199 |
| Financial expenses | (37,605) | (30,540) |
| Equity method contribution | 202 | 154 |
| Profit for the period before taxes | 166,252 | 179,141 |
| Income taxes | (48,927) | (49,089) |
| Consolidated profit for the period | 117,325 | 130,052 |
| % of revenues | 10.9% | 11.9% |
| Attributable to: | ||
| Shareholders of Parent | 116,609 | 129,347 |
| Minority shareholders of subsidiaries | 716 | 705 |
| Consolidated profit for the period | 117,325 | 130,052 |
| EBITDA | 249,451 | 251,964 |
| % of revenues | 23.2% | 23.0% |
| Shareholders' equity | 2,013,535 | 1,918,422 |
| Net financial position | 396,936 | 516,844 |
| Debts for the acquisition of equity investments | 62,508 | 45,823 |
| Capital employed | 2,472,979 | 2,481,089 |
| Unannualized ROCE | 7.6% | 7.9% |
| Unannualized ROE | 5.8% | 6.8% |
| Basic earnings per share | 1.094 | 1.209 |
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
Significant events during H1 2025
The global economy remained unstable throughout the first half of 2025. The geopolitical tensions caused by multiple unresolved conflicts, combined with uncertainties linked to the trade tariffs, are generating anxiety about the prospects for growth. The revised IMF estimates indicate a 3.0% rise in global GDP in 2025 (3.1% in 2026). These statistics are influenced by a worldwide slowdown in trade, mainly due to the recent imposition of customs barriers, as well as by the weight of political uncertainties on investment.
These estimates may be impacted further by the direct and indirect effects of trade policies yet to be decided.
Inflation is falling in the principal global economies, excluding the United States, where it is expected to reach almost 4% by the end of 2025 due to higher import costs. Worldwide, the overall inflation rate is expected to fall to 4.2% in 2025 and to 3.6% in 2026 (source: IMF).
The principal central banks are expected to ease their monetary policies during the second half of 2025, given the decline in inflation and the need to support economic growth. Here too, the United States represent an exception, since the Fed is likely to maintain a "wait-and-see" approach in view of the complex international geopolitical environment.
The macroeconomic indicators for the leading economies indicate as follows:
-
In the Euro Area, economic growth exceeded expectations in Q1 2025 (+0.3%). This dynamic benefited from advance shipments to the United States in order to beat the tariff increases. Activity weakened during Q2, given lower demand from the USA and significant uncertainties about trade policies. Following the reductions in reference rates implemented from June 2024, the impact of monetary policy on economic growth is expected to wane gradually throughout 2025. Inflation in the Euro Area has now fallen below the 2% target threshold set by the European Central Bank. Based on the most recent macroeconomic projections, which assume that current tariffs will be maintained, Euro Area GDP should increase by 1% on average in the two-year period 2025-2026. The prospects for economic growth nevertheless remain unclear, due to trade tensions and the high level of global uncertainty (source: European Central Bank).
-
In the United States, economic activity started to decline during Q1 2025 after three years of robust expansion. US imports spiked strongly in that period, since purchases from abroad were brought forward to avoid the expected tariff increases (which subsequently came into force on 2 April). Based on the available indicators, this apparent acceleration in international trade was merely a transitory phenomenon. The unemployment rate was stable, at just over 4%, while inflation risks heightened due, in the main, to considerable uncertainty about the impact of the new tariffs. For this reason, the Federal Reserve decided to keep interest rates unchanged in the 4.25-4.50% range, confirming a cautious approach. The economic uncertainties created by the tariffs levied by the Trump administration have, in any case, caused growth forecasts to be slashed. In fact, the Fed's economic projections now posit 1.6% growth in GDP during 2025, which is below previous estimates. The forecasts also indicate a possible cut in interest rates during Q4 2025, although a "wait-and-see" approach is being adopted for the time being (source: Bank of Italy - OECD - Fed).
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
- In China, the growth in business activity was stable in early 2025, albeit continuing to reflect the weakness of internal demand and the crisis in the real estate market. Exports weakened during Q2, especially to the United States. GDP growth is expected to slow to 4.7% on an annualized basis, with a further slowdown next year. The growth support measures planned for 2025 combine stimulation from expansionary monetary policies with incisive fiscal measures. The GDP growth forecast for 2026 has nevertheless been revised down to 4.3%, given the protectionist barriers and ongoing problems in the real estate sector (source: Bank of Italy).
In early July, the US government threat to raise the tariff on imports from Europe to 30% on 1 August caused consternation. The US administration had already announced on 2 April 2025 a drastic increase in tariffs on imports from almost every country, based on the size of their trade surpluses with the United States. Additionally, the depreciation of the dollar against the Euro (losing about 13% of its value against the Euro since the start of 2025), has acted as an extra implicit tariff and made operating conditions more complex for European exporters. On 27 July 2025, the European Commission reached a framework agreement with the US government that fixes the standard tariff at 15%, as a replacement for those set earlier. At this time, a number of points are still open with regard to exemptions and the start date for the new arrangements.
The tightening of customs policies during H1 2025 has resulted in higher tariffs for certain categories of goods sold by the Group. That said, the percentage of Group turnover exported to the North American area is limited; in fact, the Group already has significant production facilities in the United States to support local demand, and these are not affected by the trade policies described above. Additionally, during H1 2025 the Group adopted a number of countermeasures designed to absorb the tariff increases. Developments arising from the definition of future trade agreements will also be monitored and assessed.
Against this background, which remains critical and marked by multiple disruptions, the Interpump Group still managed to generate results in H1 2025 that were broadly in line with those achieved in the same period of 2024, remaining positive in terms of revenues, margins and cash generation.
Revenues reached € 1,076.9 million, down by 1.7% compared to H1 2024 when they totaled € 1,095.7 million. Analysis by business sector shows that revenues in the Hydraulic sector were 9.8% lower than in H1 2024, while those in the Water-Jetting sector were 17.6% ahead.
EBITDA was € 249.5 million (23.2% of revenues). In comparison, EBITDA was € 252.0 million in H1 2024 (23% of revenues).
Despite pursuing major investment plans, during H1 2025 the Group generated free cash flow of about € 76.0 million, compared with € 80.1 million in H1 2024.
The closing net financial position (NFP) totaled € 396.9 million (€ 516.8 million at 30 June 2024), after paying dividends of € 34.7 million, the purchase of treasury shares for € 16.6 million and outflows of € 5.0 million to acquire equity investments and settle payables recorded in prior periods with regard to the acquisition of residual minority interests.
Net profit for H1 2025 was € 117.3 million (€ 130.1 million in H1 2024), reflecting a decrease of 9.8%.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
The limited exposure to countries involved in the military conflict in Ukraine is confirmed. Specifically, the Interpump Group earned revenues of € 9.6 million from customers in Russia, Belarus and Ukraine during H1 2025 (€ 8.4 million in H1 2024), with outstanding receivables at 30 June 2025 of € 1.5 million (€ 2.3 million at the end of H1 2024).
With regard to the purchase of treasury shares:
- The treasury share purchase program was completed on 9 April 2025. Announced to the market on 24 March 2025, following authorization at the Shareholders’ Meeting held on 26 April 2024, this program resulted in the purchase of 250,000 treasury shares at an average price of € 31.8391 each, with a total outlay of € 8 million.
- On 29 April 2025, the Shareholders’ Meeting authorized the purchase of a maximum number of treasury shares not exceeding 10% of the share capital of the parent company. In the context of that authorization, on 16 May 2025 a mandate was granted for the purchase of 250,000 treasury shares between 19 May and 18 August 2025. This purchase was completed prior to 30 June 2025 at an average price of € 34.5371 each, with a total outlay of € 8.6 million.
The dual purpose of these programs was to guarantee not only implementation of the share-based incentive plans arranged in favor of the directors, employees and key collaborators of the Group, but also the disposal and/or exchange of treasury shares, in the context of acquisitions and/or agreements with strategic partners that support the development of the Group.
Since 31 December 2024, the consolidation perimeter of the Water-Jetting sector has changed as follows:
- Hammelmann Endüstri Pompaları A.Ş., a newly-formed company, was consolidated for the first time from 1 January 2025;
- Alfa OBL America Inc., a newly-formed company, was consolidated for the first time from 1 May 2025;
- During Q2 2025, the Group acquired Nuova S.M. S.r.l., a company active in the processing and finishing of metals that has been consolidated using the equity method from June 2025;
- Lastly, during Q2 2025 the Group exercised the option to purchase 10% of Servizi Industriali S.r.l. from the minority quotaholders, raising the percentage ownership from 80% to 90%.
Since 31 December 2024, the consolidation perimeter of the Hydraulic sector has changed as follows:
- North American Manufacturing Inc. was absorbed by Muncie Inc. with effect from 1 January 2025;
- Innovativ Gummi Tech Srl was absorbed by I.M.M. Hydraulics Spa with effect from 1 January 2025;
- Interpump Hydraulics Middle East FZE was put into liquidation on 14 April 2025;
- Lastly, during Q2 2025 the Group acquired the final 0.23% minority interest in Interpump Hydraulics France S.a.r.L and now holds the entire equity interest in that company.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
Revenues
Revenues in H1 2025 totaled € 1,076.9 million, down by 1.7% compared with € 1,095.7 million in H1 2024 (-4.4% at constant perimeter and -3.5% also net of exchange differences).
Revenues by business sector and geographical area were as follows:
| (€/000) | Italy | Rest of Europe | North America | Far-East and Pacific Area | Rest of the World | Total |
|---|---|---|---|---|---|---|
| H1 2025 | ||||||
| Hydraulic | 129,202 | 243,398 | 170,850 | 67,595 | 84,465 | 695,510 |
| Water-Jetting | 41,510 | 116,688 | 101,728 | 90,565 | 30,922 | 381,413 |
| Total | 170,712 | 360,086 | 272,578 | 158,160 | 115,387 | 1,076,923 |
| H1 2024 | ||||||
| Hydraulic | 136,955 | 264,960 | 217,850 | 77,901 | 73,825 | 771,491 |
| Water-Jetting | 31,023 | 118,478 | 98,846 | 46,271 | 29,595 | 324,213 |
| Total | 167,978 | 383,438 | 316,696 | 124,172 | 103,420 | 1,095,704 |
| 2025/2024 percentage changes | ||||||
| Hydraulic | -5.7% | -8.1% | -21.6% | -13.2% | +14.4% | -9.8% |
| Water-Jetting | +33.8% | -1.5% | +2.9% | +95.7% | +4.5% | +17.6% |
| Total | +1.6% | -6.1% | -13.9% | +27.4% | +11.6% | -1.7% |
The changes at constant perimeter are as follows:
2025/2024 percentage changes
| (€/000) | Italy | Rest of Europe | North America | Far-East and Pacific Area | Rest of the World | Total |
|---|---|---|---|---|---|---|
| Hydraulic | -6.7% | -8.2% | -21.6% | -13.2% | -3.0% | -11.7% |
| Water-Jetting | +6.1% | -3.5% | +3.3% | +88.4% | +1.1% | +13.0% |
| Total | -4.3% | -6.7% | -13.8% | +24.6% | -1.8% | -4.4% |
Profitability
The cost of sales accounted for 63.5% of revenues (65% in H1 2024). Production costs, which totaled € 288.6 million (€ 290.5 million in H1 2024, which however did not include the costs of the companies acquired subsequently), accounted for 26.8% of revenues (26.5% in the same period of 2024).
The cost of raw materials and components sourced on the market, including changes in inventories, was € 395.1 million (€ 421.8 million in the same period of 2024, which however did not include the costs of the companies acquired subsequently). The incidence of purchase costs, including changes in inventories, was 36.7% compared with 38.5% in H1 2024.
Distribution costs were 11.4% higher at constant perimeter (+12.4% also net of exchange differences) with respect to H1 2024, with an incidence on revenues of 9.3% compared with 8.0% in H1 2024.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
General and administrative expenses were 2.6% higher at constant perimeter (+3.4% also net of exchange differences) with respect to H1 2024, with an incidence on revenues of 11.2% compared with 10.5% in H1 2024.
Total payroll costs were € 249.9 million (€ 244.1 million in H1 2024, which however did not include the costs of the companies acquired subsequently).
At constant perimeter, payroll costs amounted to € 244.7 million, up by 0.3% due to a 1.3% increase in per capita cost, as partially offset by a reduction of 97.9 in the average number of employees.
The average total number of Group employees in H1 2025 was 9,389 (9,213 at constant perimeter) compared to 9,310 in H1 2024. The increase in the average headcount during H1 2025 can be broken down as follows: +31 in Europe, -155 in the US and +203 in the Rest of the World. In addition, the Group employed 1,580 temporary workers during the period (1,558 in H1 2024) at a cost of € 13.7 million (€ 15.2 million in H1 2024).
EBITDA was € 249.5 million (23.2% of revenues) compared with € 252.0 million in H1 2024 (23.0% of revenues). The following table sets out EBITDA by business sector:
| | H1 2025 €/000 | % on total revenues* | H1 2024 €/000 | % on total revenues* | Increase/ Decrease | | --- | --- | --- | --- | --- | --- | | Hydraulic | 143,105 | 20.5% | 166,612 | 21.6% | -14.1% | | Water-Jetting | 106,346 | 27.7% | 85,352 | 26.1% | +24.6% | | Total | 249,451 | 23.2% | 251,964 | 23.0% | -1.0% |
- Total revenues include those relating to other Group companies in the other sector, while the revenues analyzed previously are exclusively those external to the Group (see note 2 in the explanatory notes). Accordingly, for consistency, the percentage is calculated on total revenues rather than on those reported previously.
EBIT was € 188.0 million (17.5% of revenues) compared with € 195.3 million in H1 2024 (17.8% of revenues), reflecting a decrease of 3.8 percentage points.
The tax rate for the period was 29.4% (27.4% in H1 2024).
Net profit for H1 2025 was € 117.3 million (€ 130.1 million in H1 2024) reflecting a decrease of 9.8%.
Basic earnings per share eased from € 1.209 in H1 2024 to € 1.094 in H1 2025.
Capital employed has increased from € 2,495.5 million at 31 December 2024 to € 2,473.0 million at 30 June 2025.
Unannualized ROCE was 7.6% (7.9% in H1 2024).
Unannualized ROE was 5.8% (6.8% in H1 2024).
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
Cash flow
The change in net indebtedness breaks down as follows:
| €/000 | H1 2025 | H1 2024 |
|---|---|---|
| Opening net financial position | (409,044) | (486,497) |
| Adjustment: opening net financial position of companies previously measured using the equity method and now consolidated line by line | - | - |
| Adjusted opening net financial position | (409,044) | (486,497) |
| Liquidity generated by operations | 198,030 | 182,412 |
| Principal portion of lease installments paid | (10,079) | (9,555) |
| Cash flow generated (absorbed) by the management of operating capital | (59,286) | (24,826) |
| Cash flow generated (absorbed) by other current assets and liabilities | (487) | 12,605 |
| Capital expenditure on tangible fixed assets | (50,217) | (74,343) |
| Proceeds from the sale of tangible fixed assets | 336 | 1,719 |
| Increase in other intangible fixed assets | (4,060) | (4,199) |
| Financial income received | 2,551 | 2,502 |
| Other | (796) | (6,208) |
| Free cash flow | 75,992 | 80,107 |
| Acquisition of equity investments, including received indebtedness and net of treasury stock assigned | (4,984) | (81,058) |
| Dividends paid | (34,726) | (34,096) |
| Disbursements for purchase of treasury shares | (16,594) | - |
| Proceeds from the sale of treasury shares to stock option beneficiaries | 627 | 28 |
| Principal portion of lease installments paid | 10,079 | 9,555 |
| Principal portion of new leasing contracts arranged | (7,526) | (5,618) |
| Restatement and early redemption of leasing contracts | 690 | 1,346 |
| Change in other financial assets | (6,722) | (263) |
| Loans repaid (granted) by/to non-consolidated subsidiaries | (250) | - |
| Net cash generated (used) | 16,586 | (29,999) |
| Exchange differences | (4,478) | (348) |
| Closing net financial position | (396,936) | (516,844) |
Net liquidity generated by operations totaled € 198.0 million (€ 182.4 million in H1 2024), an increase of 8.6%. Free cash flow totaled about € 76.0 million in H1 2025 (€ 80.1 million in H1 2024), principally reflecting the absorption of working capital caused by the increase in turnover achieved in the final months of Q2 2025.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
Net indebtedness, including payables and commitments, determined in accordance with ESMA guidance 32-382-1138 and included in Consob notice no. 5/21, comprises:
| €/000 | 30/06/2025 | 31/12/2024 | 30/06/2024 | 31/12/2023 |
|---|---|---|---|---|
| Cash and cash equivalents | 399,524 | 392,637 | 337,901 | 334,483 |
| Bank debts (advances and STC amounts) | (30,238) | (33,236) | (56,924) | (52,469) |
| Interest-bearing financial debts (current portion) | (241,084) | (241,919) | (255,358) | (264,911) |
| Interest-bearing financial debts (non-current portion) | (525,138) | (526,526) | (542,463) | (503,600) |
| Net financial position | (396,936) | (409,044) | (516,844) | (486,497) |
| Commitments for the purchase of equity investments (current portion) | (29,062) | (5,725) | (3,964) | (38,354) |
| Commitments for the purchase of equity investments (non-current portion) | (33,446) | (61,346) | (41,859) | (42,810) |
| Total net indebtedness | (459,444) | (476,115) | (562,667) | (567,661) |
At 30 June 2025 all loan covenants are respected in full.
Capital expenditure
Expenditure on property, plant and equipment totaled € 60.9 million (€ 83.4 million in H1 2024, of which € 4.9 million via the acquisition of equity investments). Additions during the period are analyzed in the following table:
| €/000 | H1 2025 | H1 2024 |
|---|---|---|
| Increases for the purchase of fixed assets used in the production process | 47,666 | 65,692 |
| Increases for machinery rented to customers | 5,659 | 7,147 |
| Leased assets | 7,526 | 5,618 |
| Capex | 60,851 | 78,457 |
| Increases through the acquisition of equity investments | - | 4,925 |
| Total increases in the period | 60,851 | 83,382 |
The increases in H1 2025 include € 19.4 million invested in land and buildings (€ 33.2 million in H1 2024).
The difference with respect to the capital expenditure reported in the cash flow statement is due to the timing of payments.
Increases in intangible fixed assets amounted to € 4.1 million (€ 6.6 million in H1 2024).
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e-mail: e
Intercompany relations and related party transactions
In compliance with the provisions of the Consob regulation adopted with resolution no. 17221 of 12 March 2010, as amended, Interpump Group S.p.A. has adopted the procedure that regulates related party transactions. This procedure was approved for the first time by the Board of Directors on 10 November 2010 and has been continuously updated in accordance with the regulatory provisions in force time by time and adapted to reflect current practices. In particular, on 28 June 2021 the Board of Directors approved a new version that takes account of the effects of Italian Legislative Decree 49/2019, which transposed into Italian law the provisions of Directive (EU) 2017/828 ("Shareholders' Rights II") with regard to related parties, as well as the related amendments made by CONSOB on 10 December 2020 to the Issuers' Regulation and the Regulation governing Related Party Transactions. Lastly, on 4 August 2023 the Board of Directors approved a new version of the procedure that reflects the latest regulatory changes, of a minor nature, made since the amendments mentioned above. The new version can be found in the Corporate Governance section of the Interpump website (www.interpumpgroup.it).
Information on transactions carried out with related parties is given in Note 10 of the Interim Board of Directors' Report at 30 June 2025. Note anyway that there were no atypical or unusual transactions carried out with Related Parties in H1 2025 and that Related Party transactions were conducted at arm's length conditions.
Changes in group structure in H1 2025
As described earlier, the consolidation perimeter has changed as follows since 31 December 2024:
Water-Jetting sector
- Hammelmann Endüstri Pompaları A.Ş., a newly-formed company, was consolidated for the first time from 1 January 2025;
- Alfa OBL America Inc., a newly-formed company, was consolidated for the first time from 1 May 2025;
- During Q2 2025, the Group acquired Nuova S.M. S.r.l. which has been consolidated using the equity method from June 2025;
- Lastly, during Q2 2025 the Group exercised the option to purchase 10% of Servizi Industriali S.r.l. from the minority quotaholders, raising the percentage ownership from 80% to 90%.
Hydraulic sector
- North American Manufacturing Inc. was absorbed by Muncie Inc. with effect from 1 January 2025;
- Innovativ Gummi Tech Srl was absorbed by I.M.M. Hydraulics Spa with effect from 1 January 2025;
- Interpump Hydraulics Middle East FZE was put into liquidation on 14 April 2025;
- Lastly, during Q2 2025 the Group acquired the final 0.23% minority interest in Interpump Hydraulics France S.a.r.L and now holds the entire equity interest in that company.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
Risk factors
The business of the Group is exposed to various financial risks: market risk (including the exchange rate risk and interest rate risk), credit risk, liquidity risk, price risk and cash flow risk. The risk management program is based on the unpredictability of financial markets and aims to minimize any adverse impacts on the financial performance of the Group. Based on the policy approved by the Board of Directors, Interpump Group may use derivative financial instruments to hedge the exposure to exchange-rate and interest-rate risks, but cannot arrange derivative financial instruments for speculative purposes. Based on this procedure, financial risk hedging is managed by a central department in the parent company in cooperation with individual operating units. Group exposure to financial risks is substantially unchanged with respect to 31 December 2024; accordingly, no hedges were arranged during H1 2025.
Exchange risk
The Group has subsidiaries in 36 countries and translates financial statements denominated in 27 currencies other than the euro. Accordingly, the Group is principally exposed to the risk deriving from the translation of those financial statements.
The Group operates at an international level and mainly produces in the countries in which the destination markets are located; accordingly, revenues in local currency are largely absorbed by costs also incurred in that currency. On a residual level however, the Group is exposed to the exchange-rate risk that derives from transactions with costs and revenues in different currencies, mainly in relation to the exchange rate with the US Dollar, the Polish Zloty, the Brazilian Real, the Indian Rupee, the Chinese Renminbi and, to a much lesser extent, to the exchange risk deriving from exposure to the UK Pound, the Canadian Dollar, the Australian Dollar, the Russian Ruble, the South African Rand, the UAE Dirham, the Chilean, Mexican and Colombian Pesos, the Danish Krone, the Korean Won, the New Zealand Dollar, the Romanian Leu, and the Turkish Lira.
In view of the natural hedge described above and the relevant Group policies, management again decided not to arrange specific hedges during H1 2025, reserving the option to do so should significant individual or sporadic transactions arise.
In relation to financial exposure, intercompany loans totaling € 3.8 million were granted in H1 2025 and loans of € 0.8 million were repaid in currencies other than those utilized by the debtor companies. At 30 June 2025 loans granted in currencies other than those used by the debtor companies totaled € 58.4 million, up by € 0.4 million from € 58 million at 31 December 2024. The Group decided to continue the strategy of not hedging this exposure in H1 2025 as well.
Interest-rate risk
Group companies use external financial resources in the form of debt and employ cash on hand available in bank deposits. Changes in the market interest rate influence the cost and return of various forms of financing and investment, thus impacting on the Group's level of financial expenses.
It is Group policy not to arrange hedges, in view of the short average duration of the existing loans (around 3.5 years) and the recent issue of a fixed-rate bond.
Fixed-rate indebtedness at 30 June 2025 totaled € 102.3 million (€ 103.2 million at 31 December 2024).
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
At the same date, liquid funds totaling € 54.1 million were held on short-term deposit at fixed interest rates, while the remainder was held at floating rates.
Credit risk
The Group is not exposed to any significant concentrations of revenues and historically it has not suffered any significant losses on receivables thanks also to its attentive policy of selling to customers only following a careful assessment of their credit rating and also within preset credit limits. At present, the Group considers the receivables situation to be sound, as evidenced - among other considerations - by losses on receivables at 30 June 2025 totaling € 771 thousand (0.1% of revenues), compared to losses on receivables in H1 2024 of € 1.363 million (0.1% of revenues). The potential risk has already been assessed and provided against in the financial statements.
Liquidity risk
Together with the resources generated by operating and financing activities, management considers that the funds and lines of credit currently available will enable the Group to meet the requirements deriving from investing activities, the management of working capital and the settlement of payables as they fall due, while also supporting the pursuit of a growth strategy that includes targeted acquisitions capable of creating value for the shareholders. Liquid funds at 30 June 2025 totaled € 400 million. These funds and the cash generated from the operating activities of the Group, both during H1 2025 and in prior periods, are definitely factors that reduce the exposure of the Group to liquidity risk.
Price risk
The Group is exposed to risks deriving from fluctuations in the prices of the metals utilized, namely brass, aluminum, steel, stainless steel, cast iron and, to a lesser extent, copper, sheet steel and mild steel. Even though Group sectors have a similar exposure to such risks, they adopt different risk reduction strategies depending on the specific metals involved. Please refer to the notes to the financial statements at 31 December 2024 for more complete information.
In this context, the Group monitors commodity price trends constantly, seeking to adopt the most effective policies that minimize risk exposure.
The tightening of customs policies in the USA during H1 2025 has resulted in higher tariffs for certain categories of goods sold by the Group. Initial analysis, discussed in the section on "Significant events", indicates that the related impact is limited.
Climate change risk
With regard to climate change, the Interpump Group does not fall with the scope of Directive 2003/87/EC (as amended most recently by Directive (EU) 2018/410), which introduced and governs the European Union Emissions Trading System (EU ETS). The ETS is the principal tool adopted by the European Union to reach the CO₂ reduction targets established for the principal industrial sectors and aviation. Although the Interpump Group is not included in the industrial sectors covered by the ETS, the Group is nevertheless committed to combat climate change.
The ESG Plan 2023-2025, approved by the Board of Directors on 5 October 2022, includes actions in support of the ESG strategy that are intended to have a significant, concrete impact on the development of the business. In particular, the Plan not only adopts environmental protection and social inclusion objectives, but also strengthens the correlation between achievement of the ESG Plan
objectives and the remuneration of top management. In particular, the actions completed in 2024 and those envisaged for 2025 seek to embed the fundamental ESG principles within the Group's strategies, creating an organizational framework that recognizes the underlying core values, while the later actions are designed to support achievement by the Group of its decarbonization objectives for 2030 and 2050.
The entire process will be achieved inter alia by leveraging throughout the organization the best practices developed in specific areas by each component part of the Group. Climate change matters will be reported annually in accordance with the Corporate Sustainability Reporting Directive (CDRD), which strengthens and extends the sustainability reporting requirements imposed on companies by Directive 2014/95/EU (the so-called “Non Financial Reporting Directive” or NFRD). This Interpump report describes at Group level the primary risks generated and/or sustained, the policies applied, the performance indicators and the corporate organization, management and control model.
With reference to the assessment made of the physical risks (acute and chronic) at Group locations, no events or circumstances have arisen to modify the considerations made when preparing the financial statements at 31 December 2024. In particular, no significant effects on assets and revenues were identified and, accordingly, no specific provisions have been recorded and no assets have been written down.
Events occurring after the end of H1 2025
On 16 June 2025, Interpump Group announced the signature of a binding agreement to acquire, through its subsidiary Interpump Hydraulics S.p.A. 65% of the share capital of Padoan S.r.l. a company specialized in the production of tanks for industrial vehicles and machinery, with effect from 1 July 2025. Founded in 1937 and based in Olmi di S. Biagio di Callalta (TV) with over 50 employees, the company closed 2024 with revenues of approximately € 15 million and an EBITDA margin exceeding 17%. Padoan has been valued at approximately €16 million for 100% of the company (Enterprise Value), and “put & call” mechanisms have already been defined, through which Interpump Group may acquire the remaining shares starting from July 2030. The Group entered the tank sector in 2011 with the acquisition of American Mobile Power, one of the leading U.S. manufacturers and distributors of tanks for hydraulic systems in the industrial vehicle market. With the acquisition of Padoan, the Group is now establishing an equally significant presence in Europe.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket soln storage CERTIFIED
Directors' remarks on performance in Q2 2025
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket soln storage CERTIFIED
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
Q2 consolidated income statement
| (€/000) | 2025 | 2024 |
|---|---|---|
| Revenues | 555,348 | 549,837 |
| Cost of sales | (349,280) | (358,157) |
| Gross profit | 206,068 | 191,680 |
| % of revenues | 37.1% | 34.9% |
| Other net revenues | 8,704 | 8,706 |
| Distribution expenses | (50,918) | (45,141) |
| General and administrative expenses | (60,718) | (58,155) |
| Other operating costs | (2,432) | (1,561) |
| EBIT | 100,704 | 95,529 |
| % of revenues | 18.1% | 17.4% |
| Financial income | 8,258 | 6,316 |
| Financial expenses | (21,231) | (14,766) |
| Equity method contribution | 20 | 40 |
| Profit for the period before taxes | 87,751 | 87,119 |
| Income taxes | (27,394) | (24,619) |
| Consolidated profit for the period | 60,357 | 62,500 |
| Attributable to: | ||
| Shareholders of Parent | 59,876 | 62,111 |
| Minority shareholders of subsidiaries | 481 | 389 |
| Consolidated profit for the period | 60,357 | 62,500 |
| EBITDA | 132,108 | 124,589 |
| % of revenues | 23.8% | 22.7% |
| Shareholders' equity | 2,013,535 | 1,918,422 |
| Net financial position | 396,936 | 516,844 |
| Debts for the acquisition of equity investments | 62,508 | 45,823 |
| Capital employed | 2,472,979 | 2,481,089 |
| Unannualized ROCE | 4.1% | 3.9% |
| Unannualized ROE | 3.0% | 3.3% |
| Basic earnings per share | 0.562 | 0.581 |
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
Revenues
Revenues in Q2 2025 totaled € 555.3 million, up by 1.0% compared with € 549.8 million in Q2 2024 (-1.3% at constant perimeter and +1.0% also net of exchange differences).
Revenues in Q2 are analyzed below by business sector and geographical area:
| (€/000) | Italy | Rest of Europe | North America | Far-East and Pacific Area | Rest of the World | Total |
|---|---|---|---|---|---|---|
| Q2 2025 | ||||||
| Hydraulic | 66,246 | 126,832 | 82,473 | 34,966 | 41,522 | 352,039 |
| Water-Jetting | 21,733 | 59,667 | 51,430 | 54,893 | 15,586 | 203,309 |
| Total | 87,979 | 186,499 | 133,903 | 89,859 | 57,108 | 555,348 |
| Q2 2024 | ||||||
| Hydraulic | 66,341 | 131,548 | 105,413 | 39,210 | 37,251 | 379,763 |
| Water-Jetting | 16,537 | 59,535 | 50,394 | 26,794 | 16,814 | 170,074 |
| Total | 82,878 | 191,083 | 155,807 | 66,004 | 54,065 | 549,837 |
| 2025/2024 percentage changes | ||||||
| Hydraulic | -0.1% | -3.6% | -21.8% | -10.8% | +11.5% | -7.3% |
| Water-Jetting | +31.4% | +0.2% | +2.1% | +104.9% | -7.3% | +19.5% |
| Total | +6.2% | -2.4% | -14.1% | +36.1% | +5.6% | +1.0% |
The changes at constant perimeter are as follows:
2025/2024 percentage changes
| (€/000) | Italy | Rest of Europe | North America | Far-East and Pacific Area | Rest of the World | Total |
|---|---|---|---|---|---|---|
| Hydraulic | -1.1% | -3.6% | -21.8% | -10.8% | -6.8% | -9.3% |
| Water-Jetting | +7.6% | -1.1% | +2.8% | +101.6% | -6.6% | +16.6% |
| Total | +0.7% | -2.8% | -13.8% | +34.8% | -6.8% | -1.3% |
At constant perimeter and exchange rates, the Hydraulic sector contracted by 7.0%, while the Water-Jetting sector achieved organic growth of 19.0%.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
Profitability
The cost of sales accounted for 62.9% of revenues (65.1% in Q2 2024). Production costs, which totaled € 146.0 million (€ 145.6 million in Q2 2024, which however did not include the costs of the companies acquired subsequently), accounted for 26.3% of revenues (26.5% in the same period of 2024).
At constant perimeter, production costs in Q2 2025 were 26.5% of revenues (-1.4% compared with the same period in 2024). The purchase cost of raw materials and components sourced on the market, including changes in inventories at constant perimeter, was € 197.6 million (€ 212.5 million in the same period of 2024, which however did not include the costs of the companies acquired subsequently). The decrease in purchase costs, including the change in inventories at constant perimeter, was 7.0%.
Distribution costs were 11.3% higher at constant perimeter with respect to Q2 2024, with an incidence on revenues of 9.3% compared with 8.2% in Q2 2024.
Again at constant perimeter, general and administrative expenses rose by 2.2% with respect to Q2 2024, and their incidence on revenues rose to 10.9% from 10.6% in Q2 2024.
EBITDA totaled € 132.1 million (23.8% of revenues) compared to € 124.6 million (22.7% of revenues) in Q2 2024, reflecting an increase of 6.0%. The following table sets out EBITDA by business sector:
| | Q2 2025 €/000 | % on total revenues* | Q2 2024 €/000 | % on total revenues* | Increase/ Decrease | | --- | --- | --- | --- | --- | --- | | Hydraulic | 73,797 | 20.9% | 81,059 | 21.3% | -9.0% | | Water-Jetting | 58,311 | 28.5% | 43,530 | 25.5% | +34.0% | | Total | 132,108 | 23.8% | 124,589 | 22.7% | +6.0% |
- Total revenues include those relating to other Group companies in the other sector, while the revenues analyzed previously are exclusively those external to the Group (see note 2 in the explanatory notes). Accordingly, for consistency, the percentage is calculated on total revenues rather than on those reported previously.
EBIT amounted to € 100.7 million (18.1% of revenues) compared with € 95.5 million in Q2 2024 (17.4% of revenues), up by 5.4%.
Q2 closed with a consolidated net profit of € 60.4 million (€ 62.5 million in Q2 2024), reflecting a decrease of 3.4%.
Basic earnings per share were € 0.562, compared to € 0.581 in Q2 2024.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
Business outlook
Group results for the first part of 2025 are consistent with expectations. The turnover of the Hydraulic division has shown the first signs of improvement, while the Water-Jetting division continues to benefit from positive market trends, as confirmed by a number of orders obtained in the Chinese market during the spring that have already been delivered. The actions taken in the prior year to protect margins are demonstrating their effectiveness and, at the same time, the Group has been able to manage the impact of the current trade tensions with careful, targeted reactions. Despite these initial encouraging signs, the general environment remains uncertain and difficult to read; accordingly, for prudence, the Group confirms the forecasts made for turnover and profitability in the current financial year.
Implementation of the Group strategy for external growth and diversification is also confirmed, as shown by the acquisition of Padoan: an excellent company that enriches the product portfolio, while offering potential for further growth. Interpump will present an update on the medium-term prospects for the Group in February 2026, in conjunction with publication of the preliminary results for 2025.
Sant'Ilario d'Enza (RE), 6 August 2025
For the Board of Directors Fulvio Montipò Executive Chairman
Mauro Barani, the manager responsible for drafting the company's accounting documents, declares - pursuant to article 154-(2), subsection 2, TUF - that the accounting disclosures in this document correspond to the contents of the underlying documents, the accounting books and the accounting entries.
Sant'Ilario d'Enza (RE), 6 August 2025
Mauro Barani Manager responsible for drafting the company's accounting documents
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED ^{}[]
Financial statements and notes
Teleborsa: distribution and commercial use strictly prohibited ^{}[]omega INTERNET SOFTWARE
Interim Report on Operations at 30 June 2025 – Interpump Group
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
Consolidated statement of financial position
| (€/000) | Notes | 30/06/2025 | 31/12/2024 |
|---|---|---|---|
| ASSETS | |||
| Current assets | |||
| Cash and cash equivalents | 399,524 | 392,637 | |
| Trade receivables | 430,559 | 385,963 | |
| Inventories | 4 | 680,946 | 700,614 |
| Tax receivables | 46,084 | 56,381 | |
| Other current assets | 31,379 | 34,647 | |
| Total current assets | 1,588,492 | 1,570,242 | |
| Non-current assets | |||
| Property, plant and equipment | 5 | 829,226 | 853,747 |
| Goodwill | 1 | 826,214 | 837,798 |
| Other intangible fixed assets | 73,565 | 76,896 | |
| Other financial assets | 11,878 | 3,948 | |
| Tax receivables | 2,499 | 2,635 | |
| Deferred tax assets | 39,653 | 43,640 | |
| Other non-current assets | 2,637 | 2,866 | |
| Total non-current assets | 1,785,672 | 1,821,530 | |
| Assets held for sale | 6 | - | - |
| Total assets | 3,374,164 | 3,391,772 |
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
| (€/000) | Notes | 30/06/2025 | 31/12/2024 |
|---|---|---|---|
| LIABILITIES | |||
| Current liabilities | |||
| Trade payables | 236,049 | 237,371 | |
| Bank debts | 30,238 | 33,236 | |
| Interest-bearing financial debts (current portion) | 241,084 | 241,919 | |
| Tax liabilities | 35,166 | 28,360 | |
| Other current liabilities | 166,661 | 148,792 | |
| Provisions for risks and charges | 8,838 | 8,858 | |
| Total current liabilities | 718,036 | 698,536 | |
| Non-current liabilities | |||
| Interest-bearing financial debts | 525,138 | 526,526 | |
| Liabilities for employee benefits | 21,367 | 21,292 | |
| Deferred tax liabilities | 31,909 | 32,753 | |
| Tax liabilities | 264 | 164 | |
| Other non-current liabilities | 51,059 | 80,028 | |
| Provisions for risks and charges | 12,856 | 13,136 | |
| Total non-current liabilities | 642,593 | 673,899 | |
| Total liabilities | 1,360,629 | 1,372,435 | |
| SHAREHOLDERS' EQUITY | 7 | ||
| Share capital | 55,257 | 55,505 | |
| Legal reserve | 11,323 | 11,323 | |
| Share premium reserve | 30,273 | 42,564 | |
| Remeasurement reserve for defined benefit plans | (5,923) | (5,923) | |
| Translation reserve | (36,107) | 38,108 | |
| Other reserves | 1,948,237 | 1,866,775 | |
| Group shareholders' equity | 2,003,060 | 2,008,352 | |
| Non-controlling interests | 10,475 | 10,985 | |
| Total shareholders' equity | 2,013,535 | 2,019,337 | |
| Total shareholders' equity and liabilities | 3,374,164 | 3,391,772 |
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
H1 consolidated income statement
| (€/000) | Notes | 2025 | 2024 |
|---|---|---|---|
| Revenues | 1,076,923 | 1,095,704 | |
| Cost of sales | (683,706) | (712,348) | |
| Gross profit | 393,217 | 383,356 | |
| Other net revenues | 18,380 | 17,207 | |
| Distribution expenses | (98,920) | (87,274) | |
| General and administrative expenses | (120,562) | (114,608) | |
| Other operating costs | (4,130) | (3,353) | |
| EBIT | 187,985 | 195,328 | |
| Financial income | 8 | 15,670 | 14,199 |
| Financial expenses | 8 | (37,605) | (30,540) |
| Equity method contribution | 202 | 154 | |
| Profit for the period before taxes | 166,252 | 179,141 | |
| Income taxes | (48,927) | (49,089) | |
| Consolidated profit for the period | 117,325 | 130,052 | |
| Attributable to: | |||
| Shareholders of Parent | 116,609 | 129,347 | |
| Minority shareholders of subsidiaries | 716 | 705 | |
| Consolidated profit for the period | 117,325 | 130,052 | |
| Basic earnings per share | 9 | 1.094 | 1.209 |
| Diluted earnings per share | 9 | 1.093 | 1.206 |
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
H1 comprehensive consolidated income statement
| (€/000) | 2025 | 2024 |
|---|---|---|
| Consolidated profit for the period (A) | 117,325 | 130,052 |
| Other comprehensive income (loss) which will subsequently be reclassified to consolidated profit | ||
| Gains (losses) on translating the financial statements of foreign companies | (74,703) | 16,026 |
| Gains (losses) from companies accounted for using the equity method | 104 | - |
| Applicable taxes | - | - |
| Total other comprehensive income (loss) which will subsequently be reclassified to consolidated profit, net of tax effect (B) | (74,599) | 16,026 |
| Profit (Loss) deriving from the remeasurement of defined benefit plans | - | (30) |
| Applicable taxes | - | 7 |
| Total other comprehensive profit (loss) which will not subsequently be reclassified to consolidated profit (C) | - | (23) |
| Comprehensive consolidated profit for the period (A) + (B) + (C) | 42,726 | 146,055 |
| Attributable to: | ||
| Shareholders of Parent | 42,394 | 145,267 |
| Minority shareholders of subsidiaries | 332 | 788 |
| Comprehensive consolidated profit for the period | 42,726 | 146,055 |
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
H1 consolidated cash flow statement
| (€/000) | 2025 | 2024 |
|---|---|---|
| Cash flows from operating activities | ||
| Profit before taxes | 166,252 | 179,141 |
| Adjustments for non-cash items: | ||
| Losses (gains) on the sale of fixed assets | (3,515) | (3,220) |
| Amortization and depreciation | 58,992 | 54,939 |
| Costs recognized in the income statement relative to stock options that do not involve monetary outflows for the Group | 3,428 | 2,633 |
| Losses (profits) from equity investments | (202) | (154) |
| Net change in risk provisions and allocations to employee benefit provisions | 201 | (986) |
| Expenditures for tangible fixed assets to be leased | (5,555) | (6,912) |
| Proceeds from the disposal of leased tangible fixed assets | 5,383 | 7,268 |
| Net financial expenses (income) | 21,935 | 16,341 |
| Other | 65 | 128 |
| 246,984 | 249,178 | |
| (Increase) decrease in trade receivables and other current assets | (47,536) | (33,708) |
| (Increase) decrease in inventories | (12,510) | (1,067) |
| Increase (decrease) in trade payables and other current liabilities | 273 | 22,554 |
| Interest paid | (16,283) | (15,866) |
| Realized exchange differences | (1,595) | 1,548 |
| Taxes paid | (31,076) | (52,448) |
| Net cash from operating activities | 138,257 | 170,191 |
| Cash flows from investing activities | ||
| Payments for the purchase of equity investments, net of cash received and | (4,984) | (79,017) |
| Capital expenditure on tangible fixed assets | (50,217) | (74,343) |
| Proceeds from the sale of tangible fixed assets | 336 | 1,719 |
| Increase in intangible fixed assets | (4,060) | (4,199) |
| Financial income received | 2,551 | 2,502 |
| Other | (796) | (1,048) |
| Net cash (used in) investing activities | (57,170) | (154,386) |
| Cash flows from financing activities | ||
| Disbursals (repayments) of loans and bonds | 6,878 | 26,033 |
| Disbursals (repayments) of shareholder loans | - | (189) |
| Loans (granted)/repaid to/by non-consolidated subsidiaries | (250) | - |
| Dividends paid | (34,726) | (34,096) |
| Disbursements for purchase of treasury shares | (16,594) | - |
| Proceeds from the sale of treasury shares to stock option beneficiaries | 627 | 28 |
| Change in other financial assets | (6,722) | (263) |
| Payment of finance lease installments (principal) | (10,079) | (9,555) |
| Net cash generated by (used in) financing activities | (60,866) | (18,042) |
| Net increase (decrease) in cash and cash equivalents | 20,221 | (2,237) |
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
| (€/000) | 2025 | 2024 |
|---|---|---|
| Net increase (decrease) in cash and cash equivalents | 20,221 | (2,237) |
| Translation differences for cash held by non-EU companies | (10,336) | 1,200 |
| Opening cash and equivalents of companies consolidated for the first time using the line-by-line method | - | - |
| Cash and cash equivalents at the beginning of the period | 359,401 | 282,014 |
| Cash and cash equivalents at the end of the period | 369,286 | 280,977 |
Cash and cash equivalents consist of the following:
| €/000 | 30/06/2025 | 31/12/2024 |
|---|---|---|
| Cash and cash equivalents as per the consolidated statement of financial position | 399,524 | 392,637 |
| Bank debts (overdrafts and subject-to-collection advances) | (30,238) | (33,236) |
| Cash and cash equivalents as per the consolidated cash flow statement | 369,286 | 359,401 |
Teleborsa: distribution and commercial use strictly prohibited
emarket
sdir storage
CERTIFIED
Consolidated statement of changes in shareholders' equity
| (€/000) | Share capital | Legal reserve | Share premium reserve | Remeasurement reserve for defined benefit plans | Translation reserve | Other reserves | Group shareholders' equity | Non-controlling interests | Total |
|---|---|---|---|---|---|---|---|---|---|
| Balances at 1 January 2024 | 55,625 | 11,323 | 46,938 | (5,922) | 11,850 | 1,673,764 | 1,793,578 | 9,326 | 1,802,904 |
| Recognition in the income statement of the fair value of stock options | - | - | 2,633 | - | - | - | 2,633 | - | 2,633 |
| Purchase of treasury shares | - | - | - | - | - | - | - | - | - |
| Sale of treasury shares to stock option beneficiaries | - | - | 28 | - | - | - | 28 | - | 28 |
| Change in consolidation perimeter | - | - | - | - | - | - | - | 1,553 | 1,553 |
| Purchase of residual interests in subsidiaries | - | - | - | (23) | - | 144 | 121 | (138) | (17) |
| Dividends paid | - | - | - | - | - | (33,747) | (33,747) | (502) | (34,249) |
| Dividends resolved | - | - | - | - | - | (484) | (484) | (1) | (485) |
| Comprehensive profit (loss) for H1 2024 | - | - | - | - | 15,920 | 129,347 | 145,267 | 788 | 146,055 |
| Balances at 30 June 2024 | 55,625 | 11,323 | 49,599 | (5,945) | 27,770 | 1,769,024 | 1,907,396 | 11,026 | 1,918,422 |
| Recognition in the income statement of the fair value of stock options | - | - | 2,629 | - | - | - | 2,629 | - | 2,629 |
| Purchase of treasury shares | (130) | - | (10,207) | - | - | - | (10,337) | - | (10,337) |
| Sale of treasury shares to stock option beneficiaries | 10 | - | 543 | - | - | - | 553 | - | 553 |
| Change in consolidation perimeter | - | - | - | - | - | - | - | (1,553) | (1,553) |
| Purchase of residual interests in subsidiaries | - | - | - | 23 | - | 47 | 70 | 1,228 | 1,298 |
| Dividends paid | - | - | - | - | - | (484) | (484) | (275) | (759) |
| Dividends resolved | - | - | - | - | - | 484 | 484 | 1 | 485 |
| Comprehensive profit (loss) for H2 2024 | - | - | - | (1) | 10,338 | 97,704 | 108,041 | 558 | 108,599 |
| Balances at 31 December 2024 | 55,505 | 11,323 | 42,564 | (5,923) | 38,108 | 1,866,775 | 2,008,352 | 10,985 | 2,019,337 |
| Recognition in the income statement of the fair value of stock options | - | - | 3,428 | - | - | - | 3,428 | - | 3,428 |
| Purchase of treasury shares | (260) | - | (16,334) | - | - | - | (16,594) | - | (16,594) |
| Sale of treasury shares to stock option beneficiaries | 12 | - | 615 | - | - | - | 627 | - | 627 |
| Change in consolidation perimeter | - | - | - | - | - | - | - | 13 | 13 |
| Purchase of residual interests in subsidiaries | - | - | - | - | - | - | - | (3) | (3) |
| Dividends paid | - | - | - | - | - | (33,997) | (33,997) | (729) | (34,726) |
| Dividends resolved | - | - | - | - | - | (1,150) | (1,150) | (123) | (1,273) |
| Comprehensive profit (loss) for H1 2025 | - | - | - | - | (74,215) | 116,609 | 42,394 | 332 | 42,726 |
| Balances at 30 June 2025 | 55,257 | 11,323 | 30,273 | (5,923) | (36,107) | 1,948,237 | 2,003,060 | 10,475 | 2,013,535 |
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
Q2 consolidated income statement
| (€/000) | Notes | 2025 | 2024 |
|---|---|---|---|
| Revenues | 555,348 | 549,837 | |
| Cost of sales | (349,280) | (358,157) | |
| Gross profit | 206,068 | 191,680 | |
| Other net revenues | 8,704 | 8,706 | |
| Distribution expenses | (50,918) | (45,141) | |
| General and administrative expenses | (60,718) | (58,155) | |
| Other operating costs | (2,432) | (1,561) | |
| EBIT | 100,704 | 95,529 | |
| Financial income | 8 | 8,258 | 6,316 |
| Financial expenses | 8 | (21,231) | (14,766) |
| Equity method contribution | 20 | 40 | |
| Profit for the period before taxes | 87,751 | 87,119 | |
| Income taxes | (27,394) | (24,619) | |
| Consolidated profit for the period | 60,357 | 62,500 | |
| Attributable to: | |||
| Shareholders of Parent | 59,876 | 62,111 | |
| Minority shareholders of subsidiaries | 481 | 389 | |
| Consolidated profit for the period | 60,357 | 62,500 | |
| Basic earnings per share | 9 | 0.562 | 0.581 |
| Diluted earnings per share | 9 | 0.562 | 0.580 |
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
Q2 comprehensive consolidated income statement
| (€/000) | 2025 | 2024 |
|---|---|---|
| Consolidated profit for the period (A) | 60,357 | 62,500 |
| Other comprehensive income (loss) which will subsequently be reclassified to consolidated profit | ||
| Gains (losses) on translating the financial statements of foreign companies | (54,348) | 6,389 |
| Gains (losses) from companies accounted for using the equity method | (103) | 95 |
| Applicable taxes | - | - |
| Total other comprehensive income (loss) which will subsequently be reclassified to consolidated profit, net of tax effect (B) | (54,451) | 6,484 |
| Profit (Loss) deriving from the remeasurement of defined benefit plans | - | - |
| Applicable taxes | - | - |
| Total other comprehensive profit (loss) which will not subsequently be reclassified to consolidated profit (C) | - | - |
| Comprehensive consolidated profit for the period (A) + (B) + (C) | 5,906 | 68,984 |
| Attributable to: | ||
| Shareholders of Parent | 5,913 | 68,525 |
| Minority shareholders of subsidiaries | (7) | 459 |
| Comprehensive consolidated profit for the period | 5,906 | 68,984 |
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
Notes to the consolidated financial statements
General information
Interpump Group S.p.A. is a company domiciled in Sant'Ilario d'Enza (Reggio Emilia, Italy) and incorporated under Italian law. The company is listed on the Milan stock exchange in the Euronext Star Milan segment.
The Group manufactures and markets high and very high pressure plunger pumps, very high pressure systems, equipment for the food processing industry, chemicals, cosmetics, pharmaceuticals, mechanical sifters and automated milking systems (Water-Jetting sector), power take-offs, gear pumps, hydraulic cylinders, valves and directional controls, hydraulic hoses and fittings, gears, orbital motors, steering systems (hydroguide) and other hydraulic components (Hydraulic sector). The Group has production facilities in Italy, the US, Germany, China, India, France, Portugal, Spain, Brazil, Bulgaria, Romania, Canada, Poland, New Zealand and South Korea.
Revenues are not affected by any significant degree of seasonality.
The consolidated financial statements include Interpump Group S.p.A. and its directly or indirectly controlled subsidiaries (hereinafter "the Group").
The consolidated financial statements at 30 June 2025 were approved by the Board of Directors today (6 August 2025).
Basis of preparation
The consolidated financial statements at 30 June 2025 were prepared in compliance with the international accounting standards (IAS/IFRS) endorsed by the European Union for interim financial statements (IAS 34). The tables have been prepared in compliance with IAS 1, while the notes have been prepared in condensed form, as allowed by IAS 34, and therefore do not include all the information required for annual financial statements prepared in compliance with IFRS standards. Accordingly, the consolidated financial statements at 30 June 2025 should be read together with the consolidated financial statements for the year ended 31 December 2024.
The accounting standards and criteria adopted in the consolidated financial statements at 30 June 2025 may conflict with IFRS provisions in force on 31 December 2025, due to the effect of future orientations of the European Commission with regard to the approval of international accounting standards or the issue of new standards, interpretations or implementing guidelines by the International Accounting Standards Board (IASB) or the International Financial Reporting Interpretations Committee (IFRIC).
Preparation of an interim report in compliance with IAS 34 Interim Financial Reporting calls for judgments, estimates, and assumptions that have an effect on assets, liabilities, costs and revenues and on information regarding potential assets and liabilities at the report reference date. Any estimates made may differ from the actual results obtained in the future. We further draw your attention to the fact that some evaluation processes, notably those that are more complex, such as the determination of any impairments of non-current assets, are generally performed in a comprehensive manner only at the time of drafting of the annual financial statements when all the necessary information is available, except in cases in which indicators of impairment exist, calling for immediate evaluation of any losses
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
in value. Likewise, the actuarial valuations required to determine the liability for employee benefits are normally made when preparing the annual financial statements.
The consolidated financial statements are presented in thousands of euro. The financial statements are prepared using the cost method, with the exception of financial instruments, which are measured at fair value.
Accounting standards
The accounting standards adopted are those described in the consolidated financial statements at 31 December 2024, with the exception of those adopted as from 1 January 2025 as described hereunder, and they were uniformly applied to all Group companies and all periods presented.
a) Accounting standards, amendments and interpretations in force from 1 January 2025 and adopted by the Group
- Amendments to IAS 21 - The effects of changes in foreign exchange rates: lack of exchangeability: The IASB published an amendment on 15 August 2023 that contains guidelines to clarify when one currency is exchangeable into another currency and how to determine the exchange rate when, by contrast, it is not exchangeable. The amendment applies to reporting periods beginning on or after 1 January 2025. Early application was allowed.
The adoption of these standards had no significant effects on the financial statements of the Group.
b) Accounting standards, amendments and interpretations taking effect as from 1 January 2025 but not relevant for the Group
All accounting standards that took effect from 1 January 2025 are relevant for the Group.
c) New accounting standards and amendments not yet applicable and not adopted early by the Group
- IFRS 18 - Presentation and Disclosure in Financial Statements: On 9 April 2024, the IASB published a new standard that introduces certain important disclosures to be made in the explanatory notes to the financial statements when performance indicators are used that, as per the new standard, fall within so-called Management-defined Performance Measures. This ensures more transparent and comparable information for investors on the financial results of companies. All companies that adopt IFRS will apply this standard.
The standard will apply to reporting periods beginning on or after 1 January 2027. Early application is allowed.
- IFRS 19 - Subsidiaries without Public Accountability: Disclosures. On 9 May 2024, the IASB published a new standard for subsidiaries without public accountability, which allows qualifying subsidiaries to apply IFRS with limited disclosures. The application of IFRS 19 will reduce the cost of preparing the financial statements of subsidiaries, while retaining the usefulness of the information provided to the users of their accounts.
The standard will apply to reporting periods beginning on or after 1 January 2027. Early application is allowed.
- Amendments to IFRS 9 and IFRS 7, Amendments to the Classification and Measurement of Financial Instruments. On 30 May 2024, the IASB published an Exposure Draft that amends in particular IFRS 9 (Financial Instruments) and IFRS 7 (Financial Instruments: Disclosures), proposing amendments to ensure inter alia that the financial statements reflect more fairly the effects that contracts for renewable electricity have on a company.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
The standard will apply to reporting periods beginning on or after 1 January 2026. Early application is allowed.
- "Annual improvements to IFRS – Volume 11": On 19 July 2024, the IASB published the Annual Improvements to IFRS Accounting Standards - Volume 11, which contains clarifications, simplifications, corrections and amendments to the IFRS that improve their internal consistency. The following accounting standards were modified: IFRS 1 First-time Adoption of International Financial Reporting Standards, IFRS 7 Financial Instruments: Disclosures and its accompanying Guidance on implementing IFRS 7, IFRS 9 Financial Instruments, IFRS 10 Consolidated Financial Statements and IAS 7 Statement of Cash Flows. The amendments are applicable from 1 January 2026, although early adoption is permitted.
- "Amendments to IFRS 9 and IFRS 7, Amendments to the Contracts Referencing Nature-dependent Electricity": On 18 December 2024, the IASB published amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures, to help entities report better the financial effects of contracts structured as Power Purchase Agreements (PPAs), so that investors receive clearer information about their financial performance and expected cash flows. The standard will apply to reporting periods beginning on or after 1 January 2026. Early application is allowed.
The Group is currently assessing the possible impacts of the new standards included in this section.
The International Tax Reform – Pillar Two Model Rules took effect from 1 January 2024.
As stated in the Annual Financial Report at 31 December 2024, the Group has analyzed the applicability of the so-called "Transitional CbCR Safe Harbors" (TSH), identifying that at least one of the three TSH tests was passed for each jurisdiction in which the Group operates. Accordingly, there was no exposure to additional taxation deriving from the Pillar Two regulation. Once again, based on the above and considering that the consolidation perimeter is essentially unchanged since the end of the prior year, the impact of this regulation on the Group is not deemed to be material at 30 June 2025. Using the latest available data, the Group will continue to monitor for possible impacts at the end of the 2025 financial year, considering the increase in reference ETR in comparison with prior year (16% for year 2025).
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket soln storage CERTIFIED
Notes to the consolidated financial statements at 30 June 2025
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
1. Consolidation perimeter and goodwill
The consolidation perimeter at 30 June 2025 includes the Parent Company and these subsidiaries:
| Company | Location | Share capital €/000 | Sector | Percentage held at 30/06/2025 |
|---|---|---|---|---|
| Alfa Valvole S.r.l. | Casorezzo (MI) | 1,560 | Water-Jetting | 100.00% |
| Alfa OBL America Inc. (2) | Austin (USA) | 88 | Water-Jetting | 85.00% |
| GP Companies Inc. | Minneapolis (USA) | 1,854 | Water-Jetting | 100.00% |
| Hammelmann Australia Pty Ltd (1) | Melbourne (Australia) | 472 | Water-Jetting | 100.00% |
| Hammelmann Corporation Inc (1) | Miamisburg (USA) | 39 | Water-Jetting | 100.00% |
| Hammelmann France S.a.r.l. (1) | Etrichè (France) | 50 | Water-Jetting | 100.00% |
| Hammelmann GmbH | Oelde (Germany) | 25 | Water-Jetting | 100.00% |
| Hammelmann Endüstri Pompaları A.Ş. (1) | Istanbul (Turkey) | 75 | Water-Jetting | 100.00% |
| Hammelmann Pumps Systems Co Ltd (1) | Tianjin (China) | 871 | Water-Jetting | 90.00% |
| Hammelmann S. L. (1) | Zaragoza (Spain) | 500 | Water-Jetting | 100.00% |
| Hammelmann Swiss GmbH (1) | Dudingen (Switzerland) | 89 | Water-Jetting | 100.00% |
| Hi-Tech Enviro Solution Limited (NZ) (dormant) (18) | Auckland (New Zealand) | - | Water-Jetting | 100.00% |
| I.mec S.r.l. | Reggio Emilia | 100 | Water-Jetting | 70.00% |
| Improved Solutions Portugal Unipessoal Ltda (Portugal) (3) | Vale de Cambra (Portugal) | 760 | Water-Jetting | 100.00% |
| Inoxihp S.r.l. | Nova Milanese (MI) | 119 | Water-Jetting | 52.72% |
| Inoxpa (UK) Ltd (3) | Eastbourne (UK) | 1,942 | Water-Jetting | 100.00% |
| Inoxpa Colombia SAS (3) | Bogotá (Colombia) | 133 | Water-Jetting | 100.00% |
| Shanghai PuPeng Flow Technology Co. Ltd. (3) | Shanghai (China) | 1,170 | Water-Jetting | 60.00% |
| Inoxpa China Flow Technology Co. Ltd. (3) | Shanghai (China) | 1,536 | Water-Jetting | 60.00% |
| Inoxpa India Private Ltd (3) | Pune (India) | 6,779 | Water-Jetting | 100.00% |
| Inoxpa Italia S.r.l. (3) | Mirano (VE) | 100 | Water-Jetting | 100.00% |
| INOXPA LTD (Russia) (3) | Podolsk (Russia) | 1,435 | Water-Jetting | 70.00% |
| Inoxpa Mexico S.A. de C.V. (3) | Mexico City (Mexico) | 309 | Water-Jetting | 100.00% |
| Inoxpa S.A. | Banyoles (Spain) | 23,000 | Water-Jetting | 100.00% |
| Inoxpa Skandinavien A/S (3) | Horsens (Denmark) | 134 | Water-Jetting | 100.00% |
| Inoxpa Solutions France (3) | Gleize (France) | 2,071 | Water-Jetting | 100.00% |
| Inoxpa Solutions Moldova (3) | Chisinau (Moldova) | 317 | Water-Jetting | 66.67% |
| Inoxpa South Africa Proprietary Ltd (3) | Gauteng (South Africa) | 104 | Water-Jetting | 100.00% |
| Inoxpa Special Processing Equipment Co. Ltd (3) | Jianxing (China) | 1,647 | Water-Jetting | 100.00% |
| Inoxpa Ukraine (3) | Kiev (Ukraine) | 113 | Water-Jetting | 100.00% |
| Inoxpa USA Inc. (3) | Santa Rosa (USA) | 1,426 | Water-Jetting | 100.00% |
| NLB Corporation Inc. | Detroit (USA) | 12 | Water-Jetting | 100.00% |
| Pioli S.r.l. | Reggio Emilia (RE) | 10 | Water-Jetting | 100.00% |
| Servizi Industriali S.r.l. | Ozzano Emilia (BO) | 100 | Water-Jetting | 90.00% |
| SIT S.p.A. | S.Ilario d'Enza (RE) | 105 | Water-Jetting | 88.00% |
| Waikato Holding Limited (NZ) | Auckland (New Zealand) | 28,816 | Water-Jetting | 100.00% |
| Waikato Milking Systems Ireland Limited (18) | Dublin (Ireland) | 1 | Water-Jetting | 100.00% |
| Waikato Milking Systems L.P. (NZ) (17) | Auckland (New Zealand) | 46,803 | Water-Jetting | 100.00% |
| Waikato Milking Systems Lease Limited (NZ) (18) | Auckland (New Zealand) | - | Water-Jetting | 100.00% |
| Waikato Milking Systems UK Limited (18) | Shrewsbury (UK) | - | Water-Jetting | 100.00% |
| Waikato Milking Systems USA LLC (19) | Verona (USA) | - | Water-Jetting | 100.00% |
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
| Company | Location | Share capital €/000 | Sector | Percentage held at 30/06/2025 |
|---|---|---|---|---|
| WMS GP Limited (NZ) (18) (dormant) | Hamilton (New Zealand) | - | Water-Jetting | 100.00% |
| AllTube Engineering Ltd (dormant) (6) | Daventry (UK) | 351 | Hydraulic | 100.00% |
| Bristol Hose Ltd (dormant) (6) | Bristol (UK) | - | Hydraulic | 100.00% |
| Contarini Leopoldo S.r.l. (4) | Lugo (RA) | 47 | Hydraulic | 100.00% |
| Copa Hydrosystem Ood (5) | Troyan (Bulgaria) | 3 | Hydraulic | 100.00% |
| Eurofluid Hydraulic S.r.l. (4) | Albinea (RE) | 100 | Hydraulic | 80.00% |
| FGA S.r.l. (8) | Fossacesia (CH) | 10 | Hydraulic | 100.00% |
| GS Hydro Denmark AS (10) | Kolding (Denmark) | 67 | Hydraulic | 100.00% |
| GS- Hydro UK Ltd (10) | Aberdeen (UK) | 5,095 | Hydraulic | 100.00% |
| GS-Hydro Ab (Sweden) (10) | Kista (Sweden) | 120 | Hydraulic | 100.00% |
| GS-Hydro Austria GmbH (10) | Pashing (Austria) | 40 | Hydraulic | 100.00% |
| GS-Hydro Benelux B.V. (10) | Barendrecht (Netherlands) | 18 | Hydraulic | 100.00% |
| GS-Hydro do Brasil Sistemas Hidráulicos Ltda (10) | Rio de Janeiro (Brazil) | 252 | Hydraulic | 100.00% |
| GS-Hydro Hong Kong Ltd (1) | Hong Kong | 1 | Hydraulic | 100.00% |
| GS-Hydro Korea Ltd. (10) | Busan (South Korea) | 1,892 | Hydraulic | 100.00% |
| GS-Hydro Piping Systems (Shanghai) Co. Ltd. (11) | Shanghai (China) | 2,760 | Hydraulic | 100.00% |
| GS-Hydro S.A.U (Spain) (10) | Las Rozas (Spain) | 90 | Hydraulic | 100.00% |
| GS-Hydro Singapore Pte Ltd (10) | Singapore | 624 | Hydraulic | 100.00% |
| GS-Hydro Sp z oo (Poland) (10) | Gdynia (Poland) | 1,095 | Hydraulic | 100.00% |
| GS-Hydro System GmbH (Germany) (10) | Witten (Germany) | 179 | Hydraulic | 100.00% |
| GS-Hydro U.S. Inc. (7) | Houston (USA) | 9,903 | Hydraulic | 100.00% |
| Hangzhou Interpump Power Transmissions Co. Ltd (13) | Hangzhou (China) | 575 | Hydraulic | 100.00% |
| H.S. S.r.l. (20) | Sulbiate (MB) | 99 | Hydraulic | 100.00% |
| Hidrover Equipamentos Hidráulicos Ltda. (15) | Flores da Cunha (Brazil) | 10,107 | Hydraulic | 59.00% |
| Hydra Dyne Tech Inc (7) | Ingersoll (Canada) | 80 | Hydraulic | 89.99% |
| Hydrocar Chile S.A. (4) | Santiago (Chile) | 129 | Hydraulic | 90.00% |
| Hydroven S.r.l. (4) | Tezze sul Brenta (VI) | 200 | Hydraulic | 100.00% |
| IFS France S.a.r.l. (8) | Strasbourg (France) | 162 | Hydraulic | 100.00% |
| IMM Hydraulics Ltd (dormant) (6) | Kidderminster (UK) | - | Hydraulic | 100.00% |
| IMM Hydraulics S.p.A. (4) | Atessa (CH) | 520 | Hydraulic | 100.00% |
| IMM Hydro Est (8) | Catcau Cluj Napoca (Romania) | 3,155 | Hydraulic | 100.00% |
| Interpump Fluid Solutions Germany GmbH (8) | Meinerzhagen (Germany) | 52 | Hydraulic | 100.00% |
| Interpump Hydraulics (UK) Ltd. (4) | Kidderminster (UK) | 13 | Hydraulic | 100.00% |
| Interpump Hydraulics Brasil Ltda (4) | Caxia do Sul (Brazil) | 15,126 | Hydraulic | 100.00% |
| Interpump Hydraulics France S.a.r.l. (4) | Ennery (France) | 76 | Hydraulic | 100.00% |
| Interpump Hydraulics India Private Ltd (4) | Hosur (India) | 682 | Hydraulic | 100.00% |
| Interpump Hydraulics Middle East FZE (4) (dormant) | Dubai (UAE) | 1,226 | Hydraulic | 100.00% |
| Interpump Hydraulics S.p.A. | Calderara di Reno (BO) | 2,632 | Hydraulic | 100.00% |
| Interpump Piping GS S.r.l. | Reggio Emilia | 10 | Hydraulic | 100.00% |
| Interpump South Africa Pty Ltd (4) | Johannesburg (SA)) | - | Hydraulic | 100.00% |
| IPG Mouldtech India Pvt Ltd | Coimbatore (India) | 298 | Hydraulic | 85.00% |
| MA Transtecno S.A.P.I. de C.V. (13) | Apodaca (Mexico) | 124 | Hydraulic | 70.00% |
| Mega Pacific NZ Pty Ltd (6) | Mount Maunganui (NZ) | 557 | Hydraulic | 100.00% |
| Mega Pacific Pty Ltd (6) | Newcastle (Australia) | 335 | Hydraulic | 100.00% |
| Muncie Power Prod. Inc. (4) | Muncie (USA) | 784 | Hydraulic | 100.00% |
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
| Company | Location | Share capital €/000 | Sector | Percentage held at 30/06/2025 |
|---|---|---|---|---|
| Oleodinamica Panni S.r.l. (4) | Tezze sul Brenta (VI) | 2,000 | Hydraulic | 100.00% |
| Reggiana Riduttori S.r.l. | S.Polo d'Enza (RE) | 6,000 | Hydraulic | 100.00% |
| RR Canada Inc. (12) | Vaughan (Canada) | 1 | Hydraulic | 100.00% |
| RR France S.a.r.l. (12) | Thouare sur Loire (France) | 400 | Hydraulic | 95.00% |
| RR Holland BV (12) | Oosterhout (Netherlands) | 19 | Hydraulic | 100.00% |
| RR India Pvt. Ltd (12) (dormant) | New Delhi (India) | - | Hydraulic | 99.99% |
| RR Pacific Pty Ltd (12) | Victoria (Australia) | 249 | Hydraulic | 100.00% |
| RR Slovakia A.S. (12) | Zvolen (Slovakia) | 340 | Hydraulic | 100.00% |
| RR USA Inc. (12) | Boothwyn (USA) | 1 | Hydraulic | 100.00% |
| Suministros Franquesa S.A. (16) | Lleida (Spain) | 160 | Hydraulic | 100.00% |
| Tekno Tubi S.r.l. (8) | Terre del Reno (FE) | 100 | Hydraulic | 100.00% |
| Transtecno Aandrijftechniek (Netherlands) (14) | Amersfoort (Netherlands) | - | Hydraulic | 51.00% |
| Transtecno BV (13) | Amersfoort (Netherlands) | 18 | Hydraulic | 51.00% |
| Transtecno Iberica the Modular Gearmotor S.A. (13) | Gava (Spain) | 203 | Hydraulic | 70.00% |
| Transtecno S.r.l. | Anzola dell'Emilia (BO) | 100 | Hydraulic | 100.00% |
| Tubiflex S.p.A. | Orbassano (TO) | 515 | Hydraulic | 100.00% |
| Unidro Contarini S.a.s. (5) | Barby (France) | 8 | Hydraulic | 100.00% |
| Walvoil Canada Inc. (9) | Terrebonne, Quebec (Canada) | 76 | Hydraulic | 100.00% |
| Walvoil Fluid Power (Dongguan) Co., Ltd (9) | Dongguan (China) | 3,720 | Hydraulic | 100.00% |
| Walvoil Fluid Power (India) Pvt. Ltd. (9) | Bangalore (India) | 4,803 | Hydraulic | 100.00% |
| Walvoil Fluid Power Australasia (9) | Melbourne (Australia) | 7 | Hydraulic | 100.00% |
| Walvoil Fluid Power Corp. (9) | Tulsa (USA) | 137 | Hydraulic | 100.00% |
| Walvoil Fluid Power France S.a.r.l. (9) | Vritz (France) | 10 | Hydraulic | 100.00% |
| Walvoil Fluid Power Korea Llc. (9) | Pyeongtaek (South Korea) | 453 | Hydraulic | 100.00% |
| Walvoil S.p.A. | Reggio Emilia | 7,692 | Hydraulic | 100.00% |
| White Drive Motors and Steering Sp z oo | Wroclaw (Poland) | 33,254 | Hydraulic | 100.00% |
| White Drive Motors and Steering GmbH | Parchim (Germany) | 25 | Hydraulic | 100.00% |
| White Drive Motors and Steering, LLC | Hopkinsville (USA) | 77,466 | Hydraulic | 100.00% |
| Wuxi Interpump Weifu Hydraulics Company Ltd (4) | Wuxi (China) | 2,095 | Hydraulic | 65.00% |
(1) = controlled by Hammelmann GmbH (2) = controlled by Alfa Valvole S.r.l. (3) = controlled by Inoxpa S.A. (4) = controlled by Interpump Hydraulics S.p.A. (5) = controlled by Contarini Leopoldo S.r.l. (6) = controlled by Interpump Hydraulics (UK) Ltd. (7) = controlled by Muncie Power Prod. Inc. (8) = controlled by IMM Hydraulics S.p.A. (9) = controlled by Walvoil S.p.A. (10) = controlled by Interpump Piping GS S.r.l. (11) = controlled by GS Hydro Hong Kong Ltd (12) = controlled by Reggiana Riduttori S.r.l. (13) = controlled by Transtecno S.r.l. (14) = controlled by Transtecno B.V. (15) = controlled by Interpump Hydraulics Brasil Ltda (16) = controlled by GS Hydro S.A.U (17) = controlled by Waikato Holding Limited (18) = controlled by Waikato Milking Systems LP (19) = controlled by Waikato Milking Systems Lease LTD (20) = controlled by Inoxihp S.r.l.
The other companies are controlled by Interpump Group S.p.A.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
The consolidation perimeter has changed as follows since 31 December 2024:
Water-Jetting sector
- Hammelmann Endüstri Pompaları A.Ş., a newly-formed company, was consolidated for the first time from 1 January 2025;
- Alfa OBL America Inc., a newly-formed company, was consolidated for the first time from 1 May 2025;
- During Q2 2025, the Group acquired Nuova S.M. S.r.l. which has been consolidated using the equity method from June 2025;
- Lastly, during Q2 2025 the Group exercised the option to purchase 10% of Servizi Industriali S.r.l. from the minority quotaholders, raising the percentage ownership from 80% to 90%.
Hydraulic sector
- North American Manufacturing Inc. was absorbed by Muncie Inc. with effect from 1 January 2025;
- Innovativ Gummi Tech Srl was absorbed by I.M.M. Hydraulics Spa with effect from 1 January 2025;
- Interpump Hydraulics Middle East FZE was put into liquidation on 14 April 2025;
- Lastly, during Q2 2025 the Group acquired the final 0.23% minority interest in Interpump Hydraulics France S.a.r.L and now holds the entire equity interest in that company.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
Rights of minorities to dispose of their holdings (put options)
The minority quotaholder of Inoxihp S.r.l. is entitled to dispose of its holdings starting from the approval of the 2025 financial statements up to the 2035 financial statements, on the basis of the average results of the company in the last two financial statements for the years ended before the exercise of the option.
The minority shareholder of Inoxpa Solution Moldova is entitled to dispose of its holdings from October 2020, based on the most recent statement of financial position of that company.
Rights and obligations of minorities to dispose of their holdings (put & call options)
The minority shareholder of Hydra Dyne Technology Inc. has the right and obligation to dispose of its holdings starting from approval of the 2028 financial statements based on the average of the results for the two years prior to exercise of the option.
The minority quotaholder of Eurofluid Hydraulic S.r.l. has the right and obligation to dispose of its holdings on the approval date of the financial statements at 31 December 2025. The price of this option has been fixed by contractual agreement.
The minority shareholder of IPG Mouldtech India Pvt Ltd has the right and obligation to dispose of its holdings by 30 June 2027, based on the results for the financial year prior to exercise of the option.
The minority quotaholder of I.mec S.r.l. has the right and obligation to dispose of its holdings in two tranches, the first starting sixty days after approval of the 2025 financial statements, and the second starting from approval of the 2027 financial statements.
The minority shareholders of Hidrover Equipamentos Hidráulicos Ltda have the right and obligation to dispose of their residual 41% equity interest in four tranches, based on the results for the financial year prior to exercise of the option. The first two tranches, corresponding to a 16% interest, will be exercisable following approval of the 2026 financial statements. The other two tranches, corresponding to the remaining 25% interest, will be exercisable following approval of the 2029 financial statements.
Obligations of the Group to purchase minority holdings
Following new agreements reached with the non-controlling interest during the period, Interpump Group S.p.A. is required to purchase the residual 10% interest in Servizi Industriali S.r.l. starting from approval of the 2026 financial statements.
In compliance with the requirements of IFRS 10 and IFRS 3, Inoxihp S.r.l., Inoxpa Solution Moldova, Hydra Dyne Technology Inc., Servizi Industriali S.r.l., Eurofluid Hydraulic S.r.l., IPG Mouldtech India Pvt Ltd and I.mec S.r.l. have been consolidated in full, recording a payable representing an estimate of the present value of the exercise price of the options determined with reference to the business plans of the companies. Any changes in the above payable identified within 12 months of the date of acquisition, as a result of additional or better information, will be recorded as an adjustment of goodwill, while any changes emerging more than 12 months after the date of acquisition will be recognized in the income statement.
Equity investments in other companies, including subsidiaries, that have not been consolidated due to their insignificance are measured at fair value.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
Changes in goodwill in H1 2025 are as follows:
| Company: | Balance at 31/12/2024 | Increases in the period | (Decreases) in the period | Changes due to exchange differences | Balance at 30/06/2025 |
|---|---|---|---|---|---|
| Water-Jetting | 256,172 | - | - | (5,155) | 251,017 |
| Hydraulic | 581,626 | - | (4,419) | (2,010) | 575,197 |
| Total goodwill | 837,798 | - | (4,419) | (7,165) | 826,214 |
The decrease in the period reflects adjustment of the PPA regarding Equipamentos Hidráulicos Ltda, while changes due to exchange differences relate to the goodwill denominated in foreign currencies.
The impairment test carried out in December 2024 was not repeated at 30 June 2025, since the directors believe that there were no indicators of possible losses in the value of the measured assets during the first six months of 2025 that would require specific checks on their recoverability to be carried out.
At 30 June 2025, the "Water-Jetting sector" CGU achieved the targets set for revenues, profitability and cash flow in H1 2025, while "Hydraulic sector" CGU showed, on one hand, revenues and profitability slightly under expectations and, on the other hand, cash flows that were penalized by an increase in its working capital requirement caused, in the main, by higher turnover in the final months of Q2 2025. Most likely, this rise will only be partially reabsorbed during the second half of the year. The directors believe, in any case, that the cash flows to be generated in 2025 will not differ greatly from the targets set for the "Hydraulic sector" CGU.
Should the current uncertain macroeconomic situation continue over the medium-long term, the Group believes that the cash flows generated by the Group will easily be sufficient to justify the carrying amounts of the assets subject to impairment testing.
Lastly, as an additional positive element supporting the recoverability of goodwill, the stock market capitalization at 30 June 2025 exceeds the shareholders' equity of the Group, as it did throughout the entire first half of 2025. During July 2025, the average market value of Interpump Group stock exceeded the price fixed on 30 June 2025.
- Business sector information
Business sector information is supplied with reference to the operating sectors. The information required by IFRS by geographical area is also presented. The information provided about business sectors reflects the Group's internal reporting structure.
The values of components or products transferred between sectors are the effective sales price between Group companies, which correspond to the selling prices applied to the best customers.
Sector information includes directly attributable costs and costs allocated on the basis of reasonable estimates. Holding company costs, such as the remuneration of the directors and statutory auditors of the parent company and the cost of the Group's financial management, control, and internal auditing functions, as well as the cost of consultancy and related expenses, have been allocated to the business sectors in proportion to their revenues.
Business sectors
The Group comprises the following business sectors:
Water-Jetting sector. This sector is mainly composed of high and very high-pressure pumps and pumping systems used in a wide range of industrial sectors for the conveyance of fluids. High pressure plunger pumps are the main component of professional pressure washers. These pumps are also utilized for a broad range of industrial applications including car wash installations, forced lubrication systems for machine tools, and inverse osmosis systems for water desalination plants. Very high-pressure pumps and systems are used for cleaning surfaces, ships, various types of pipes, and also for removing machining burr, cutting and removing cement and asphalt, removing paint coatings from stone, cement and metal surfaces, and for cutting solid materials. The sector also includes high pressure homogenizers, mixers, agitators, piston pumps, valves, mechanical sifters, automated milking systems and other machinery produced mainly for the food processing industry, but also used in the chemicals, cosmetics and pharmaceuticals sectors.
Hydraulic sector. This sector includes the production and sale of power take-offs, hydraulic cylinders and pumps, directional controls, valves, rotary unions, hydraulic hoses and fittings, gears, orbital motors, steering systems (hydroguide) and other hydraulic components. Power take-offs are mechanical units used to transmit energy from the engine or gearbox of an industrial vehicle in order to drive, via hydraulic components, its various applications. These products, combined with other hydraulic components (spool valves, controls, etc.) allow the execution of special functions such as lifting tipping bodies, operating truck-mounted cranes and operating mixer trucks. Hydraulic cylinders are components of the hydraulic system of various vehicle types employed in a wide range of applications depending on the type. Front-end and underbody cylinders (single acting) are fitted mainly on industrial vehicles in the building construction sector, while double acting cylinders are employed in a range of applications: earthmoving machinery, agricultural machinery, cranes and truck cranes, waste compactors, etc. The hydraulic hoses and fittings are designed for use in a broad range of hydraulic systems and also for very high pressure water systems. Gears facilitate the mechanical transmission of energy, with applications in various industrial sectors including agriculture, materials handling, mining, heavy industry, marine & offshore, aerial platforms, forestry and sugar production. Orbital motors are used on industrial vehicles, in the construction sector, in earth-moving equipment and in agricultural equipment. The Group also designs and makes piping systems for the industrial, naval and offshore sectors.
Teleborsa: distribution and commercial use strictly prohibited
emarket
eilr storage
CERTIFIED
2 Interpump Group business sector information
(amounts shown in €/000) - Cumulative to 30 June (six months)
| Hydraulic | Water-Jetting | Elimination entries | Interpump Group | |||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| Revenues outside the Group | 695,510 | 771,491 | 381,413 | 324,213 | - | - | 1,076,923 | 1,095,704 |
| Inter-sector revenues | 1,349 | 1,309 | 2,585 | 2,545 | (3,934) | (3,854) | - | - |
| Total revenues | 696,859 | 772,800 | 383,998 | 326,758 | (3,934) | (3,854) | 1,076,923 | 1,095,704 |
| Cost of sales | (483,673) | (535,310) | (203,994) | (180,916) | 3,961 | 3,878 | (683,706) | (712,348) |
| Gross profit | 213,186 | 237,490 | 180,004 | 145,842 | 27 | 24 | 393,217 | 383,356 |
| % of revenues | 30.6% | 30.7% | 46.9% | 44.6% | 36.5% | 35.0% | ||
| Other net revenues | 13,583 | 13,263 | 5,319 | 4,414 | (522) | (470) | 18,380 | 17,207 |
| Distribution expenses | (50,064) | (50,907) | (48,997) | (36,571) | 141 | 204 | (98,920) | (87,274) |
| General and administrative expenses | (75,289) | (73,627) | (45,627) | (41,223) | 354 | 242 | (120,562) | (114,608) |
| Other operating costs | (3,511) | (2,122) | (619) | (1,231) | - | - | (4,130) | (3,353) |
| EBIT | 97,905 | 124,097 | 90,080 | 71,231 | - | - | 187,985 | 195,328 |
| % of revenues | 14.0% | 16.1% | 23.5% | 21.8% | 17.5% | 17.8% | ||
| Financial income | 12,003 | 8,846 | 4,487 | 6,870 | (820) | (1,517) | 15,670 | 14,199 |
| Financial expenses | (20,312) | (12,724) | (18,113) | (19,333) | 820 | 1,517 | (37,605) | (30,540) |
| Dividends | - | - | 65,750 | 46,750 | (65,750) | (46,750) | - | - |
| Equity method contribution | 174 | 204 | 28 | (50) | - | - | 202 | 154 |
| Profit for the period before taxes | 89,770 | 120,423 | 142,232 | 105,468 | (65,750) | (46,750) | 166,252 | 179,141 |
| Income taxes | (26,992) | (32,085) | (21,935) | (17,004) | - | - | (48,927) | (49,089) |
| Consolidated profit for the period | 62,778 | 88,338 | 120,297 | 88,464 | (65,750) | (46,750) | 117,325 | 130,052 |
| Attributable to: | ||||||||
| Shareholders of Parent | 62,397 | 88,023 | 119,962 | 88,074 | (65,750) | (46,750) | 116,609 | 129,347 |
| Minority shareholders of subsidiaries | 381 | 315 | 335 | 390 | - | - | 716 | 705 |
| Consolidated profit for the period | 62,778 | 88,338 | 120,297 | 88,464 | (65,750) | (46,750) | 117,325 | 130,052 |
| Further information required by IFRS 8 | ||||||||
| Amortization, depreciation and write-downs | 43,785 | 41,201 | 15,207 | 13,738 | - | - | 58,992 | 54,939 |
| Other non-monetary costs | 3,397 | 2,558 | 3,306 | 3,280 | - | - | 6,703 | 5,838 |
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
Interim Report on Operations at 30 June 2025 – Interpump Group
2 Interpump Group business sector information
(Amounts shown in €/000) - Q2
| Hydraulic | Water-Jetting | Elimination entries | Interpump Group | |||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| Revenues outside the Group | 352,039 | 379,763 | 203,309 | 170,074 | - | - | 555,348 | 549,837 |
| Inter-sector revenues | 674 | 694 | 1,288 | 817 | (1,962) | (1,511) | - | - |
| Total revenues | 352,713 | 380,457 | 204,597 | 170,891 | (1,962) | (1,511) | 555,348 | 549,837 |
| Cost of sales | (242,550) | (264,359) | (108,706) | (95,320) | 1,976 | 1,522 | (349,280) | (358,157) |
| Gross profit | 110,163 | 116,098 | 95,891 | 75,571 | 14 | 11 | 206,068 | 191,680 |
| % of revenues | 31.2% | 30.5% | 46.9% | 44.2% | 37.1% | 34.9% | ||
| Other net revenues | 6,171 | 6,928 | 2,872 | 2,094 | (339) | (316) | 8,704 | 8,706 |
| Distribution expenses | (25,363) | (25,831) | (25,695) | (19,497) | 140 | 187 | (50,918) | (45,141) |
| General and administrative expenses | (38,211) | (37,067) | (22,692) | (21,206) | 185 | 118 | (60,718) | (58,155) |
| Other operating costs | (2,219) | (958) | (213) | (603) | - | - | (2,432) | (1,561) |
| EBIT | 50,541 | 59,170 | 50,163 | 36,359 | - | - | 100,704 | 95,529 |
| % of revenues | 14.3% | 15.6% | 24.5% | 21.3% | 18.1% | 17.4% | ||
| Financial income | 6,257 | 4,184 | 2,410 | 2,868 | (409) | (736) | 8,258 | 6,316 |
| Financial expenses | (11,669) | (5,684) | (9,971) | (9,818) | 409 | 736 | (21,231) | (14,766) |
| Dividends | - | - | 65,750 | 46,750 | (65,750) | (46,750) | - | - |
| Equity method contribution | 40 | 70 | (20) | (30) | - | - | 20 | 40 |
| Profit for the period before taxes | 45,169 | 57,740 | 108,332 | 76,129 | (65,750) | (46,750) | 87,751 | 87,119 |
| Income taxes | (14,878) | (15,891) | (12,516) | (8,728) | - | - | (27,394) | (24,619) |
| Consolidated profit for the period | 30,291 | 41,849 | 95,816 | 67,401 | (65,750) | (46,750) | 60,357 | 62,500 |
| Attributable to: | ||||||||
| Shareholders of Parent | 30,043 | 41,679 | 95,583 | 67,182 | (65,750) | (46,750) | 59,876 | 62,111 |
| Minority shareholders of subsidiaries | 248 | 170 | 233 | 219 | - | - | 481 | 389 |
| Consolidated profit for the period | 30,291 | 41,849 | 95,816 | 67,401 | (65,750) | (46,750) | 60,357 | 62,500 |
| Further information required by IFRS 8 | ||||||||
| Amortization, depreciation and write-downs | 23,682 | 21,098 | 8,360 | 6,891 | - | - | 32,042 | 27,989 |
| Other non-monetary costs | 2,217 | 1,378 | 2,178 | 2,152 | - | - | 4,395 | 3,530 |
Teleborsa: distribution and commercial use strictly prohibited
emarket
eilr storage
Statement of financial position
(Amounts shown in €/000)
| Hydraulic | Water-Jetting | Elimination entries | Interpump Group | |||||
|---|---|---|---|---|---|---|---|---|
| 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | 30 June 2025 | 31 December 2024 | |
| Assets by sector | 2,100,210 | 2,109,648 | 971,108 | 950,754 | (96,678) | (61,267) | 2,974,640 | 2,999,135 |
| Assets held for sale | - | - | - | - | - | - | - | - |
| Assets of the sector (A) | 2,100,210 | 2,109,648 | 971,108 | 950,754 | (96,678) | (61,267) | 2,974,640 | 2,999,135 |
| Cash and cash equivalents | 399,524 | 392,637 | ||||||
| Total assets | 3,374,164 | 3,391,772 | ||||||
| Liabilities of the sector (B) | 403,894 | 357,197 | 194,445 | 207,753 | (96,678) | (61,267) | 501,661 | 503,683 |
| Debts for the acquisition of equity investments | 62,508 | 67,071 | ||||||
| Bank debts | 30,238 | 33,236 | ||||||
| Interest-bearing financial debts | 766,222 | 768,445 | ||||||
| Total liabilities | 1,360,629 | 1,372,435 | ||||||
| Total assets, net (A-B) | 1,696,316 | 1,752,451 | 776,663 | 743,001 | - | - | 2,472,979 | 2,495,452 |
| Further information required by IFRS 8 | ||||||||
| Investments measured using the equity method | 1,628 | 1,402 | 1,337 | 580 | - | - | 2,965 | 1,982 |
| Non-current assets other than financial assets and deferred tax assets | 1,248,210 | 1,278,703 | 485,931 | 495,239 | - | - | 1,734,141 | 1,773,942 |
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
The H1 and Q2 comparison of the Hydraulic sector at constant perimeter is as follows:
| H1 | Q2 | |||
|---|---|---|---|---|
| €/000 | 2025 | 2024 | 2025 | 2024 |
| Revenues outside the Group | 681,229 | 771,491 | 344,603 | 379,763 |
| Inter-sector revenues | 1,253 | 1,309 | 623 | 694 |
| Total revenues | 682,482 | 772,800 | 345,226 | 380,457 |
| Cost of sales | (472,753) | (535,310) | (236,731) | (264,359) |
| Gross profit | 209,729 | 237,490 | 108,495 | 116,098 |
| % of revenues | 30.7% | 30.7% | 31.4% | 30.5% |
| Other net revenues | 13,473 | 13,263 | 6,084 | 6,928 |
| Distribution expenses | (49,903) | (50,907) | (25,276) | (25,831) |
| General and administrative expenses | (74,187) | (73,627) | (37,649) | (37,067) |
| Other operating costs | (3,508) | (2,122) | (2,219) | (958) |
| EBIT | 95,604 | 124,097 | 49,435 | 59,170 |
| % of revenues | 14.0% | 16.1% | 14.3% | 15.6% |
| Financial income | 11,717 | 8,846 | 6,111 | 4,184 |
| Financial expenses | (19,819) | (12,724) | (11,395) | (5,684) |
| Dividends | - | - | - | - |
| Equity method contribution | 210 | 204 | 76 | 70 |
| Profit for the period before taxes | 87,712 | 120,423 | 44,227 | 57,740 |
| Income taxes | (26,135) | (32,085) | (14,445) | (15,891) |
| Consolidated profit for the period | 61,577 | 88,338 | 29,782 | 41,849 |
| Attributable to: | ||||
| Shareholders of Parent | 61,196 | 88,023 | 29,534 | 41,679 |
| Minority shareholders of subsidiaries | 381 | 315 | 248 | 170 |
| Consolidated profit for the period | 61,577 | 88,338 | 29,782 | 41,849 |
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
The H1 and Q2 comparison of the Water-Jetting sector at constant perimeter is as follows:
| H1 | Q2 | |||
|---|---|---|---|---|
| €/000 | 2025 | 2024 | 2025 | 2024 |
| Revenues outside the Group | 366,434 | 324,213 | 198,223 | 170,074 |
| Inter-sector revenues | 2,576 | 2,545 | 1,288 | 817 |
| Total revenues | 369,010 | 326,758 | 199,511 | 170,891 |
| Cost of sales | (196,117) | (180,916) | (106,424) | (95,320) |
| Gross profit | 172,893 | 145,842 | 93,087 | 75,571 |
| % of revenues | 46.9% | 44.6% | 46.7% | 44.2% |
| Other net revenues | 5,257 | 4,414 | 2,816 | 2,094 |
| Distribution expenses | (47,457) | (36,571) | (25,098) | (19,497) |
| General and administrative expenses | (43,668) | (41,223) | (21,919) | (21,206) |
| Other operating costs | (547) | (1,231) | (179) | (603) |
| EBIT | 86,478 | 71,231 | 48,707 | 36,359 |
| % of revenues | 23.4% | 21.8% | 24.4% | 21.3% |
| Financial income | 4,347 | 6,870 | 2,322 | 2,868 |
| Financial expenses | (17,936) | (19,333) | (9,872) | (9,818) |
| Dividends | 65,750 | 46,750 | 65,750 | 46,750 |
| Equity method contribution | 28 | (50) | (20) | (30) |
| Profit for the period before taxes | 138,667 | 105,468 | 106,887 | 76,129 |
| Income taxes | (20,882) | (17,004) | (12,090) | (8,728) |
| Consolidated profit for the period | 117,785 | 88,464 | 94,797 | 67,401 |
| Attributable to: | ||||
| Shareholders of Parent | 117,468 | 88,074 | 94,557 | 67,182 |
| Minority shareholders of subsidiaries | 317 | 390 | 240 | 219 |
| Consolidated profit for the period | 117,785 | 88,464 | 94,797 | 67,401 |
Cash flows by business sector for H1 are as follows:
| €/000 | Hydraulic | Water-Jetting | Total | |||
|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| Cash flows from: | ||||||
| Operating activities | 88,930 | 122,867 | 48,467 | 47,324 | 137,397 | 170,191 |
| Investing activities | (41,159) | (64,051) | (15,151) | (90,335) | (56,310) | (154,386) |
| Financing activities | (45,819) | (58,564) | (15,047) | 40,522 | (60,866) | (18,042) |
| Total | 1,952 | 252 | 18,269 | (2,489) | 20,221 | (2,237) |
Investing activities in the Hydraulic sector included payments of € 3.712 million to settle payables recorded in prior years for the acquisition of residual non-controlling interests, as well as new equity investments (€ 5.255 million in H1 2024) together with expenditure on property, plant and equipment totaling € 35.892 million (€ 58.157 million in H1 2024)
Investing activities in the Water-Jetting sector included payments of € 2.172 million associated with the acquisition of equity investments (€ 75.053 million in H1 2024) and expenditure on property, plant and equipment totaling € 14.325 million (€ 16.186 million in H1 2024).
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED Oo
The cash flows deriving from the financing activities of the Water Jetting sector include outflows of € 16.594 million for the purchase of treasury shares. The financing activities of the Hydraulic sector included payments of dividends to Water-Jetting sector companies totaling € 31.998 million (€ 23.875 million in H1 2024).
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
3. Business combinations
Inoxpa China Flow Technology Co., Ltd
On 9 April 2024 Interpump Group announced the acquisition, via Inoxpa SAU, of a 60% equity interest in YRP (Shanghai) Flow Technology Co., Ltd. (now Inoxpa China Flow Technology Co., Ltd.). With support from the Inoxpa group, the company was formed in 2016 to distribute components, valves, pumps and actuators in China, as the exclusive distributor for the Inoxpa group in the region. The total value of the transaction was set at about € 1.5 million.
The definitive purchase price allocation is presented below:
| €/000 | Amounts acquired | Adjustments to fair value | Carrying amounts in the acquiring company |
|---|---|---|---|
| Cash and cash equivalents | 945 | - | 945 |
| Trade receivables | 798 | - | 798 |
| Inventories | 802 | - | 802 |
| Tax receivables | - | - | - |
| Other current assets | 399 | - | 399 |
| Property, plant and equipment | 1,573 | - | 1,573 |
| Other intangible fixed assets | - | - | - |
| Deferred tax assets | 109 | - | 109 |
| Other non-current assets | 47 | - | 47 |
| Trade payables | (1,364) | - | (1,364) |
| Leasing payables (current portion) | (115) | - | (115) |
| Tax liabilities | (6) | - | (6) |
| Other current liabilities | (114) | - | (114) |
| Provision for risks and charges (non-current portion) | - | - | - |
| Leasing payables (non-current portion) | (1,264) | - | (1,264) |
| Employee benefits (severance indemnity provision) | - | - | - |
| Deferred tax liabilities | - | - | - |
| Non-controlling interests | (854) | - | (854) |
| Net assets acquired | 956 | - | 956 |
| Goodwill related to the acquisition | 688 | ||
| Total net assets acquired | 1,644 | ||
| Total amount paid in cash | 1,544 | ||
| 10% interest already held by Inoxpa SAU | 100 | ||
| Payables related to the acquisition of investments | - | ||
| Total acquisition cost (A) | 1,644 | ||
| Net financial position acquired (B) | 434 | ||
| Total amount paid in cash | 1,544 | ||
| 10% interest already held by Inoxpa SAU | 100 | ||
| Amount payable | - | ||
| Total change in net financial position | 2,078 | ||
| Capital employed (A) + (B) | 2,078 |
The amounts for the company were translated using the exchange rates at 31 March 2024.
The transaction was accounted for using the acquisition method.
The goodwill was allocated in full to the Water-Jetting CGU and is not relevant for tax purposes.
1 Through Inoxpa SAU, the Group already held 10% of Inoxpa China Flow Technology Co., Ltd.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
Shanghai PuPeng Flow Technology Co., Ltd
On 9 April 2024 Interpump Group announced the acquisition, via its subsidiary Inoxpa SAU, of a 60% equity interest in Process Partner China Co., Ltd., now Shanghai PuPeng Flow Technology Co., Ltd. This company was founded in 2015 and specializes in the production and sale of plant and complete solutions for the food processing industry, especially dairy. The total value of the transaction was set at about € 1.4 million.
The definitive purchase price allocation is presented below:
| €/000 | Amounts acquired | Adjustments to fair value | Carrying amounts in the acquiring company |
|---|---|---|---|
| Cash and cash equivalents | 1,494 | - | 1,494 |
| Trade receivables | 2,217 | - | 2,217 |
| Inventories | 134 | - | 134 |
| Tax receivables | - | - | - |
| Other current assets | 662 | - | 662 |
| Property, plant and equipment | 129 | - | 129 |
| Other intangible fixed assets | - | - | - |
| Other financial assets | - | - | - |
| Deferred tax assets | - | - | - |
| Other non-current assets | 2 | - | 2 |
| Trade payables | (1,940) | - | (1,940) |
| Financial debts to banks - loans (current portion) | (384) | - | (384) |
| Leasing payables (current portion) | - | - | - |
| Tax liabilities | (46) | (46) | |
| Other current liabilities | (520) | - | (520) |
| Provision for risks and charges (non-current portion) | - | - | - |
| Leasing payables (non-current portion) | - | - | - |
| Employee benefits (severance indemnity provision) | - | - | - |
| Deferred tax liabilities | - | - | - |
| Non-controlling interests | (699) | - | (699) |
| Net assets acquired | 1,049 | - | 1,049 |
| Goodwill related to the acquisition | 351 | ||
| Total net assets acquired | 1,400 | ||
| Total amount paid in cash | 1,400 | ||
| Amount payable | - | ||
| Total acquisition cost (A) | 1,400 | ||
| Net financial position acquired (B) | (1,110) | ||
| Total amount paid in cash | 1,400 | ||
| Amount payable | - | ||
| Total change in net financial position | 290 | ||
| Capital employed (A) + (B) | 290 |
The amounts for the company were translated using the exchange rates at 31 March 2024.
The transaction was accounted for using the acquisition method.
The goodwill was allocated in full to the Water-Jetting CGU and is not relevant for tax purposes.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
Alltube Engineering Ltd
On 22 April 2024, Interpump Group announced the acquisition, through Interpump Hydraulics Ltd., a British subsidiary, of the entire share capital of Alltube Engineering Ltd. Founded in 1986 and backed by decades of design and manufacturing experience, this company specializes in the processing of rigid and flexible hydraulic hoses. In the previous financial year, the company generated turnover of about € 5 million, with an EBITDA margin of about 15%. The total consideration paid for the transaction was € 2.3 million.
The definitive purchase price allocation is presented below:
| €/000 | Amounts acquired | Adjustments to fair value | Carrying amounts in the acquiring company |
|---|---|---|---|
| Cash and cash equivalents | 1,399 | - | 1,399 |
| Trade receivables | 817 | - | 817 |
| Inventories | 507 | - | 507 |
| Tax receivables | - | - | - |
| Other current assets | 41 | - | 41 |
| Property, plant and equipment | 382 | - | 382 |
| Other intangible fixed assets | - | - | - |
| Other financial assets | - | - | - |
| Deferred tax assets | - | - | - |
| Other non-current assets | - | - | - |
| Trade payables | (397) | - | (397) |
| Financial debts to banks - loans (current portion) | - | - | - |
| Leasing payables (current portion) | - | - | - |
| Tax liabilities | (378) | (378) | |
| Other current liabilities | (58) | - | (58) |
| Provision for risks and charges (non-current portion) | - | - | - |
| Leasing payables (non-current portion) | - | - | - |
| Employee benefits (severance indemnity provision) | - | - | - |
| Deferred tax liabilities | (54) | - | (54) |
| Non-controlling interests | - | - | - |
| Net assets acquired | 2,259 | - | 2,259 |
| Goodwill related to the acquisition | 377 | ||
| Total net assets acquired | 2,636 | ||
| Total amount paid in cash | 2,636 | ||
| Payables related to the acquisition of investments | - | ||
| Total acquisition cost (A) | 2,636 | ||
| Net financial position acquired (B) | (1,399) | ||
| Total amount paid in cash | 2,636 | ||
| Amount payable | - | ||
| Total change in net financial position | 1,237 | ||
| Capital employed (A) + (B) | 1,237 |
The amounts for the company were translated using the exchange rates at 30 April 2024.
The transaction was accounted for using the acquisition method.
The goodwill was allocated in full to the Hydraulic CGU and is not relevant for tax purposes.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED 64
Alfa Valvole S.r.l.
On 3 June 2024 Interpump Group announced the acquisition of 100% of the capital of Alfa Valvole S.r.l. from IDEX Corporation, a US company.
The company is positioned in the high-end segment of the valves sector, given the quality and services offered to customers. Following the absorption of OBL (specialist in the design and production of volumetric pumps) in 2021, the company became a provider of integrated solutions for the movement and management of industrial fluids. In 2023, the company generated turnover of about € 28 million, with an EBITDA margin of about 26%. The total price agreed for the transaction was € 55.2 million.
The definitive purchase price allocation is presented below:
| €/000 | Amounts acquired | Adjustments to fair value | Carrying amounts in the acquiring company |
|---|---|---|---|
| Cash and cash equivalents | 13,375 | - | 13,375 |
| Trade receivables | 7,992 | - | 7,992 |
| Inventories | 6,675 | - | 6,675 |
| Tax receivables | 384 | - | 384 |
| Other current assets | 301 | - | 301 |
| Property, plant and equipment | 2,841 | 7,273 | 10,114 |
| Other intangible fixed assets | 100 | 4,971 | 5,071 |
| Other financial assets | - | - | - |
| Deferred tax assets | 654 | - | 654 |
| Other non-current assets | 22 | - | 22 |
| Trade payables | (3,274) | - | (3,274) |
| Financial debts to banks - loans (current portion) | - | - | - |
| Leasing payables (current portion) | (100) | - | (100) |
| Tax liabilities | (750) | (750) | |
| Other current liabilities | (2,146) | - | (2,146) |
| Provisions for risks and charges (current portion) | (60) | - | (60) |
| Leasing payables (non-current portion) | (178) | - | (178) |
| Employee benefits (severance indemnity provision) | (941) | - | (941) |
| Deferred tax liabilities | (15) | (3,416) | (3,431) |
| Non-controlling interests | (502) | - | (502) |
| Net assets acquired | 24,378 | 8,828 | 33,206 |
| Goodwill related to the acquisition | 21,740 | ||
| Total net assets acquired | 54,946 | ||
| Total amount paid in cash | 54,946 | ||
| Payables related to the acquisition of investments | - | ||
| Total acquisition cost (A) | 54,946 | ||
| Net financial position acquired (B) | (13,097) | ||
| Total amount paid in cash | 54,946 | ||
| Amount payable | - | ||
| Total change in net financial position | 41,849 | ||
| Capital employed (A) + (B) | 41,849 |
The transaction was accounted for using the acquisition method.
The goodwill was allocated in full to the Water-Jetting CGU and is not relevant for tax purposes.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
H.S. S.r.l.
On 11 July 2024, Interpump Group indirectly acquired 100% of H.S. S.r.l. via Inoxihp S.r.l., a subsidiary.
This company, active in the hydraulic sector, specializes in the design and production of hydraulic systems and circuits known for their high qualitative and manufacturing standards. In 2023, the company generated turnover of about € 4 million. The total price agreed for the transaction was € 0.1 million.
The definitive purchase price allocation is presented below:
| €/000 | Amounts acquired | Adjustments to fair value | Carrying amounts in the acquiring company |
|---|---|---|---|
| Cash and cash equivalents | 88 | - | 88 |
| Trade receivables | 2,311 | - | 2,311 |
| Inventories | 1,078 | - | 1,078 |
| Tax receivables | 44 | - | 44 |
| Other current assets | 8 | - | 8 |
| Property, plant and equipment | 385 | - | 385 |
| Other intangible fixed assets | 10 | - | 10 |
| Deferred tax assets | 228 | - | 228 |
| Other non-current assets | 50 | - | 50 |
| Trade payables | (1,549) | - | (1,549) |
| Bank debts | (569) | - | (569) |
| Financial debts to banks - loans (current portion) | (216) | - | (216) |
| Leasing payables (current portion) | (124) | - | (124) |
| Tax liabilities | (71) | - | (71) |
| Other current liabilities | (284) | - | (284) |
| Financial debts to banks – loans (medium-/long-term portion) | (256) | - | (256) |
| Provisions for risks and charges (current portion) | - | - | - |
| Leasing payables (non-current portion) | (194) | - | (194) |
| Employee benefits (severance indemnity provision) | (652) | - | (652) |
| Deferred tax liabilities | (8) | - | (8) |
| Net assets acquired | 279 | - | 279 |
| Negative goodwill related to the acquisition | (179) | ||
| Total net assets acquired | 100 | ||
| Total amount paid in cash | 100 | ||
| Payables related to the acquisition of investments | - | ||
| Total acquisition cost (A) | 100 | ||
| Net financial position acquired (B) | 1,271 | ||
| Total amount paid in cash | 100 | ||
| Amount payable | - | ||
| Total change in net financial position | 1,371 | ||
| Capital employed (A) + (B) | 1,371 |
The transaction was accounted for using the acquisition method.
The goodwill was allocated in full to the Water-Jetting CGU and is not relevant for tax purposes.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
Hidrover Equipamentos Hidráulicos Ltda
On 24 October 2024, the Interpump Group signed a binding agreement to purchase, via its subsidiary Interpump Hydraulics Brasil Ltda., 59% of the capital of Hidrover Equipamentos Hidráulicos Ltda., which operates in the hydraulic cylinders sector.
This company specializes in the production of hydraulic cylinders, covering the entire production process and focusing on the construction and agricultural markets. The price paid for operation was approximately € 17.5 million and “put&call” mechanisms have already been defined, through which the Group may acquire the residual 41% equity interest in four tranches. The first two (corresponding to a 16% interest) will be exercisable following approval of the 2026 financial statements, while the other two (corresponding to the remaining 25% interest) will be exercisable following approval of the 2029 financial statements.
The provisional purchase price allocation is presented below:
| €/000 | Amounts acquired | Adjustments to fair value | Carrying amounts in the acquiring company |
|---|---|---|---|
| Cash and cash equivalents | 3,626 | - | 3,626 |
| Trade receivables | 2,990 | - | 2,990 |
| Inventories | 5,083 | - | 5,083 |
| Tax receivables | 291 | - | 291 |
| Other current assets | 63 | - | 63 |
| Property, plant and equipment | 4,023 | 5,848 | 9,871 |
| Other intangible fixed assets | 29 | 3,018 | 3,047 |
| Deferred tax assets | 628 | - | 628 |
| Other non-current assets | 10 | - | 10 |
| Trade payables | (1,931) | - | (1,931) |
| Bank debts | - | - | - |
| Financial debts to banks - loans (current portion) | (2) | - | (2) |
| Leasing payables (current portion) | - | - | - |
| Tax liabilities | (210) | - | (210) |
| Other current liabilities | (1,065) | - | (1,065) |
| Financial debts to banks – loans (medium-/long-term portion) | (138) | - | (138) |
| Provisions for risks and charges (current portion) | (24) | - | (24) |
| Provision for risks and charges (non-current portion) | (691) | - | (691) |
| Employee benefits (severance indemnity provision) | - | - | - |
| Deferred tax liabilities | - | (3,014) | (3,014) |
| Net assets acquired | 12,682 | 5,852 | 18,534 |
| Goodwill related to the acquisition | 20,362 | ||
| Total net assets acquired | 38,896 | ||
| Total amount paid in cash | 13,541 | ||
| Payables related to the acquisition of investments | 25,355 | ||
| Total acquisition cost (A) | 38,896 | ||
| Net financial position acquired (B) | (3,486) | ||
| Total amount paid in cash | 13,541 | ||
| Amount payable | 25,355 | ||
| Total change in net financial position | 35,410 | ||
| Capital employed (A) + (B) | 35,410 |
The amounts for the company were translated using the exchange rates at 30 November 2024.
The transaction was accounted for using the acquisition method.
The goodwill was allocated in full to the Hydraulic CGU and is not relevant for tax purposes.
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
4. Inventories and detail of changes in the Allowance for inventories
| €/000 | 30/06/2025 | 31/12/2024 |
|---|---|---|
| Inventories, gross value | 737,239 | 757,082 |
| Allowance for inventories | (56,293) | (56,468) |
| Inventories | 680,946 | 700,614 |
Changes in the allowance for inventories were as follows:
| €/000 | H1 2025 | 2024 |
|---|---|---|
| Opening balances | 56,468 | 48,971 |
| Exchange difference | (2,256) | 739 |
| Change in consolidation perimeter | - | 3,315 |
| Provisions for the period | 3,558 | 6,994 |
| Releases in the period to cover losses | (971) | (2,326) |
| Release of excess provisions in the period | (506) | (1,225) |
| Closing balance | 56,293 | 56,468 |
5. Property, plant and equipment
Purchases and disposals
In H1 2025 Interpump Group purchased assets for € 60.851 million (€ 83.382 million in H1 2024, of which € 4.925 million via the acquisition of equity investments). Assets with a net carrying amount of € 2.417 million were sold during H1 2025 (€ 5.809 million in H1 2024). Divested assets generated a net capital gain of € 3.515 million (€ 3.220 million in H1 2024).
Contractual commitments
At 30 June 2025 the Group had contractual commitments for the purchase of tangible fixed assets totaling € 6.015 million (€ 11.758 million at 30 June 2024). The change since 2024 mainly reflects commitments signed for the construction of new buildings.
6. Assets held for sale
The Group did not have any assets classified as held for sale at 30 June 2025 or at 31 December 2024.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
7. Shareholders' equity
Share capital
Share capital comprises 108,879,294 ordinary shares with a unit par value of € 0.52 totaling € 56,617,232.88. However, the share capital reported in the financial statements amounts to € 55.257 million, since the nominal value of purchased treasury shares, net of those sold, has been deducted from share capital in compliance with the reference accounting standards. At 30 June 2025 Interpump S.p.A. held 2,616,363 treasury shares in the portfolio corresponding to 2.403% of the capital stock, acquired at an average unit cost of EUR 37.96064.
Treasury shares purchased
The amount of the treasury shares held by Interpump Group S.p.A. is recorded in an equity reserve. During H1 2025 Interpump Group acquired 500,000 treasury shares for € 16.594 million (no treasury shares were purchased in H1 2024).
Treasury shares sold
In relation to stock option plans, a total of 22,000 options were exercised resulting in the receipt of € 627 thousand (1,000 options exercised in H1 2024, generating receipts of € 28 thousand).
Dividends
An ordinary dividend (coupon clipping date of 19 May 2025) of € 0.33 per share was distributed on 21 May 2025 (€ 0.32 in 2024).
Stock options
The Shareholders' Meeting held on 29 April 2025 approved a new stock option plan, the "Interpump Incentive Plan 2025/2027", that envisages the assignment of up to 2,450,000 options, at an exercise price of € 30.4397. These may be exercised on one or more occasions between 30 June 2028 and 31 December 2031, for amounts each time of not less than 0.25% of the options assigned to the beneficiary.
On 15 May 2025, the Board of Directors made the first assignment of 1,530,000 options, of which 1,140,000 to Executive Chairman Montipò, 160,000 to Chief Executive Officer Marasi and 230,000 to the Managers with Strategic Responsibilities.
A further 204,000 options were granted to other beneficiaries on 26 May 2025.
No options were canceled in H1 2025 (18,200 in 2024).
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
The fair value of the stock options and the actuarial assumptions utilized in the trinomial lattice model are as follows:
| First grant | Unit of measure | |
|---|---|---|
| Shares granted | no. | 1,530,000 |
| Grant date | 15 May 2025 | |
| Exercise price | 30.4397 | |
| Vesting date | 30 June 2028 | |
| Fair value per option at the grant date | € | 12.0381 |
| Expected volatility (expressed as the weighted average of the volatility values utilized to build the trinomial lattice model) | % | 32 |
| Expected average duration of the plan | years | 4.88 |
| Expected dividends (compared with share value) | % | 1.00 |
| Risk-free interest rate (calculated by linear interpolation of Eur Composite AA rates at 15 May 2025) | % | 2.8263 |
| Second grant | Unit of measure | |
| --- | --- | --- |
| Shares granted | no. | 204,000 |
| Grant date | 26 May 2025 | |
| Exercise price | 30.4397 | |
| Vesting date | 30 June 2028 | |
| Fair value per option at the grant date | € | 11.0226 |
| Expected volatility (expressed as the weighted average of the volatility values utilized to build the trinomial lattice model) | % | 32 |
| Expected average duration of the plan | years | 4.85 |
| Expected dividends (compared with share value) | % | 1.00 |
| Risk-free interest rate (calculated by linear interpolation of Eur Composite AA rates at 26 May 2025) | % | 2.7572 |
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
8. Financial income and expenses
The breakdown for H1 is shown below:
| €/000 | 2025 | 2024 |
|---|---|---|
| Financial income | ||
| Interest income from liquid funds | 3,513 | 4,123 |
| Interest income from other assets | 81 | 52 |
| Exchange gains | 12,031 | 9,968 |
| Financial income to adjust estimated debt for commitment to purchase residual interests in subsidiaries | - | 20 |
| Other financial income | 45 | 36 |
| Total financial income | 15,670 | 14,199 |
| Financial expenses | ||
| Interest expense on bank loans | 11,108 | 16,924 |
| Interest expense on bond | 2,131 | 1,778 |
| Lease interest expense | 2,314 | 2,413 |
| Interest expense on put options | 1,188 | 1,326 |
| Financial expenses to adjust estimated debt for commitment to purchase residual interests in subsidiaries | 65 | 8 |
| Foreign exchange losses | 20,617 | 8,018 |
| Other financial expenses | 182 | 73 |
| Total financial expenses | 37,605 | 30,540 |
| Total financial expenses (income), net | 21,935 | 16,341 |
The breakdown for Q2 is as follows:
| €/000 | 2025 | 2024 |
|---|---|---|
| Financial income | ||
| Interest income from liquid funds | 1,776 | 2,239 |
| Interest income from other assets | 15 | 26 |
| Exchange gains | 6,444 | 4,029 |
| Financial income to adjust estimated debt for commitment to purchase residual interests in subsidiaries | - | 12 |
| Other financial income | 32 | 10 |
| Total financial income | 8,267 | 6,316 |
| Financial expenses | ||
| Interest expense on bank loans | 5,573 | 8,276 |
| Interest expense on bond | 1,066 | 1,067 |
| Lease interest expense | 1,129 | 1,230 |
| Interest expense on put options | 626 | 591 |
| Financial expenses to adjust estimated debt for commitment to purchase residual interests in subsidiaries | - | - |
| Foreign exchange losses | 12,779 | 3,587 |
| Other financial expenses | 58 | 15 |
| Total financial expenses | 21,231 | 14,766 |
| Total financial expenses (income), net | 12,964 | 8,450 |
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
9. Earnings per share
Basic earnings per share
Basic earnings per share are calculated as the consolidated net profit attributable to the owners of the Parent Company divided by the weighted average number of ordinary shares, as follows:
| H1 | 2025 | 2024 |
|---|---|---|
| Consolidated profit for the period attributable to owners of the Parent Company (€/000) | 116,609 | 129,347 |
| Average number of shares in circulation | 106,600,167 | 106,971,058 |
| Basic earnings per share for the period (€) | 1.094 | 1.209 |
| Q2 | 2025 | 2024 |
| --- | --- | --- |
| Consolidated profit for the period attributable to owners of the Parent Company (€/000) | 59,876 | 62,111 |
| Average number of shares in circulation | 106,454,820 | 106,970,868 |
| Basic earnings per share for the period (€) | 0.562 | 0.581 |
Diluted earnings per share
Diluted earnings per share are calculated on the basis of diluted consolidated profit for the period attributable to the Parent company's shareholders, divided by the weighted average number of ordinary shares in circulation adjusted by the number of potentially dilutive ordinary shares. The calculation is as follows:
| H1 | 2025 | 2024 |
|---|---|---|
| Consolidated profit for the period attributable to owners of the Parent Company (€/000) | 116,609 | 129,347 |
| Average number of shares in circulation | 106,600,167 | 106,971,058 |
| Number of potential shares for stock option plans (*) | 135,715 | 242,119 |
| Average number of shares (diluted) | 106,735,882 | 107,213,177 |
| Earnings per diluted share for the period (€) | 1.093 | 1.206 |
| Q2 | 2025 | 2024 |
| --- | --- | --- |
| Consolidated profit for the period attributable to owners of the Parent Company (€/000) | 59,876 | 62,111 |
| Average number of shares in circulation | 106,454,820 | 106,970,868 |
| Number of potential shares for stock option plans (*) | 6,223 | 199,901 |
| Average number of shares (diluted) | 106,461,043 | 107,170,769 |
| Earnings per diluted share for the quarter (€) | 0.562 | 0.580 |
(*) calculated as the number of shares assigned for in-the-money stock option plans multiplied by the ratio of the difference between the average share price during the period and the exercise price on the numerator, to the average share price during the period on the denominator.
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
10. Transactions with related parties
The Group has relations with non-consolidated subsidiaries and other related parties at arm's length conditions considered to be normal in the respective reference markets, taking account of the characteristics of the goods and services rendered. Transactions between Interpump Group S.p.A. and its consolidated subsidiaries, which are related parties of the company, were eliminated from the interim consolidated financial statements and are not detailed in these notes.
The effects in the Group's consolidated income statements for H1 2025 and H1 2024 are shown below:
| (€/000) | H1 2025 | |||||
|---|---|---|---|---|---|---|
| Consolidated total | Non-consoli-dated subsidiaries | Associates | Other related parties | Total related parties | % incidence on F.S. caption | |
| Revenues | 1,076,923 | 377 | - | 498 | 875 | 0.1% |
| Cost of sales | 683,706 | 224 | - | 2,532 | 2,756 | 0.4% |
| Distribution expenses | 98,920 | 185 | - | 233 | 418 | 0.4% |
| G&A expenses | 120,562 | - | - | 434 | 434 | 0.4% |
| Financial expenses | 37,605 | - | - | 268 | 268 | 0.7% |
| (€/000) | H1 2024 | |||||
| --- | --- | --- | --- | --- | --- | --- |
| Consolidated total | Non-consoli-dated subsidiaries | Associates | Other related parties | Total related parties | % incidence on F.S. caption | |
| Revenues | 1,095,704 | 561 | - | 563 | 1,124 | 0.1% |
| Cost of sales | 712,348 | 243 | - | 2,492 | 2,735 | 0.4% |
| Distribution expenses | 87,274 | 164 | - | 324 | 488 | 0.6% |
| G&A expenses | 114,608 | - | - | 323 | 323 | 0.3% |
| Financial expenses | 30,540 | - | - | 365 | 365 | 1.2% |
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
The effects on the consolidated statement of financial position at 30 June 2025 and 2024 are described below:
| (€/000) | 30 June 2025 | |||||
|---|---|---|---|---|---|---|
| Consolidated total | Non-consolidated subsidiaries | Associates | Other related parties | Total related parties | % incidence on F.S. caption | |
| Trade receivables | 430,559 | 1,340 | - | 268 | 1,608 | 0.4% |
| Trade payables | 236,049 | 122 | - | 858 | 980 | 0.4% |
| Interest-bearing financial debts (current and non-current portion) | 766,222 | - | - | 10,972 | 10,972 | 1.4% |
| (€/000) | 30 June 2024 | |||||
| --- | --- | --- | --- | --- | --- | --- |
| Consolidated total | Non-consolidated subsidiaries | Associates | Other related parties | Total related parties | % incidence on F.S. caption | |
| Trade receivables | 453,446 | 1,614 | - | 288 | 1,902 | 0.4% |
| Trade payables | 263,873 | 115 | - | 718 | 833 | 0.3% |
| Interest-bearing financial debts (current and non-current portion) | 797,821 | - | - | 14,324 | 14,324 | 1.8% |
Relations with non-consolidated subsidiaries
Relations with non-consolidated subsidiaries are as follows:
| Receivables | Revenues | |||
|---|---|---|---|---|
| (€/000) | 30/06/2025 | 30/06/2024 | 2025 | 2024 |
| Interpump Hydraulics Perù | 1,216 | 1,413 | 241 | 341 |
| General Pump China Inc. | 116 | 199 | 139 | 224 |
| Interpump Antriebstechnik GmbH | 2 | 2 | - | - |
| Walvoil Fluid Power Mexico | 6 | - | 3 | - |
| Total subsidiaries | 1,340 | 1,614 | 383 | 565 |
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
| (€/000) | Payables | Costs | ||
|---|---|---|---|---|
| 30/06/2025 | 30/06/2024 | 2025 | 2024 | |
| General Pump China Inc. | 82 | 97 | 243 | 313 |
| Interpump Hydraulics Perù | - | - | - | 12 |
| Interpump Antriebstechnik GmbH | 40 | 18 | 166 | 82 |
| Total subsidiaries | 122 | 115 | 409 | 407 |
Relations with associates
The Group does not hold equity investments in associated companies.
Transactions with other related parties
The H1 2025 income statement includes consultancy provided by entities associated with Group directors and statutory auditors totaling € 50 thousand (€ 20 thousand in H1 2024). These consultancy costs were allocated in full to general and administrative expenses in both H1 2025 and H1 2024. Revenues in the period to 30 June 2025 included revenues from sales to companies held by Group shareholders or directors totaling € 0.498 million (€ 0.563 million in H1 2024). In addition, the cost of sales includes purchases made from companies controlled by minority shareholders or directors of Group companies for € 2.521 million (€ 2.469 million in H1 2024).
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
11. Information on financial assets and liabilities
Financial assets and liabilities, broken down by the categories identified by IFRS 7, are summarized in the following table:
| (€/000) | Financial assets at 30/06/2025 | Financial liabilities at 30/06/2025 | ||||
|---|---|---|---|---|---|---|
| At fair value through profit and loss | Measured at amortized cost | At fair value through other comprehensive income | Measured at amortized cost | Total | ||
| Trade receivables | - | - | 430,559 | - | - | 430,559 |
| Other current assets | - | - | 31,379 | - | - | 31,379 |
| Other financial assets | 11,878 | - | - | - | - | 11,878 |
| Trade payables | - | - | - | - | (236,049) | (236,049) |
| Bank debts | - | - | - | - | (30,238) | (30,238) |
| Current interest-bearing financial debts | - | - | - | - | (241,084) | (241,084) |
| Other current liabilities | - | - | - | - | (166,661) | (166,661) |
| Non-current, interest-bearing financial debts | - | - | - | - | (525,138) | (525,138) |
| Other non-current liabilities | - | - | - | - | (51,059) | (51,059) |
| Total | 11,878 | - | 461,938 | - | (1,250,229) | (784,413) |
Teleborsa: distribution and commercial use strictly prohibited
Interim Report on Operations at 30 June 2025 – Interpump Group
emarket
sdir storage
CERTIFIED
| (€/000) | Financial assets at 31/12/2024 | | | | Financial liabilities at 31/12/2024 | | | --- | --- | --- | --- | --- | --- | --- | | | At fair value through profit and loss Initially | Subsequently | Measured at amortized cost | At fair value through other comprehensive income | Measured at amortized cost | Total | | Trade receivables | - | - | 385,963 | - | - | 385,963 | | Other current assets | - | - | 22,946 | - | - | 22,946 | | Other financial assets | 3,948 | - | - | - | - | 3,948 | | Trade payables | - | - | - | - | (237,371) | (237,371) | | Bank debts | - | - | - | - | (33,236) | (33,236) | | Current interest-bearing financial debts | - | - | - | - | (241,919) | (241,919) | | Other current liabilities | - | - | - | - | (138,368) | (138,368) | | Non-current, interest-bearing financial debts | - | - | - | - | (526,526) | (526,526) | | Other non-current liabilities | - | - | - | - | (80,028) | (80,028) | | Total | 3,948 | - | 408,909 | - | (1,257,448) | (844,591) |
12. Disputes, Contingent liabilities and Contingent assets
The Parent company and some of its subsidiaries are directly involved in lawsuits for limited amounts. The settlement of said lawsuits will not generate any significant liabilities for the Group that are not covered by the risk provisions already made. There are no substantial changes to report in relation to the disputes or contingent liabilities that were outstanding at 31 December 2024.
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
Attestation of the condensed half-year consolidated financial statements pursuant to art. 154-bis of Decree no. 58/98
- The undersigned, Fulvio Montipò and Mauro Barani, respectively Executive Chairman and the Manager responsible for drafting the accounting documents of Interpump Group S.p.A., taking account of the provisions of art. 154-bis, paras. 3 and 4, of Decree no. 58 of 24 February 1998, hereby attest to:
- the adequacy in relation to the characteristics of the business and
- the effective application of the administrative and accounting procedures for the formation of the condensed half-year consolidated financial statements during H1 2025.
- It is also confirmed that:
2.1 the condensed half-year consolidated financial statements of Interpump Group S.p.A. and its subsidiaries at 30 June 2025, which report consolidated total assets of € 3,374.164 million, consolidated net profit of € 117.325 million and consolidated shareholders' equity of € 2,013.535 million:
- were prepared in compliance with the international accounting standards endorsed by the European Commission pursuant to Regulation (EC) no. 1606/2002 of the European Parliament and of the Council of 19 July 2002, and, in particular, with IAS 34 - Interim Financial Reporting, and the enabling regulations for art. 9 of Decree no. 38/2005;
- correspond to the results of the company books and accounting entries;
- are capable of providing a truthful and fair representation of the equity, economic and financial situation of the issuer and the group of companies included in the scope of consolidation;
2.2 the interim board of directors' report on operations contains references to the key events that occurred in the first six months of the financial year and their influence on the condensed half-year consolidated financial statements, together with a description of the main risks and uncertainties relating to the remaining months of the year and information on significant transactions conducted with related parties.
Sant'Ilario d'Enza (RE), 6 August 2025
Executive Chairman Fulvio Montipò
Manager responsible for drafting the company's accounting documents Mauro Barani
Teleborsa: distribution and commercial use strictly prohibited Interim Report on Operations at 30 June 2025 – Interpump Group emarket sdir storage CERTIFIED
Independent Auditors' Report on the limited examination of the condensed half-year consolidated financial statements
Teleborsa: distribution and commercial use strictly prohibited
emarket
e
CERTIFIED
pwc
REVIEW REPORT ON CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS
To the shareholders of Interpump Group SpA
Foreword
We have reviewed the consolidated condensed interim financial statements, comprising the consolidated statement of financial position, the consolidated income statement, the comprehensive consolidated income statement, the consolidated statement of changes in shareholders' equity, the consolidated cash flow statement and related illustrative notes of Interpump Group SpA and its subsidiaries (hereinafter also the "Interpump Group") as of 30 June 2025. The Directors are responsible for the preparation of the consolidated condensed interim financial statements in accordance with the international accounting standard applicable to interim financial reporting (IAS 34) as issued by the International Accounting Standards Board and adopted by the European Union. Our responsibility is to express a conclusion on these consolidated condensed interim financial statements based on our review.
Scope of Review
We conducted our work in accordance with the criteria for a review recommended by Consob in Resolution No. 10867 of 31 July 1997. A review of consolidated condensed interim financial statements consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than a full-scope audit conducted in accordance with International Standards on Auditing (ISA Italia) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated condensed interim financial statements.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the consolidated condensed interim financial statements of Interpump Group as of 30 June 2025 are not prepared, in all material respects, in accordance with the international accounting standard applicable to interim
PricewaterhouseCoopers SpA
Sede legale: Milano 20145 Piazza Tre Torri 2 Tel. 02 77851 Fax 02 7785240 Capitale Sociale Euro 6.690.000,00 i.v. C.F. e P.IVA e Reg. Imprese Milano Monza Brianza Lodi 12979880155 Iscritta al n° 119644 del Registro dei Revisori Legali - Altri Uffici: Ancona 60131 Via Sandro Totti 1 Tel. 071 2132311 - Bari 70122 Via Abate Gimma 72 Tel. 080 5640211 - Bergamo 24121 Largo Belotti 5 Tel. 035 229691 - Bologna 40124 Via Luigi Carlo Farini 12 Tel. 051 6186211 - Brescia 25121 Viale Duca d'Aosta 28 Tel. 030 3697501 - Catania 95129 Corso Italia 302 Tel. 095 7532311 - Firenze 50121 Viale Gramsci 15 Tel. 055 2482811 - Genova 16121 Piazza Piccapietra 9 Tel. 010 29041 - Napoli 80121 Via dei Mille 16 Tel. 081 36181 - Padova 35138 Via Vicenza 4 Tel. 049 873481 - Palermo 90141 Via Marchese Ugo 60 Tel. 091 349737 - Parma 43121 Viale Tanara 20/A Tel. 0521 275911 - Pescara 65127 Piazza Ettore Troilo 8 Tel. 085 4545711 - Roma 00154 Largo Fochetti 29 Tel. 06 570251 - Torino 10122 Corso Palestro 10 Tel. 011 556771 - Trento 38122 Viale della Costituzione 33 Tel. 0461 237004 - Treviso 31100 Viale Felissent 90 Tel. 0422 696911 - Trieste 34125 Via Cesare Battisti 18 Tel. 040 3480781 - Udine 33100 Via Poscolle 43 Tel. 0432 25789 - Varese 21100 Via Albuzzi 43 Tel. 0332 285039 - Verona 37135 Via Francia 21/C Tel. 045 8263001 - Vicenza 36100 Piazza Pontelandolfo 9 Tel. 0444 393311
Teleborsa: distribution and commercial use strictly prohibited emarket Fair Storage CERTIFIED
pwc
financial reporting (IAS 34) as issued by the International Accounting Standards Board and adopted by the European Union.
Parma, 6 August 2025
PricewaterhouseCoopers SpA
Signed by
Nicola Madureri (Partner)
This review report has been translated into the English language solely for the convenience of international readers. Accordingly, only the original text in Italian language is authoritative.
2 of 2
Teleborsa: distribution and commercial use strictly prohibited emarket with approval CERTIFIED O
interpumpgroup.it
INTERPUMP GROUP
INTERPUMP GROUP