AI assistant
Interpump Group — Annual Report 2020
Apr 15, 2021
4294_10-k-afs_2021-04-15_83262e17-267c-4543-ad0d-fb1972204a23.pdf
Annual Report
Open in viewerOpens in your device viewer

Annual financial report at 31 December 2020



Contents
| Page | ||||
|---|---|---|---|---|
| Composition of corporate bodies | 3 | |||
| 2020 Board of Directors' Report | 5 | |||
| Consolidated Financial Statements at 31/12/2020 | ||||
| Consolidated statement of financial position | ||||
| Consolidated income statement | ||||
| Comprehensive consolidated income statement | 38 39 |
|||
| Consolidated cash flow statement | 40 | |||
| Statement of changes in consolidated shareholders' equity | 42 | |||
| Notes to the annual financial report | 43 | |||
| 1. | General information | 43 | ||
| 2. | Scope of consolidation | 43 | ||
| 3. | Accounting standards | 46 | ||
| 3.1 | Reference accounting standards | 46 | ||
| 3.1.1 | Accounting standards, amendments and interpretations in force | |||
| from 1 January 2020 and adopted by the Group | 47 | |||
| 3.1.2 | New accounting standards and amendments | |||
| not yet applicable and not adopted early by the Group | 48 | |||
| 3.2 | Consolidation principles | 49 | ||
| 3.3 | Business sector information | 52 | ||
| 3.4 | Treatment of foreign currency transactions | 52 | ||
| 3.5 | Non-current assets held for sale and discontinued operations |
53 | ||
| 3.6 | Property, plant and equipment | 54 | ||
| 3.7 3.8 |
Goodwill Other intangible assets |
55 55 |
||
| 3.9 | Impairment of assets | 56 | ||
| 3.10 | Equity investments | 57 | ||
| 3.11 | Cash and cash equivalents | 57 | ||
| 3.12 | Financial assets (Trade receivables, Other financial assets | |||
| and Other assets) | 57 | |||
| 3.13 | Derivative financial instruments | 59 | ||
| 3.14 | Inventories | 60 | ||
| 3.15 | Share capital and Treasury Shares | 60 | ||
| 3.16 | Financial liabilities (Trade payables, Bank payables, | |||
| Interest-bearing financial payables and Other liabilities) | 60 | |||
| 3.17 | Liabilities for employee benefits | 61 | ||
| 3.18 | Income taxes | 62 | ||
| 3.19 | Provisions for risks and charges | 64 | ||
| 3.20 | Revenues | 64 | ||
| 3.21 | Costs | 65 |
| 4. | Business sector information | 65 |
|---|---|---|
| 5. | Business combinations | 71 |
| 6. | Cash and cash equivalents | 75 |
| 7. | Trade receivables | 76 |
| 8. | Inventories | 76 |
| 9. | Other current assets | 77 |
| 10. | Property, plant and equipment | 77 |
| 11. | Goodwill | 78 |
| 12. | Other intangible assets | 79 |
| 13. | Other financial assets | 81 |
| 14. | Deferred tax assets and liabilities | 83 |
| 15. | Interest-bearing financial payables and bank payables | 83 |
| 16. | Other current liabilities | 85 |
| 17. | Provisions for risks and charges | 86 |
| 18. | Liabilities for employee benefits | 87 |
| 19. | Other non-current liabilities | 88 |
| 20. | Share capital | 88 |
| 21. | Reserves | 94 |
| 22. | Minority shareholders' equity | 96 |
| 23. | Other net revenues | 96 |
| 24. | Costs by nature | 97 |
| 25. | Directors' and statutory auditors' remuneration | 98 |
| 26. | Financial income and expenses | 98 |
| 27. | Income taxes | 99 |
| 28. | Earnings per share | 101 |
| 29. | Information on financial assets and liabilities | 102 |
| 30. | Information on financial risks | 103 |
| 31. | Notes to the cash flow statement | 107 |
| 32. | Commitments | 108 |
| 33. | Transactions with related parties | 108 |
| 34. | Events occurring after the close of the year | 110 |
| Annex 1: Certification of the consolidated financial statements pursuant to art. 81-(3) of |
||
| Consob regulation no. 11971 of 14 May 1999 as amended | 111 | |
| Report of the Board of Statutory Auditors on the consolidated financial statements | 112 | |
| Independent auditor's report on the consolidated financial statements | 121 | |
| Separate Draft Financial Statements at 31 December 2020 – Interpump Group S.p.A. |
127 |

Board of Directors
Fulvio Montipò Chairman and Chief Executive Officer
Giovanni Tamburi (b) Deputy Chairman
Victor Gottardi Executive Director
Fabio Marasi Executive Director
Angelo Busani (a) (c) Independent Director
Antonia Di Bella Independent Director
Marcello Margotto (b) Independent Director Lead Independent Director
Federica Menichetti (a) (b) (c) Independent Director
Stefania Petruccioli Independent Director
Paola Tagliavini (a), (c) Independent Director
Board of Statutory Auditors
Anna Maria Allievi Chairman
Roberta De Simone Statutory Auditor
Mario Tagliaferri Statutory Auditor
Independent Auditors
EY S.p.A.
(a) Member of the Audit, Risks and Sustainability Committee (b) Member of the Remuneration Committee and Appointments Committee (c) Member of the Related Party Transactions Committee


Annual Financial Report at 31-12-2020 – Interpump Group
2020 Board of Directors' Report
| 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 | |
|---|---|---|---|---|---|
| (€/000) | (€/000) | (€/000) | (€/000) | (€/000) | |
| Consolidated net revenues | 1,294,363 | 1,368,618 | 1,279,167 | 1,086,547 | 922,818 |
| Foreign sales | 85% | 84% | 83% | 82% | 83% |
| EBITDA | 294,055 | 317,890 | 288,519 | 248,648 | 198,502 |
| EBITDA % | 22.7% | 23.2% | 22.6% | 22.9% | 21.5% |
| EBIT (Operating profit) | 207,659 | 247,214 | 236,549 | 198,912 | 153,533 |
| EBIT % | 16.0% | 18.1% | 18.5% | 18.3% | 16.6% |
| Consolidated net profit | 173,271 | 180,602 | 173,862 | 135,723 | 94,473 |
| Free cash flow | 203,769 | 124,824 | 82,183 | 93,552 | 89,947 |
| Net indebtedness(c) | 332,186 | 425,100 | 331,866 | 323,808 | 300,024 |
| Consolidated shareholders' equity | 1,149,977 | 1,055,074 | 868,905 | 764,729 | 677,538 |
| Net indebtedness (c)/EBITDA | 1.13 | 1.17 | 1.15 | 1.30 | 1.51 |
| Net capital expenditure (Capex) | 61,395 | 73,654 | 68,185 | 47,812 | 36,527 |
| Average headcount | 7,415 | 6,921 | 6,472 | 5,750 | 5,016 |
| ROE | 15.1% | 17.1% | 20.0% | 17.7% | 13.9% |
| ROCE | 14.0% | 16.7% | 19.7% | 18.3% | 15.7% |
| EPS - EUR | 1.596 | 1.699 | 1.619 | 1.257 | 0.884 |
| Dividend per share - EUR | 0.260* | 0.250 | 0.220 | 0.210 | 0.200 |
Financial Highlights of the Interpump Group
ROE: Consolidated net profit / Consolidated shareholders' equity
ROCE:Consolidated operating profit / (Consolidated shareholders' equity + Net indebtedness)
Dividends pertaining to the fiscal year to be paid in the following calendar year
- (a) Following application of the amendment to IAS 19, the data has been restated.
- (b) Continuing operations.
- (c) Inclusive of the debt arising from the acquisition of investments.
- * to be authorized at the Shareholders' Meeting
| 31/12/2015 31/12/2014 31/12/2013 31/12/2012(a) 31/12/2011(b) | |||||
|---|---|---|---|---|---|
| (€/000) | (€/000) | (€/000) | (€/000) | (€/000) | |
| Consolidated net revenues | 894,928 | 671,999 | 556,513 | 527,176 | 471,619 |
| Foreign sales | 85% | 86% | 86% | 86% | 84% |
| EBITDA | 180,258 | 136,106 | 105,173 | 105,876 | 94,614 |
| EBITDA % | 20.1% | 20.3% | 18.9% | 20.1% | 20.1% |
| EBIT (Operating profit) | 136,896 | 104,367 | 79,334 | 84,049 | 75,650 |
| EBIT % | 15.3% | 15.5% | 14.3% | 15.9% | 16.0% |
| Consolidated net profit | 118,306 | 57,742 | 44,087 | 53,226 | 42,585 |
| Free cash flow | 85,246 | 38,290 | 34,282 | 38,598 | 28,800 |
| Net indebtedness(c) | 278,196 | 226,044 | 121,384 | 102,552 | 145,975 |
| Consolidated shareholders' equity | 622,628 | 466,550 | 432,949 | 396,876 | 315,160 |
| Net indebtedness (c) /EBITDA | 1.54 | 1.66 | 1.15 | 0.97 | 1.54 |
| Net capital expenditure (Capex) | 28,863 | 34,142 | 29,278 | 15,839 | 12,153 |
| Average headcount | 4,830 | 3,575 | 2,998 | 2,685 | 2,436 |
| ROE | 19.0% | 12.4% | 10.2% | 13.4% | 13.5% |
| ROCE | 15.2% | 15.1% | 14.3% | 16.8% | 16.4% |
| EPS - EUR | 1.101 | 0.541 | 0.413 | 0.556 | 0.439 |
| Dividend per share - EUR | 0.190 | 0.180 | 0.170 | 0.170 | 0.120 |

Annual Financial Report at 31-12-2020 – Interpump Group

KEY EVENTS OF 2020
The COVID-19 pandemic broke out during 2020, with major effects on all world economies due to the shutdown by governments of many activities, including those in the manufacturing sector. Those businesses that remained open continued at a slower pace, both to ensure maximum compliance with the safety instructions and due to the shutdown, in turn, of their principal clients and vendors. The pandemic originated in China, where activities were essentially suspended for the entire first quarter of the year. In the Rest of the World, the months of March and especially April were worst hit, with major suspensions of activities in almost every country where the Group operates. The timing of the restart varied, depending on the country concerned. At this time, activities are striving for a return to normality, but have not yet reached pre-COVID levels.
Despite these serious macroeconomic conditions, the Interpump Group has shown strong resilience, both in absolute terms and with respect to its principal manufacturing competitors, due to careful monitoring of the situation at each subsidiary and an ability to react to the challenges posed by the pandemic. This action made it possible to limit the reduction in sales and achieve exceptional results in terms of EBITDA and generation of free cash flow.
Sales amounted to €1,294.4m, down by 5.4% with respect to 2019. Analysis by business sector shows that sales in the Hydraulic Sector declined by 2.3% with respect to 2019, while those in the Water Jetting Sector were 11.5% lower.
Compared with 2019, the 2020 consolidation includes the Reggiana Riduttori Group, acquired in October 2019 and therefore only consolidated for three months in that year, and the Transtecno Group, acquired in January 2020, both in the Hydraulic Sector. Hydra Dyne (also in the Hydraulic Sector), acquired on 1 March 2019 and only consolidated for ten months in 2019, has been consolidated for the whole of 2020. In the Water Jetting Sector, Pioli has also been consolidated for the whole of 2020, compared with just nine months in 2019 since it joined the Group on 1 April 2019. In addition, Servizi Industriali (Water Jetting Sector), acquired in July 2020, has been consolidated for six months in 2020.
EBITDA was €294.1m, equivalent to 22.7% of sales. In 2019, EBITDA was €317.9m (23.2% of sales).
Free cash flow reached €203.8m in 2020 (€124.8m in 2019), up by 63%.
Net profit for 2020 totaled €173.3m (€180.6m in 2019).
On 14 January 2020, Interpump Group completed the acquisition of the Transtecno Group, which operates in the design, production and commercialization of gears and ratiomotors. This company based in Anzola Emilia (Bologna) has branches in China, the Netherlands, Spain, the USA and Mexico. Transtecno makes a medium-low power range of products that are used in a multitude of sectors, with specific lines designed for poultry farming, car wash systems and renewable energy (biomass boilers and solar panels). The modular design approach facilitates the optimization of distribution, reducing the need for burdensome inventories and simplifying the work of distributors. Transtecno generated consolidated sales of €48.8m in 2019, with an EBITDA of €8.9m. The positive consolidated net financial position (NFP) amounted to €2.4m. These results make Transtecno, together with Reggiana Riduttori, one of the most profitable and solid in the Italian gear industry. The price for the acquisition of a 60% interest was €22m plus 488,533 Interpump shares already owned by the Group. Put and call options, exercisable in two and four years, were agreed in relation to the remaining 40% interest.

On 21 July 2020, Interpump Group acquired 80% of Servizi Industriali S.r.l., a company based in Ozzano Emilia (Bologna) that is active in the design, production and commercialisation of centrifugal separators under the Macfuge brand name. The Macfuge systems are used for separation and the clarification of fluids. These processes increase the purity of fluids in the food processing, chemicals, pharmaceuticals and energy sectors. They allow the proper recycling and disposal of waste products generated by numerous industries, thus improving their environmental impact; additionally, they are essential to the production of biofuels. The company generated sales of €7.7m in 2019, up by 40% with respect to the prior year, with an EBITDA margin of about 22%. The price agreed, inclusive of cash totaling €0.5m, was €4m.
On 9 November 2020, Interpump Group signed a binding agreement to purchase DZ Trasmissioni S.r.l., a manufacturer of right-angle gear drives based in Zola Predosa (Bologna). With a complete range and the ability to design custom solutions, DZ Trasmissioni products satisfy the demand for right-angle gear drives reaching 3,000 rpm and delivering up to 15kW of power. The 2019 sales of the company amounted to €5.5m, with a normalized EBITDA in excess of 25% of sales. This transaction, completed on 14 January 2021, resulted in acquisition of the entire company for a price, determined with reference to the financial position at year end, reflecting the agreed enterprise value of €5.8m. Payment was made by assigning 75,000 Interpump treasury shares, valued at the official market price on the day prior to the completion date, with the difference settled in cash.




ALTERNATIVE PERFORMANCE MEASURES
The Group uses several alternative measures that are not identified as accounting parameters in the framework of IFRS standards, to allow better evaluation of the trend of economic operations and the Group's financial position; such measures are also tools that can assist the directors in identifying operating trends and in making decisions on investments, resource allocation and other business matters. Therefore, the measurement criterion applied by the Group may differ from the criterion adopted by other groups and hence may not be comparable with it. Such alternative performance measures are constituted exclusively starting from the Group's historical data and measured in compliance with the matters established by the Guidelines on Alternative Performance Measures issued by ESMA/2015/1415 and adopted by Consob with communication no. 92543 of 3 December 2015. The measures in question refer only to performance in the accounting period illustrated in this Annual Financial Report and the periods placed in comparison with it, and not to the expected performance and they must not be considered to replace the indicators provided by the reference accounting standards (IFRS). Finally, the alternative measures are processed continuously and with uniformity of definition and representation for all the periods for which financial information is included in this Annual Financial Report.
The performance indicators used by the Group are defined as follows:
- Earnings/(Losses) before interest and tax (EBIT): Net sales plus Other operating income less Operating costs (Cost of sales, Distribution costs, General and administrative expenses, and Other operating costs);
- Earnings/(Losses) before interest, tax, depreciation and amortization (EBITDA): EBIT plus depreciation, amortization, writedowns and provisions;
- Net indebtedness (Net financial position): calculated as the sum of Loans obtained and Bank borrowing less Cash and cash equivalents;
- Capital expenditure (CAPEX): the sum of investment in property, plant and equipment and intangible assets, net of divestments;
- Free Cash Flow: the cash flow available for the Group, defined as the difference between the cash flow of operating activities and the cash flow for investments in tangible and intangible fixed assets;
- Capital employed: calculated as the sum of shareholders' equity and net financial position, including debts for the acquisition of equity investments;
- Return on capital employed (ROCE): EBIT / Capital employed;
- Return on equity (ROE): Net profit / Shareholders' equity.
The Group's income statement is prepared by functional area (also called the "cost of sales" method). This form is deemed to be more representative than its "type of expense" counterpart, which is nevertheless included in the notes to the Annual Financial Report. The chosen form, in fact, complies with the internal reporting and business management methods.
The cash flow statement was prepared using the indirect method.
Consolidated income statements
| (€/000) | 2020 | 2019 |
|---|---|---|
| Net sales | 1,294,363 | 1,368,618 |
| Cost of sales | (830,878) | (866,701) |
| Gross industrial margin | 463,485 | 501,917 |
| % on net sales | 35.8% | 36.7% |
| Other operating revenues | 18,583 | 20,115 |
| Distribution costs | (113,353) | (124,323) |
| General and administrative expenses | (147,150) | (145,556) |
| Other operating costs | (13,906) | (4,939) |
| EBIT | 207,659 | 247,214 |
| % on net sales | 16.0% | 18.1% |
| Financial income | 16,178 | 15,062 |
| Financial charges | (21,372) | (18,038) |
| Equity method contribution | 101 | (8) |
| Profit for the year before taxes | 202,566 | 244,230 |
| Income taxes | (29,295) | (63,628) |
| Consolidated net profit for the year | 173,271 | 180,602 |
| % on net sales | 13.4% | 13.2% |
| Pertaining to: | ||
| Parent company's shareholders | 170,980 | 179,170 |
| Subsidiaries' minority shareholders | 2,291 | 1,432 |
| Consolidated profit for the year | 173,271 | 180,602 |
| EBITDA | 294,055 | 317,890 |
| % on net sales | 22.7% | 23.2% |
| Shareholders' equity | 1,149,977 | 1,055,074 |
| Net indebtedness | 269,500 | 370,814 |
| Payables for the acquisition of investments | 62,686 | 54,286 |
| Capital employed | 1,482,163 | 1,480,174 |
| ROCE | 14.0% | 16.7% |
| ROE | 15.1% | 17.1% |
| Basic earnings per share | 1.596 | 1.699 |
NET SALES
Net sales in 2020 totaled €1,294.4m, down by 5.4% from €1,368.6m in 2019 (-14.1% at unchanged perimeter and -12.6% net also of exchange differences).
The following table gives a breakdown of sales by business sector and geographical area:
| Rest of | North | Far East and | Rest of the | |||
|---|---|---|---|---|---|---|
| (€/000) | Italy | Europe | America | Oceania | World | Total |
| 2020 | ||||||
| Hydraulic Sector | 164,095 | 313,234 | 210,552 | 114,075 | 79,614 | 881,570 |
| Water Jetting Sector | 35,968 | 153,994 | 128,698 | 58,723 | 35,410 | 412,793 |
| Total | 200,063 | 467,228 | 339,250 | 172,798 | 115,024 | 1,294,363 |
| 2019 | ||||||
| Hydraulic Sector | 179,158 | 323,390 | 225,427 | 87,348 | 86,924 | 902,247 |
| Water Jetting Sector | 41,897 | 163,579 | 145,602 | 69,446 | 45,847 | 466,371 |
| Total | 221,055 | 486,969 | 371,029 | 156,794 | 132,771 | 1,368,618 |
| 2020/2019 percentage changes | ||||||
| Hydraulic Sector | -8.4% | -3.1% | -6.6% | +30.6% | -8.4% | -2.3% |
| Water Jetting Sector | -14.2% | -5.9% | -11.6% | -15.4% | -22.8% | -11.5% |
| Total | -9.5% | -4.1% | -8.6% | +10.2% | -13.4% | -5.4% |
| 2020/2019 at unchanged perimeter (%) | ||||||
| Hydraulic Sector | -17.8% | -15.2% | -17.7% | -1.5% | -16.4% | -15.1% |
| Water Jetting Sector | -17.3% | -6.8% | -11.7% | -15.9% | -23.1% | -12.2% |
| Total | -17.7% | -12.4% | -15.3% | -7.9% | -18.7% | -14.1% |
PROFITABILITY
The cost of sales accounted for 64.2% of turnover (63.3% in 2019). Production costs totaled €331.1m (€357.8m in 2019, which however did not include the costs of the Transtecno Group, the Reggiana Riduttori Group for nine months, Servizi Industriali for six months, Pioli for three months and Hydra Dyne for two months), accounting for 25.6% of sales (26.1% in 2019). The purchase cost of raw materials and components sourced on the market, including changes in inventories, was €499.7m (€508.9m in 2019, which however did not include the costs of the Transtecno Group, the Reggiana Riduttori Group for nine months, Servizi Industriali for six months, Pioli for three months and Hydra Dyne for two months). The incidence of purchase costs, including changes in inventories, was 38.6% compared to 37.2% in 2019.
Distribution costs were 16.4% lower at unchanged perimeter (-14.6% also net of exchange differences) with respect to 2019, with an incidence on sales that fell by 0.2 percentage points.
General and administrative expenses fell by 8.3% at unchanged perimeter with respect to 2019 (- 7.1% also net of exchange differences), while their incidence on sales rose by 0.8 percentage points.
Total payroll costs were €309.1m (€319.8m in 2019, which however did not include the costs of the Transtecno Group, the Reggiana Riduttori Group for nine months, Servizi Industriali for six months, Pioli for three months and Hydra Dyne for two months). At unchanged perimeter, payroll costs fell by 9.8% following an 11.3% per capita cost reduction, mainly due to the recourse made

to layoff funds during the COVID shutdown, that was partially offset by an increase of 117 in the average headcount. The total number of Group employees in 2020 averaged 7,415 (7,038 at unchanged perimeter) compared to 6,921 persons in 2019. The increase in average headcount in 2020, net of the personnel of the newly acquired companies, breaks down as follows: plus 78 in Europe, minus 24 in the US and plus 63 in the Rest of the World.
EBITDA totaled €294.1 million (22.7% of sales) compared to €317.9m in 2019, which represented 23.2% of sales. EBITDA accounted for 22.9% of sales at unchanged perimeter. The following table shows EBITDA by business sector:
| 2020 €/000 |
% on total sales* |
2019 €/000 |
% on total sales* |
Increase/ Decrease |
|
|---|---|---|---|---|---|
| Hydraulic Sector | 183,473 | 20.8% | 187,168 | 20.7% | -2.0% |
| Water Jetting Sector | 110,582 | 26.7% | 130,722 | 27.9% | -15.4% |
| Total | 294,055 | 22.7% | 317,890 | 23.2% | -7.5% |
* = Total sales include those to other Group companies in the other sector, while the sales analyzed previously are exclusively those external to the Group (see Note 2 in the explanatory notes). For comparability, the percentage is calculated on total sales, rather than the net sales shown earlier.
EBIT was €207.7m (16.0% of sales) compared to €247.2m in 2019 (18.1% of sales).
The tax rate for the year was 14.5% (26.1% in 2019). Tax benefits were obtained in 2020 following the revaluation of plant and machinery by certain Italian group companies and the tax redemption of goodwill by Interpump Group S.p.A. Net of these one-off benefits, the tax rate would have been 25.1%.
Net profit for 2020 totaled €173.3m (€180.7m in 2019). Basic earnings per share declined from EUR 1.699 in 2019 to EUR 1.596 in 2020.
CASH FLOW
The change in net indebtedness breaks down as follows:
| Opening net financial position (370,814) Adjustment: effect of IFRS 16 on the initial net financial position - Adjustment: opening net cash position of companies not consolidated line by line at the end of the prior year (2,223) Adjusted opening net financial position (373,037) Cash flow from operations 228,565 Principal portion of leasing installments paid (IFRS 16) (18,214) Cash flow generated (absorbed) by the management of commercial working capital 54,890 Cash flow generated (absorbed) by other current assets and liabilities (2,580) Investment in tangible fixed assets (58,571) Proceeds from the sale of tangible fixed assets 1,542 Investment in other intangible assets (4,366) Received financial income 1,069 Other 1,434 Free cash flow 203,769 Acquisition of investments, including received debt and net of treasury shares assigned (49,046) Dividends paid (28,322) Outlays for the purchase of treasury shares (48,488) Proceeds from the sale of treasury shares to beneficiaries of stock options 14,480 Principal portion of leasing installments paid (IFRS 16) 18,214 Principal portion of new leasing contracts arranged (IFRS 16) (11,045) Remeasurement and early close-out of leasing contracts (IFRS 16) 5,267 Loans (granted by)/repaid to non-consolidated subsidiaries - Change in other financial assets (11) Net cash generated (used) 104,818 Exchange differences (1,281) Closing net financial position (269,500) |
2020 | 2019 |
|---|---|---|
| €/000 | €/000 | |
| (287,339) | ||
| (68,509) | ||
| - | ||
| (355,848) | ||
| 233,063 | ||
| (15,324) | ||
| (31,812) | ||
| 11,271 | ||
| (72,517) | ||
| 1,936 | ||
| (3,073) | ||
| 850 | ||
| 430 | ||
| 124,824 | ||
| (38,969) | ||
| (23,876) | ||
| (78,993) | ||
| 3,823 | ||
| 15,324 | ||
| (16,420) | ||
| 247 | ||
| (494) | ||
| (126) | ||
| (14,660) | ||
| (306) | ||
| (370,814) |
Net liquidity generated by operations totaled €228.6m (€233.1m in 2019). Free cash flow was €203.8m (€124.8m in 2019), up by 63.2%. As a result, net debt fell by €101.3m, despite outflows of €49.0m to purchase equity investments, €48.5m to acquire treasury shares and €28.3m as dividends.
The net indebtedness/EBITDA ratio has fallen to 0.92, which is very reassuring and leaves ample room for future acquisitions, consistent with the DNA of the Interpump Group.
The net financial position, excluding the debts and commitments illustrated below, can be broken down as follows:
| 31/12/2020 | 31/12/2019 | 01/01/2019 | |
|---|---|---|---|
| €/000 | €/000 | €/000 | |
| Cash and cash equivalents | 343,170 | 233,784 | 118,140 |
| Bank payables (advances and STC amounts) | (10,592) | (22,076) | (21,404) |
| Interest-bearing financial payables (current portion) | (181,603) | (195,110) | (151,917) |
| Interest-bearing financial payables (non-current portion) | (420,475) | (387,412) | (232,158) |
| Total | (269,500) | (370,814) | (287,339) |
The Group also has contractual commitments for the purchase of shareholdings in subsidiaries totaling €62.7m (€54.3m at 31 December 2019). Of this amount, €3.2m relates to the acquisition of equity investments (€19.5m at 31 December 2019), while €59.5m relates to contractual agreements for the acquisition of residual interests in subsidiaries (€34.8m at 31 December 2019). The increase mainly comprises the Transtecno put options.
GROUP STATEMENT OF FINANCIAL POSITION
Capital employed eased from €1,480.2m at 31 December 2019 to €1,482.2m at 31 December 2020, principally due to the reduction of working capital, as offset by the acquisition of the Transtecno Group. ROCE was 14.2% (16.7% in 2019). ROE was 15.1% (17.1% in 2019).
The statement of financial position is reclassified below by sources and uses of funds:
| 31/12/2020 | % | 31/12/2019 | % | |
|---|---|---|---|---|
| (€/000) | (€/000) | |||
| Trade receivables | 261,707 | 284,842 | ||
| Net inventories | 376,596 | 408,443 | ||
| Other current assets | 33,933 | 33,414 | ||
| Trade payables | (154,098) | (157,413) | ||
| Short-term tax payables | (14,483) | (14,965) | ||
| Short-term portion for provisions for risks and charges | (4,739) | (4,055) | ||
| Other short-term liabilities | (65,271) | (67,747) | ||
| Net working capital | 433,645 | 29.3 | 482,519 | 32.6 |
| Net intangible and tangible fixed assets | 519,991 | 516,885 | ||
| Goodwill | 549,168 | 508,670 | ||
| Other financial fixed assets | 2,269 | 4,226 | ||
| Other non-current assets | 62,456 | 38,419 | ||
| Liabilities for employee benefits | (23,809) | (21,402) | ||
| Medium/long-term portion for provisions for risks and charges | (10,415) | (3,057) | ||
| Other medium/long-term liabilities | (51,142) | (46,086) | ||
| Total net fixed assets | 1,048,518 | 70.7 | 997,655 | 67.4 |
| Total capital employed | 1,482,163 | 100 | 1,480,174 | 100 |

Annual Financial Report at 31-12-2020 – Interpump Group
| 31/12/2020 | % | 31/12/2019 | % | |
|---|---|---|---|---|
| (€/000) | (€/000) | |||
| Financed by: | ||||
| Group shareholders' equity | 1,139,575 | 1,049,399 | ||
| Minority interests | 10,402 | 5,735 | ||
| Total shareholders' equity | 1,149,977 | 77.6 | 1,055,074 | 71.3 |
| Cash and cash equivalents | (343,170) | (233,784) | ||
| Bank payables | 10,592 | 22,076 | ||
| Short-term interest-bearing financial payables | 181,603 | 195,110 | ||
| Short-term payable for purchase of investments | 8,467 | 22,483 | ||
| Total short term financial payables (cash) | (142,508) | -9.6 | 5,885 | 0.4 |
| Medium/long-term interest-bearing financial payables | 420,475 | 387,412 | ||
| Medium/long-term payable for the acquisition of equity investments | 54,219 | 31,803 | ||
| Total medium/long-term financial payables | 474,694 | 32.0 | 419,215 | 28.3 |
| Total sources of financing | 1,482,163 | 100 | 1,480,174 | 100 |
Interpump Group's equity structure is balanced, with a leverage index of 0.29 (0.40 at 31 December 2019). The leverage index is calculated as the ratio between the short and medium/long-term financial payables and shareholders' equity inclusive of minority interests.
CAPITAL EXPENDITURE
Expenditure on property, plant and equipment totaled €82.5m, of which €14.7m via the acquisition of equity investments (€127.6m in 2019, of which €26.8m via the acquisition of equity investments). The additions during the year are analyzed in the following table:
| €/000 | 2020 | 2019 |
|---|---|---|
| Increases for the purchase of fixed assets | ||
| used in the production process | 51,254 | 78,104 |
| Increases for machinery rented to customers | 5,465 | 6,278 |
| Leased assets | 11,071 | 16,421 |
| 67,790 | 100,803 | |
| Increases through the acquisition of equity investments | 14,713 | 26,844 |
| Total increases in the year | 82,503 | 127,647 |
The increases in 2020 include €16.2m invested in land and buildings (€26.7m in 2019).
The difference with respect to the expenditure recorded in the cash flow statement is due to the timing of payments.
Increases in intangible assets totaled €20.0m, of which €15.6m through the acquisition of equity investments (€5.8m in 2019, including €2.6m via the acquisition of equity investments). The increase in 2020 includes the fair value of the trademarks obtained by acquiring the Reggiana Riduttori Group and the Transtecno Group, €15.2m, while the remainder mainly relates to investment in new product development. The value of the Reggiana Riduttori trademark has been recognized in 2020, as the information needed for its measurement was not available in 2019, when that Group was acquired; as a consequence, the related PPA has been revised.

RESEARCH AND DEVELOPMENT
The Group considers research and development activities as one of the main factors of success and a source of competitive advantage on international markets. In 2020 the Group made significant investments, aimed at placing new product ranges on the market, at optimizing and customizing existing products, and at developing new technological and circuit solutions. In particular, the design and development of new high pressure pumps and related accessories for the Water Jetting Sector is carried out by the parent company Interpump Group S.p.A. In 2020, 6 new projects were completed concerning new pump versions, mechanical components for high and very high pressure pumps, and applications for the food processing and pharmaceuticals industries; in addition, work commenced on 4 new projects. Development activities concerning new very high pressure pumps and systems for the Water Jetting sector are instead carried out by Hammelmann and Inoxihp. In 2020 Hammelmann completed 4 new projects for new families of very high pressure pumps and systems, while Inoxihp developed a new type of volumetric pump for descaling applications suitable for installations that still require centrifugal pumps due to the high volume of water needed.
R&D activities in the Hydraulic Sector are also carried out by Walvoil, Interpump Hydraulics and IMM. 2020 saw the development of new gear pumps, valves and electro-valves, servo controls and other hydraulic components and the continued development of new technologies applied to the manufacturer of hoses, fittings and other components of higher quality and performance levels than currently available. Again in the Hydraulic sector, the newly-acquired Transtecno expanded its range of gears during 2020 and also developed new ancillary components for them.
Group strategy over the next few years is to continue with high levels of expenditure in the area of research and development in order to assure renewed impetus to structured growth. Research costs have been capitalized in accordance with their multi-annual usefulness. Product development costs capitalized in 2020 amounted to €2,528k (€1,774k in 2019), while the costs for design personnel charged to the income statement totaled €24,175k (€22,818k in 2019).
SUSTAINABILITY
In the context of its production activities and having regard for the specific characteristics of each country in which it operates, the Group strives to build a sustainable economy that will generate benefits over the long term. The Group dedicates particular attention to the various aspects of social responsibility, as this plays an important role in the context of conducting business in a manner that safeguards the environment.
In carrying out its activities, the Interpump Group draws inspiration from the 10 principles issued by the United Nations Global Compact (UNGC) on human rights, employment, the environment and the fight against corruption.
The Group has implemented various initiatives in this context. Specifically, the Interpump Group has adopted the policies and Models outlined briefly below.
Policies
The Code of Ethics, adopted by all Group companies based on the social and cultural realities in each country, sets down principles of conduct and guidelines for sustainability (Environmental, Social & Governance), as well as the "whistle-blowing policy", which governs the processes of reporting and managing possible improper or unlawful conduct. Top management has also deemed it appropriate to formalize Group policies with reference to the non-financial aspects of the greatest significance for IPG, taking into account the marked diversification of the

companies/production sites and their independence. For further details, see the Global Compliance Programs described in the next heading.
Organization and management model
Given the corporate structure of the Interpump Group, composed of multiple companies, some of which small, operating in different countries with diversified areas of business, as well as the dynamicity of the Group, also in its consolidation perimeter, as of today it is not deemed appropriate to define a centralized model for the management of sustainability-related topics, which are currently addressed according to the specific socio-cultural contexts.
Interpump Group S.p.A. has adopted an Organization and Management Model in compliance with Decree 231/2001 ("231 Model"). Together with the Code of Ethics, this constitutes an additional valid instrument for promoting awareness among all collaborators, both within and external to the Company. Specifically, the 231 Model and the Code of Ethics lay down the foundations and values that guide collaborators in their activities, encouraging them to behave in a proper and transparent manner which is in line with the ethical-social values established by the Group in pursuit of its corporate objects and that, in any event, prevents the risk of committing the offenses envisaged in Decree 231/2001. The 231 Model has also been implemented, after using the same methodology to assess the risk of committing the offenses identified in the Model, by those Italian subsidiaries that, considering their size and organizational complexity, have relatively greater exposure to the offenses considered in Decree 231/2001.
Interpump Group has decided to implement a Global Compliance Program, with the dual objectives of, on the one hand, extending the principles of conduct and rules of behavior envisaged in the 231 Model to the foreign companies and the Italian companies within the Group that do not need to adopt that Model and, on the other, to achieve ever greater levels of compliance with all applicable regulations and legislation, in adherence with a spirit of legality and ethical business conduct. The Global Compliance Program defines a model for the organization and management of activities in line with international Best Practices, to prevent misconducts in the following areas: environment, social, personnel, human rights, and the fight against both active and passive corruption. The Global Compliance Program comprises guidelines that define the principles and rules of conduct to be followed, in order to organize and manage companies in compliance with the applicable regulations and respects the concepts of legality and ethical conduct in business practices.
The GCPs take account of international best practices, the ten principles issued by the United Nations Global Compact (UNGC); the OECD Convention on combating the bribery of Foreign Public Officials in international business transactions; the UN Convention against corruption and ILO Convention 138.
Several Group companies have adopted and implemented quality management systems certified in compliance with international standard EN ISO 9001; some facilities are certified to UNI ISO/TS 16949:2009. In addition, several companies have adopted and implemented environmental management systems certified in compliance with international standard EN ISO 14001:2004 – in certain cases the system update process has been launched to comply with the new requirements of standard 14001:2015 – and safety management systems certified in compliance with international standard ISO 45001.
Interpump top management recognizes, as an essential principle, respect for the laws and regulations in force in the countries of operation of the Group companies, where they are required to comply with the laws and regulations in question, without any derogation possible.

The Board of Directors is responsible for the strategic leadership of Corporate Social Responsibility matters within the Interpump Group, with investigative assistance from the Control, Risks and Sustainability Committee, while the General Managers are responsible for the operational implementation of individual initiatives.
Specific initiatives promoted by individual Group companies during 2020 included, in the social area: the continuation of internships/apprenticeships (work experience for school students, professional internships, curricula internships for university students), other collaboration with schools and universities and the donation of IT equipment; in the environmental area: further efforts to save energy, lower water consumption and reduce the generation of waste - including the reduction of CO2 emissions - via industrial restructuring projects (linked to Industry 4.0), the installation of PV plants, the implementation of plastic-free policies and the application of job bicycle policies for travel between home and work.
EXPOSURE TO RISKS, UNCERTAINTIES AND FINANCIAL RISK FACTORS
The Group is exposed to the normal risks and uncertainties of any business activity. The markets in which the Group operates are world niche markets in many cases, with limited dimensions and few significant competitors. These characteristics constitute a major barrier to the entry of new competitors, due to significant economy of scale effects against the backdrop of somewhat uncertain economic returns for potential new entrants. The Interpump Group enjoys a position of world leadership in the fields of high and very-high pressure pumps and power take-offs: these positions mitigate the risks and uncertainties of the business venture.
The following is an illustration of the financial risk factors to which the Group is exposed:
(a) Market risks
(i) Exchange rate risk
The Group has subsidiaries in 34 countries and converts financial statements in 26 currencies other than the euro. Accordingly, the Group is primarily exposed to the risk deriving from translation of the financial statements of the companies in question.
The Group operates internationally and mostly manufactures in the countries of the destination markets. As such, the majority of local currency revenues are naturally absorbed by costs incurred in the same local currency. On a residual level however, the Group is exposed to the exchange risk originating from sales made in other currencies with respect to costs incurred in local currency.
In order to manage exchange rate risk generated by forecasts of future commercial transactions stated in a currency other than the Group's functional currency (euro), Group companies can use plain vanilla forward contracts or purchase options, when deemed appropriate. The counterparties of these contracts are primary international financial institutions with high ratings.
Notably, the Group is exposed in US dollars, mainly due to sales to its US subsidiaries and, to a lesser extent, due to sales to third party clients. The Group also has limited exposures that are mainly denominated in Australian dollars, Canadian dollars, Chinese renminbi, Brazilian reals, Indian rupees, Romanian leu, Korean won, Russian rubles, Danish kroner, Swedish kronas and UK Sterling, principally relating to commercial transactions between Group companies. It is current Group policy not to hedge recurring commercial transactions, taking out exchange risk hedges only in the event of those that are non-recurring, either in terms of amount or of the frequency with which they occur.

In relation to financial exposures, €1.6m of intercompany loans were disbursed and €2.0m collected during 2020 in currencies other than those utilized by the debtor companies. At 31 December 2020 loans granted in currencies other than those used by the debtor companies total €26.7m, down by €0.3m since 31 December 2019. Once again in 2020, the Group made the strategic decision not to hedge these exposures.
(ii) Interest rate risk
Interest rate risk derives from medium/long-term loans granted at floating rates. It is currently Group policy not to arrange hedges, in view of the short average duration of the existing loans (around 3.5 years).
(b) Credit risk
The Group does not have any significant credit concentrations. It is Group policy to sell to customers only after their credit potential has been checked and hence within predefined credit limits. Historically, the group has not incurred any major losses for bad debts.
(c) Liquidity risk
Prudent management of liquidity risk involves the retention of an appropriate level of cash on hand and sufficient access to lines of credit. Because of the dynamic nature of the Group's business with the associated frequent acquisitions, it is Group policy to have access to stand-by lines of credit that can be utilized at very short notice.
(d) Price and cash flow risk
The Group is subject to constant changes in metal prices, especially brass, aluminum, steel, stainless steel and cast iron. Group policy is to hedge this risk where possible by way of medium-term commitments with suppliers, or by means of stocking policies when prices are low, or by entering into agreements with customers to transfer the risk to them.
The Group does not hold listed securities that would be subject to stock market fluctuations. The revenues and cash flow of Group operating activities are not influenced by changes in interest generating assets.
CORPORATE GOVERNANCE
In relation to corporate governance, Interpump Group's model is based on the provisions of the Corporate Governance Code promoted by Borsa Italiana S.p.A., published in January 2020, to which Interpump Group has adhered. The Company's Corporate Governance report can be found in the Corporate Governance section of the website www.interpumpgroup.it.
The following table provides information on the number of shares held by the directors and statutory auditors, as required by the combined provisions of art. 123-(2), subsection 1.c), and art. 123-(3), subsection 4, TUF:
| Number | Number | ||||
|---|---|---|---|---|---|
| of shares | of shares | ||||
| held | Number | Number | held | ||
| at the end | of shares | of shares | at the end | ||
| Company | of the | purchased/ | sold/ | of the | |
| Name | issuer | prior year | subscribed subscribed |
contributed | year |
| Fulvio Montipò | |||||
| Held directly | Interpump Group S.p.A. |
635,233 | 1,000,000 | (1,000,000) (1) | 635,233 |
| Held via subsidiaries (Gruppo IPG Holding S.p.A.). |
Interpump Group S.p.A. |
- | - | 26,406,799(2) | |
| Victor Gottardi | |||||
| Held directly | Interpump Group S.p.A. |
- | 4,000 | (4,000) | - |
(1) During 2020, Fulvio Montipò, Chairman and Chief Executive Officer of Interpump Group S.p.A., contributed 1,000,000 shares in Interpump Group S.p.A., received on the exercise of stock options, to Gruppo IPG Holding S.p.A.
(2)On 31 December 2020, Fulvio Montipò exercised indirect control over Gruppo IPG Holding S.p.A. (with 67.825% of share capital) which, in turn, held 26,406,799 shares in Interpump Group S.p.A., equivalent to 24.253% of the share capital. The remainder of the share capital of Gruppo IPG Holding S.p.A., 32.175%, was held by Tamburi Investment Partners S.p.A., in which Giovanni Tamburi (Deputy Chairman of the Board of the Board of Directors of Interpump Group S.p.A. and Sole Director of Gruppo IPG Holding S.p.A.) is the Chairman of the Board of Directors and Chief Executive Officer.
Gruppo IPG Holding S.p.A., domiciled in Milan, held around 24.253% of Interpump Group S.p.A. at 31 December 2020, resulting in the fact that it controls the Group even though it does not perform activities of management and coordination. The resolution adopted by the Board of Directors of Interpump Group S.p.A. on 12 June 2008 acknowledges that "Interpump Group S.p.A." is not subject to management or coordination by "Gruppo IPG Holding S.p.A." because:
- the shareholder has no means or facilities for the execution of such activities, having no employees or other personnel capable of providing support for the activities of the Board of Directors;
- the shareholder does not prepare the budgets or business plans of Interpump Group S.p.A.;
- it does not issue any directives or instructions to its subsidiary, nor does it require to be informed beforehand or to approve either its most significant transactions or its routine administration;
- there are no formal or informal committees or work groups in existence, formed of representatives of Gruppo IPG Holding and representatives of the subsidiary.
At the date of this report there were no changes in relation to the conditions stated above.
STOCK OPTION PLANS
With the aim of motivating Group management and promoting participation in the goal of value creation for shareholders, there are currently two stock option plans in existence, one approved at the Shareholders' Meeting of 28 April 2016 (2016/2018 plan) and one approved at the Shareholders' Meeting of 30 April 2019 (2019/2021 plan).
The Shareholders' Meeting held on 28 April 2016 approved the adoption of an incentive plan known as the "2016/2018 Interpump Incentive Plan". The plan, which is based on the free assignment of options that grant the beneficiaries the right, on the achievement of specified objectives, to (i) purchase or subscribe the Company's shares up to the maximum number of 2,500,000 or, (ii) at the discretion of the Board of Directors, receive the payment of a differential equivalent to any increase in the market value of the Company's ordinary shares. Beneficiaries of the plan can be employees or directors of the Company and/or its subsidiaries, identified among persons having significant roles or functions. The exercise price has been established at EUR 12.8845 per share, which was their market value on the plan approval date. The options can be exercised between 30 June 2019 and 31 December 2022. The next meeting of the Board of Directors, held on 12 May 2016, set a figure of 2,500,000 for the number of options to be assigned, divided by the total number of options in each tranche (625,000 for the first tranche, 875,000 for the second tranche and 1,000,000 for the third tranche) and established the terms for the exercise of the options, which are connected to the achievement of specific accounting parameters and the performance of Interpump Group stock. The same Board meeting also assigned 1,620,000 options, exercisable subject to the conditions described above, and granted mandates to the Chairman and the Deputy Chairman of Interpump Group, acting separately, to identify the beneficiaries of a further 880,000 options. On 6 and 29 July 2016, 13 December 2016 and 9 November 2017 a total of 531,800 options were assigned to other beneficiaries identified within the Interpump Group.
At 31 December 2020 the situation of the plan was as follows:
| Number of rights assigned | 2,151,800 |
|---|---|
| Number of rights canceled | (45,000) |
| Number of shares purchased | (1,392,600) |
| Total number of options not yet exercised at 31/12/2020 | 268,750 714,200 |
The beneficiaries of the options were:
| Number | Number | ||||||
|---|---|---|---|---|---|---|---|
| Price per | of rights | Number of | Number of | of options | |||
| share for the | assigned, | rights | rights | exercisabl | |||
| exercise | start of | canceled in | exercised in | e at year | |||
| of options | Vesting period | year | the year | the year | end | ||
| Directors of the Parent Company | |||||||
| ❑ | Fulvio Montipò | € 12.8845 | 01.07.2019-31.12.2022 | 1,620,000 | - | (1,000,000) | 620,000 |
| Other beneficiaries | |||||||
| (employees) | € 12.8845 | 01.07.2019-31.12.2022 | 218,050 | - | (123,850) | 94,200 | |
| Total | 1,838,050 | - | (1,123,850) | 714,200 |
The Shareholders' Meeting held on 30 April 2019 approved a new stock option plan entitled "2019/2021 Interpump Incentive Plan", which calls for the allocation of no more than 2,500,000 options having an exercise price of EUR 28.4952 and, for options assigned after 30 April 2020, at the official price established by Borsa Italiana on the day before the date of assignment. The

options can be exercised between 30 June 2022 and 31 December 2025. The meeting of the Board of Directors held on 27 June 2019 set a figure of 2,500,000 for the number of options to be assigned, divided by the total number of options in each tranche (750,000 for the first tranche, 875,000 for the second tranche and 875,000 for the third tranche) and established conditions for exercising the options that are linked to the achievement of specific financial statement parameters; in addition, 1,800,000 shares were assigned to Fulvio Montipò and 418,500 options were assigned to other beneficiaries. Overall, a total of 2,218,500 options have therefore been assigned. The options can be exercised from 30 June 2022 to 31 December 2025. At 31 December 2020 the situation of the plan was as follows:
| Number of rights assigned, start of year | 2,218,500 |
|---|---|
| Number of rights canceled | (90,600) |
| Number of rights assigned in 2020 | 20,000 |
| Total number of options not yet exercised at 31/12/2020 | 2,147,900 |
RELATIONS WITH GROUP COMPANIES AND TRANSACTIONS WITH RELATED PARTIES
With regard to transactions entered into with related parties, including intercompany transactions, we point out that they cannot be defined as either atypical or unusual, inasmuch as they form part of the normal course of activities of the Group companies. These transactions are regulated at arm's length conditions, taking into account the characteristics of the assets transferred and services rendered.
Information on relations with related parties, including the information required by Consob communication of 28 July 2006, is given in Note 33 to the Annual Financial Report.
The Board of Directors of Interpump Group S.p.A. has approved the Procedure for Transactions with Related Parties, in application of the new legislation issued to transpose the relevant European Council Directive and the related Consob Regulation. Further information is provided in the report on corporate governance and the ownership structure, which can be found in the Corporate Governance section of the website www.interpumpgroup.it.
TREASURY SHARES
At 31 December 2020 the Parent company held 2,222,356 shares, representing 2.041% of capital, acquired at an average unit cost of EUR 28.1408.
RECONCILIATION WITH THE FINANCIAL STATEMENTS OF THE PARENT COMPANY
The consolidated shareholders' equity and net profit attributable to the owners of the Parent company are reconciled below with the equivalent amounts reported in the separate financial statements:
| Shareholders' equity at 31/12/2020 |
Net profit for 2020 |
Shareholders' equity at 31/12/2019 |
|
|---|---|---|---|
| Parent Company's financial statements | 514,643 | 101,802 | 457,900 |
| Difference between the book value of consolidated investments and their valuation according to the net equity method |
626,537 | 68,856 | 593,366 |
| Greater book value of a building owned by the Parent Company | 178 | (4) | 182 |
| Elimination of Parent Company's intercompany profits | (1,783) | 326 | (2,109) |
| Total consolidation adjustments | 624,932 | 69,178 | 591,439 |
| Consolidated shareholders' equity and net profit attributable to the owners of the Parent Company |
1,139,575 | 170,980 | 1,049,339 |
GROUP COMPANIES
At 31 December 2020 the Interpump Group is led by Interpump Group S.p.A., which holds direct and indirect controlling interests in 107 companies (3 of which are dormant and/or in liquidation) operating in two business segments (known as the Hydraulic Sector and the Water Jetting Sector).
The Parent company, with registered offices in Sant'Ilario d'Enza, mainly produces high and very high pressure plunger pumps for water, as well as high pressure cleaners, which are classified in the Water Jetting Sector.
The main data of the consolidated subsidiaries are summarized in the table below, whereas for the Parent Company the data are provided in the financial report attached hereto.
| SDIR -MAKKE |
|---|
| CERTIFIED |
| Companies consolidated line by line | Share capital (€/000) |
% held at 31/12/20 Head office |
Main activity | Sales €/million 31/12/2020 |
Sales €/million 31/12/2019 |
Average number of employees 2020 |
Average number of employees 2019 |
|---|---|---|---|---|---|---|---|
| GP Companies Inc. | 1,854 | 100.00% Minneapolis - |
USA Distributor of high pressure pumps (Water Jetting Sector) |
51.7 | 53.8 | 63 | 64 |
| Hammelmann GmbH | 25 | 100.00% Oelde - Germany |
High pressure systems and pumps (Water Jetting Sector) |
102.2 | 116.8 | 379 | 374 |
| Hammelmann Australia Pty Ltd | 472 | 100.00% Melbourne - |
Australia Sale of high pressure systems and pumps (Water Jetting Sector) |
12.2 | 12.1 | 26 | 24 |
| Hammelmann Corporation Inc. | 39 | 100.00% Miamisburg - |
USA Sale of high pressure systems and pumps (Water Jetting Sector) |
18.3 | 20.3 | 27 | 29 |
| Hammelmann S. L. | 500 | 100.00% Zaragoza - Spain |
Sale of high pressure systems and pumps (Water Jetting Sector) |
3.2 | 4.2 | 8 | 6 |
| Hammelmann Pumps Systems Co Ltd | 871 | 90.00% Tianjin - China |
Sale of high pressure systems and pumps (Water Jetting Sector) |
11.1 | 16.9 | 30 | 22 |
| Hammelmann Bombas e Sistemas Ltda | 1,515 | 100.00% San Paolo - |
Brazil Sale of high pressure systems and pumps (Water Jetting Sector) |
1.1 | 0.6 | 5 | 6 |
| Hammelmann France | 50 | 100.00% Etrichè – France |
Sale of high pressure systems and pumps (Water Jetting Sector) |
4.0 | 3.5 a) |
4 | 3 |
| Hammelmann Swiss GmbH | 89 | 100.00% Dudingen - |
Switzerland Sale of high pressure systems and pumps (Water Jetting Sector) |
2.2 | 1.4 b) |
2 | 2 |
| Inoxihp S.r.l. | 119 | 52.72% Nova Milanese (MI) |
Production and sale of very high pressure systems and pumps (Water Jetting Sector) |
7.5 | 10.5 | 37 | 37 |
| NLB Corporation Inc. | 12 | 100.00% Detroit - USA |
Production and sale of very high pressure and pumps (Water Jetting Sector) |
systems 66.1 |
85.6 | 212 | 218 |
| NLB Poland Corp. Sp. Z.o.o. | 1 | 100.00% Warsaw – Poland |
Sale of high pressure systems and pumps (Water Jetting Sector) |
1.6 | 1.6 | 1 | 2 |
| Inoxpa S.A. | 23,000 | 100.00% Banyoles – Spain |
Production and sale of machinery for the food, chemical, cosmetics and pharmaceutical industry (Water Jetting Sector) |
51.1 | 46.2 | 214 | 177 |
| Inoxpa India Private Ltd | 6,779 | 100.00% Pune - India |
Production and sale of machinery for the food, chemical, cosmetics and pharmaceutical industry (Water Jetting Sector) |
10.7 | 13.2 | 97 | 100 |
| Inoxpa Solutions France | 2,071 | 100.00% Gleize – France |
Production and sale of machinery for the food, chemical, cosmetics and pharmaceutical industry (Water Jetting Sector) |
9.5 | 10.4 | 21 | 20 |
| Improved Solutions Unipessoal Ltda (Portugal) |
760 | Vale de Cambra 100.00% Portugal |
Production and sale of machinery for the food, – chemical, cosmetics and pharmaceutical industry (Water Jetting Sector) |
4.9 | 5.8 | 36 | 38 |
| Inoxpa (UK) Ltd | 1,942 | 100.00% Eastbourne – Kingdom |
United Sale of machinery for the food, chemical, cosmetics and pharmaceutical industry (Water Jetting Sector) |
1.3 | 1.1 | 4 | 5 |
| E-MARKET SDIR |
|---|
| CERTIFIED |
Annual Financial Report at 31-12-2020 –
Interpump Group
| Share capital |
% held at | Sales €/million |
Sales €/million |
Average number of employees |
Average number of employees |
|||
|---|---|---|---|---|---|---|---|---|
| Companies consolidated line by line | (€/000) | 31/12/20 | Head office | Main activity | 31/12/2020 | 31/12/2019 | 2020 | 2019 |
| Inoxpa Solutions Moldova | 317 | 66.67% | Chisinau – Moldova |
Sale of machinery for the food, chemical, cosmetics and pharmaceutical industry (Water Jetting Sector) |
1.4 | 1.7 | 28 | 32 |
| Inoxpa Australia Proprietary Ltd | 584 | 100.00% | Capalaba – Australia |
Sale of machinery for the food, chemical, cosmetics and pharmaceutical industry (Water Jetting Sector) |
0.9 | 1.1 | 3 | 3 |
| Inoxpa Colombia SAS | 133 | 83.29% | Bogotá - Colombia |
Sale of machinery for the food, chemical, cosmetics and pharmaceutical industry (Water Jetting Sector) |
2.9 | 4.5 | 16 | 15 |
| Inoxpa Italia S.r.l. |
100 | 100.00% | Mirano (VE) | Sale of machinery for the food, chemical, cosmetics and pharmaceutical industry (Water Jetting Sector) |
- | - | 9 | 8 |
| Inoxpa Middle East FZE | 253 | 60.00% | Dubai – United Arab Emirates |
Sale of machinery for the food, chemical, cosmetics and pharmaceutical industry (Water Jetting Sector) |
0.2 | 0.2 | 3 | 3 |
| Inoxpa Skandinavien A/S | 134 | 100.00% | Horsens – Denmark |
Sale of machinery for the food, chemical, cosmetics and pharmaceutical industry (Water Jetting Sector) |
2.2 | 1.9 | 5 | 6 |
| Inoxpa South Africa Proprietary Ltd | 104 | 100.00% | Gauteng – South Africa |
Sale of machinery for the food, chemical, cosmetics and pharmaceutical industry (Water Jetting Sector) |
3.8 | 4.9 | 16 | 14 |
| Inoxpa Special Processing Equipment Co. Ltd |
1,647 | 100.00% | Jianxing – China |
Sale of machinery for the food, chemical, cosmetics and pharmaceutical industry (Water Jetting Sector) |
1.3 | 1.4 | 5 | 5 |
| Inoxpa Ukraine | 113 | 100.00% | Kiev – Ukraine |
Sale of machinery for the food, chemical, cosmetics and pharmaceutical industry (Water Jetting Sector) |
0.5 | 0.7 | 4 | 5 |
| Inoxpa USA Inc. | 1,426 | 100.00% | Santa Rosa – USA |
Sale of machinery for the food, chemical, cosmetics and pharmaceutical industry (Water Jetting Sector) |
1.8 | 2.3 | 5 | 4 |
| INOXPA LTD | 1,435 | 70.00% | Podolsk - Russia |
Sale of machinery for the food, chemical, cosmetics and pharmaceutical industry (Water Jetting Sector) |
7.9 | 9.0 | 55 | 56 |
| Pioli s.r.l | 10 | 100.00% | Reggio Emilia | Galvanic treatment of metals (Water Jetting Sector) | 2.2 | 1.8 c) |
28 | 23 |
| Servizi Industriali S.r.l. | 100 | 80.00% | Ozzano Emilia (BO) | Sale of centrifugal separators (Water Jetting Sector) | 3.0 d) |
- | 15 | - |
| SIT S.p.A. | 105 | 65.00% | S.Ilario d'Enza (RE) | Sheet metal drawing, blanking, and pressing (Water Jetting Sector) |
3.6 | 4.2 | 22 | 22 |
| Interpump Hydraulics S.p.A. | 2,632 | 100.00% | Calderara di Reno (BO) | Production and sale of power take -offs and hydraulic pumps (Hydraulic Sector) |
73.0 | 89.7 | 302 | 299 |
| AVI S.r.l. | 10 | 100.00% | Varedo (MB) | Sale of ancillary products for industrial vehicles, hydraulic pumps and power take -offs (Hydraulic Sector) |
4.9 | 5.9 | 13 | 13 |
| Contarini Leopoldo S.r.l. | 47 | 100.00% | Lugo (RA) | Production and sale of hydraulic cylinders (Hydraulic Sector) |
22.8 | 25.9 | 108 | 112 |
| Unidrò Contarini S.a.s. | 8 | 100.00% | Barby - France |
Production and sale of hydraulic cylinders (Hydraulic Sector) |
4.8 | 4.9 | 13 | 13 |
| Copa Hydrosystem Ood | 3 | 100.00% | Troyan - Bulgaria |
Production and sale of hydraulic cylinders (Hydraulic Sector) |
9.0 | 9.8 | 167 | 176 |
| Hydrocar Chile S.A. | 129 | 90.00% | Santiago - Chile |
Sale of hydraulic pumps and power take -offs (Hydraulic Sector) |
6.2 | 9.0 | 48 | 53 |
Annual Financial Report at 31-12-2020 –
Interpump Group
| Companies consolidated line by line | Share capital (€/000) |
% held at 31/12/20 |
Head office | Main activity | Sales €/million 31/12/2020 |
Sales €/million 31/12/2019 |
Average number of employees 2020 |
Average number of employees 2019 |
|---|---|---|---|---|---|---|---|---|
| Hydroven S.r.l. | 200 | 100.00% | Tezze sul Brenta (VI) | Sale of ancillary products for industrial vehicles, hydraulic pumps and power take -offs (Hydraulic Sector) |
21.0 | 25.3 | 54 | 55 |
| Interpump Hydraulics Brasil Ltda | 15,126 | 100.00% | Caxia do Sul - Brazil |
Production and sale of power take -offs, hydraulic pumps and cylinders (Hydraulic Sector) |
9.7 | 9.5 | 119 | 116 |
| Interpump Hydraulics France S.a.r.l. | 76 | 99.77% | Ennery - France |
Sale of hydraulic pumps and power take -offs (Hydraulic Sector) |
4.3 | 5.1 | 12 | 15 |
| Interpump Hydraulics India Private Ltd | 682 | 100.00% | Hosur - India |
Production and sale of power take -offs and hydraulic pumps (Hydraulic Sector) |
10.7 | 17.7 | 111 | 115 |
| Interpump Hydraulics Middle East FZE | 326 | 100.00% | Dubai - United Arab Emirates |
Sale of ancillary products for industrial vehicles, hydraulic pumps and power takeoffs (Hydraulic Sector) |
1.1 | 1.6 | 3 | 3 |
| Interpump South Africa Pty Ltd | - | 100.00% | Johannesburg - South Africa |
Production and sale of hydraulic cylinders (Hydraulic Sector) |
4.2 | 5.8 | 33 | 37 |
| Interpump Hydraulics (UK) Ltd. | 13 | 100.00% | Kidderminster – United Kingdom |
Sale of hydraulic pumps and power take -offs (Hydraulic Sector) |
13.6 | 16.5 | 74 | 86 |
| Mega Pacific Pty Ltd | 335 | 65.00% | Newcastle – Australia |
Sale of hydraulic products (Hydraulic Sector) |
13.2 | 13.0 | 38 | 41 |
| Mega Pacific NZ Pty Ltd | 557 | 65.00% | Mount Maunganui – New Zealand |
Sale of hydraulic products (Hydraulic Sector) |
1.7 | 2.4 | 8 | 10 |
| Muncie Power Prod. Inc. | 784 | 100.00% | Muncie - USA |
Power take -offs and hydraulic pumps (Hydraulic Sector) |
94.9 | 109.2 | 397 | 404 |
| American Mobile Power Inc. | 3,410 | 100.00% | Fairmount - USA |
Production and sale of hydraulic oil tanks (Hydraulic Sector) |
11.6 | 14.1 | 79 | 87 |
| Hydra Dyne Technology Inc. | 80 | 75.00% | Ingersoll - Canada |
Production and sale of hydraulic cylinders, valves and rotary unions (Hydraulic Sector) |
18.8 | 21.2 e) |
131 | 120 |
| Oleodinamica Panni S.r.l. | 2,000 | 100.00% | Tezze sul Brenta (VI) |
Production and sale of hydraulic cylinders (Hydraulic Sector) |
52.7 | 60.1 | 234 | 247 |
| Wuxi Interpump Weifu Hydraulics Company Ltd |
2,095 | 65.00% | Wuxi - China |
Production and sale of hydraulic pumps and power take -offs (Hydraulic Sector) |
16.1 | 16.7 | 57 | 57 |
| IMM Hydraulics S.p.A. | 520 | 100.00% | Atessa (CH ) |
Production and sale of hydraulic hoses and fittings (Hydraulic Sector) |
53.3 | 62.2 | 330 | 326 |
| Hypress France S.a.r.l. | 162 | 100.00% | Strasbourg - France |
Sale of hydraulic hoses and fittings (Hydraulic Sector) |
2.8 | 3.0 | 8 | 8 |
| Interpump Fluid Solutions Germany Gmbh |
52 | 100.00% | Meinerzhagen - Germany |
Sale of hydraulic hoses and fittings (Hydraulic Sector) |
6.3 | 6.4 | 20 | 20 |
| IMM Hydro Est | 3,15 5 |
100.00% | Catcau Cluj Napoca – Romania |
Production and sale of hydraulic hoses and fittings (Hydraulic Sector) |
11.5 | 12.0 | 162 | 186 |
| An nu al F ina |
|---|
| nc ia l R ep or t a |
| t 3 1- 12 -2 02 0 – |
| Companies consolidated line by line | Share capital (€/000) |
% held at 31/12/20 |
Head office | Main activity | Sales €/million 31/12/2020 |
Sales €/million 31/12/2019 |
Average number of employees 2020 |
Average number of employees 2019 |
|---|---|---|---|---|---|---|---|---|
| FGA S.r.l. | 10 | 100.00% | Fossacesia (CH) | Surface treatments (Hydraulic Sector) | 1.0 | - f) |
10 | - |
| Innovativ Gummi Tech S.r.l. | 25 | 60.00% | Ascoli Piceno (AP) | Production and sale of rubber mixtures (Hydraulic Sector) |
3.1 | - f) |
12 | - |
| Tekno Tubi S.r.l. | 100 | 100.00% | Terre del Reno (FE) | Production and sale of rigid and flexible hydraulic lines (Hydraulic Sector) |
12.5 | 15.3 | 79 | 85 |
| Tubiflex S.p.A | 515 | 100.00% | Orbassano (TO) | Production and sale of flexible hoses (Hydraulic Sector) |
18.1 | 24.0 | 143 | 146 |
| Walvoil S.p.A. | 7,692 | 100.00% | Reggio Emilia | Production and sale of hydraulic valves and directional controls (Hydraulic Sector) |
192.0 | 248.4 | 1,201 | 1,210 |
| Walvoil Fluid Power Corp. | 137 | 100.00% | Tulsa - USA |
Sale of hydraulic valves and directional controls (Hydraulic Sector) |
46.0 | 56.6 | 63 | 68 |
| Walvoil Fluid Power (India) Pvt Ltd | 4,803 | 100.00% | Bangalore - India |
Production and sale of hydraulic valves and directional controls (Hydraulic Sector) |
30.4 | 35.7 | 351 | 295 |
| Walvoil Fluid Power Korea Llc | 453 | 100.00% | Pyeongtaek – South Korea |
Production and sale of hydraulic valves and directional controls (Hydraulic Sector) |
13.4 | 11.9 | 51 | 49 |
| Walvoil Fluid Power France S.a.r.l. | 10 | 100.00% | Vritz - France |
Agent for the sale of hydraulic valves and directional controls (Hydraulic Sector) |
- | - | 4 | 4 |
| Walvoil Fluid Power Australasia | 7 | 100.00% | Melbourne - Australia |
Agent for the sale of hydraulic valves and directional controls (Hydraulic Sector) |
- | - | 1 | 1 |
| Galtech Canada Inc. | 76 | 100.00% | Terrebonne Quebec - Canada |
Sale of hydraulic valves and directional controls (Hydraulic Sector) |
4.7 | 4.9 | 16 | 17 |
| HTIL | 98 | 100.00% | Hong Kong | Subholding (Hydraulic Sector) |
- | - | - | - |
| Walvoil Fluid Power Dongguan Co. Ltd | 3,720 | 100.00% | Dongguan - China |
Production and sale of hydraulic valves and directional controls (Hydraulic Sector) |
16.1 | 17.0 | 114 | 114 |
| Reggiana Riduttori S.r.l. | 6,000 | 100.00% | S. Polo d'Enza (RE) | Production and sale of power transmission systems: planetary gears, ratiomotors and drive wheels. (Hydraulic Sector) |
59.0 | 15.0 g) |
180 | 44 |
| RR USA Inc. | 1 | 100.00% | Boothwin – USA |
Sale of power transmission systems: planetary gears, ratiomotors and drive wheels (Hydraulic Sector) |
22.4 | 6.7 g) |
24 | 6 |
| RR Canada Inc. | 1 | 100.00% | Vaughan – Canada |
Sale of power transmission systems: planetary gears, ratiomotors and drive wheels (Hydraulic Sector) |
3.4 | 0.9 g) |
6 | 1 |
| RR Holland BV | 19 | 100.00% | Oosterhout – Netherlands |
Sale of power transmission systems: planetary gears, ratiomotors and drive wheels (Hydraulic Sector) |
8.7 | 2.2 g) |
14 | 4 |
| RR France S.a r.l. | 400 | 95.00% | Thouare sur Loire – France |
Sale of power transmission systems: planetary gears, ratiomotors and drive wheels (Hydraulic Sector) |
2.2 | 0.9 g) |
7 | 2 |
| RR Slovakia A.S. | 340 | 100.00% | Zvolen – Slovakia |
Production and sale of power transmission systems: planetary gears, ratiomotors and drive wheels (Hydraulic Sector) |
1.1 | 0.2 g) |
30 | 7 |
| Average number of employees 2019 |
Average number of employees 2020 |
|
|---|---|---|
| 2 | 6 | |
| 1 | 5 | |
| 1 | 7 | |
| - | ||
| An | - | |
| nu al F |
- | |
| ina | - | 9 |
| nc ia |
- | |
| l R ep |
- | - |
| or | ||
| t a t 3 |
- | 8 |
| 1- 12 |
- | 2 |
| -2 02 |
- | - |
| 0 – |
Interpump Group
| ratiomotors and drive wheels (Hydraulic Sector) |
1.8 | 0.4 g) |
6 | 2 | ||||
|---|---|---|---|---|---|---|---|---|
| RR India Pvt. Ltd | 52 | 99.99% | New Delhi – India |
Sale of power transmission systems: planetary gears, ratiomotors and drive wheels (Hydraulic Sector) |
- | - g) |
5 | 1 |
| Reggiana Riduttori (Suzhou) Co Ltd | 200 | 100.00% | Suzhou – China |
Sale of power transmission systems: planetary gears, ratiomotors and drive wheels |
1.4 | - g) |
7 | 1 |
| Transtecno S.r.l. | 100 | 60.00% | Anzola dell'Emilia (BO) |
Production and sale of gears and ratiomotors (Hydraulic Sector) |
27.6 | - | 93 | - |
| Intecno S.r.l. | 10 | 81.00% | Anzola dell'Emilia (BO) |
Production and sale of gears and ratiomotors (Hydraulic Sector) |
4.2 | - | 11 | - |
| Hangzhou Transtecno Power Transmission Co. Ltd |
575 | 72.00% | Hangzhou – China |
Production and sale of gears and ratiomotors (Hydraulic Sector) |
27.6 | - | 172 | - |
| Transtecno Iberica the Modular Gearmotor S.A. |
94 | 50.40% | Gava – Spain |
Sale of gears and ratiomotors (Hydraulic Sector) |
2.2 | - | 9 | - |
| MA Transtecno S.A.P.I. de C.V. | 124 | 50.40% | Apodaca – Mexico |
Sale of gears and ratiomotors (Hydraulic Sector) | 2.7 | - | 16 | - |
| Transtecno USA LLC | 3 | 100.00% | Miami – USA |
Sale of gears and ratiomotors (Hydraulic Sector) | 1.0 | - | - | - |
| Transtecno BV | 18 | 51.00% | Amersfoort – Netherlands |
Sale of gears and ratiomotors (Hydraulic Sector) |
2.8 | - | 8 | - |
| Transtecno Aandrijftechniek (Netherlands) |
- | 51.00% | Amersfoort – Netherlands |
Sale of gears and ratiomotors (Hydraulic Sector) |
0.9 | - | 2 | - |
| Interpump Piping GS S.r.l. | 10 | 100.00% | Reggio Emilia | Piping holding company (Hydraulic Sector) | - | - | - | - |
| GS -Hydro Singapore Pte Ltd |
624 | 100.00% | Singapore | Design, production and sale of piping systems (Hydraulic Sector) |
1.4 | 1.4 | 3 | 3 |
| GS -Hydro Korea Ltd. |
1,892 | 100.00% | Busan - South Korea |
Design, production and sale of piping systems (Hydraulic Sector) |
4.7 | 4.9 | 31 | 29 |
| GS -Hydro Piping Systems (Shanghai) Co. Ltd. |
2,760 | 100.00% | Shanghai – China |
Design, production and sale of piping systems (Hydraulic Sector) |
4.0 | 4.9 | 46 | 45 |
| GS -Hydro Benelux B.V. |
18 | 100.00% | Barendrecht – Netherlands |
Design, production and sale of piping systems (Hydraulic Sector) |
6.4 | 5.1 | 16 | 13 |
| GS -Hydro Austria GmbH |
40 | 100.00% | Pashing – Austria |
Design, production and sale of piping systems (Hydraulic Sector) |
6.4 | 7.2 | 23 | 23 |
| GS -Hydro Sp Z O (Poland) |
1,095 | 100.00% | Gdynia – Poland |
Design, production and sale of piping systems (Hydraulic Sector) |
4.0 | 4.0 | 31 | 32 |
| GS -Hydro Denmark AS |
67 | 100.00% | Kolding – Denmark |
Design, production and sale of piping systems (Hydraulic Sector) |
3.8 | 4.6 | 14 | 13 |
| GS -Hydro S.A.U (Spain) |
90 | 100.00% | Las Rozas – Spain |
Design, production and sale of piping systems |
(Hydraulic Sector) 8.5 10.6 93 117
Sales €/million 31/12/2020
Sales €/million 31/12/2019
Companies consolidated line by line
RR Pacific Pty
Share capita l (€/000)
% held at
- 100.00% Victoria
31/12/20 Head office Main activity
– Australi
a Sale of power transmission systems: planetary gears,
| onuuy | ||
|---|---|---|
| GS-Hydro U.S. Inc. | 9,903 | 100.00% | Huston – USA |
Design, production and sale of piping systems (Hydraulic Sector) |
2.7 | 6.1 | 15 | 22 |
|---|---|---|---|---|---|---|---|---|
| GS-Hydro do Brasil Sistemas Hidraulicos Ltda |
252 | 100.00% | Rio de Janeiro – Brazil |
Design, production and sale of piping systems (Hydraulic Sector) |
1.5 | 1.7 | 9 | 9 |
| GS-Hydro System GmbH (Germany) | 179 | 100.00% | Witten – Germany |
Design, production and sale of piping systems (Hydraulic Sector) |
- | - | 1 | 1 |
| GS- Hydro UK Ltd |
5,095 | 100.00% | Aberdeen - United Kingdom |
Design, production and sale of piping systems (Hydraulic Sector) |
15.5 | 14.6 | 75 | 74 |
| GS-Hydro Ab (Sweden) | 120 | 100.00% | Kista – Sweden |
Design, production and sale of piping systems (Hydraulic Sector) |
1.2 | 2.1 | 6 | 7 |
| GS-Hydro Hong Kong Ltd | 1 | 100.00% | Hong Kong | Design, production and sale of piping systems (Hydraulic Sector) |
0.6 | 0.9 | - | - |
| IMM Hydraulics Ltd | - | 100.00% | Kidderminster - United Kingdom |
Dormant (Hydraulic Sector) |
- | - | - | - |
| Bristol Hose Ltd | - | 100.00% | Bristol - United Kingdom |
Dormant (Hydraulic Sector) |
- | - | - | - |
| Teknova S.r.l. | 28 | 100.00% | Reggio Emilia | Dormant and in liquidation (Water Jetting Sector) | - | - | - | - |
| Companies not consolidated line by line | ||||||||
| General Pump China | 111 | 100% | Ningbo – China |
Marketing of components (Water Jetting Sector) |
||||
| Interpump Hydraulics Perù | 318 | 90% | Lima – Peru |
Sale of hydraulic pumps and power take-offs (Hydraulic Sector) |
||||
| Interpump Hydraulics Rus | 172 | 100% | Moscow – Russia |
Sale of hydraulic pumps and power take-offs |
(Hydraulic Sector)
other components (Hydraulic Sector)
31/12/20 Head office Main activity
Companies consolidated line by line
Share capital (€/000)
% held at
a) = Company formed on 30 January 2019 e) = Sales for 10 months in 2019
b) = Company formed on 22 March 2019 f) = consolidated line-by-line from 1 January 2020
c) = Sales for 9 months in 2019 g) = Sales for 3 months in 2019
d) = Sales for 6 months in 2020
Suministros Franquesa S.A. 160 100% Lleida – Spain Assembly and sale of hydraulic hoses, fittings and
Average number of employees 2019
Sales €/million 31/12/2020
Sales €/million 31/12/2019
Average number of employees 2020

EVENTS OCCURRING AFTER THE END OF THE YEAR AND BUSINESS OUTLOOK
No atypical or unusual transactions have been carried out subsequent to 31 December 2020 that would call for changes to these consolidated financial statements.
Considering the short time span since 31 December 2020 and in light of the short period of time historically covered by the order portfolio, we do not yet have sufficient information to make a reliable forecast of trends in 2021, for which positive results are anyway predicted in terms of sales and profitability. The Group confirms the strategy of growth by acquisitions, which supplements the steady organic growth achieved.
FURTHER INFORMATION
Pursuant to the regulatory listing conditions relating to subsidiaries incorporated under or governed by the laws of non-EU countries, it is confirmed that Hangzhou Transtecno Power Transmission Co. Ltd (China) has been included among the significant companies for consolidation purposes, following its inclusion in the audit plan subsequent to 31 December 2019, even though the limits established in art. 151 of the Issuers' Regulation have not been exceeded.
The Interpump Group is extremely active in making acquisitions, also of small and medium size companies, which is why it is composed of a large number of companies, including small enterprises, and has a direct presence in 34 countries. This generally means that the audit plan must be added to each year with companies that, although they do not individually exceed the limits set down in art. 151 of the Issuers' Regulation, must anyway be included in order to comply with the cumulative limits indicated in the article.
Sant'Ilario d'Enza (RE), 19 March 2021
For the Board of Directors Fulvio Montipò Chairman of the Board of Directors

Consolidated Financial Statements at 31/12/2020

Interpump Group S.p.A. and subsidiaries

Consolidated statement of financial position
| (€/000) | Notes | 31/12/2020 | 31/12/2019 |
|---|---|---|---|
| ASSETS | |||
| Current assets | |||
| Cash and cash equivalents | 6 | 343,170 | 233,784 |
| Trade receivables | 7, 29 | 261,707 | 284,842 |
| Inventories | 8 | 376,596 | 408,443 |
| Tax receivables | 23,573 | 24,337 | |
| Other current assets | 9, 29 | 10,360 | 9,077 |
| Total current assets | 1,015,406 | 960,483 | |
| Non-current assets | |||
| Property, plant and equipment | 10 | 476,480 | 484,358 |
| Goodwill | 11 | 549,168 | 508,670 |
| Other intangible assets | 12 | 43,511 | 32,527 |
| Other financial assets | 13, 29 | 2,269 | 4,226 |
| Tax receivables | 757 | 1,590 | |
| Deferred tax assets | 14 | 59,610 | 34,679 |
| Other non-current assets | 2,089 | 2,150 | |
| Total non-current assets | 1,133,884 | 1,068,200 | |
| Total assets | 2,149,290 | 2,028,683 |

| (€/000) | Notes | 31/12/2020 | 31/12/2019 |
|---|---|---|---|
| LIABILITIES | |||
| Current liabilities | |||
| Trade payables | 7, 29 | 154,098 | 157,413 |
| Bank payables | 15, 29 | 10,592 | 22,076 |
| Interest-bearing financial payables (current portion) | 15, 29 | 181,603 | 195,110 |
| Tax payables | 14,483 | 14,965 | |
| Other current liabilities | 16, 29 | 73,738 | 90,230 |
| Provisions for risks and charges | 17 | 4,739 | 4,055 |
| Total current liabilities | 439,253 | 483,849 | |
| Non-current liabilities | |||
| Interest-bearing financial payables | 15, 29 | 420,475 | 387,412 |
| Liabilities for employee benefits | 18 | 23,809 | 21,402 |
| Deferred tax liabilities | 14 | 43,229 | 42,154 |
| Tax payables | 3,809 | 125 | |
| Other non-current liabilities | 19, 29 | 58,323 | 35,610 |
| Provisions for risks and charges | 17 | 10,415 | 3,057 |
| Total non-current liabilities | 560,060 | 489,760 | |
| Total liabilities | 999,313 | 973,609 | |
| SHAREHOLDERS' EQUITY | |||
| Share capital | 20 | 55,462 | 55,460 |
| Legal reserve | 21 | 11,323 | 11,323 |
| Share premium reserve | 20, 21 | 78,693 | 96,733 |
| Reserve from remeasurement of defined benefit plans | 21 | (8,217) | (7,358) |
| Translation reserve | 21 | (27,215) | 7,735 |
| Other reserves | 21 | 1,029,529 | 885,446 |
| Group shareholders' equity | 1,139,575 | 1,049,339 | |
| Minority interests | 22 | 10,402 | 5,735 |
| Total shareholders' equity | 1,149,977 | 1,055,074 | |
| Total shareholders' equity and liabilities | 2,149,290 | 2,028,683 |
Consolidated income statements
| (€/000) | Notes | 2020 | 2019 |
|---|---|---|---|
| Net sales | 1,294,363 | 1,368,618 | |
| Cost of sales | 24 | (830,878) | (866,701) |
| Gross industrial margin | 463,485 | 501,917 | |
| Other net revenues | 23 | 18,583 | 20,115 |
| Distribution costs | 24 | (113,353) | (124,323) |
| General and administrative expenses | 24, 25 | (147,150) | (145,556) |
| Other operating costs | 24 | (13,906) | (4,939) |
| Ordinary profit before financial charges | 207,659 | 247,214 | |
| Financial income | 26 | 16,178 | 15,062 |
| Financial charges | 26 | (21,372) | (18,038) |
| Equity method contribution | 101 | (8) | |
| Profit for the year before taxes | 202,566 | 244,230 | |
| Income taxes | 27 | (29,295) | (63,628) |
| Consolidated net profit for the year | 173,271 | 180,602 | |
| Pertaining to: | |||
| Parent company's shareholders | 170,980 | 179,170 | |
| Subsidiaries' minority shareholders | 2,291 | 1,432 | |
| Consolidated profit for the year | 173,271 | 180,602 | |
| Basic earnings per share | 28 | 1.596 | 1.699 |
| Diluted earnings per share | 28 | 1.590 | 1.683 |
Comprehensive consolidated income statements
| (€/000) | 2020 | 2019 |
|---|---|---|
| Consolidated profit for the year (A) | 173,271 | 180,602 |
| Profits (Losses) arising from the translation to euro | ||
| of the financial statements of foreign companies | (35,362) | 4,687 |
| Profits (Losses) of companies carried at equity | (75) | 5 |
| Related taxes | - | - |
| Total other comprehensive profit (loss) that will be subsequently reclassified to consolidated profit, net of tax effect (B) |
(35,437) | 4,692 |
| Other comprehensive profit (loss) that will not be subsequently reclassified to consolidated profit |
||
| Profit (loss) deriving from the restatement of defined benefit plans | (1,146) | (1,840) |
| Related taxes | 275 | 442 |
| Total other comprehensive profit (loss) that will not be subsequently reclassified to consolidated profit, net of tax effect (C) |
(871) | (1,398) |
| Comprehensive consolidated profit for the year (A) + (B) + (C) | 136,963 | 183,896 |
| Pertaining to: | ||
| Parent company's shareholders | 135,171 | 182,370 |
| Subsidiaries' minority shareholders | 1,792 | 1,526 |
| Comprehensive consolidated profit for the year | 136,963 | 183,896 |
Consolidated cash flow statement
| (€/000) | 2020 | 2019 |
|---|---|---|
| Cash flow from operating activities | ||
| Pretax profit | 202,566 | 244,230 |
| Adjustments for non-cash items: | ||
| Capital losses (gains) from the sale of fixed assets | (2,336) | (2,774) |
| Amortization and depreciation, loss and reinstatement of assets | 77,009 | 69,284 |
| Costs recognized in the income statement related to stock options that do not involve monetary outflows for the Group |
1,919 | 2,585 |
| Loss (profit) from equity investments | (101) | 8 |
| Net change in risk provisions and provisions for employee benefits | 7,296 | (806) |
| Outlays for tangible fixed assets destined for hire | (5,465) | (6,278) |
| Proceeds from the sale of fixed assets granted for hire | 5,236 | 7,793 |
| Net financial charges | 5,194 | 2,976 |
| 291,318 | 317,018 | |
| (Increase) decrease in trade receivables and other current assets | 25,866 | 16,976 |
| (Increase) decrease in inventories | 30,070 | 5,270 |
| Increase (decrease) in trade payables and other current liabilities | (3,626) | (42,788) |
| Interest paid | (5,307) | (5,507) |
| Currency exchange gains | (2,959) | 331 |
| Taxes paid | (54,487) | (78,779) |
| Net cash from operating activities | 280,875 | 212,521 |
| Cash flows from investing activities | ||
| Outlay for the acquisition of equity investments, net of cash received | ||
| and net of divested treasury stock | (39,779) | (24,719) |
| Capital expenditure on property, plant and equipment | (58,571) | (72,517) |
| Proceeds from the sale of tangible fixed assets | 1,542 | 1,936 |
| Increase in intangible assets | (4,366) | (3,073) |
| Received financial income | 1,069 | 850 |
| Other | 1,142 | 413 |
| Net liquidity used in investing activities | (98,963) | (97,110) |
| Cash flows from financing activities | ||
| Disbursal (repayment) of loans | 22,907 | 115,398 |
| Dividends paid | (28,322) | (23,876) |
| Outlays for purchase of treasury shares | (48.488) | (78,993) |
| Proceeds from the sale of treasury shares to beneficiaries of stock options | 14,480 | 3,823 |
| Loans repaid (granted) by/to non-consolidated subsidiaries | - | (494) |
| Disbursals (repayments) of shareholder loans | 1,891 | - |
| Change in other financial assets | (11) | (126) |
| Payment of finance leasing installments (principal portion) | (18,214) | (16,739) |
| Net liquidity generated (used by) financing activities | (55,757) | (1,007) |
| Net increase (decrease) in cash and cash equivalents | 126,155 | 114,404 |
| (€/000) | 2020 | 2019 | |
|---|---|---|---|
| Net increase (decrease) in cash and cash equivalents | 126,155 | 114,404 | |
| Exchange differences on translation of liquidity of non-EU companies | (5,333) | 602 | |
| Effect of IFRS 16 on opening cash and cash equivalents | - | (34) | |
| Opening cash and cash equivalents of companies consolidated line by line for the first time |
48 | - | |
| Cash and cash equivalents at beginning of year | 211,708 | 96,736 | |
| Cash and cash equivalents at end of year | 332,578 | 211,708 | |
For reconciliation of cash and cash equivalents refer to Note 31.
Statement of changes in consolidated shareholders' equity
| Share capital |
Legal reserve |
Share premium reserve |
Reserve from remeasurement of defined benefit plans |
Translation reserve |
Other reserves |
Group shareholders' equity |
Minority interests |
Total | |
|---|---|---|---|---|---|---|---|---|---|
| Balances at 1 January 2019 | 54,842 | 11,323 | 71,229 | (5,965) | 3,142 | 729,373 | 863,944 | 4,961 | 868,905 |
| Recognition in the income statement of the fair value | |||||||||
| of stock options assigned and exercisable | - | - | 2,585 | - | - | - | 2,585 | - | 2,585 |
| Purchase of treasury stock | (1,529) | - | (77,464) | - | - | - | (78,993) | - | (78,993) |
| Sale of treasury stock to the beneficiaries of stock options | 171 | - | 3,652 | - | - | - | 3,823 | - | 3,823 |
| Assignment of treasury shares as payment for equity investments | 1,976 | - | 96,731 | - | - | - | 98,707 | - | 98,707 |
| Dividends paid | - | - | - | - | - | (23,200) | (23,200) | (675) | (23,875) |
| Dividends declared attributable to minority interests | - | - | - | - | - | - | - | (99) | (99) |
| Minority interest in Reggiana Riduttori | - | - | - | - | - | - | - | 175 | 175 |
| Purchase of residual interests in subsidiaries | - | - | - | - | - | 103 | 103 | (153) | (50) |
| Comprehensive profit (loss) for 2019 | - | - | - | (1,393) | 4,593 | 179,170 | 182,370 | 1,526 | 183,896 |
| Balances at 31 December 2019 |
55,460 | 11,323 | 96,733 | (7,358) | 7,735 | 885,446 | 1,049,339 | 5,735 | 1,055,074 |
| Recognition in the income statement of the fair value | |||||||||
| of stock options assigned and exercisable | - | - | 1,919 | - | - | - | 1,919 | - | 1,919 |
| Purchase of treasury stock | (837) | - | (47,650) | - | - | - | (48,487) | - | (48,487) |
| Sale of treasury stock to the beneficiaries of stock options | 585 | - | 13,895 | - | - | - | 14,480 | - | 14,480 |
| Assignment of treasury shares as payment for equity investments | 254 | - | 13,796 | - | - | - | 14,050 | - | 14,050 |
| Minority interest in companies consolidated for the first time | - | - | - | - | - | - | - | 4,267 | 4,267 |
| Dividends paid | - | - | - | - | - | (26,897) | (26,897) | (1,362) | (28,259) |
| Dividends declared attributable to minority interests | - | - | - | - | - | - | - | (30) | (30) |
| Comprehensive profit (loss) for 2020 | - | - | - | (859) | (34,950) | 170,980 | 135,171 | 1,792 | 136,963 |
| Balances at 31 December 2020 | 55,462 | 11,323 | 78,693 | (8,217) | (27,215) | 1,029,529 | 1,139,575 | 10,402 | 1,149,977 |

Notes to the annual financial report
1. General information
Interpump Group S.p.A. is a company domiciled in Sant'Ilario d'Enza (Reggio Emilia, Italy) and incorporated under Italian law. The company is listed on the Milan stock exchange in the STAR segment.
The Group manufactures and markets high and very high pressure plunger pumps, very high pressure systems, machines for the food processing, chemicals, cosmetics and pharmaceuticals industries (Water Jetting Sector), power take-offs, gear pumps, hydraulic cylinders, directional controls, valves, hydraulic hoses and fittings, gears and other hydraulic components (Hydraulic Sector). The Group has production facilities in Italy, the US, Canada, Germany, France, Portugal, China, India, Brazil, Bulgaria, Romania and South Korea.
The consolidated financial statements at 31 December 2020 were approved by the Board of Directors on this day (19 March 2021).
2. Scope of consolidation
The 2020 consolidation basis includes the Parent Company and the following subsidiaries consolidated on a line-by-line basis (with the information required on the basis of Consob communication DEM/6064293 of 28/07/2006):
| Share | Shareholders' | Profit | |||
|---|---|---|---|---|---|
| Company | Head office | capital €/000 |
equity €/000 |
for 2020 | % held €/000 at 31/12/2020 |
| GP Companies Inc. | Minneapolis (USA) | 1,854 | 16,109 | 5,557 | 100.00% |
| Hammelmann GmbH | Oelde (Germany) | 25 | 128,587 | 23,276 | 100.00% |
| Hammelmann Australia Pty Ltd (1) | Melbourne (Australia) | 472 | 6,784 | 1,062 | 100.00% |
| Hammelmann Corporation Inc (1) | Miamisburg (USA) | 39 | 10,328 | 3,869 | 100.00% |
| Hammelmann S. L. (1) | Zaragoza (Spain) | 500 | 1,921 | 543 | 100.00% |
| Hammelmann Pumps Systems Co Ltd (1) | Tianjin (China) | 871 | 12,226 | 1,117 | 90.00% |
| Hammelmann Bombas e Sistemas Ltda (12) | San Paolo (Brazil) | 1,515 | 71 | (63) | 100.00% |
| Hammelmann France S.a.r.l. (1) | Etrichè (France) | 50 | 498 | 206 | 100.00% |
| Hammelmann Swiss GmbH (1) | Dudingen (Switzerland) | 89 | 199 | 16 | 100.00% |
| Inoxihp S.r.l. | Nova Milanese (MI) | 119 | 6,650 | 1,437 | 52.72% |
| NLB Corporation Inc. | Detroit (USA) | 12 | 87,819 | 4,687 | 100.00% |
| NLB Poland Corp. Sp. Z.o.o. (2) | Warsaw (Poland) | 1 | (1,481) | (394) | 100.00% |
| Inoxpa S.A. | Banyoles (Spain) | 23,000 | 58,105 | 10,716 | 100.00% |
| Inoxpa India Private Ltd (3) | Pune (India) | 6,779 | 11,601 | 1,213 | 100.00% |
| Inoxpa Solutions France Sas (3) | Gleize (France) | 2,071 | 3,526 | 1,142 | 100.00% |
| Improved Solutions Unipessoal Ltda (3) | Vale de Cambra (Portugal) | 760 | 2,752 | 690 | 100.00% |
| Inoxpa (UK) Ltd (3) | Eastbourne (UK) | 1,942 | 366 | 238 | 100.00% |
| Inoxpa Solutions Moldova (3) | Chisinau (Moldova) | 317 | 383 | (161) | 66.67% |
| Inoxpa Australia Proprietary Ltd (3) | Capalaba (Australia) | 584 | 231 | 18 | 100.00% |
| Inoxpa Colombia Sas (3) | Bogotá (Colombia) | 133 | 662 | 139 | 83.29% |
| Inoxpa Italia S.r.l. (3) | Mirano (VE) | 100 | 387 | 143 | 100.00% |
| Inoxpa Middle East FZCO (3) | Dubai (UAE) | 253 | 202 | (34) | 60.00% |
| Inoxpa Skandinavien A/S (3) | Horsens (Denmark) | 134 | 929 | 376 | 100.00% |
| Inoxpa South Africa Proprietary Ltd (3) | Gauteng (South Africa) | 104 | 983 | 405 | 100.00% |
| Inoxpa Special Processing Equipment Co. Ltd (3) | Jianxing (China) | 1,647 | 1,106 | 8 | 100.00% |

| Share capital |
Shareholders' equity |
Profit for 2020 |
% held | ||
|---|---|---|---|---|---|
| Company | Head office | €/000 | €/000 | €/000 at 31/12/2020 | |
| Inoxpa Ukraine (3) | Kiev (Ukraine) | 113 | 314 | 62 | 100.00% |
| Inoxpa USA Inc (3) | Santa Rosa (USA) | 1,426 | 697 | (121) | 100.00% |
| INOXPA LTD (3) | Podolsk (Russia) | 1,435 | 2,801 | 364 | 70.00% |
| Pioli S.r.l. | Reggio Emilia (RE) | 10 | 1,490 | 311 | 100.00% |
| Servizi Industriali S.r.l. | Ozzano Emilia (BO) | 100 | 2,565 | 530 | 80.00% |
| SIT S.p.A. | S. Ilario d'Enza (RE) | 105 | 1,374 | 64 | 65.00% |
| Teknova S.r.l. (in liquidation) | Reggio Emilia (RE) | 28 | 13 | (4) | 100.00% |
| Interpump Hydraulics S.p.A. | Calderara di Reno (BO) | 2,632 | 236,582 | 35,943 | 100.00% |
| AVI S.r.l. (17) | Varedo (MB) | 10 | 1,180 | 325 | 100.00% |
| Contarini Leopoldo S.r.l. (4) | Lugo (RA) | 47 | 10,668 | 2,871 | 100.00% |
| Unidrò Contarini S.a.s. (5) | Barby (France) | 8 | 2,866 | 593 | 100.00% |
| Copa Hydrosystem Ood (5) | Troyan (Bulgaria) | 3 | 8,488 | 982 | 100.00% |
| Hydrocar Chile S.A. (4) | Santiago (Chile) | 129 | 4,878 | (4) | 90.00% |
| Hydroven S.r.l. (4) | Tezze sul Brenta (VI) | 200 | 6,513 | 1,818 | 100.00% |
| Interpump Hydraulics Brasil Ltda (4) | Caxia do Sul (Brazil) | 15,126 | 7,638 | 189 | 100.00% |
| Interpump Hydraulics France S.a.r.l. (4) | Ennery (France) | 76 | 1,450 | 335 | 99.77% |
| Interpump Hydraulics India Private Ltd (4) | Hosur (India) | 682 | 12,772 | 865 | 100.00% |
| Interpump Hydraulics Middle East FZE (4) | Dubai (UAE) | 326 | (357) | (275) | 100.00% |
| Interpump South Africa Pty Ltd (4) | Johannesburg (South Africa) | - | 1,958 | (187) | 100.00% |
| Interpump Hydraulics (UK) Ltd. (4) | Kidderminster (United Kingdom) | 13 | 13,763 | 40 | 100.00% |
| Mega Pacific Pty Ltd (6) | Newcastle (Australia) | 335 | 7,415 | 1,412 | 65.00% |
| Mega Pacific NZ Pty Ltd (6) | Mount Maunganui (New Zealand) | 557 | 1,899 | 238 | 65.00% |
| Muncie Power Prod. Inc. (4) | Muncie (USA) | 784 | 94,615 | 13,973 | 100.00% |
| American Mobile Power Inc. (7) | Fairmount (USA) | 3,410 | 6,294 | 1,557 | 100.00% |
| Hydra Dyne Technology Inc (7) | Ingersoll (Canada) | 80 | 8,865 | 775 | 75.00% |
| Oleodinamica Panni S.r.l. (4) | Tezze sul Brenta (VI) | 2,000 | 30,280 | 9,388 | 100.00% |
| Wuxi Interpump Weifu Hydraulics Company Ltd (4) | Wuxi (China) | 2,095 | 8,000 | 1,810 | 65.00% |
| IMM Hydraulics S.p.A. (4) | Atessa (Switzerland) | 520 | 50,363 | 6,014 | 100.00% |
| Hypress France S.a.r.l. (8) | Strasbourg (France) | 162 | 1,945 | 308 | 100.00% |
| Interpump Fluid Solutions Germany GmbH (8) | Meinerzhagen (Germany) | 52 | 1,197 | (100) | 100.00% |
| IMM Hydro Est (8) | Catcau Cluj Napoca (Romania) | 3,155 | 10,197 | 940 | 100.00% |
| FGA S.r.l. (8) | Fossacesia (CH) | 10 | (1) | 5 | 100.00% |
| Innovativ Gummi Tech S.r.l. (8) | Ascoli Piceno (AP) | 25 | 864 | (311) | 60.00% |
| Tekno Tubi S.r.l. (8) | Terre del Reno (FE) | 100 | 7,700 | 994 | 100.00% |
| Tubiflex S.p.A. | Orbassano (TO) | 515 | 11,624 | 1,710 | 100.00% |
| Walvoil S.p.A. | Reggio Emilia (RE) | 7,692 | 177,351 | 36,841 | 100.00% |
| Walvoil Fluid Power Corp. (9) | Tulsa (USA) | 137 | 18,181 | 4,602 | 100.00% |
| Walvoil Fluid Power Pvt. Ltd. (9) | Bangalore (India) | 4,803 | 22,755 | 2,809 | 100.00% |
| Walvoil Fluid Power Korea Llc. (9) | Pyeongtaek (South Korea) | 453 | 5,375 | 1,229 | 100.00% |
| Walvoil Fluid Power France S.a.r.l. (9) | Vritz (France) | 10 | 58 | (9) | 100.00% |
| Walvoil Fluid Power Australasia (9) | Melbourne (Australia) | 7 | 141 | 11 | 100.00% |
| Galtech Canada Inc. (9) | Terrebonne, Quebec (Canada) | 76 | 2,364 | 556 | 100.00% |
| HTIL (9) | Hong Kong | 98 | 2,743 | (1,396) | 100.00% |
| Walvoil Fluid Power (Dongguan) Co., Ltd (9) | Dongguan (China) | 3,720 | 16,562 | 3,074 | 100.00% |
| Reggiana Riduttori S.r.l. | S. Polo d'Enza (RE) | 6,000 | 55,380 | 9,940 | 100.00% |
| RR USA Inc. (13) | Boothwyn (USA) | 1 | 14,237 | 847 | 100.00% |
| RR Canada Inc. (13) | Vaughan (Canada) | 1 | 2,768 | 311 | 100.00% |
| RR Holland BV (13) | Oosterhout (Netherlands) | 19 | 2,909 | 214 | 100.00% |

Annual Financial Report at 31-12-2020 – Interpump Group
| Share capital |
Shareholders' equity |
Profit for 2020 |
% held | ||
|---|---|---|---|---|---|
| Company | Head office | €/000 | €/000 | €/000 at 31/12/2020 | |
| RR France S.a.r.l. (13) | Thouare sur Loire (France) | 400 | 471 | (2) | 95.00% |
| RR Slovakia A.S. (13) | Zvolen (Slovakia) | 340 | 1,156 | 5 | 100.00% |
| RR Pacific Pty Ltd (13) | Victoria (Australia) | - | (110) | 23 | 100.00% |
| RR India Pvt. Ltd (13) | New Delhi (India) | 52 | 9 | 8 | 99.99% |
| Reggiana Riduttori (Suzhou) Co. Ltd (13) | Suzhou (China) | 200 | (193) | (304) | 100.00% |
| Transtecno S.r.l. | Anzola dell'Emilia (BO) | 100 | 11,253 | 4,472 | 60.00% |
| Intecno S.r.l. (14) | Anzola dell'Emilia (BO) | 10 | 1,239 | 464 | 81.00% |
| Hangzhou Transtecno Power Transmissions Co. Ltd (14) |
Hangzhou (China) | 575 | 11,646 | 3,898 | 72.00% |
| Transtecno Iberica the Modular Gearmotor S.A. (14) | Gava (Spain) | 94 | (49) | (30) | 50.40% |
| MA Transtecno S.A.P.I. de C.V. (14) | Apodaca (Mexico) | 124 | 673 | 336 | 50.40% |
| Transtecno USA LLC (16) | Miami (USA) | 3 | 124 | 46 | 100.00% |
| Transtecno BV (14) | Amersfoort (Netherlands) | 18 | 1,324 | 287 | 51.00% |
| Transtecno Aandrijftechniek BV (15) | Amersfoort (Netherlands) | - | 271 | 58 | 51.00% |
| Interpump Piping GS S.r.l. | Reggio Emilia (RE) | 10 | 1,659 | 761 | 100.00% |
| GS-Hydro Singapore Pte Ltd (10) | Singapore | 624 | 706 | 280 | 100.00% |
| GS-Hydro Korea Ltd. (10) | Busan (South Korea) | 1,892 | 3,546 | 822 | 100.00% |
| GS-Hydro Piping Systems (Shanghai) Co. Ltd. (11) | Shanghai (China) | 2,760 | 4,190 | 49 | 100.00% |
| GS-Hydro Benelux B.V. (10) | Barendrecht (Netherlands) | 18 | 2,840 | 305 | 100.00% |
| GS-Hydro Austria GmbH (10) | Pashing (Austria) | 40 | 1,502 | 368 | 100.00% |
| GS-Hydro Sp Z O O (10) | Gdynia (Poland) | 1,095 | 844 | (5) | 100.00% |
| GS Hydro Denmark AS (10) | Kolding (Denmark) | 67 | 609 | 12 | 100.00% |
| GS-Hydro S.A.U (10) | Las Rozas (Spain) | 90 | 1,892 | 487 | 100.00% |
| GS-Hydro U.S. Inc. (7) | Houston (USA) | 9,903 | (42) | (1,249) | 100.00% |
| GS-Hydro do Brasil Sistemas Hidraulicos Ltda (10) | Rio de Janeiro (Brazil) | 252 | 1,337 | 384 | 100.00% |
| GS-Hydro System GmbH (10) | Witten (Germany) | 179 | (392) | 12 | 100.00% |
| GS- Hydro UK Ltd (10) | Aberdeen (United Kingdom) | 5,095 | 2,872 | 722 | 100.00% |
| GS-Hydro Ab (10) | Sundsbruk (Sweden) | 120 | 80 | (96) | 100.00% |
| GS-Hydro Hong Kong Ltd (1) | Hong Kong | 1 | 972 | 19 | 100.00% |
| IMM Hydraulics Ltd (dormant) (6) | Kidderminster (United Kingdom) | - | - | - | 100.00% |
| Bristol Hose Ltd (dormant) (6) | Bristol (United Kingdom) | - | - | - | 100.00% |
| (1) = controlled by Hammelmann GmbH (2) = controlled by NLB Corporation Inc. (3) = controlled by Inoxpa S.A. (4) = controlled by Interpump Hydraulics S.p.A. (5) = controlled by Contarini Leopoldo S.r.l. (6) = controlled by Interpump Hydraulics (UK) Ltd. (7) = controlled by Muncie Power Prod. Inc (8) = controlled by IMM Hydraulics S.p.A. |
(10) = controlled by Interpump Piping GS S.r.l. (11) = controlled by GS Hydro Hong Kong Ltd (12) = controlled by Interpump Hydraulics Brasil Ltda (13) = controlled by Reggiana Riduttori S.r.l. (14) = controlled by Transtecno S.r.l. (15) = controlled by Transtecno B.V. (16) = controlled by MA Transtecno S.A.P.I. de C.V. (17) = controlled by Inoxihp S.r.l. |
||||
| (9) = controlled by Walvoil S.p.A. |
The other companies are controlled by Interpump Group S.p.A.
Compared with 2019, the 2020 consolidation includes the Transtecno Group (Hydraulic Sector) and six months of Servizi Industriali S.r.l. (Water Jetting Sector), acquired in July 2020. The Reggiana Riduttori Group was consolidated for the full year in 2020, but only for three months in 2019, since it was acquired on 15 October 2019. Hydra Dyne Technology Inc. (Hydraulic Sector), acquired on 1 March 2019, was only consolidated for ten months of 2019, but has been consolidated for the full year in 2020. FGA S.r.l. and Innovativ Gummi Tech S.r.l. (Hydraulic Sector) have also been consolidated on a line-by-line basis from 1 January 2020. They were not consolidated in 2019 due to their insignificance. Lastly, Pioli S.r.l. (Water Jetting Sector),

acquired on 1 April 2019, was consolidated for nine months in 2019, but has been consolidated for the full year in 2020.
The minority quotaholder of Inoxihp S.r.l. is entitled to dispose of its holdings starting from the approval of the 2025 financial statements up to the 2035 financial statements, on the basis of the average results of the company in the last two financial statements for the years ended before the exercise of the option. Likewise, the minority shareholder of Mega Pacific Pty Ltd and of Mega Pacific NZ Pty Ltd is entitled and required to sell its shares within 90 days of 29 July 2021, based on the results of the last financial statements published before exercise of the option. The minority shareholder of Inoxpa Solution Moldova has earned the right to dispose of its holdings from October 2020, based on the most recent statement of financial position of that company. The minority shareholder of Hydra Dyne Technology Inc. has the right and obligation to dispose of its holdings starting from approval of the 2023 financial statements based on the average of the results for the two years prior to exercise of the option. The minority quotaholder of Transtecno S.r.l. is entitled and required to dispose of its holdings during 2022 or during 2024, on the basis of the results for the year prior to that in which the option is exercised. Furthermore, Interpump Group S.p.A. is required to purchase the residual 20% interest in Servizi Industriali S.r.l., commencing from 2024.
In compliance with the requirements of IFRS 10 and IFRS 3, Inoxihp, Mega Pacific Australia, Mega Pacific New Zealand, Inoxpa Solution Moldova, Hydra Dyne Technology, Transtecno and Servizi Industriali have been consolidated in full, recording a payable representing the estimated present value of the exercise price of the options determined with reference to the business plans of the companies. Any changes in the above payable identified within 12 months of the date of acquisition, as a result of additional or better information, will be recorded as an adjustment of goodwill, while any changes emerging more than 12 months after the date of acquisition will be recognized in the income statement.
Investments in other companies, including subsidiaries, that have not been consolidated due to their insignificance are measured at fair value.
3. Accounting standards adopted
3.1 Reference accounting standards
The annual financial report at 31 December 2020 was drafted in compliance with the International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board ("IASB") and approved by the European Union. "IFRS" also means the International Accounting Standards ("IAS") currently in force and all the interpretative documents issued by the IFRS Interpretation Committee, previously denominated International Financial Reporting Interpretations Committee ("IFRIC") and still earlier known as the Standing Interpretations Committee ("SIC").
The consolidated financial statements are presented in thousands of euro. The financial statements are prepared using the cost method, with the exception of financial instruments and the obligations deriving from options to acquire minority interests in certain subsidiaries, which are measured at fair value.
Preparation of financial statements in compliance with IFRS (International Financial Reporting Standards) calls for judgments, estimates, and assumptions that have an effect on assets, liabilities, costs and revenues. The final results may differ from the results obtained using estimates of this type. The captions of the financial statements that call for more subjective appraisal by the directors when preparing estimates and for which a change in the conditions

underlying the assumptions utilized could have a significant effect on the financial statements are: goodwill, amortization and depreciation of fixed assets, deferred tax assets and liabilities, the allowance for doubtful accounts and the allowance for inventories, provisions for risks and charges, defined benefit plans for employees, and liabilities for the acquisition of investments included under other liabilities.
Notably, discretionary measurements and significant accounting estimates concern the recoverable value of non-financial assets calculated as the greater amount between the fair value minus the cost of sale and the value in use. The value in use calculation is based on a cash flow actualization model. The recoverable value is highly dependent on the discount rate used for cash flow actualization, as well as on the expected future cash flows and the growth rate applied. The key assumptions used to determine the recoverable value for the two cash flow generating units, including a sensitivity analysis, are described in Note 11 to the Consolidated Financial Statements at 31 December 2020.
Moreover, the use of accounting estimates and significant assumptions concerns also the determination of the fair values of the assets and liabilities acquired in the framework of business combinations. In fact, at the acquisition date the Group must record, separately from the associated fair value, assets, liabilities and potential liabilities identifiable and acquired or assumed in the context of the business combination, and also determine the current value of the exercise price of any purchase options on minority interests. This process calls for the preparation of estimates, based on measurement techniques that involve making judgments about future cash flows and other hypotheses about the long-term growth rates and discount rates used in models developed with, in some cases, assistance from external experts. The accounting impacts of determination of the fair value of acquired assets and assumed liabilities, and of the options to purchase minority interests for operations of business combinations that occurred during the year, are provided in Note 5. Business combinations.
3.1.1 Accounting standards, amendments and interpretations in force from 1 January 2020 and adopted by the Group
As from 2020 the Group has applied the following new accounting standards, amendments and interpretations, reviewed by IASB:
- Amendments to IFRS 3 - "Business Combinations". IASB published these amendments on 22 October 2018 in order to help determine if a transaction represents the acquisition of a business or a group of activities that does not satisfy the definition of a business pursuant to IFRS 3. Application of the new amendments did not result in adjustments to the financial position of the Group, but could have an impact in future years should the Group carry out any business combinations.
- Amendments to IAS 1 and IAS 8 - "Definition of Material". IASB published these amendments on 31 October 2018 in order to clarify the definition of "material", with a view to helping companies determine if a disclosure should be made in the financial statements. These amendments had no impact on the consolidated financial statements and are not expected to have any effect on the Group in future.
- Amendments to IFRS 9, IAS 39 and IFRS 7: Interest Rate Benchmark Reform. The IASB published these amendments on 26 September 2019 so that companies can make useful financial disclosures during the period of uncertainty caused by the gradual elimination of certain interest-rate parameters, such as the interbank offered rates (IBORs); they amend certain requirements for the recognition of hedges in order to mitigate potential effects deriving from uncertainties linked to the IBOR reform. The amendments also require companies to make additional disclosures to investors about any hedging
relationships that are directly affected by those uncertainties. Application of the new amendment did not result in adjustments to the Group's equity balances.
- Amendments to references to the Conceptual Framework in IFRS Standards. The IASB published this amendment on 29 March 2018 with the aim of improving both the definitions of "asset" and "liability" and the process for their measurement, elimination and presentation. The document also clarifies a number of important concepts, such as identification of the recipients of financial statements and the objectives they seek to achieve, and discusses application of the concepts of prudence and uncertainty when evaluating financial disclosures. These amendments had no impact on the consolidated financial statements of the Group.
- Amendment to IFRS 16 Leases Covid 19 – Related rent concessions. On 28 May 2020 the IASB published an amendment to clarify the circumstances in which a lessee may, as a practical expedient, determine that specific reductions in installments (as a direct consequence of Covid-19) need not be treated as changes in the payment plan and recognize them accordingly. This amendment became applicable from 1 June 2020, although early adoption was allowed. These amendments had no impact on the consolidated financial statements of the Group.
3.1.2 New accounting standards and amendments not yet applicable and not adopted early by the Group
- IFRS 17 – Insurance Contracts. On 18 May 2017, IASB published a new standard to replace IFRS 4, which was issued in 2004. The new standard seeks to improve the understanding of investors and others about the risk exposure, profitability and financial position of insurers. IFRS 17 is applicable from 1 January 2021, although early adoption is permitted. This standard does not apply to the Group.
- Amendments to IAS 1 – "Presentation of Financial Statements: Classification of Liabilities as Current or Non-current. The IASB published this amendment on 23 January 2020 in order to clarify the presentation of liabilities in the statement of financial position. In particular, the amendment clarifies that:
- the classification of liabilities as current or non-current should be based on the rights existing at the end of the reporting period and, in particular, on the right to defer payment for at least 12 months;
- classification is not influenced by expectations regarding decisions by the entity to exercise its right to defer the payment of a liability;
- payment refers to the transfer to the counterparty of cash, equity instruments, other assets or services.
The new amendment is applicable from 1 January 2023 and must be applied retrospectively. The Group is currently assessing the impact of this amendment on the existing situation.
• Amendments to IAS 16 – "Property, Plant and Equipment: Proceeds before Intended Use". The IASB published this amendment in May 2020, prohibiting entities from deducting from the cost of an item of property, plant and equipment any proceeds from selling products made while bringing that item to the location or for the time necessary for it to become capable of operating in the manner intended by management. Instead, the entity must recognize the proceeds from selling such items, and the cost of producing them, in profit or loss.
The amendment applies to annual periods beginning on or after 1 January 2022 and must be applied retrospectively to items of property, plant and equipment made available for use on or after the beginning of the earliest period presented in the financial statements

in which the entity first applies that amendment. The Group does not expect these amendments to have a significant effect.
- Amendments to IAS 37 – "Onerous Contracts – Costs of Fulfilling a Contract". In May 2020, the IASB published amendments to IAS 37 to specify what costs must be considered by an entity when assessing whether a contract is onerous or loss-making. The amendments requires application of the "directly-related cost" approach. Costs that relate directly to a contract for the supply of goods or services include both the incremental fulfillment costs and the costs directly attributable to the contractual activities. General and administrative expenses are not directly attributable to a contract and are excluded, unless they are explicitly rechargeable to the counterparty under the terms of the contract. These amendments are effective for annual periods beginning on or after 1 January 2022. The Group will apply these amendments to those contracts for which it has not yet satisfied all its obligations at the start of the financial year in which it applies them for the first time.
- Amendments to IFRS 1 "First-time Adoption of International Financial Reporting Standards – Subsidiary as a first-time adopter". As part of its annual improvements to IFRS standards 2018-2020, the IFRS has published an amendment to IFRS 1 that permits a subsidiary applying paragraph D16(a) of IFRS 1 to measure cumulative translation differences using the amounts reported by its parent, based on the latter's date of transition to IFRSs. This amendment also applies to associates and joint ventures that elect to apply paragraph D16(a) of IFRS 1. The amendment is effective for annual periods beginning on or after 1 January 2022. Early application is permitted.
- Amendment to IFRS 9 "Financial Instruments – Fees in the '10 per cent' test for derecognition of financial liabilities". As part of its annual improvements to IFRS standards 2018-2020, the IFRS has published an amendment to IFRS 9 that clarifies which fees an entity includes when assessing whether the conditions of a new or amended financial liability are substantially different to those of the original financial liability. These fees only include those paid or received between the borrower and the lender, including fees paid or received by either the entity or the lender on behalf of the other. The entity will apply this amendment to those financial liabilities that are amended or exchanged subsequent to the start of the financial year in which it is applied for the first time. The amendment is effective for annual periods beginning on or after 1 January 2022. Early application is permitted. The Group will apply this amendment to those financial liabilities that are amended or exchanged subsequent to or at the start of the financial year in which it is applied for the first time. This amendment is not expected to have a material impact on the Group.
3.2 Consolidation principles
(i) Subsidiaries
Companies are subsidiaries when the Parent Company is exposed to or is entitled to variable returns deriving from its investment relationship and, at the same time, is able to influence such returns by exercising its power over the entity concerned.
Specifically, the Group controls an investment if, and only if, the Group has:
- power over the entity in which the investment is held (i.e. holds valid rights granting the real ability to direct the significant activities of that entity);
- exposure to or rights to variable returns deriving from its investment relationship with the entity concerned;
- the ability to exercise its power over the entity concerned in order to influence the amounts of its returns.

Generally, ownership of the majority of voting rights is presumed to result in control. In support of this presumption and when the Group holds less than the majority of voting rights (or similar), the Group considers all significant facts and circumstances in order to determine whether or not it controls the entity concerned, including:
- contractual agreements with other owners of voting rights;
- rights deriving from contractual agreements;
- voting rights and potential voting rights held by the Group that are not freely exercisable or convertible.
The Group reviews whether or not it controls an entity, if the facts and circumstances indicate changes in one or more of the three elements that are significant for the definition of control. Said potential voting rights are not considered for the purposes of the consolidation process at the time of attribution to minority interests of the economic result and the portion of shareholders' equity pertaining to them. The financial statements of several subsidiaries were not consolidated in consideration of their limited significance; these investments are carried in accordance with the principles illustrated in note 3.10.
The financial statements of subsidiaries are consolidated starting from the date on which the Group acquires control, and deconsolidated from the date on which control is relinquished.
Acquisitions of stakes in subsidiary companies are recorded in accordance with the purchase account method. The acquisition cost corresponds to the current value of the acquired assets, shares issued, or liabilities assumed at the date of acquisition. Ancillary expenses associated with the acquisition are generally recognized in the income statement when they are incurred. The excess of acquisition cost over the Group interest in the current value of the net assets acquired is recognized in the statement of financial position as goodwill. For all business combinations, the Group decides whether to measure the non-controlling interest in the acquired entity at fair value, or in proportion to the minority equity interest acquired. Any negative goodwill is recorded in the income statement at the date of acquisition.
If the business combination is achieved in several phases, the equity interest previously held is remeasured at fair value at the acquisition date and any profits or losses are recognized in the income statement.
The fair value of any contingent consideration payable is recognized by the purchaser at the acquisition date. Changes in the fair value of contingent consideration classified as an asset or a liability, as a financial instrument governed by IFRS 9 Financial instruments: recognition and measurement, are recognized in the income statement or in the statement of other comprehensive income. Any contingent consideration not falling within the scope of IFRS 9 is measured at fair value and the changes in fair value are recognized in the income statement. If the contingent consideration is classified in equity, its value is not remeasured and the effect of subsequent settlement is also recognized in equity.
After the Group has obtained control of an entity, subsequent acquisitions of interests in said entity that result in an increase or decrease in acquisition cost with respect to the amount attributable to the Group are recognized as equity transactions.
Subsidiaries are consolidated on a line-by-line basis, which combines the entire amount of their assets and liabilities and all their costs and revenues, irrespective of the percentage of control. The accounting value of consolidated equity investments is therefore eliminated against the related interest in their shareholders' equity. The portions of shareholders' equity and profits of minority interests are shown respectively in a specific caption under shareholders' equity and on a separate line of the consolidated income statement. The Group is required to allocate the total statement of comprehensive income to the owners of the parent and to the non-controlling interests, even if this means that the latter have a negative balance.
If the Group losses control over a subsidiary, the related assets (including goodwill), liabilities, non-controlling interests and other components of equity are deconsolidated, while any profits or losses are recognized in the income statement. Any equity interest retained is recognized at fair value.
(ii) Associates
Associates are companies over which the Group has significant influence, without exercising control over their operations. The considerations made in order to determine the existence of significant interest or joint control are similar to those made to determine the existence of control over subsidiaries. The Group's investments in associates are measured using the equity method.
Under the equity method, the investment in an associate is initially measured at cost. The carrying amount of the investment is increased or decreased to recognize the interest of the investor in the profits and losses earned by the entity subsequent to the acquisition date. Any goodwill for an associate is included in its carrying amount and is not subject to separate impairment testing.
The income statement reflects the Group's interest in the results for the year of the associate. All changes in the other comprehensive income reported by associates are recognized as part of the other comprehensive income of the Group. In addition, if an associate recognizes a change directly in equity, the Group also recognizes its share of that change, where applicable, in the statement of changes in shareholders' equity. Any unrealized profits and losses deriving from transactions between the Group and associates are eliminated in proportion to the interests held in them.
The total interest of the Group in the results for the year of associates is classified in the income statement below the operating results line. This interest represents their results after taxation and the portion attributable to the other owners of the associate.
The financial statements of associates are prepared at the same reporting date as that used by the Group. Where necessary, they are adjusted to reflect the accounting policies adopted by the Group.
Subsequent to application of the equity method, the Group considers if it is necessary to recognize any impairment in the value of its interests in associates. On each reporting date, the Group determines if there is any objective evidence that the carrying amount of associates might be impaired. If so, the Group calculates the loss as the difference between the recoverable value of the associate and its carrying amount, and charges it to the "interest in the results of associates" caption of the income statement.
When significant interest over an associate is lost, the Group measures and recognizes the residual investment at its fair value. The difference between the carrying amount of an investment on the date when significant influence is lost, and the fair value of the residual investment plus the consideration received, is recognized in the income statement.
(iii) Investments in other companies
Information about the investments in other companies that represent financial assets is provided in section 3.12 Financial assets (Trade receivables, Other financial assets and Other assets).
(iv) Transactions eliminated in the consolidation process
Intercompany balances and gains and losses arising from intercompany transactions are omitted in the consolidated financial statements. Intercompany gains deriving from transactions with associated companies are omitted in the valuation of the investment with the net equity method. Intercompany losses are only omitted in the presence of evidence that they have not been incurred in relation to third parties.

3.3 Business sector information
Based on the definition provided by standard IFRS 8 an operating segment is a component of an entity:
- that undertakes business activity that generates costs and revenues;
- the operating results of which are periodically reviewed at the highest decisional/operating level of the entity in order to make decisions concerning the resources to allocate to the segment and the measurement of the results;
- for which separate accounting information is available.
The business segments in which the Group operates are determined on the basis of the reporting utilized by Group top management to make decisions, and they have been identified as the Water Jetting Sector, which basically includes high and very-high pressure pumps and very high pressure systems, as well as machines for the food processing, chemicals, cosmetics and pharmaceutical industries, and the Hydraulic Sector, which includes power take-offs, hydraulic cylinders, directional controls and hydraulic valves, hydraulic hoses and fittings, gears and other hydraulic components. With the aim of providing more comprehensive disclosure, information is provided for the geographical areas in which the Group operates, namely Italy, the Rest of Europe (including non-EU European countries), North America, the Far East and Oceania, and the Rest of the World.
3.4 Treatment of foreign currency transactions
(i) Foreign currency transactions
The functional and presentation currency adopted by the Interpump Group is the euro. Foreign currency transactions are translated to euro using the exchange rates in force on the date of the transaction. Monetary assets and liabilities are translated at the exchange rate in force on the reporting date. Foreign exchange differences arising from the translation are recognized in the income statement. Non-monetary assets and liabilities measured at historical cost are translated at the exchange rates in force on the date of the related transactions. Monetary assets and liabilities stated at fair value are translated to euro at the exchange rate in force on the reporting date in respect of which their fair value was determined.
(ii) Translation to euro of financial statements in foreign currencies
The assets and liabilities of companies not residing in the EU and whose functional currency is not the Euro, including the goodwill adjustments deriving from the consolidation process and the fair-value adjustments generated by the acquisition of a foreign company outside the EU, are translated at the exchange rates in force on the reporting date. Revenues and costs of the same companies are translated at the average exchange rate in force in the year, which approximates the exchange rates in force on the dates on which the individual transactions were carried out. Foreign exchange differences arising from translation are allocated to a specific equity reserve designated Translation Reserve. At the time of disposal of a foreign economic entity, accumulated exchange differences reported in the Translation Reserve will be recognized in the income statement.
The exchange rates used for the translation to euro of the amounts booked to the income statements and statements of financial position of companies with functional currency other than the euro are as follows:
| 2020 | 2019 | |||
|---|---|---|---|---|
| averages | At 31 December 2020 | averages | At 31 December 2019 | |
| Danish Krone | 7.454 | 7.441 | 7.466 | 7.472 |
| Swedish Krona | 10.485 | 10.034 | 10.589 | 10.447 |
| UAE Dirham | 4.195 | 4.507 | 4.111 | 4.126 |
| Australian Dollar | 1.655 | 1.590 | 1.611 | 1.600 |
| Canadian Dollar | 1.530 | 1.563 | 1.485 | 1.460 |
| Hong Kong Dollar | 8.859 | 9.514 | 8.772 | 8.747 |
| New Zealand dollar | 1.756 | 1.698 | 1.700 | 1.665 |
| Singapore Dollar | 1.574 | 1.622 | 1.527 | 1.511 |
| US Dollar | 1.142 | 1.227 | 1.119 | 1.123 |
| Swiss Franc | 1.071 | 1.080 | 1.112 | 1.085 |
| Ukrainian Hryvnia | 30.851 | 34.769 | 28.922 | 26.720 |
| Moldovan Leu | 19.711 | 21.069 | 19.646 | 19.299 |
| Romanian Leu | 4.838 | 4.868 | 4.745 | 4.783 |
| Bulgarian Lev | 1.956 | 1.956 | 1.956 | 1.956 |
| New Peruvian Sol | 3.996 | 4.443 | 3.736 | 3.726 |
| Chilean Peso | 903.137 | 872.520 | 786.893 | 844.860 |
| Columbian Peso | 4,217.056 | 4,202.340 | 3,674.521 | 3,688.660 |
| South African Rand | 18.765 | 18.022 | 16.176 | 15.777 |
| Mexican Peso | 24.519 | 24.416 | - | - |
| Brazilian Real | 5.894 | 6.374 | 4.413 | 4.516 |
| Russian Ruble | 82.725 | 91.467 | 72.455 | 69.956 |
| Indian Rupee | 84.639 | 89.661 | 78.836 | 80.187 |
| UK Pound | 0.890 | 0.899 | 0.878 | 0.851 |
| South Korean Won | 1,345.577 | 1,336.000 | 1,305.317 | 1,296.280 |
| Chinese Yuan | 7.875 | 8.023 | 7.735 | 7.821 |
| Polish Zloty | 4.443 | 4.560 | 4.298 | 4.257 |
The economic values of companies that entered the scope of consolidation during the year were converted at the average exchange rate of the period in which they contributed to the Group results.
3.5 Non-current assets held for sale and discontinued operations
Non-current assets held for sale and any assets and liabilities pertaining to lines of business destined for sale are measured at the lower of their book value at the time these items were classified as held for sale, and their fair value, net of the costs of sale. Any impairments recorded in application of said principle are recorded in the income statement, both in the event of writedowns for adaptation to the fair value and also in the case of profits and losses deriving from future changes of the fair value.

Business complexes that represent a large portion of the Group's assets are classified as discontinued operations at the time of their disposal or when they fit the description of assets held for sale, if said requirements existed previously.
3.6 Property, plant and equipment
(i) Recognition and measurement
Property, plant and equipment are measured at the historical cost and stated net of accumulated depreciation (see next point iii) and impairment losses (see section 3.9). The cost of goods produced internally includes the cost of raw materials, directly related labor costs, and a portion of indirect production costs. The cost of assets, whether purchased externally or produced internally, includes the ancillary costs that are directly attributable and necessary for use of the asset and, when they are significant and in the presence of contractual obligations, the current value of the cost estimated for the dismantling and removal of the related assets.
Financial charges relative to loans utilized for the purchase of tangible fixed assets are recorded in the income statement on an accruals basis if they are not specifically allocated to the purchase or construction of the asset, otherwise they are capitalized.
Assets held for sale are measured at the lower of the fair value net of ancillary sales charges and their book value.
(ii) Subsequent costs
The replacement costs of certain parts of assets are capitalized when it is expected that said costs will result in future economic benefits and they can be measured in a reliable manner. All other costs, including maintenance and repair costs, are ascribed to the income statement when they arise.
(iii) Depreciation
Depreciation is charged to the income statement on a straight-line basis in relation to the estimated residual useful life of the associated asset. Land is not depreciated. The estimated useful life of assets is as follows:
| - Property |
20-25 years |
|---|---|
| - Plant and equipment |
12.5 years |
| - Industrial and commercial equipment |
3-6 years |
| - Other assets |
3-8 years |
The estimated useful life of the assets is reviewed on an annual basis, and any changes in the rates of depreciation are applied, where necessary, to future depreciation charges.
For assets purchased and/or that became operational in the year, depreciation is calculated utilizing annual rates reduced by 50%. Historically, this method has been representative of the effective utilization of the assets concerned.
Any profits/losses emerging on the derecognition of assets, i.e. on disposal (from the date on which the purchaser obtains control over them) or when no further economic benefits are expected from their use or disposal, (being the difference between their carrying amount and the net consideration obtained) are recognized in the income statement at that time.
(iv) Leasing
Right-of-use assets are measured at cost and stated net of accumulated depreciation and impairment. They are also adjusted following remeasurement of the related lease liabilities. The cost of right-of-use assets comprises the amount of the lease liabilities recognized, the initial direct costs incurred and the lease payments made at or before the start date, net of any and all
incentives received. Right-of-use assets are depreciated on a straight-line basis from the start date until the end of the useful life of the asset, being the end of the usage right (duration of the lease contract).
If the lease contract transfers ownership of the underlying asset to the lessee at the end of the lease period, or if the cost of the right-of-use asset reflects the fact that the lessee will exercise the purchase option, the lessee must depreciate the right-of-use asset from the start date until the end of the useful life of the underlying asset. The corresponding liability to the lessor is classified among the financial payables.
(v) Leasehold improvements
Any leasehold improvements with the same characteristics as fixed assets are capitalized in the asset category to which they relate and depreciated over their useful lives or, if shorter, over the residual life of the lease.
3.7 Goodwill
As stated in section 3.2 Consolidation principles, goodwill represents the excess amount of the purchase cost with respect to the Group portion of the fair value of current and potential assets and liabilities at the date of purchase.
Goodwill is recorded at cost, net of impairment losses.
Goodwill is allocated to the cash generating units of the financial flows and is no longer amortized as from 1 January 2004 (date of transition to IFRS). The book value is measured in order to assess the absence of impairment (see section 3.9). Goodwill related to nonconsolidated subsidiaries and associates is included in the value of the investment.
Any negative goodwill originating from acquisitions is entered directly in the income statement.
If the goodwill was allocated to a cash generating unit and the entity retires part of that unit's activities, the goodwill associated with the retired assets is added to their carrying amount when determining the profit or loss on retirement. The goodwill associated with the retired activity is determined with reference to the value of the retired assets with respect to those retained by the cash generating unit.
3.8 Other intangible assets
(i) Research and development costs
Research costs for the acquisition of new technical know-how are ascribed to the income statement when they arise.
Development costs relating to the creation of new products/accessories or new production processes are capitalized if the Group's companies can prove:
- the technical feasibility and intention of completing the intangible asset in such a way that it is available for use or for sale;
- their ability to use or sell the asset;
- the forecast volumes and realization values indicate that the costs incurred for development activities will generate future economic benefits;
- those costs are measurable in a reliable manner;
- and the resources exist to complete the development project.
The capitalized cost includes the cost of raw materials, directly related labor costs and a portion of indirect costs. Capitalized development costs are valued at cost, net of accumulated

amortization, (see next point v) and impairment (see section 3.9). Other development costs are ascribed to the income statement when they arise.
(ii) Loan ancillary costs
Loan ancillary costs are treated as outlined in section 3.16. Ancillary costs relating to loans still to be paid out are recorded as current assets and deducted from the loan amounts after payment has been received.
(iii) Other intangible assets
Other intangible assets, all having a defined useful life, are measured at cost and recorded net of accumulated amortization (see next point v) and impairment (see section 3.9).
Trademarks and patents, which constitute almost the entirety of this caption, are amortized as follows: the Hammelmann trademark and NLB trademark and patents, the Inoxihp trademark, Inoxpa and the American Mobile trademark are amortized over 15 years, this period being considered representative of the expected useful life, in consideration of their positions as world leaders in their respective niche markets. The Walvoil, Reggiana Riduttori and Transtecno trademarks are amortized over 10 years, in consideration of their leadership positions in highly competitive markets.
Software licenses are amortized over their period of utilization (3-5 years).
The costs incurred internally for the creation of trademarks or goodwill are recognized in the income statement when they are incurred.
(iv) Subsequent costs
Costs incurred subsequently relative to intangible fixed assets are capitalized only if they increase the future economic benefits of the specific capitalized asset, otherwise they are entered in the income statement when they are sustained.
(v) Amortization/depreciation
Amortization amounts are recorded in the income statement on a straight-line basis in accordance with the estimated useful life of the capitalized assets to which they refer. The estimated useful life of assets is as follows:
| - Patents and trademarks |
5-15 years |
|---|---|
| - Development costs |
5 years |
| - Granting of software and other licenses |
3-5 years |
The useful life is reviewed on an annual basis and any changes in the rates are made, where necessary, for future amounts.
3.9 Impairment of assets
The book values of assets, with the exception of inventories (see section 3.14), financial assets regulated by IFRS 9, deferred tax assets (see section 3.18), and non-current assets held for sale regulated by IFRS 5, are subject to measurement at the reporting date in order to identify the existence of possible indicators of impairment. If the valuation process identifies the presence of such indicators, the presumed recoverable value of the asset is calculated using the methods indicated in the following point (i).
The recoverable value of goodwill and intangible assets not yet in use is estimated at least annually, or more frequently if specific events provide evidence of possible impairment.
If the estimated recoverable value of the asset or its cash generating unit is lower than its net book value, the asset to which it refers is consequently adjusted for impairment loss with entry into the income statement.

Adjustments for impairment losses made in relation to the cash generating units are allocated initially to goodwill, and, for the remainder, to other assets on a proportional basis.
Goodwill is tested for impairment on a yearly basis even if there are no indicators of potential impairment.
(i) Calculation of presumed impairment loss
The estimated recoverable value of other assets is equal to their fair value less selling costs or, if greater, their value in use. The value in use is equivalent to the projected future cash flows, discounted to present value at a rate, including tax, that takes account of the market value, of interest rates and specific risks of the asset to which the presumed realization value refers. For assets that do not give rise to independent cash flows the presumed realization value is determined with reference to the cash generating unit to which the asset belongs.
(ii) Reinstatement of impairment losses
An impairment relative to other assets is reinstated if a change has occurred in the estimate used to determine the presumed recovery value.
Impairment is reinstated to the extent of the corresponding book value that would have been determined, net of depreciation/amortization, if no impairment loss had ever been recognized.
Impairment related to goodwill can never be reinstated.
3.10 Equity investments
Investments in associates are measured using the equity method, as envisaged in IAS 28 (see section 3.2 (ii) Associates).
Information about the investments in equity instruments (investments in other companies) is provided in section 3.12 Financial assets (Trade receivables, Other financial assets and Other assets).
3.11 Cash and cash equivalents
Cash and cash equivalents include cash on hand, bank and post office deposits, and securities having original maturity date of less than three months. Current account overdrafts and advances with recourse are deducted from cash only for the purposes of the cash-flow statement.
3.12 Financial assets (Trade receivables, Other financial assets and Other assets)
Depending on the circumstances, financial assets are measured as follows at the time of initial recognition: amortized cost, fair value through other comprehensive income (FVOCI) or fair value through profit and loss (FVPL). Again at the time of initial recognition, financial assets are classified with reference to the characteristics of the related contractual cash flows and the business model used by the Group for their management. With the exclusion of trade receivables that do not contain a significant financing component, the Group initially measures financial assets at their fair value, including transaction costs in the case of those not measured at fair value through profit and loss. Trade receivables that do not have a significant financial component are measured at their transaction price, as defined in accordance with IFRS 15.
Financial assets are measured at amortized cost if the objective of the underlying business model is to hold them for the purpose of collecting cash flows (Hold to Collect - HTC), and the related contractual terms envisage the receipt of cash flows on predetermined dates that
comprise solely payments of principal and interest (SPPI) on the outstanding principal. Financial assets measured at amortized cost are subsequently measured using the effective interest method and are subject to impairment adjustments. Profits and losses are recognized in the income statement when assets are derecognized, modified or remeasured.
Financial assets are measured at fair value through other comprehensive income (FVOCI) if the objective of the underlying business model is satisfied by the collection of contractual cash flows or by the sale of the financial assets (Hold to Collect and Sell - HTCS), and the related contractual terms envisage the receipt of cash flows on predetermined dates that comprise solely payments of principal and interest (SPPI) on the outstanding principal. For assets represented by debt instruments measured at fair value though other comprehensive income (OCI), the related interest income, exchange differences and impairment losses and writebacks are measured with reference to the amortized cost method and recognized in the income statement. The remaining changes in fair value are recognized in OCI. Upon derecognition, the cumulative change in fair value recognized in OCI is reclassified to the income statement. Upon initial recognition, the Group may irrevocably elect to classify its equity investments as capital instruments recognized at fair value through other comprehensive income (FVOCI), in view of the strategic nature of the investments concerned. Such classification is determined individually for each instrument. The profits and losses deriving from these financial assets are never reclassified to the income statement. Capital instruments measured at FVOCI are not subjected to impairment testing.
If an asset is not measured in one of the above two ways, it must be measured at fair value through profit and loss (FVPL). This category therefore comprises both assets held for trading and assets designated on initial recognition as financial assets measured at fair value through profit and loss, as well as the financial assets that must be measured at fair value.
In compliance with IFRS 9, commencing from 1 January 2018, the Group has adopted a new impairment model for financial assets measured at amortized cost or at fair value through other comprehensive income (FVOCI), except for capital instruments and assets deriving from contracts with customers. This new model is based on determining the expected credit loss (ECL), which replaced the incurred loss model envisaged previously. The standard envisages adoption of the following methodologies: the General deterioration method and the Simplified approach. The General deterioration method requires financial instruments to be classified in three stages, depending on the extent of the deterioration in the credit quality between the date of initial recognition and the measurement date:
- Stage 1: for assets that have not suffered a significant increase in credit risk since the moment of initial recognition or that have a low credit risk at the reference date, a provision must be recorded that reflects the 12-month ECL, by estimating the expected loss with reference to the default events considered possible over the following 12 months;
- Stages 2 and 3: for assets that, on the other hand, have suffered a significant increase in credit risk, the Company must record a provision equal to the loss expected over their entire residual lives, having regard for the possible probabilities of default that might emerge over the entire life of the instrument (Lifetime ECL).
For trade receivables, contract assets and amounts due under leasing contract, the "simplified approach" envisages that the loss must be recognized using a lifetime approach and, accordingly, "stage allocation" is not required. The standard establishes that the loss rates may be estimated by classes of customer that have the same loss paths. The standard does not define specific criteria for the segmentation of customers, leaving entities free to select the sampling subsets in a manner that ensures consistency with historical experience. Accordingly,

depending on their customer base, each entity must create a provision matrix by grouping its customers into clusters considering a number of different factors and variables, such as geographical area, product category and credit rating. Expected losses are generally determined by multiplying: (i) the exposure to the counterpart, net of related guarantees (known as Exposure At Default, EAD); (ii) the probability that the counterpart will not meet its payment obligation (known as Probability of Default, PD); (iii) the estimate, in percentage terms, of the amount of the receivable that will be recovered upon default (known as Loss Given Default, LGD).
Within the simplified model, an analytical approach has been applied in relation to trade receivables deemed by management to be individually significant, and for which more detailed information is available about the significant increase in credit risk.
A financial asset (or, where applicable, part of a financial asset or part of a group of similar financial assets) is derecognized (i.e. removed from the statement of financial position) when:
- the right to receive cash flows deriving from the asset has expired, or
- the Company has transferred the right to receive cash flows deriving from the asset to a third party, or has accepted a contractual obligation to pay them over in full and without delay and (a) has transferred substantially all the risks and benefits of ownership of the financial asset, or (b) has not transferred or retained substantially all the risks and benefits of ownership of the financial asset, but has transferred control over it.
The profit (loss) on a financial asset that is measured at amortized cost and is not included in a hedging relationship must be recognized in profit (loss) in the year in which it is derecognized or reclassified, or via the amortization process or when impairment adjustments are recorded.
3.13 Derivative financial instruments
It is Group policy to avoid subscribing speculative derivative financial instruments, although, when derivative financial instruments fail to meet the requirements for the accounting of hedging derivatives (hedge accounting), changes to the fair value of such instruments are booked to the income statement as financial charges and/or income.
Derivative financial instruments are brought to account using hedge accounting methods when:
- formal designation and documentation of the hedge relation is present at the start of the hedge;
- the hedge is expected to be highly effective;
- effectiveness can be reliably measured and the hedge is highly effective during the periods of designation.
The method used to recognize derivative financial instruments depends on whether or not the conditions and requirements of IFRS 9 are fulfilled. Specifically, it clarifies that:
(i) Cash flow hedges
In the case of a derivative financial instrument for which formal documentation is provided of the hedging relation of the variations in cash flows originating from an asset or liability of a future transaction (underlying hedged variable), considered to be highly probable and that could impact on the income statement, the effective hedge portion deriving from the adaptation of the derivative financial instrument to fair value is recognized directly in equity. When the underlying hedged item is delivered or settled, the relative provision is derecognized from equity and attributed at the recording value of the underlying element. The ineffective portion,

if present, of the change in value of the hedging instrument is immediately ascribed to the income statement under financial expenses and/or income.
When a hedging financial instrument expires, is sold, terminated, or exercised, or the company changes the relationship with the underlying variable, and the forecast transaction has not yet occurred although it is still considered likely, the relative gains or losses deriving from adjustment of the financial instrument to fair value are still retained in equity and are recognized in the income statement when the transaction takes place in accordance with the situation described above. If the forecast transaction related to the underlying risk is no longer expected to occur, the relative gains or losses of the derivative contract, originally deferred in equity, must be taken to the income statement immediately.
(ii) Hedges of monetary assets and liabilities (Fair value hedges)
When a derivative financial instrument is used to hedge changes in value of a monetary asset or liability already recorded in the financial statements that can impact on the income statement, the gains and losses relative to the changes in the fair value of the derivative instrument are taken to the income statement immediately. Likewise, the gains and losses relative to the hedged item modify the book value of said item and are recognized in the income statement.
3.14 Inventories
Inventories are measured at the lower of purchase cost or their estimated realizable value. Cost is determined on a weighted-average basis and includes all costs incurred to purchase the materials and transform them into their state and condition at the reporting date. The cost of semi-finished goods and finished products includes a portion of indirect costs determined on the basis of normal production capacity. Write down provisions are calculated for materials, semi-finished goods and finished products considered to be obsolete or slow moving, taking account of their expected future usefulness and their realization value. The net realization value is estimated taking account of the market price during the course of normal business activities, from which the costs of completion and costs of sale are subsequently deducted.
3.15 Share capital and treasury shares
In the case of purchase of treasury shares, the price paid, inclusive of any directly attributable ancillary costs, is deducted from share capital for the portion concerning the nominal value of shares and from shareholders' equity for the surplus portion. When said treasury shares are resold or reissued, the price collected, net of any directly attributable ancillary charges and the relative tax effect, is recorded as share capital for the portion concerning the nominal value of shares and as shareholders' equity for the surplus.
3.16 Financial liabilities (Trade payables, Bank payables, Interest-bearing financial payables and Other liabilities)
On initial recognition, financial liabilities are measured at fair value through profit and loss and classified either as loans or as derivatives designated as hedging instruments. All financial liabilities are initially recognized at fair value, including directly-attributable transaction costs in the case of loans and payables. Following initial recognition, loans are measured at amortized cost using the effective interest method. The effective interest rate is the rate that exactly discounts the estimated collections over the expected life of the financial instrument or the future payments to the gross carrying amount of the financial asset or the amortized cost of the financial liability. Profits and losses are recognized in the income statement when liabilities are

settled, as well as via the amortization process. Amortization using the effective interest rate is classified among financial expenses in the income statement.
A financial liability is derecognized when the underlying obligation expires or when the obligation specified in the contract is settled, canceled or expires.
Trade payables and other debts, the relative due date of which is within normal commercial terms, are not discounted to present value and are entered at the amortized cost representative of their discharge value.
Current financial liabilities include the short-term portions of the interest-bearing financial payables, bank and lease payables and other financial liabilities.
3.17 Liabilities for employee benefits
(i) Defined contribution plans
The Group participates in defined pension plans with public administration or private plans on a compulsory, contractual, or voluntary basis. The payment of contributions fulfills the Group's obligations towards its employees. The contributions therefore constitute costs of the period in which they are due.
(ii) Defined benefit plans
Defined benefits for employees disbursed on termination of their employment with the Group or thereafter, and which include severance indemnity of Italian companies, are calculated separately for each plan, using actuarial techniques to estimate the amount employees have accrued in the year and in previous years. The resulting benefit is discounted to present value and recorded net of the fair value of any relative assets. The discount rate on the reporting date is calculated as required by IAS 19 with reference to the market yield of high quality corporate bonds. Only the securities of corporate issuers with an "AA" rating are considered, on the assumption that this class identifies a high rating level in the context of "Investment Grade" (IG) securities, with the exclusion, therefore, of higher risk securities. Considering that IAS 19 makes no explicit reference to a specific product sector, we opted for a composite market curve that summarizes the market conditions existing at the date of valuation of the securities issued by companies operating in various sectors including utilities, telecommunications, finance, banking and industrial. At 31 December 2020, analysis of the above rate curve for "AA" securities used for actuarial valuation purposes indicates a sharp reduction in expected yields (negative for the eighth year), with respect to that at 31 December 2019 used for the previous actuarial valuation. The reduction in the yield curve reflects the major tensions that marked the year just ended and which continue to influence the financial markets. The spread of the Covid-19 pandemic has had a significant impact on all financial markets, causing sharp mark-downs and liquidity reductions, even for such low risk assets as investment grade corporate bonds. The healthcare emergency, with all its consequences, has significantly curtailed the outlook for business profitability and, at a more detailed level, the firms active in the transport, finance, general services and real estate sectors have been worst hit. Although corporate bonds have benefited from the repurchase programs activated by central banks and the European Recovery Fund, and broad monetary and fiscal support has reduced defaults in the short term, the decline in revenues has markedly increased the percentage of issuers in difficulty and raised the default risk. As a result, the rating agencies have downgraded many companies. In Italy, the decline in creditworthiness was most evident in the transport sector, while downgrades in other Euro area countries have included automobile manufacturers. Despite the improvement in yields during 2020, the forecasts all point to heavy reductions with negative yields in the coming years. The defined benefit obligation is calculated on an annual basis by an independent actuary using the projected unit credit method.

If the plan benefits increase, the prior-service portion of the increase is charged to the income statement on a straight-line basis over the period in which the related rights will be acquired. If the rights are acquired immediately, the increase is recognized immediately in the income statement.
Actuarial profits and losses are recognized in a specific equity reserve on an accrual basis.
Until 31 December 2006 the severance indemnity provision (TFR) of Italian companies was considered to be a defined benefits plan. The rules governing the provision were amended by Law no. 296 of 27 December 2006 ("2007 Finance Act") and by subsequent Decrees and Regulations enacted in the initial months of 2007. In the light of these changes, and in particular with reference to companies with at least 50 employees, the TFR severance indemnity should now be classified as a defined benefits plan exclusively for the portions accrued prior to 1 January 2007 (and not yet paid out at the date of the financial statements), while after that date TFR should be considered as a defined contributions plan.
(iii) Stock options
On the basis of the stock option plan currently in existence, certain employees and directors are entitled to purchase the treasury shares of Interpump Group S.p.A. The options are measured at their fair value, which is charged to the income statement as an increase in the cost of personnel and directors, with a matching entry to the share premium reserve for share-based payment transactions. Fair value is measured at the grant date of the option and recorded in the income statement in the period that runs between said date and the date on which the options become exercisable (vesting period), after the conditions relating to the achievement of objectives and/or the provision of services have been met. The costs accumulated in relation to these transactions at each reporting date through maturity are apportioned with reference to the vesting dates and the best estimate of the number of participating instruments that will actually vest. The cost or income reported in the income statement reflects the change in the accumulated costs between the start and the end of the year.
No costs are recognized for rights that do not vest, except in the case of rights whose assignment is dependent on market conditions or a non-vesting condition. These are treated as if vested, regardless of whether or not the market conditions or other non-vesting conditions have been satisfied, without prejudice to the fact that all other performance and/or service conditions must still be satisfied. If the plan conditions are amended, the minimum cost recognized is that which would have been incurred without the plan amendment. A cost is also recognized for each amendment that increases the total fair value of the payment plan, or that is in any case favorable for employees; this cost is measured with reference to the amendment date.
The diluting effect of unexercised options is reflected in the calculation of diluted earnings per share.
The fair value of the option is determined using the applicable options measurement method (specifically, the binomial lattice model), taking account the terms and conditions at which the options were granted.
3.18 Income taxes
Income taxes disclosed in the income statement include current and deferred taxes. Income taxes are generally disclosed in the income statement, except when they refer to types of items that are recorded directly under shareholders' equity. In this case, the income taxes are also recognized directly in equity.

Current taxes are taxes that are expected to be due, calculated by applying to the taxable income the tax rate in force at the reporting date and the adjustments to taxes of prior years.
Deferred taxes are calculated using the liability method on the timing differences between the amount of assets and liabilities in the consolidated financial statements and the corresponding values recognized for tax purposes. Deferred tax liabilities are recognized in relation to all taxable temporary differences, except for:
- − the deferred tax liabilities deriving from the initial recognition of goodwill or an asset or liability in a transaction that does not represent a business combination and, at the time of the transaction, does not affect the reported results or taxable income;
- − reversals of taxable temporary differences, associated with investments in subsidiaries, associates and joint ventures, that can be controlled and that are unlikely to occur in the foreseeable future.
Deferred tax assets are recognized in relation to all deductible temporary differences, tax credits and unused tax losses carried forward, to the extent that future taxable income is likely to be sufficient to allow the recovery of the deductible temporary differences, tax credits and tax losses carried forward, except for:
- − the deferred tax assets linked to deductible temporary differences that derive from the initial recognition of an asset or liability in a transaction that does not represent a business combination and, at the time of the transaction, does not affect the reported results or taxable income;
- − the deferred tax assets linked to deductible temporary differences associated with investments in subsidiaries, associates and joint ventures, which are only recognized if they are likely to reverse in the foreseeable future and there will be sufficient taxable income for the recovery of such temporary differences.
Deferred taxes are calculated in accordance with the envisaged method of transfer of timing differences, using the tax rate in force at the reference date of years in which the timing differences arose.
Deferred tax assets are recognized exclusively in the event that it is probable that in future years sufficient taxable incomes will be generated for the realization of said deferred taxes. The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that future taxable income is no longer likely to be sufficient to allow the recovery of such assets, in whole or in part. Any unrecognized deferred tax assets are reviewed at each reporting date and recognized to the extent that it has become is probable that future taxable income will be sufficient to allow their recovery.

3.20 Provisions for risks and charges
In cases where the Group has a legal or substantial obligation resulting from a past event, and when it is probable that the loss of economic benefits must be sustained in order to fulfill such an obligation, a specific provision for risks and charges is created. If the temporal factor of the envisaged loss of benefits is significant, the amount of the future cash outflows is discounted to present values at a rate, gross of taxes, that takes account of the market interest rates and the specific risk of the liability referred to.
(i) Product warranty provision
Liabilities for warranty repairs are allocated to the specific product warranty provision at the time of sale of the products. The provision is determined on the basis of historic data describing the cost of warranty repairs.
(ii) Restructuring provision
A restructuring provision is formed exclusively in the event that the Group has approved a formal and detailed restructuring plan and has started to implement it or has published it before the reporting date. In other cases, the future costs are not set aside.
(iii) Onerous contracts
When the forecast future benefits of a contract are less than the non-eliminable costs relating to it, a specific provision is created equivalent to the difference.
3.21 Revenues
(i) Revenues from the sale of goods and services
Revenues deriving from contracts with customers are recognized on the basis of the following 5 steps: (i) identification of the contract with the customer; (ii) identification of the contractual performance obligations to be transferred to the customer in exchange for the transaction price; (iii) determination of the transaction price; (iv) allocation of the transaction price to the individual performance obligations; (v) recognition of the revenue when the associated performance obligation is fulfilled. Revenues are recognized at the amount of the consideration to which the Group considers it is entitled on satisfaction of the obligation, when the customer acquires control over the goods or services transferred. The Group has identified a single revenue stream from the sale of products and spare parts representing the obligations satisfied at a given point in time. Revenues from the sale of products are recognized when the significant risks and benefits associated with control over the goods are transferred to the purchaser. The change of control coincides with the transfer of ownership or possession of the goods to the purchaser and, therefore, generally occurs on shipment or on completion of the service.
(ii) State grants
State grants are recorded as deferred revenue under other liabilities when it becomes reasonably certain that they will be disbursed and when the Group has fulfilled all the necessary conditions to obtain them. Grants received against costs sustained are recorded in the income statement systematically in the same periods in which the relative costs are incurred.

3.23 Costs
(ii) Lease installments
The principal portion of lease installments is deducted from the financial payable, while the interest portion is charged to the income statement.
(ii) Financial income and charges
Financial revenues and charges are recorded on an accrual basis in accordance with the interest matured on the net value of the relative financial assets and liabilities, using the effective interest rate. Financial charges and income include currency exchange gains and losses and gains and losses on derivative instruments to be charged to the income statement (see section 3.13).
4. Business sector information
Business sector information is supplied with reference to the operating sectors. We also present the information required by IFRS by geographical area. The information provided about business sectors reflects the Group's internal reporting structure.
The value of components and products transferred between sectors is generally the effective sales price between Group companies and corresponds to the best customer sale prices.
Sector information includes directly attributable costs and costs allocated on the basis of reasonable estimates. Holding company costs, i.e. remuneration of directors, statutory auditors and functions of the Group's financial management, control and internal auditing, and also consultancy costs and other related costs, are allocated to each sector on the basis of sales.
The Group comprises the following business sectors:
Water Jetting Sector. This sector is mainly composed of high- and very-high-pressure pumps and pumping systems used in a wide range of industrial sectors for the conveyance of fluids. High pressure plunger pumps are the main component of professional pressure washers. These pumps are also employed for a broad range of industrial applications including car wash installations, forced lubrication systems for machine tools, and inverse osmosis systems for seawater desalination plants. Very high pressure pumps and systems are used for cleaning surfaces, ship hulls, various types of hoses, and also for removing machining burr, cutting and removing cement, asphalt, and paint coatings from stone, cement and metal surfaces, and for cutting solid materials. The Sector also includes high pressure homogenizers, mixers, agitators, piston pumps, valves and other machines produced mainly for the food processing industry and also used in the chemicals and cosmetics sectors.
Hydraulic Sector. This sector includes the production and sale of power take-offs, hydraulic cylinders and pumps, directional controls, valves, hydraulic hoses and fittings, gears and other hydraulic components. Power take-offs are mechanical devices designed to transmit drive from an industrial vehicle engine or transmission to power a range of ancillary services through hydraulic components. These products, combined with other hydraulic components (spool valves, controls, etc.) allow the execution of special functions such as lifting tipping bodies, operating truck-mounted cranes and operating mixer trucks. Hydraulic cylinders are components of the hydraulic system of various vehicle types employed in a wide range of applications depending on the type. Front-end and underbody cylinders (single acting) are utilized mainly on industrial vehicles in the construction sector, while double acting cylinders are utilized in a range of applications: earthmoving machinery, agricultural machinery, cranes and truck cranes, waste compactors, etc. Hydraulic lines and fittings are used in a vast range of hydraulic equipment and are also employed in very high pressure water systems. Gears facilitate the mechanical

transmission of energy, with applications in various industrial sectors including agriculture, materials handling, mining, heavy industry, marine & offshore, aerial platforms, forestry and sugar production.

Interpump Group business sector information
(Amounts shown in €/000)
| Hydraulic | Water Jetting | Elimination entries | Interpump Group | |||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |
| Net sales external to the Group | 881,570 | 902,247 | 412,793 | 466,371 | - | - | 1,294,363 | 1,368,618 |
| Sales between sectors | 850 | 894 | 2,110 | 2,537 | (2,960) | (3,431) | - | - |
| Total net sales | 882,420 | 903,141 | 414,90 3 |
468,908 | (2,960) | (3,431) | 1,294,363 | 1,368,618 |
| Cost of sales | (603,302) | (616,570) | (230,482) | (253,555) | 2,906 | 3,424 | (830,878) | (866,701) |
| Gross industrial margin | 279,118 | 286,571 | 184,421 | 215,353 | (54) | (7) | 463,485 | 501,917 |
| % on net sales | 31.6% | 31.7% | 44.4% | 45.9% | 35.8% | 36.7% | ||
| Other net revenues | 13,340 | 14,225 | 6,070 | 6,762 | (827) | (872) | 18,583 | 20,115 |
| Distribution costs | (67,972) | (69,911) | (45,794) | (54,792) | 413 | 380 | (113,353) | (124,323) |
| General and administrative expenses | (93,209) | (88,216) | (54,409) | (57,839) | 468 | 499 | (147,150) | (145,556) |
| Other operating costs | (9,621) | (3,873) | (4,285) | (1,066) | - | - | (13,906) | (4,939) |
| Ordinary profit before financial charges | 121,656 | 138,796 | 86,003 | 108,418 | - | - | 207,659 | 247,214 |
| % on net sales | 13.8% | 15.4% | 20.7% | 23.1% | 16.0% | 18.1% | ||
| Financial income | 7,481 | 9,713 | 10,106 | 6,877 | (1,409) | (1,528) | 16,178 | 15,062 |
| Financial charges | (14,940) | (9,595) | (7,841) | (9,971) | 1,409 | 1,528 | (21,372) | (18,038) |
| Dividends | - | - | 39,702 | 15,001 | (39,702) | (15,001) | - | - |
| Equity method contribution | 82 | (111) | 19 | 103 | - | - | 101 | (8) |
| Profit for the year before taxes | 114,279 | 138,803 | 127,989 | 120,428 | (39,702) | (15,001) | 202,566 | 244,230 |
| Income taxes | (18,896) | (36,255) | (10,399) | (27,373) | - | - | (29,295) | (63,628) |
| Consolidated profit for the year | 95,383 | 102,548 | 117,590 | 93,055 | (39,702) | (15,001) | 173,271 | 180,602 |
| Pertaining to: | ||||||||
| Parent company's shareholders | 93,343 | 101,764 | 117,339 | 92,407 | (39,702) | (15,001) | 170,980 | 179,170 |
| Subsidiaries' minority shareholders | 2,040 | 784 | 251 | 648 | - | - | 2,291 | 1,432 |
| Consolidated profit for the year | 95,383 | 102,548 | 117,590 | 93,055 | (39,702) | (15,001) | 173,271 | 180,602 |
| Further information required by IFRS 8 | ||||||||
| Amortization, depreciation and write -downs |
55,430 | 47,548 | 21,677 | 21,736 | - | - | 77,107 | 69,284 |
| Other non -monetary costs |
9,676 | 3,227 | 5,349 | 2,756 | - | - | 15,025 | 5,983 |

Financial position
68
(Amounts shown in €/000)
| Hydraulic | Water Jetting | Elimination entries | Interpump Group | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | ||
| December | December | December | December | December | December | December | December | ||
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | ||
| Assets of the sector (A) | 1,232,414 | 1,203,237 | 704,940 | 738,412 | (131,234) | (146,750) | 1,806,120 | 1,794,899 | |
| Cash and cash equivalents | 343,170 | 233,784 | |||||||
| Total assets | 2,149,290 | 2,028,683 | |||||||
| Liabilities of the sector (B) | 353,588 | 356,475 | 101,603 | 105,000 | (131,234) | (146,750) | 323,957 | 314,725 | |
| Debts for the payment of investments | 62,686 | 54,286 | |||||||
| Bank payables | 10,592 | 22,076 | |||||||
| Interest -bearing financial payables |
602,078 | 582,522 | |||||||
| Total liabilities | 999,313 | 973,609 | |||||||
| Total assets, net (A -B) |
878,826 | 846,762 | 603,337 | 633,412 | - | - | 1,482,163 | 1,480,174 | |
| Further information required by IFRS 8 | |||||||||
| Investments carried equity | 998 | 1,017 | 270 | 272 | - | - | 1,268 | 1,289 | |
| Non -current assets other than |
|||||||||
| financial assets and deferred tax assets | 718,913 | 670,210 | 353,092 | 359,085 | - | - | 1,072,005 | 1,029,295 |

At unchanged perimeter, the Hydraulic Sector and the Water Jetting Sector are compared as follows:
| Hydraulic Sector | Water Jetting Sector | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| Net sales external to the Group | 765,561 | 902,247 | 409,433 | 466,371 |
| Sales between sectors | 850 | 894 | 2,006 | 2,537 |
| Total net sales | 766,411 | 903,141 | 411,439 | 468,908 |
| Cost of sales | (525,130) | (616,570) | (228,667) | (253,555) |
| Gross industrial margin | 241,281 | 286,571 | 182,772 | 215,353 |
| % on net sales | 31.5% | 31.7% | 44.4% | 45.9% |
| Other net revenues | 11,958 | 14,225 | 5,944 | 6,762 |
| Distribution costs | (58,815) | (69,911) | (45,586) | (54,792) |
| General and administrative expenses | (80,214) | (88,216) | (53,714) | (57,839) |
| Other operating costs | (9,324) | (3,873) | (4,258) | (1,066) |
| Ordinary profit before financial charges | 104,886 | 138,796 | 85,158 | 108,418 |
| % on net sales | 13.7% | 15.4% | 20.7% | 23.1% |
| Financial income | 5,608 | 9,713 | 10,106 | 6,877 |
| Financial charges | (11,796) | (9,595) | (7,826) | (9,971) |
| Dividends | - | - | 38,502 | 15,001 |
| Equity method contribution | 82 | (111) | 19 | 103 |
| Profit for the year before taxes | 98,780 | 138,803 | 125,959 | 120,428 |
| Income taxes | (15,944) | (36,255) | (10,188) | (27,373) |
| Consolidated profit for the year | 82,836 | 102,548 | 115,771 | 93,055 |
| Pertaining to: | ||||
| Parent company's shareholders | 82,292 | 101,764 | 115,520 | 92,407 |
| Subsidiaries' minority shareholders | 544 | 784 | 251 | 648 |
| Consolidated profit for the year | 82,836 | 102,548 | 115,771 | 93,055 |
Cash flows for the year by business sector are as follows:
| €/000 | Hydraulic | Water Jetting | Total | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |
| Cash flows from: | ||||||
| Operating activities | 193,975 | 126,472 | 86,900 | 86,049 | 280,875 | 212,521 |
| Investing activities | (43,338) | (55,047) | (55,625) | (42,063) | (98,963) | (97,110) |
| Financing activities | (73,444) | (43,404) | 17,687 | 42,397 | (55,757) | (1,007) |
| Total | 77,193 | 28,021 | 48,962 | 86,383 | 126,155 | 114,404 |
The investing activities of the Hydraulic Sector included €1,990k associated with the acquisition of equity investments (€16,347k in 2019). The investing activities of the Water Jetting Sector included €37,789k associated with the acquisition of equity investments (€26,505k in 2019).
The cash flows deriving from the financing activities of the Hydraulic Sector include the payment of dividends to Water Jetting Sector companies totaling €39,702k (€15,001k in 2019). Moreover, the cash flows deriving from the financing activities of the Water Jetting Sector in 2020 included proceeds from the sale of treasury shares to the beneficiaries of stock options totaling €14,480k (€3,823k in 2019), outlays for the purchase of treasury shares amounting to €48,488k (€78,993k in 2019) and the payment of dividends of €27,125k (€23,324k in 2019).

Geographical sectors
The Group's sector-based operations are divided into five geographical areas, even though management is conducted on a global level.
A breakdown of sales by geographical area is provided below:
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| (€/000) | % | (€/000) | % | Growth | |
| Italy | 200,063 | 16 | 221,055 | 16 | -9.5% |
| Rest of Europe | 467,228 | 36 | 486,969 | 36 | -4.1% |
| North America | 339,250 | 26 | 371,029 | 27 | -8.6% |
| Far East and Oceania | 172,798 | 13 | 156,794 | 11 | +10.2% |
| Rest of the World | 115,024 | 9 | 132,771 | 10 | -13.4% |
| Total | 1,294,363 | 100 | 1,368,618 | 100 | -5.4% |
Data by geographical sector on the basis of the location of non-concurrent assets other than financial assets and deferred tax assets are as follows:
| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Italy | 710,873 | 654,866 |
| Rest of Europe | 179,298 | 183,573 |
| North America | 135,489 | 137,804 |
| Far East and Oceania | 17,036 | 16,173 |
| Rest of the World | 29,309 | 36,879 |
| Total | 1,072,005 | 1,029,295 |
The geographical areas to which operations are assigned depend on the nationality of the company performing them. No companies have operations in more than one area.

5. Business combinations
Transtecno Group
As mentioned, the Transtecno Group (Hydraulic Sector), active in the design, production and sale of gears and ratiomotors, was consolidated for the first time in 2020. The parent company based in Anzola Emilia (Bologna) has branches in China, the Netherlands, Spain, the USA and Mexico. Transtecno makes a medium-low power range of products that are used in a multitude of sectors, with specific lines designed for poultry farming, car wash systems and renewable energy (biomass boilers and solar panels). The modular design approach facilitates the optimization of distribution, reducing the need for burdensome inventories and simplifying the work of distributors. The complete list of companies acquired is shown below:
| % | |||
|---|---|---|---|
| Company | Head office | held | Sector |
| Tecnoholding S.r.l. | Anzola dell'Emilia (BO) | 60.00% | Hydraulic |
| Transtecno S.r.l. (1) | Anzola dell'Emilia (BO) | 100.00% | Hydraulic |
| Exportecno S.r.l. (1) | Anzola dell'Emilia (BO) | 100.00% | Hydraulic |
| Datatecno S.r.l. (1) | Anzola dell'Emilia (BO) | 100.00% | Hydraulic |
| Intecno S.r.l. (1) | Anzola dell'Emilia (BO) | 81.00% | Hydraulic |
| Transtecno Iberica the Modular Gearmotor S.A. (1) | Gava (Spain) | 50.40% | Hydraulic |
| Hangzhou Transtecno Power Transmission Co Ltd (1) | Hangzhou (China) | 72.00% | Hydraulic |
| Transtecno B.V. (1) | Amersfoort (Netherlands) | 51.00% | Hydraulic |
| Transtecno Aandrijftechniek B.V. (2) | Amersfoort (Netherlands) | 51.00% | Hydraulic |
| MA Transtecno S.A.P.I. de C.V. (1) | Apodaca (Mexico) | 50.40% | Hydraulic |
| Transtecno USA LLC (3) | Miami (USA) | 100.00% | Hydraulic |
| (1) = controlled by Tecnoholding S.r.l. | |||
| (2) = controlled by Transtecno B.V. | |||
| (3) = controlled by MA Transtecno S.A.P.I. de C.V. |
The binding contract for the acquisition of 60% of the Transtecno Group was signed on 27 December 2019, while the closing took place on 14 January 2020. Solely for accounting purposes, 1 January 2020 was designated as the acquisition date, there being no significant differences between then and the actual acquisition date.

The assets and liabilities of the Transtecno Group were as follows at the time of the first consolidation:
| Adjustments | Carrying values | ||
|---|---|---|---|
| Amounts | to fair value | in the acquiring | |
| €/000 | acquired | to fair value | company |
| Cash and cash equivalents | 10,531 | - | 10,531 |
| Trade receivables | 8,730 | - | 8,730 |
| Inventories | 11,990 | - | 11,990 |
| Tax receivables | 892 | - | 892 |
| Other current assets | 523 | - | 523 |
| Property, plant and equipment | 8,407 | - | 8,407 |
| Other intangible assets | 108 | 5,982 | 6,090 |
| Other financial fixed assets | 1 | - | 1 |
| Deferred tax assets | 559 | - | 559 |
| Other non-current assets | 143 | - | 143 |
| Trade payables | (6,951) | - | (6,951) |
| Bank payables | (2,630) | - | (2,630) |
| Financial payables to banks (current portion) | (2,829) | - | (2,829) |
| Tax payables | (849) | - | (849) |
| Other current liabilities | (2,288) | - | (2,288) |
| Payable for purchase of investments (current portion) | (84) | - | (84) |
| Financial payables to banks (non-current portion) | (916) | - | (916) |
| Leasing payables (non-current portion) | (4,260) | - | (4,260) |
| Deferred tax liabilities | (15) | (1,669) | (1,684) |
| Employee benefits (severance indemnity provision) | (1,220) | - | (1,220) |
| Minority interests | (3,795) | - | (3,795) |
| Net assets acquired | 16,047 | 4,313 | 20,360 |
| Goodwill related to the acquisition | 50,817 | ||
| Total net assets acquired | 71,177 | ||
| Total amount paid in cash | 21,934 | ||
| Amount paid by assigning treasury shares | 14,051 | ||
| Amount due in medium/long-term | 35,192 | ||
| Total acquisition cost (A) | 71,177 | ||
| Net financial position acquired (B) | 104 | ||
| Total amount paid in cash | 21,934 | ||
| Medium-/long-term payables for the purchase of equity investments | 35,192 | ||
| Total change in the net financial position including | |||
| change in debt for the acquisition of investments | 57,230 | ||
| Amount paid by assigning treasury shares | 14,051 | ||
| Total | 71,281 | ||
| Capital employed (A) + (B) | 71,281 |
The amounts for subsidiaries not resident in the EU were translated using the exchange rates at 31 December 2019. The transaction was recorded using the acquisition method.
The fair value of the trademark classified in other intangible assets was measured by an internal appraisal.

Reggiana Riduttori Group
The Reggiana Riduttori Group has been consolidated since October 2019. New information obtained in 2020 made it possible to determine the PPA more precisely. The new allocation, which became final at the end of 2020, is presented below:
| Adjustments | Carrying values | ||
|---|---|---|---|
| Amounts | to fair value | in the acquiring | |
| €/000 | acquired | to fair value | company |
| Cash and cash equivalents | 19,277 | - | 19,277 |
| Trade receivables | 18,904 | - | 18,904 |
| Inventories | 39,428 | - | 39,428 |
| Tax receivables | 1,616 | - | 1,616 |
| Other current assets | 476 | - | 476 |
| Property, plant and equipment | 19,097 | - | 19,097 |
| Other intangible assets | 421 | 9,207 | 9,628 |
| Other financial assets | 31 | - | 31 |
| Deferred tax assets | 3,118 | - | 3,118 |
| Other non-current assets | 52 | - | 52 |
| Trade payables | (13,750) | - | (13,750) |
| Bank payables | (1,262) | - | (1,262) |
| Bank payables - loans (current portion) | (1,440) | - | (1,440) |
| Leasing payables (current portion) | (6) | - | (6) |
| Derivative instruments | (81) | - | (81) |
| Tax payables | (1,834) | - | (1,834) |
| Other current liabilities | (2,971) | - | (2,971) |
| Provisions for risks and charges (current portion) | (50) | - | (50) |
| Bank payables - loans (medium-/long-term portion) | (150) | - | (150) |
| Leasing payables (non-current portion) | (8,843) | - | (8,843) |
| Employee benefits (severance indemnity provision) | (928) | - | (928) |
| Deferred tax liabilities | (879) | (2,569) | (3,448) |
| Provision for risks (non-current portion) | (16) | - | (16) |
| Other non-current liabilities | (1) | - | (1) |
| Minority interests | (175) | - | (175) |
| Net assets acquired | 70,034 | 6,638 | 76,672 |
| Goodwill related to the acquisition | 53,431 | ||
| Total net assets acquired | 130,103 | ||
| Total amount paid in cash | 15,788 | ||
| Amount paid by assigning shares | 98,707 | ||
| Total amount payable | 15,608 | ||
| Total acquisition cost (A) | 130,103 | ||
| Net financial position acquired (B) | (7,576) | ||
| Total amount paid in cash | 15,788 | ||
| Price adjustment payable | 15,608 | ||
| Total change in the net financial position including change in debt for the acquisition of investments |
23,820 | ||
| Amount paid by assigning shares | 98,707 | ||
| Total | 122,527 | ||
| Capital employed (A) - (B) | 122,527 |
The fair value of the trademark was determined by an internal appraisal.
The transaction was recorded using the acquisition method.

Servizi Industriali S.r.l.
On 22 May 2020, a preliminary agreement was signed for the acquisition of 80% of Servizi Industriali S.r.l., active in the design, production and commercialization of centrifugal separators and offering synergies with the activities of the Group. The closing for the transfer of the quotas took place on 21 July 2020. Solely for accounting purposes, 1 July 2020 was designated as the acquisition date, there being no significant differences between then and the actual acquisition date.
The provisional purchase price allocation at 31 December 2020 is presented below.
| Adjustments | Carrying values | ||
|---|---|---|---|
| Amounts | to fair value | in the acquiring | |
| €/000 | acquired | to fair value | company |
| Cash and cash equivalents | 1,959 | - | 1,959 |
| Trade receivables | 1,106 | - | 1,106 |
| Inventories | 1,673 | - | 1,673 |
| Tax receivables | 48 | - | 48 |
| Other current assets | 48 | - | 48 |
| Property, plant and equipment | 778 | - | 778 |
| Other intangible assets | 2 | - | 2 |
| Other financial assets | 1 | - | 1 |
| Deferred tax assets | 85 | - | 85 |
| Other non-current assets | 3 | - | 3 |
| Trade payables | (906) | - | (906) |
| Bank payables | (1) | - | (1) |
| Bank payables - loans (current portion) | (584) | - | (584) |
| Tax payables | (293) | - | (293) |
| Other current liabilities | (492) | - | (492) |
| Bank payables – loans (medium-/long-term portion) | - | - | - |
| Leasing payables (non-current portion) | (679) | - | (679) |
| Employee benefits (severance indemnity provision) | (713) | - | (713) |
| Net assets acquired | 2,035 | 2,035 | |
| Goodwill related to the acquisition | 3,268 | ||
| Total net assets acquired | 5,303 | ||
| Total amount paid in cash | 4,000 | ||
| Payables related to the acquisition of investments | 1,303 | ||
| Total acquisition cost (A) | 5,303 | ||
| Net liquidity acquired (B) | (695) | ||
| Total amount paid in cash | 4,000 | ||
| Payables related to the acquisition of investments | 1,303 | ||
| Total change in the net financial position including | |||
| change in debt for the acquisition of investments | 4,608 | ||
| Capital employed (A) - (B) | 4,608 |
The transaction was recorded using the acquisition method.

6. Cash and cash equivalents
| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Cash | 290 | 102 |
| Bank deposits | 341,794 | 232,994 |
| Other liquid funds | 1,086 | 688 |
| Total | 343,170 | 233,784 |
Cash and cash equivalents at 31 December 2020 include amounts denominated in foreign currencies, as shown below:
| Amounts in | Amount in | |
|---|---|---|
| €/000 | original | |
| currency | ||
| Euro | 253,347 | 253,347 |
| US Dollar | 40,976 | 50,267 |
| Chinese Renminbi | 21,000 | 175,078 |
| Indian Rupee | 11,548 | 1,035,560 |
| Australian Dollar | 4,634 | 7,364 |
| Korean Won | 2,436 | 3,254,360 |
| UK Sterling | 1,983 | 1,784 |
| Brazilian Real | 1,885 | 12,009 |
| Bulgarian Lev | 827 | 1,618 |
| South African Rand | 614 | 11,058 |
| Polish Zloty | 571 | 2,603 |
| Danish Krone | 565 | 4,197 |
| Singapore Dollar | 547 | 886 |
| New Zealand Dollar | 470 | 798 |
| Chilean Peso | 408 | 356,224 |
| Canadian Dollars | 317 | 495 |
| Colombian Peso | 375 | 1,576,811 |
| Ukrainian Hryvnia | 210 | 7,305 |
| Russian Ruble | 153 | 13,978 |
| UAE Dirham | 121 | 546 |
| Swiss Franc | 96 | 104 |
| Other minor currencies | 87 | n.a. |
| Total | 343,170 |
At 31 December 2020, bank deposits include deposits and restricted accounts with a total notional balance of €30.6m at an average fixed interest rate of 0.96%.
Investment of the Group's liquidity made it possible to achieve an average yield of 0.19% in 2020 (0.27% in 2019).

7. Trade receivables
| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Trade receivables, gross | 272,943 | 299,019 |
| Bad debt provision | (11,236) | (14,177) |
| Trade receivables, net | 261,707 | 284,842 |
Changes in the bad debt provision were as follows:
| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Opening balances | 14,177 | 13,289 |
| Exchange rate difference | (258) | 19 |
| Change in consolidation basis | 336 | 960 |
| Reclassifications | (11) | - |
| Provisions in the year | 2,115 | 1,449 |
| Decreases in the year due to surpluses | (326) | (651) |
| Utilizations in the year | (4,797) | (889) |
| Closing balance | 11,236 | 14,177 |
Provisions in the year are booked under other operating costs.
At 31 December 2020, receivables due beyond 12 months total €149k, while trade payables are all due within 12 months.
8. Inventories
| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Raw materials and components | 123,592 | 124,877 |
| Semi-finished products | 110,550 | 122,178 |
| Finished products | 142,454 | 161,388 |
| Total inventories | 376,596 | 408,443 |
Inventories are net of the depreciation provision that changed as indicated below:
| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Opening balances | 38,805 | 36,888 |
| Exchange rate difference | (1,240) | 128 |
| Change in consolidation basis | 712 | 3,081 |
| Provisions for the year | 3,388 | 2,886 |
| Utilizations in the year | (2,977) | (3,239) |
| Reversal of provisions due to surpluses | (1,122) | (939) |
| Closing balance | 37,566 | 38,805 |

9. Other current assets
| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Accrued income and prepayments | 5,236 | 5,117 |
| Other receivables | 3,291 | 2,869 |
| Other current assets | 1,833 | 1,091 |
| Total other current assets | 10,360 | 9,077 |
10. Property, plant and equipment
| Land and | Plant and | Other | |||
|---|---|---|---|---|---|
| buildings | machinery | Equipment | assets | Total | |
| (€/000) | (€/000) | (€/000) | (€/000) | (€/000) | |
| At 31 December 2018 | |||||
| Cost | 192,149 | 406,994 | 109,072 | 91,261 | 799,476 |
| Accumulated amortization | (49,712) | (246,364) | (89,512) | (58,400) | (443,988) |
| Net carrying amount | 142,437 | 160,630 | 19,560 | 32,861 | 355,488 |
| Changes in 2019 | |||||
| Opening net carrying amount | 142,437 | 160,630 | 19,560 | 32,861 | 355,488 |
| Exchange differences | 838 | 205 | 233 | 481 | 1,757 |
| First-time application of IFRS 16 | 64,878 | 84 | 92 | 3,109 | 68,163 |
| Change in consolidation basis | 11,784 | 7,918 | 6,164 | 978 | 26,844 |
| Additions | 19,702 | 46,834 | 9,151 | 8,695 | 84,382 |
| Recognition of right-to-use assets | 13,095 | 349 | 270 | 2,707 | 16,421 |
| Disposals | (1,205) | (2,098) | (138) | (3,622) | (7,063) |
| Early close-out of right-to-use | (431) | - | (12) | (145) | (588) |
| Remeasurement of right-to-use assets |
351 | - | - | (2) | 349 |
| assets Reclassifications |
(132) | 688 | 65 | 104 | 725 |
| Capitalized amortization | (80) | (7) | (3) | (2) | (92) |
| Write-downs | - | - | (12) | - | (12) |
| Amortization | (17,665) | (27,908) | (8,093) | (8,350) | (62,016) |
| Closing net carrying amount | 233,572 | 186,695 | 27,277 | 36,814 | 484,358 |
| At 31 December 2019 | |||||
| Cost | 300,501 | 478,477 | 141,263 | 101,244 | 1,021,485 |
| Accumulated amortization | (66,929) | (291,782) | (113,986) | (64,430) | (537,127) |
| Net carrying amount | 233,572 | 186,695 | 27,277 | 36,814 | 484,358 |
| Changes in 2020 | |||||
| Opening net carrying amount | 233,572 | 186,695 | 27,277 | 36,814 | 484,358 |
| Exchange differences | (4,840) | (3,726) | (1,176) | (2,116) | (11,858) |
| Change in consolidation basis | 5,562 | 6,902 | 378 | 1,871 | 14,713 |
| Additions | 16,208 | 25,286 | 7,988 | 7,240 | 56,722 |
| Recognition of right-to-use assets | 8,217 | 677 | 5 | 2,169 | 11,068 |
| Disposals | (14) | (1,188) | (247) | (3,020) | (4,469) |
| Early close-out of right-to-use | (4,875) | (6) | - | (110) | (4,991) |
| assets Remeasurement of right-to-use |
(230) | - | - | 18 | (212) |
| assets Reclassifications |
41 | 493 | (1,027) | 68 | (425) |
| Capitalized amortization | (56) | (6) | (2) | (2) | (66) |
| Write-backs | 98 | - | - | - | 98 |
| Write-downs | - | (39) | - | - | (39) |
| Amortization | (19,369) | (30,417) | (9,314) | (9,319) | (68,419) |
| r Closing net carrying amount |
234,314 | 184,671 | 23,882 | 33,613 | 476,480 |

| Land and buildings (€/000) |
Plant and machinery (€/000) |
Equipment (€/000) |
Other assets (€/000) |
Total (€/000) |
|
|---|---|---|---|---|---|
| At 31 December 2020 | |||||
| Cost | 314,042 | 503,383 | 141,382 | 103,387 | 1,062,194 |
| Accumulated amortization | (79,728) | (318,712) | (117,500) | (69,774) | (585,714) |
| Net carrying amount | 234,314 | 184,671 | 23,882 | 33,613 | 476,480 |
The cost of assets under construction, included in the net carrying amounts disclosed in the previous table, is as follows:
| Land and | Plant and | Other | |||
|---|---|---|---|---|---|
| buildings | machinery | Equipment | assets | Total | |
| (€/000) | (€/000) | (€/000) | (€/000) | (€/000) | |
| At 1 January 2019 | 2,866 | 13,890 | 654 | 170 | 17,580 |
| At 31 December 2019 | 8,646 | 12,017 | 598 | 166 | 21,427 |
| At 31 December 2020 | 7,795 | 13,021 | 601 | 17 | 21,434 |
From 1 January 2019, the IFRS no longer distinguish between finance leases and operating leases (rentals and hire). The net carrying amount of leased assets at 31 December 2020 is analyzed below:
| Land and | Plant and | Other | ||||
|---|---|---|---|---|---|---|
| buildings | machinery | Equipment | assets | Total | ||
| (€/000) | (€/000) | (€/000) | (€/000) | (€/000) | ||
| At 31 December 2019 | 87,308 | 6,803 | 3,439 | 4,675 | 102,225 | |
| At 31 December 2020 | 78,392 | 4,925 | 2,507 | 4,523 | 90,347 |
Depreciation of €55,704k was charged to the cost of sales (€50,205k in 2019), €5,977k to distribution costs (€5,369k in 2019) and €6,739k for general and administrative costs (€6,442k in 2019).
At 31 December 2020 the Group has contractual commitments for the purchase of property, plant and equipment totaling €15,561k (€6,637k at 31 December 2019).
11. Goodwill
Changes in goodwill were as follows in 2020:
| Company: | Balance at 31/12/2019 |
Increases (Decreases) in the year |
Changes due to foreign exchange differences |
Balance at 31/12/2020 |
|---|---|---|---|---|
| Water Jetting Sector | 210,703 | 3,268 | (3,401) | 210,570 |
| Hydraulic Sector | 297,967 | 44,771 | (4,140) | 338,598 |
| Total goodwill | 508,670 | 48,039 | (7,541) | 549,168 |
The increases in the Hydraulic Sector during 2020 comprise €50,817k on consolidation of the Transtecno Group and €140k on consolidation of Innovativ Gummi. In addition, with respect to the amounts reported at 31 December 2019, the PPA for the Reggiana Riduttori Group has been determined more precisely by measuring the brand name. This was not possible at 31 December 2019, since certain required elements were not available. As a consequence, the carrying amount

of goodwill was reduced by €6,186k. The increases in the Water Jetting Sector during 2020 reflect the acquisition of Servizi Industriali.
The impairment test was conducted using the Discounted Cash Flow method (DCF) net of taxation. Expected cash flows utilized in the calculation of DCF were determined on the basis of 5-year business plans that take account of the various reference scenarios and on the basis of growth forecasts in the various markets. In particular, the Group considers that the sales policies adopted in prior years, aimed at improving the degree of integration between its production and distribution networks and consolidating the growth of several important outlet markets for the Group, will make it possible to boost sales by around 5% for the "Water Jetting Sector" CGU and about 6% for the "Hydraulic Sector" CGU. A perpetual growth rate of 1% was applied for periods after 2025 for the "Hydraulic Sector" CGU, while a perpetual growth rate of 1.5% was applied for the "Water Jetting Sector" CGU due to the sustainability through time of the competitive advantages of the individual CGUs. The projected cash flows determined in this manner were reduced by a discount factor in order to take account of the risk that future plans could become impracticable. The weighted average cost of capital (WACC) after tax was measured for the various CGUs as follows:
| CGU | WACC |
|---|---|
| Water Jetting Sector | 4.58% |
| Hydraulic Sector | 5.29% |
| Weighted average cost of capital | 4.97% |
The WACC utilized in 2019 was 5.06%. In addition, a sensitivity analysis was carried out in compliance with the requirements of the joint document issued by Banca d'Italia, Consob, and ISVAP on 3 March 2010. Reducing the expected cash flows of each CGU by 10% would not have resulted in the need to write down goodwill, and nor would increasing the cost of capital utilized by 50 basis points to actualize the expected flows. Moreover, as an additional positive element supporting the recoverability of goodwill, Interpump Group's stock market capitalization was far higher than the Group's net assets, inclusive of goodwill, throughout 2020.
12. Other intangible assets
| Product development costs (€/000) |
Patents trademarks and industrial rights (€/000) |
Other intangible and intangible fixed assets (€/000) |
Total (€/000) |
|
|---|---|---|---|---|
| At 31 December 2018 | ||||
| Cost | 35,179 | 63,979 | 21,226 | 120,384 |
| Accumulated amortization | (28,039) | (39,499) | (18,115) | (85,653) |
| Net carrying amount | 7,140 | 24,480 | 3,111 | 34,731 |

| Product | Patents | Other intangible | ||
|---|---|---|---|---|
| development | trademarks and | and intangible | ||
| costs | industrial rights | fixed assets | Total | |
| (€/000) | (€/000) | (€/000) | (€/000) | |
| Changes in 2019 | ||||
| Opening net carrying amount | 7,140 | 24,480 | 3,111 | 34,731 |
| Exchange differences | 7 | 44 | 25 | 76 |
| Change in consolidation basis | - | 2,152 | 453 | 2,605 |
| Increases | 1,774 | 372 | 1,043 | 3,189 |
| Decreases | - | (11) | (3) | (14) |
| Reclassifications | (734) | (3) | (57) | (794) |
| Write-downs | (2) | (3) | (13) | (18) |
| Capitalized amortization | - | - | (10) | (10) |
| Amortization | (1,219) | (4,479) | (1,540) | (7,238) |
| Closing net carrying amount | 6,966 | 22,552 | 3,009 | 32,527 |
| At 31 December 2019 | ||||
| Cost | 36,273 | 66,620 | 22,295 | 124,888 |
| Accumulated amortization | (29,307) | (43,768) | (19,286) | (92,361) |
| Net carrying amount | 6,966 | 22,552 | 3,009 | 32,527 |
| Changes in 2020 | ||||
| Opening net carrying amount | 6,966 | 22,552 | 3,009 | 32,527 |
| Exchange differences | (8) | (261) | (160) | (429) |
| Change in consolidation basis | 330 | 15,206 | 108 | 15,644 |
| Increases | 2,528 | 330 | 1,576 | 4,434 |
| Decreases | - | (5) | (5) | (10) |
| Reclassifications | - | - | - | - |
| Write-downs | (125) | - | (4) | (129) |
| Capitalized amortization | - | - | - | - |
| Amortization | (1,334) | (5,563) | (1,612) | (8,519) |
| Closing net carrying amount | 8,347 | 32,254 | 2,910 | 43,511 |
| At 31 December 2020 | ||||
| Cost | 38,758 | 80,498 | 23,268 | 142,524 |
| Accumulated amortization | (30,411) | (48,244) | (20,358) | (99,013) |
| Net carrying amount | 8,347 | 32,254 | 2,910 | 43,511 |
The cost of assets in progress, included in the net carrying amounts reported above, is as follows:
| Product development costs (€/000) |
Patents trademarks and industrial rights (€/000) |
Other intangible and intangible fixed assets (€/000) |
Total (€/000) |
|
|---|---|---|---|---|
| At 1 January 2019 | 3,354 | 20 | 920 | 4,294 |
| At 31 December 2019 | 3,940 | 17 | 51 | 4,008 |
| At 31 December 2020 | 5,736 | 10 | 111 | 5,857 |
Amortization was charged in full to general and administrative costs.
Product development costs consist mainly of capitalized internal costs.

13. Other financial assets
This item comprises:
| 31/12/2020 (€/000) |
31/12/2019 (€/000) |
|
|---|---|---|
| Investments in non-consolidated subsidiaries | 1,268 | 1,289 |
| Assets servicing employee benefits | 743 | 704 |
| Loans to non-consolidated subsidiaries | - | 1,931 |
| Other loan receivables | - | 5 |
| Other financial assets | 258 | 297 |
| Total | 2,269 | 4,226 |
| The following changes were recorded: | ||
| 2020 | 2019 | |
| (€/000) | (€/000) | |
| Opening balance | 4,226 | 2,319 |
| Exchange differences | (132) | 23 |
| Change in consolidation basis | (2,780) | 33 |
| Reclassifications | 148 | 1,250 |
| Increases for the year | 950 | 692 |
| Change in fair value | 13 | 8 |
| Decreases for the year | (156) | (99) |
| Closing balance | 2,269 | 4,226 |
Breakdown of the value of investments in non-consolidated subsidiaries:
| % held | % held | |||
|---|---|---|---|---|
| Company | 31/12/2020 | 31/12/2019 | ||
| (€/000) | (€/000) | |||
| Suministros Franquesa S.A. | 700 | 100% | - | - |
| Interpump Hydraulics Rus | 298 | 100% | 261 | 100% |
| General Pump China | 270 | 100% | 272 | 100% |
| Innovativ Gummi Tech S.r.l. | - | - | 751 | 60% |
| FGA S.r.l. | - | - | 5 | 100% |
| Inoxpa Poland Sp ZOO (liquidated in 2020) | - | - | - | 100% |
| Interpump Hydraulics Perù S.a.c. | - | 90% | - | 90% |
| Total non-consolidated subsidiaries | 1,268 | 1,289 |
General Pump China, Interpump Hydraulics RUS, Interpump Hydraulics Perù S.a.c. and Suministros Franquesa S.A. are all subsidiaries, but they have not been consolidated in view of their limited size.
Innovativ Gummi Tech S.r.l. and FGA S.r.l. have been consolidated on a line-by-line basis in 2020.
On 14 July, the Interpump Group acquired Suministros Franquesa S.A., based in Lleida, Spain, via GS-Hydro Spain S.A. Suministros Franquesa is an important, dynamic and young business that assembles and distributes hoses, fittings and other hydraulic components for agricultural, mobile and industrial applications, making both direct and on-line sales. Sales in 2020 amounted to about €1.4m, with an EBITDA margin of 7.7% and a neutral net financial position. The price paid for the 100% interest was €0.7m. This highly synergistic acquisition strengthens the presence

of Interpump in the strategic Iberian market, adding a location in Catalonia for GS-Hydro and further strengthening the market penetration of Group brands.
The value of the investment in Interpump Hydraulics Perù, a distribution company based in Lima incorporated at the end of 2015 with the aim of strengthening the Group's direct presence in South America, has been reduced to zero and a provision for risks of €238k has been created to cover the losses incurred during the start-up stage and the adverse performance of the South American economy during 2020.
In relation to financial instruments recorded at fair value in the statement of financial position (assets servicing employee benefits and other financial assets), international accounting standards require that said values be classified on the basis of a hierarchy of levels that reflects the significance of the inputs utilized to establish the fair value and subdivided on the basis of the recurrence in their measurement. International accounting standards identify the following levels:
- Level 1 quotations recorded on an active market for assets and liabilities subject to measurement;
- Level 2 inputs other than the price quotations mentioned in the above point, which are directly (prices) or indirectly (price derivatives) observable in the market;
- Level 3 inputs that are not based on empirical market data.
The following table shows the financial instruments measured at fair value at 31 December 2020, broken down by level:
| (€/000) | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Other financial assets | 859 | - | 142 | 1,001 |
| Total assets | 859 | - | 142 | 1,001 |
No transfers between levels were carried out in 2020.
All fair value measurements shown in the above table are to be considered as recurrent; the Group did not perform any non-recurrent fair value measurements in 2020.
14. Deferred tax assets and liabilities
The changes in the year of deferred tax assets and liabilities are listed below:
| Deferred tax assets | Deferred tax liabilities | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| (€/000) | (€/000) | (€/000) | (€/000) | |
| At 31 December of the previous year | 34,679 | 29,776 | 42,154 | 41,832 |
| Exchange differences | (618) | 108 | (1,867) | 290 |
| Change in consolidation basis | 237 | 4,600 | 4,254 | 1,943 |
| Recognized in the income statement | 24,952 | (273) | (1,400) | (1,911) |
| Reclassifications | 85 | 29 | 88 | - |
| Recognized directly in equity | 275 | 439 | - | - |
| At 31 December of the current year | 59,610 | 34,679 | 43,229 | 42,154 |
The deferred taxes recognized directly in equity arise from remeasurement of defined benefit plans.
Deferred tax assets and liabilities refer to the following items in the statement of financial position:
| Deferred tax assets | Deferred tax liabilities | ||
|---|---|---|---|
| 31/12/2020 | 31/12/2019 | 31/12/2020 | 31/12/2019 |
| (€/000) | (€/000) | (€/000) | (€/000) |
| 21,895 | 6,828 | 26,282 | 27,756 |
| 10,682 | 993 | 16,137 | 13,099 |
| 357 | 416 | 16 | 307 |
| 15,910 | 16,853 | 327 | 487 |
| 1,083 | 1,560 | 114 | 6 |
| - | - | 60 | |
| 2,084 | 1,906 | - | 118 |
| 2,393 | 1,666 | - | - |
| 2,455 | 2,336 | - | - |
| 2,751 | 2,121 | 353 | 321 |
| 59,610 | 34,679 | 43,229 | 42,154 |
No deferred tax liabilities were recorded for reserves qualifying for tax relief as they are not expected to be distributed (see note 21).
15. Interest-bearing financial payables and bank payables
The main loans are all subject to the following financial covenants, calculated on the consolidated values:
- Net indebtedness / Shareholders' equity;
- Net indebtedness / EBITDA;
- EBITDA / Financial charges.

| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Current | ||
| Bank payables | 10,592 | 22,076 |
| Bank loans | 164,289 | 177,515 |
| Leases | 17,227 | 17,491 |
| Shareholder loans | - | - |
| Other financial payables | 87 | 104 |
| Total current interest bearing financial payables | 181,603 | 195,110 |
| Non-current | ||
| Bank loans | 354,310 | 314,159 |
| Leases | 63,230 | 72,500 |
| Shareholder loans | 2,270 | - |
| Other financial payables | 665 | 753 |
| Total non-current interest bearing financial payables | 420,475 | 387,412 |
At 31 December 2020 all financial covenants are amply complied with.
At 31 December 2020, fixed-rate loans amount to €14,831k, while the remainder are at floating rates.
Bank payables and loans include €29,888k in currencies other than the euro, mainly comprising US dollars, Chinese renminbi, Indian rupees, Canadian dollars, UK pounds and Australian dollars relating to foreign subsidiaries. Amounts in currencies other than the euro are as follows:
| Bank | Current interest-bearing | Non-current interest | ||
|---|---|---|---|---|
| (€/000) | payables | financial payables | bearing financial payables | Total |
| US Dollar | 861 | 3,332 | 8,505 | 12,698 |
| Chinese Renminbi | 1,381 | 744 | 1,302 | 3,427 |
| Indian Rupee | 14 | 668 | 2,717 | 3,399 |
| Canadian Dollar | 604 | 563 | 1,550 | 2,717 |
| UK Pound | - | 673 | 1,947 | 2,620 |
| Australian Dollar | 6 | 553 | 1,554 | 2,113 |
| Korean Won | - | 164 | 330 | 494 |
| Danish Krone | - | 169 | 258 | 427 |
| Brazilian Real | 3 | 139 | 279 | 421 |
| Polish Zloty | - | 213 | 105 | 318 |
| Russian Ruble | 0 | 43 | 122 | 165 |
| Chilean Peso | - | 165 | 55 | 220 |
| South African Rand | - | 87 | 156 | 243 |
| Swiss Franc | - | 56 | 151 | 207 |
| New Zealand Dollar | - | 55 | 131 | 186 |
| Swedish Krona | - | 86 | - | 86 |
| Mexican Peso | 2 | 20 | 53 | 75 |
| Ukrainian Hryvnia | - | 6 | 27 | 33 |
| UAE Dirham | - | 19 | - | 19 |
| Colombian Peso | - | 13 | - | 13 |
| Bulgarian Lev | - | 6 | - | 6 |
| Moldovan Leu | - | 1 | - | 1 |
| Total | 2,871 | 7,775 | 19,242 | 29,888 |

The following rates were charged on the interest-bearing financial payables:
| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| % | % | |
| Euribor+0.87 | Euribor+0.88 | |
| Bank loans | (average spread) | (average spread) |
| Finance leases | 2.8 | 3.1 |
Breakdown of lease payables at 31 December:
| 31 December 2020 | 31 December 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Between | Between | |||||||
| one | Beyond | one | Beyond | |||||
| (€/000) | Within | and five | five | Within | and five | five | ||
| the year | years | years | Total | the year | years | years | Total | |
| Outstanding installments on | ||||||||
| leasing contracts | 19,349 | 49,550 | 19,099 | 87,998 | 19,921 | 54,190 | 25,357 | 99,468 |
| Interest | (2,122) | (4,275) | (1,144) | (7,541) | (2,430) | (5,379) | (1,668) | (9,477) |
| Present value of lease payables | 17,227 | 45,275 | 17,955 | 80,457 | 17,491 | 48,811 | 23,689 | 89,991 |
At 31 December 2020 the Group is party to several leasing contracts for industrial buildings, plant and machinery, the carrying amount of which, totaling €90,347k (€102,225k at 31 December 2019), is classified under Property, plant and equipment (Note 10).
Non-current financial payables have the following due dates:
| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Within 2 years | 159,703 | 122,104 |
| From 2 to 5 years | 238,372 | 237,111 |
| Beyond 5 years | 22,400 | 28,197 |
| Total | 420,475 | 387,412 |
The Group has the following lines of credit that were unused at year-end:
| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Export advances and Italian portfolio | 115,256 | 99,979 |
| Current account overdrafts | 5,366 | 5,286 |
| Medium/long-term loans | 69,380 | 180,950 |
| Total | 190,002 | 286,215 |
16. Other current liabilities
| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Payables related to the acquisition of investments | 8,467 | 22,483 |
| Other short-term payables | 63,365 | 65,574 |
| Government grants | 147 | 1,142 |
| Other | 1,795 | 1,031 |
| Total | 73,738 | 90,230 |

Other short-term payables mainly concern amounts due to personnel, directors, statutory auditors and social security institutions.
17. Provisions for risks and charges
Changes were as follows:
| Directors' | Agents' | ||||||
|---|---|---|---|---|---|---|---|
| (€/000) | Product | termination | termination | Provision for | Provision for | ||
| warranty | indemnity | indemnity | returns on | risks on | |||
| provision | provision | provision | sales | investments | Other | Total | |
| Balance at 31/12/2019 | 3,619 | - | 874 | 419 | 253 | 1,947 | 7,112 |
| Exchange rate difference | (96) | - | - | (4) | (33) | (41) | (174) |
| Increase in the year | 789 | 7,443 | 105 | 85 | - | 952 | 9,374 |
| Surplus released | |||||||
| to the income statement | (281) | - | (23) | - | - | (15) | (319) |
| Change in the scope | |||||||
| consolidation basis | - | - | - | - | - | - | - |
| Reclassifications | - | - | - | - | 148 | - | 148 |
| Utilizations in the year | (566) | - | (63) | (121) | (9) | (228) | (987) |
| Balance at 31/12/2020 | 3,465 | 7,443 | 893 | 379 | 359 | 2,615 | 15,154 |
The balance of other provisions at 31 December 2020 refers to various disputes or estimated liabilities in group companies. In addition, on 16 March 2020, the Board of Directors established a termination indemnity - in line with that already approved at the Shareholders' Meeting - for Fulvio Montipò, founder of Interpump Group S.p.A., who has guided the Group to levels of extraordinary excellence and who plans to continue growing the Interpump Group further in the coming years. The provision represents a maximum of 3 years' remuneration and amounts to €7,443k at 31 December 2020.
The closing balance is classified as follows in the statement of financial position:
| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Current | 4,739 | 4,055 |
| Non-current | 10,415 | 3,057 |
| Total | 15,154 | 7,112 |
The Parent company and some of its subsidiaries are directly involved in lawsuits for limited amounts. The settlement of said lawsuits is not expected to generate any significant liabilities for the Group that are not covered by the risk provisions already made.
18. Liabilities for employee benefits
Liabilities for defined benefit plans
The following movements were recorded in liabilities:
| 2020 (€/000) |
2019 (€/000) |
|
|---|---|---|
| Liabilities at 1 January | 21,402 | 19,377 |
| Amount charged to the income statement in the year | 797 | 479 |
| Reclassifications to other current liabilities | (165) | (58) |
| Recognition in equity of actuarial results | 1,141 | 1,840 |
| Change in consolidation basis | 2,118 | 1,123 |
| Payments | (1,484) | (1,359) |
| Liabilities at 31 December | 23,809 | 21,402 |
| The following items were recognized in the income statement: | ||
| 2020 | 2019 | |
| (€/000) | (€/000) | |
| Current service cost | 855 | 513 |
| Financial expenses (Income) | (58) | (34) |
| Past service cost | - | - |
| Total recognized in the income statement | 797 | 479 |
Items recognized in the income statement were booked as follows:
| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Cost of sales | 431 | 281 |
| Distribution costs | 237 | 118 |
| General and administrative expenses | 187 | 114 |
| Financial expenses (Income) | (58) | (34) |
| Total | 797 | 479 |
Liabilities for defined benefit plans (Severance indemnity - TFR) were established with the following actuarial assumptions:
| Unit of | |||
|---|---|---|---|
| measurement | 2020 | 2019 | |
| Discount rate | % | 0.25 | 0.75 |
| Expected increase in rate of remuneration* | % | 2.67 | 2.77 |
| Percentage of employees expected to resign (turnover)** | % | 4.43 | 4.21 |
| Annual cost-of-living increase | % | 1.30 | 1.50 |
| Average period of employment | Years | 13.65 | 13.30 |
* = restricted to companies with less than 50 employees.
** = average annual resignation percentage, all causes, in the first ten years following the assessment.
19. Other non-current liabilities
| 2020 (€/000) |
2019 (€/000) |
|---|---|
| 31,803 | |
| 3,628 | 3,217 |
| 476 | 590 |
| 58,323 | 35,610 |
| 2019 | |
| (€/000) | (€/000) |
| 35,610 | 39,451 |
| (554) | (168) |
| 127 | |
| 626 | |
| (5,742) | |
| (1,752) | |
| 36,632 | 4,963 |
| (2,193) | (1,895) |
| 58,323 | 35,610 |
| 54,219 2020 101 907 (7,288) (4,892) |
The other non-current liabilities recognized in the income statement during the year mainly relate to interest charges on put options and adjustments to the long-term element of payables related to the acquisition of investments.
20. Share capital
Share capital comprises 108,879,294 ordinary shares with a unit par value of EUR 0.52 totaling €56,617,232.88. However, the share capital reported in the financial statements amounts to €55,462k, since the nominal value of purchased treasury shares, net of those sold, has been deducted from share capital in compliance with the reference accounting standards. At 31 December 2020 Interpump S.p.A. holds 2,222,356 treasury shares in the portfolio corresponding to 2.04% of the share capital, acquired at an average unit cost of EUR 28.1408.
Changes in treasury shares over the past two years have been as follows:
| Number | |
|---|---|
| Balance at 31/12/2018 | 3,413,489 |
| 2019 purchases | 2,940,000 |
| Sale of shares to finance subsidiaries' purchases | (3,800,000) |
| of stock options Sale of shares for the exercise of stock options |
(328,750) |
| Balance at 31/12/2019 | 2,224,739 |
| 2020 purchases | 1,610,000 |
| Sale of shares to finance subsidiaries' purchases | (488,533) |
| of stock options Sale of shares for the exercise of stock options |
(1,123,850) |
| Balance at 31/12/2020 | 2,222,356 |

Taking treasury shares into consideration, the following changes were recorded in the number of shares in circulation:
| 2020 | 2019 | |
|---|---|---|
| Number of shares | Number of shares | |
| Ordinary shares in existence at 1 January | 108,879,294 | 108,879,294 |
| Treasury shares held | (2,224,739) | (3,413,489) |
| Shares in circulation at 1 January | 106,654,555 | 105,465,805 |
| Treasury shares purchased | (1,610,000) | (2,940,000) |
| Treasury shares sold | 1,612,383 | 4,128,750 |
| Total shares in circulation at 31 December | 106,656,938 | 106,654,555 |
The aims identified by the Group in the management of capital are the creation of value for all shareholders and supporting development of the group, both through internal means and by means of targeted acquisitions. The Group therefore intends to maintain an adequate level of capitalization, which simultaneously makes it possible to generate a satisfactory economic return for shareholders and to guarantee economically effective access to external sources of borrowing. The Group constantly monitors the evolution of the debt to equity ratio and the generation of cash through its industrial operations. In order to attain the aforementioned goals, the Group constantly monitors the cash flows generated by the business sectors in which it operates, both through improvement or maintenance of profitability, and careful management of working capital and of other expenditure. Capital is construed as both the value contributed by Interpump Group shareholders (share capital and share premium reserve, totaling €134,155k at 31 December 2020 and €152,193k at 31 December 2019), and the value generated by Group operations (other reserves and legal reserve, including profit for the year, totaling €1,040,852k at 31 December 2020 and €896,769k at 31 December 2019, excluding the translation reserve and the reserve for the restatement of defined benefit plans).
Treasury shares purchased
The amount of the treasury shares held by Interpump Group S.p.A. is recorded in an equity reserve. During 2020 Interpump Group purchased 1,610,000 treasury shares for €48,487k (2,940,000 treasury shares for €78,993k in 2019).
Treasury shares sold
In the context of the stock option plans, a total of 1,123,850 options were exercised during the year, resulting in the receipt of €14,480k (a total of 328,750 options were exercised in 2019, with the collection of €3,823k). Moreover, 488,533 treasury shares were assigned in 2020 as payment for equity investments (3,800,000 shares in 2019).
Stock options
The fair value of the 2016/2018 and 2019/2021 stock option plans was recorded in the 2020 and 2019 financial statements in compliance with IFRS 2. Costs of €1,919k (€2,585k in 2019) relating to the stock option plans were therefore recognized in the 2020 income statement, with a matching entry to the share premium reserve. Said costs represent the portion for the year of the value of the options assigned to employees and directors, established at the allocation date, corresponding to the value of the services rendered by the latter in addition to normal remuneration.
Items recognized in the income statement were booked as follows:
| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Cost of sales | - | - |
| Distribution costs | 29 | 43 |
| General and administrative expenses | 1,890 | 2,542 |
| Total | 1,919 | 2,585 |
| Changes in the share premium reserve were as follows: | ||
| 2020 | 2019 | |
| €/000 | €/000 | |
| Share premium reserve at 1 January | 96,733 | 71,229 |
| Increase due to income statement recognition | ||
| of the fair value of stock options granted | 1,919 | 2,585 |
| Increase for the disposal of treasury shares further to | ||
| payment for acquisitions of subsidiaries | 13,796 | 96,731 |
| Increase for the disposal of treasury shares further to | ||
| the exercise of stock options | 13,895 | 3,652 |
| Utilization to cover purchase of treasury shares | (47,650) | (77,464) |
| Share premium reserve at 31 December | 78,693 | 96,733 |
The Shareholders' Meeting held on 28 April 2016 approved the adoption of an incentive plan known as the "2016/2018 Interpump Incentive Plan". The plan, which is based on the free assignment of options that grant the beneficiaries the right, on the achievement of specified objectives, to (i) purchase or subscribe the Company's shares up to the maximum number of 2,500,000 or, (ii) at the discretion of the Board of Directors, receive the payment of a differential equivalent to any increase in the market value of the Company's ordinary shares. Beneficiaries of the plan can be employees or directors of the Company and/or its subsidiaries, identified among persons having significant roles or functions. The exercise price has been established at EUR 12.8845 per share, equivalent to the market value at the time of the decision of the Board of Directors to submit the Plan to the Shareholders' Meeting. The options can be exercised between 30 June 2019 and 31 December 2022. The next meeting of the Board of Directors, held on 12 May 2016, set a figure of 2,500,000 for the number of options to be assigned, divided by the total number of options in each tranche (625,000 for the first tranche, 875,000 for the second tranche and 1,000,000 for the third tranche) and established the terms for the exercise of the options, which are connected to the achievement of specific accounting parameters and the performance of Interpump Group stock. The same Board meeting assigned 1,620,000 options to the Chairman, exercisable subject to the conditions described above, and granted mandates to the Chairman and the Deputy Chairman of Interpump Group, acting separately, to identify the beneficiaries of a further 880,000 options. On 6 and 29 July 2016, 13 December 2016 and 9 November 2017 a total of 531,800 options were assigned to other beneficiaries identified within the Interpump Group.

The changes in options in 2020 and 2019 were as follows:
| 2020 Number of options |
2019 Number of options |
|
|---|---|---|
| Options assigned at 1 January Options granted in the year |
1,838,050 - |
2,121,800 - |
| Options exercised in the year | (1,123,850) | (268,750) |
| Options canceled in the year Total options assigned at 31 December |
- 714,200 |
(15,000) 1,838,050 |
The Shareholders' Meeting held on 30 April 2019 approved a new stock option plan entitled "2019/2021 Interpump Incentive Plan", which calls for the allocation of no more than 2,500,000 options having an exercise price of EUR 28.4952 and, for options assigned after 30 April 2020, at the official price established by Borsa Italiana on the day before the date of assignment. In its meeting of 27 June 2019, the Board of Directors assigned 1,800,000 options to Chairman and Chief Executive Officer Fulvio Montipò; subsequently, 418,500 options were assigned to other beneficiaries, including Deputy Chairman Paolo Marinsek, who was assigned 65,000 options. Overall, a total of 2,218,500 options have therefore been assigned. The options can be exercised from 30 June 2022 to 31 December 2025. The options canceled in 2020 totaled 60,600.
The changes in options during the year were as follows:
| 2020 | 2019 | |
|---|---|---|
| Number of | Number of | |
| options | options | |
| Number of rights assigned at 1 January | 2,188,500 | 2,218,500 |
| Number of rights assigned | 20,000 | - |
| Number of shares purchased | - | - |
| Number of rights canceled | (60,600) | (30,000) |
| Total number of options not yet exercised at 31 December | 2,147,900 | 2,188,500 |
The fair value of the stock options and the actuarial assumptions utilized in the binomial lattice model are as follows:
2016/2018 Plan
| First assignment | Unit of | |
|---|---|---|
| measurement | ||
| Number of shares granted | no. | 1,620,000 |
| Grant date | 12 May 2016 | |
| Exercise price | 12.8845 | |
| Vesting date | 1 July 2019 | |
| Fair value per option at the grant date | EUR | 2.4585 |
| Expected volatility (expressed as the weighted average of the volatility values utilized in construction of the binomial lattice model) |
% | 30 |
| Expected average duration of the plan life | years | 6.583 |
| Expected dividends (compared with share value) | % | 2.50 |
| Risk-free interest rate (calculated using a linear interpolation of Euro Swap rates at 12 May 2016) |
% | From 0.11 to 0.22 |

2016/2018 Plan
| Second assignment | Unit of | |
|---|---|---|
| measurement | ||
| Number of shares granted | no. | 483,800 |
| Grant date | 6 July 2016 | |
| Exercise price | 12.8845 | |
| Vesting date | 1 July 2019 | |
| Fair value per option at the grant date | EUR | 3.0520 |
| Expected volatility (expressed as the weighted average | ||
| of the volatility values utilized in construction | % | 30 |
| of the binomial lattice model) | ||
| Expected average duration of the plan life | years | 6.417 |
| Expected dividends (compared with share value) | % | 2.50 |
| Risk-free interest rate (calculated using | % | From -0.094 to - |
| a linear interpolation of Euro Swap rates at 6 July 2016) | 0.004 | |
| Third assignment | Unit of measurement |
|
| Number of shares granted | no. | 30,000 |
| Grant date | 29 July 2016 | |
| Exercise price | 12.8845 | |
| Vesting date | 1 July 2019 | |
| Fair value per option at the grant date | EUR | 3.7130 |
| Expected volatility (expressed as the weighted average | ||
| of the volatility values utilized in construction | % | 30 |
| of the binomial lattice model) | ||
| Expected average duration of the plan life | years | 6.417 |
| Expected dividends (compared with share value) | % | 2.50 |
| Risk-free interest rate (calculated using | % | From -0.082 to - |
| a linear interpolation of Euro Swap rates at 29 July 2016) | 0.002 | |
| Fourth assignment | Unit of | |
| measurement | ||
| Number of shares granted | no. | 6,000 |
| Grant date | 13 December 2016 | |
| Exercise price | 12.8845 | |
| Vesting date | 1 July 2019 | |
| Fair value per option at the grant date | EUR | 4.33130 |
| Expected volatility (expressed as the weighted average of the volatility values utilized in construction |
% | 30 |
| of the binomial lattice model) | ||
| Expected average duration of the plan life | years | 6 |
| Expected dividends (compared with share value) | % | 2.50 |
| Risk-free interest rate (calculated using | ||
| a linear interpolation of Euro Swap rates at 13 December 2016) | % | 0.264 |

2016/2018 Plan
| Fifth assignment | Unit of | |
|---|---|---|
| measurement | ||
| Number of shares granted | no. | 12,000 |
| Grant date | 9 November 2017 | |
| Exercise price | 12.8845 | |
| Vesting date | 1 July 2019 | |
| Fair value per option at the grant date | EUR | 13.4162 |
| Expected volatility (expressed as the weighted average of the volatility values utilized in construction of the binomial lattice model) |
% | 30 |
| Expected average duration of the plan life | years | 3 years and 5 months |
| Expected dividends (compared with share value) | % | 2.50 |
| Risk-free interest rate (calculated using a linear interpolation of Euro Swap rates at 13 December 2016) |
% | -0.0285 |
2019/2021 Plan
| First assignment | Unit of measurement |
|
|---|---|---|
| Number of shares granted | no. | 2,218,500 |
| Grant date | 28 June 2019 | |
| Exercise price | 28.4952 | |
| Vesting date | 1 July 2022 | |
| Fair value per option at the grant date | EUR | 4.562 |
| Expected volatility (expressed as the weighted average of the volatility values utilized in construction of the binomial lattice model) |
% | 30 |
| Expected average duration of the plan life | years | 4.76 |
| Expected dividends (compared with share value) | % | 1.00 |
| Risk-free interest rate (calculated using a linear interpolation of Euro Swap rates at 28 June 2019) |
% | -0.0182 |
| Second assignment | Unit of measurement |
|
| Number of shares granted | no. | 20,000 |
| Grant date | 3 June 2020 | |
| Exercise price | 27.9868 | |
| Vesting date | 1 July 2022 | |
| Fair value per option at the grant date | EUR | 5.226 |
| Expected volatility (expressed as the weighted average of the volatility values utilized in construction of the binomial lattice model) |
% | 30 |
| Expected average duration of the plan life | years | 3.83 |
| Expected dividends (compared with share value) | % | 1.00 |
| Risk-free interest rate (calculated using a linear interpolation of Euro Swap rates at 28 June 2019) |
% | 0.1557 |
The expected volatility of the underlying variable (Interpump Group share) is a measure of the prospect of price fluctuations in a specific period. The indicator that measures volatility in the model utilized to evaluate the options is the mean square annualized deviation of compound returns of the Interpump Group share through time.
21. Reserves
Translation reserve
This provision consists of exchange gains generated by the translation of the financial statements of foreign subsidiaries based outside the EU and from variations in goodwill ascribable to these companies, again as a result of exchange rate fluctuations.
Reserve from remeasurement of defined benefit plans Includes the actuarial component of defined benefit plans (TFR).

| (amounts in €/000) | Amount | Possibility of utilization |
Available portion |
Tax payable in the event of distribution |
Summary of utilizations over the past three years |
|
|---|---|---|---|---|---|---|
| to cover losses |
for other reasons |
|||||
| Share capital | 56,617 | B | - | - | - | - |
| Nominal value of treasury shares in portfolio |
(1,155) | |||||
| Total share capital | 55,462 | |||||
| Capital reserves | ||||||
| From Parent Company's financial statements: |
||||||
| Legal reserve | 6,860 | B | - | - | - | - |
| Share premium reserve | 21,469 | A,B,C | 21,469 | - | - | 17,844 |
| Total from Parent Company's financial statements |
28,329 | 21,469 | ||||
| Consolidation entries | 36 | |||||
| Total from consolidated financial statements |
28,365 | |||||
| Profit reserves | ||||||
| From Parent Company's financial statements: |
||||||
| Legal reserve | 4,463 | B | - | - | - | - |
| Share premium reserve | 57,006 | A,B,C | 54,439 | 1,232 | - | - |
| Extraordinary reserve | 268,091 | A,B,C | 232,473 | 7,164 | - | - |
| Reserve for share capital reduction | 1,155 | - | - | - | - | - |
| First Time Adoption Reserve | (70) | - | - | - | - | |
| Merger surplus | 863 | A,B,C | 698 | - | - | - |
| Reserve for restatement of defined benefit plans |
(2,458) | - | - | - | - | - |
| Profit for the year | 101,802 | A,B,C | 101,802 | - | - | - |
| Total from Parent Company's financial statements |
430,852 | 389,412 | ||||
| Consolidation entries | 624,896 | |||||
| Total from consolidated financial statements |
1,055,748 | |||||
| Reserve for treasury shares held | 62,539 | - | - | - | - | 181,644 |
| Treasury shares | (62,539) | |||||
| Non-distributable portion* | (3,171) | |||||
| Remaining distributable portion | 407,710 | |||||
| A: for capital increase | B: for coverage of losses | C: for distribution to shareholders |
Classification of net equity depending on possibility of utilization
*= represents the non-distributable portion destined to cover deferred costs that have not yet been amortized.
Utilizations refer to dividends, purchases of treasury shares and reductions of reserves for other causes and do not include transfers between reserves. In particular, with reference to the changes that occurred in the past three years note that the utilizations of the reserve for treasury shares held refer to purchases of treasury shares, while the utilizations from the share premium reserve refer to the sale of treasury shares at a price below their carrying value.
On the basis of Italian tax legislation the reserves and profits are freely distributable and do not attract tax even in the case of distribution, on the condition that the reserves and residual profits exceed the negative components of income ascribed exclusively in the tax return; otherwise,
distributed reserves and profits would be subject to tax in the measure in which the residual reserves and profits were lower than the negative components of income that have been ascribed exclusively to the tax return. At 31 December 2020, this condition has been complied with in full, hence no taxes were payable in the event of distribution of the Parent company's entire profits for the year and the entirety of available reserves, beyond the taxes already indicated in the prior statement.
Breakdown of components recorded directly in equity
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| (amounts in €/000) | Pre-tax amount |
Taxation | Amount net of taxes |
Pre-tax amount |
Taxation | Amount net of taxes |
| Profit (Loss) arising from translation of the financial statements of foreign companies |
(35,362) | - | (35,362) | 4,687 | - | 4,687 |
| Profit (Loss) of companies carried at equity |
(75) | - | (75) | 5 | - | 5 |
| Actuarial Profits (Losses) associated with restatement of defined benefit plans |
(1,146) | 275 | (871) | (1,840) | 442 | (1,398) |
| Total | 36,583 | 275 | 36,308 | 2,852 | 442 | 3,294 |
22. Minority shareholders' equity
This is the portion of consolidated shareholders' equity pertaining to minority shareholders of the consolidated subsidiaries. Minority interest subsidiaries are not individually or cumulatively significant to the Interpump Group.
23. Other net revenues
| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Reimbursement of expenses | 8,736 | 9,002 |
| Income from the sale of waste and scrap | 2,831 | 3,992 |
| Release of surplus provisions and allocations | 645 | 874 |
| Capital gains from the sale of property, plant and equipment | 544 | 832 |
| Income from rent/royalties | 474 | 338 |
| Refunds from insurance | 238 | 225 |
| Writeback of property, plant and equipment | 98 | - |
| Profit from early close-out of right-of-use assets | 90 | 8 |
| Other | 4,927 | 4,844 |
| Total | 18,583 | 20,115 |

The "Other" line item includes operating grants received by the Group. Pursuant to Decree 34/2019 (the Growth Decree), the grants, subsidies, contributions and aid (in cash and/or in kind), not of a general nature and not representing consideration, remuneration or compensation for losses, received by the Group from the Public Administrations during 2020 are listed below:
- grant of €230,166 from Gestore Servizi Energetici S.p.A. (GSE) for the generation of PV electricity;
- grant of €77,546 from Cassa per i servizi energetici e ambientali (CSEA) in the context of relief for businesses that are heavy consumers of electricity;
- grant of €25,680 from the Tax Authorities pursuant to art. 25 of Decree 34/2020 (socalled "Relaunch Decree") to mitigate the adverse effects of Covid-19.
24. Costs by nature
| 2020 (€/000) |
2019 (€/000) |
|
|---|---|---|
| Raw materials and components | 499,748 | 508,871 |
| Personnel and temporary staff | 323,899 | 344,529 |
| Services | 123,211 | 136,068 |
| Amortization / depreciation (Notes 10 and 12) |
76,939 | 69,254 |
| Directors' and statutory auditors' remuneration | 8,754 | 9,156 |
| Hire purchase and leasing charges | 2,912 | 3,794 |
| Provisions / impairment of tangible and intangible fixed assets |
||
| (Notes 10, 12 and 18) | 9,457 | 1,422 |
| Other operating costs | 60,367 | 68,425 |
| Total cost of sales, distribution costs, general and administrative expenses, other operating costs |
||
| and impairment losses on intangible and tangible fixed assets |
1,105,287 | 1,141,519 |

In accordance with the requirements of article 149-(12) of the Issuers' Regulation as amended by Consob Resolution no. 15915 of 3 May 2007 published in the Official Journal of the Italian Republic no. 111 of 15 May 2007 (S.O. no. 115), the remuneration amounts for 2019 are listed below for services rendered to the Group by the independent auditors and the entities belonging to the network of the independent auditors:
- assignments for auditing of the parent company, €127k;
- assignments for auditing of subsidiaries, €1,059k;
- limited assurance of the Parent company's Non-Financial Statement, €48k.
The above amounts are included under Other costs within general and administrative expenses.
25. Directors' and statutory auditors' remuneration
The emoluments of the Directors and Statutory Auditors of Interpump Group S.p.A., for their functions performed at the Parent Company and at other consolidated companies, are summarized below:
| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Parent Company | 5,274 | 5,501 |
| Statutory auditors | 130 | 168 |
| Total remuneration | 5,404 | 5,669 |
The amounts include the emoluments authorized at the Shareholders' Meeting and those established by the Board of Directors for directors with special duties, including bonuses, fringe benefits, payments to cover the cost of personal security and the components of remuneration deriving from salaries and stock option plans, as represented by the period portion of the fair value of the options calculated at the assignment date. In addition, on 16 March 2020, the Board of Directors established a termination indemnity - in line with that already approved at the Shareholders' Meeting - for Fulvio Montipò, founder of Interpump Group S.p.A. The provision represents a maximum of 3 years' remuneration and amounts to €7,443k at 31 December 2020.
26. Financial income and expenses
| 2020 | 2019 | |
|---|---|---|
| €/000 | €/000 | |
| Financial income | ||
| Interest income from liquid funds | 499 | 321 |
| Interest income from other assets | 371 | 312 |
| Financial income to adjust estimated debt for commitment | ||
| to purchase residual interests in subsidiaries | 5,246 | 5,240 |
| Foreign exchange gains | 9,594 | 8,840 |
| Earnings from valuation of derivative financial instruments | - | 80 |
| TFR financial income | 57 | 36 |
| Other financial income | 411 | 233 |
| Total financial income | 16,178 | 15,062 |

| 2020 | 2019 | |
|---|---|---|
| €/000 | €/000 | |
| Financial charges | ||
| Interest expense on loans | 2,479 | 2,317 |
| Interest expense in respect of leasing | 2,441 | 2,455 |
| Interest expense on put options | 626 | 599 |
| Financial charges to adjust estimated debt for commitment | ||
| to purchase residual interests in subsidiaries | 319 | 3,488 |
| Foreign exchange losses | 15,232 | 8,541 |
| Other financial charges | 275 | 638 |
| Total financial charges | 21,372 | 18,038 |
| Total financial charges (income), net | 5,194 | 2,976 |
The interest expense on put options relates to the release of the discounting effect on payables for the purchase of equity investments. Adjustments of the estimated liability for the purchase of residual interests in subsidiaries may result in financial charges due to an increase in the liability, if the actual performance of the companies concerned is better than initially expected, or if the related put options are exercised later than initially expected. Conversely, financial income may be recognized following a decrease in the liability, if the actual performance of the companies concerned is worse than initially expected, or if the related put options are exercised earlier than initially expected.
27. Income taxes
The effective tax rate for the year was 14.5% (26.1% in 2019).
Taxes recognized in the income statement can be broken down as follows:
| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Current taxes | (53,639) | (65,384) |
| Current taxes for prior financial years | 557 | 119 |
| Substitute tax | (2,564) | - |
| Deferred taxes | 26,351 | 1,637 |
| Total taxes | (29,295) | (63,628) |
Deferred tax recognized in the income statement can be broken down as follows:
| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Deferred tax assets generated in the year | 29,043 | 3,950 |
| Deferred tax liabilities generated in the year | (2,202) | (2,436) |
| Deferred tax assets transferred to the income statement | (4,299) | (4,601) |
| Deferred tax liabilities recognized in the income statement | 3,549 | 4,347 |
| Deferred tax assets resulting from change in rate | - | (60) |
| Deferred tax liabilities resulting from change in rate | 53 | - |
| Derecognized deferred tax assets | - | (29) |
| Deferred taxes not calculated in previous years | 207 | 466 |
| Total deferred taxes | 26,351 | 1,637 |
The reconciliation of taxes calculated on the basis of the nominal rates in force in the different countries and the effective tax burden is as follows:
| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| IRES/National tax | ||
| Profit before taxes from the income statement | 202,566 | 244,230 |
| Theoretical taxes at the Italian rate (24.0%) | 48,616 | 58,615 |
| Effect of different rates applicable to foreign subsidiaries | (3,809) | (4,283) |
| Tax on dividends from consolidated companies | 3,051 | 2,082 |
| Higher (Lower) taxes resulting from the measurement of investments at equity | (23) | 2 |
| Higher tax for non-deductible stock option costs | 35 | 62 |
| Lower taxes due to IRAP deduction relating to expenses for employees and similar for the year | (271) | (255) |
| Lower taxes due to IRAP deduction on interest expenses in the year | (51) | (68) |
| Lower taxes due to super and hyper depreciation | (3,543) | (2,470) |
| Lower taxes resulting from Economic Growth Assistance (ACE) | (753) | - |
| Lower taxes due to tax redemption of goodwill | (7,164) | - |
| Lower taxes due to tax benefit of revaluing plant and machinery | (10,779) | - |
| Higher taxes due to not recognizing deferred tax assets on current year tax losses | 223 | 509 |
| Lower taxes due to not recognizing deferred tax assets on prior year tax losses | (214) | (446) |
| Taxes relating to previous years (current plus deferred) | (577) | (1,083) |
| Higher (Lower) taxes on financial expenses relative to discounting of debts for the purchase of investments and related adjustments |
(1,080) | (158) |
| Effect of scheduled change in the tax rate of Indian companies from 2020 | 136 | 60 |
| Higher (Lower) taxes for non-taxable revenues and non-deductible costs | (306) | (1,076) |
| Total IRES/National tax | 23,491 | 51,491 |
| IRAP/Local income taxes | ||
| Profit before taxes from the income statement | 202,566 | 244,230 |
| Theoretical taxes at the Italian rate (3.9%) | 7,900 | 9,525 |
| Effect of different rates applicable to foreign subsidiaries and for holding companies | 1,460 | 1,650 |
| Higher taxes for non-deductible payroll costs | 239 | 449 |
| Higher taxes for non-deductible directors' emoluments Higher (lower) taxes due to non-deductible financial expenses |
634 | 343 |
| and non-taxable financial income | (130) | 196 |
| Higher taxes due to measuring investments at equity | (3) | - |
| Lower taxes due to tax redemption of goodwill | (1,585) | - |
| Lower taxes due to tax benefit of revaluing plant and machinery | (2,121) | - |
| Lower taxes due to IRAP exemption (balance 2019 and 1st advance 2020) | (742) | - |
| Taxes relating to previous years (current plus deferred) | (129) | 154 |
| Higher (Lower) taxes for non-taxable revenues and non-deductible costs | 281 | (180) |
| Total IRAP/Local income taxes | 5,804 | 12,137 |
| Total income taxes recognized in the income statement | 29,295 | 63,628 |

Interpump Group S.p.A. Joined a domestic tax group in 2018 together with Interpump Piping S.r.l.
28. Earnings per share
Basic earnings per share
Basic earnings per share are calculated as the consolidated net profit attributable to the owners of the Parent Company divided by the weighted average number of ordinary shares, as follows:
| 2020 | 2019 | |
|---|---|---|
| Consolidated net profit attributable to the owners | ||
| of the Parent company (€/000) | 170,980 | 179,170 |
| Average number of shares in circulation | 107,104,047 | 105,452,384 |
| Basic earnings per share (€) | 1.596 | 1.699 |
Diluted earnings per share
Diluted earnings per share are calculated on the basis of diluted consolidated profit for the period attributable to the Parent company's shareholders, divided by the weighted average number of ordinary shares in circulation adjusted by the number of potentially dilutive ordinary shares. The calculation is as follows:
| 2020 | 2019 | |
|---|---|---|
| Consolidated net profit attributable to the owners | ||
| of the Parent company (€/000) | 170,980 | 179,170 |
| Average number of shares in circulation | 107,104,047 | 105,452,384 |
| Number of potential shares for stock option plans (*) | 424,299 | 983,990 |
| Average number of shares (diluted) | 107,528,346 | 106,436,374 |
| Diluted earnings per share (€) | 1.590 | 1.683 |
(*) calculated as the number of shares assigned for in-the-money stock option plans multiplied by the ratio between the difference of the average value of the share in the year and the exercise price at the numerator, and the average value of the share in the year at the denominator.
29. Information on financial assets and liabilities
Financial assets and liabilities, broken down by the categories identified by IFRS 7, are summarized in the following table:
| Financial | Financial | |||||
|---|---|---|---|---|---|---|
| assets at | liabilities at | |||||
| 31/12/2020 | 31/12/2020 | |||||
| At fair value through profit and | Measured | At fair value through | Measured | |||
| (€/000) | loss | at amortized | the Comprehensive | at amortized | Total | |
| Initially | Subsequently | cost | income statement | cost | ||
| Trade receivables | - - |
261,707 | - | - | 261,707 | |
| Other current assets | - - |
5,124 | - | - | 5,124 | |
| Other financial assets | 2,269 | - | - | - | - | 2,269 |
| Trade payables | - - |
- | - | (154,098) | (154,098) | |
| Bank payables | - - |
- | - | (10,317) | (10,317) | |
| Current interest-bearing | ||||||
| financial payables | - - |
- | - | (181,603) | (181,603) | |
| Other current liabilities | - - |
- | - | (71,961) | (71,961) | |
| Non-current | ||||||
| interest-bearing | ||||||
| financial payables | - - |
- | - | (420,475) | (420,475) | |
| Other non-current | ||||||
| financial assets | - - |
- | - | (58,323) | (58,323) | |
| Total | 2,269 | - | 266,831 | - | (896,777) | (627,677) |
| Financial | Financial | |||||
| assets at | liabilities at | |||||
| 31/12/2019 | 31/12/2019 | |||||
| At fair value through profit and | Measured | At fair value through | Measured | |||
| (€/000) | loss | at amortized | the Comprehensive | at amortized | Total | |
| Initially | Subsequently | cost | income statement | cost | ||
| Trade receivables | - - |
284,842 | - | - | 284,842 | |
| Other current assets | - - |
3,957 | - | - | 3,957 | |
| Other financial assets | 2,290 | - | 1,936 | - | - | 4,226 |
| Trade payables | - - |
- | - | (157,413) | (157,413) | |
| Bank payables | - - |
- | - | (21,611) | (21,611) | |
| Current interest-bearing | ||||||
| financial payables | - - |
- | - | (195,110) | (195,110) | |
| Other current liabilities | - - |
- | - | (89,199) | (89,199) | |
| Non-current | ||||||
| interest-bearing | ||||||
| financial payables | - - |
- | - | (387,412) | (387,412) | |
| Other non-current | ||||||
| financial assets | - - |
- | - | (35,610) | (35,610) | |
| Total | 2,290 | - | 290,735 | - | (886,355) | (593,330) |
The financial assets measured at amortized cost generated revenues and costs. Revenues comprise exchange gains of €4,899k (€2,966k in 2019). Costs, on the other hand, comprise losses on receivables of €2,256k (€1,607k in 2019), classified in the income statement as other operating costs, and exchange losses of €5,430k (€2,688k in 2019).
The financial liabilities measured at amortized cost also generated costs and revenues in the income statement. Revenues comprise exchange gains of €3,003k (€4,429k in 2019), while costs refer to exchange losses of €7,488k (€4,459k in 2019) and the portion of ancillary charges initially incurred to obtain the loans and subsequently expensed over the duration of the loan in accordance with the financial method. Ancillary charges of €96k (€82k in 2019) were charged to the 2020 income statement.
Financial assets and liabilities measured at amortized cost generated respectively interest income of €5,990k (€5,552k in 2019) and interest expense of €6,044k (€9,316k in 2019); in addition, general and administrative expenses include commission amounts and bank charges of €1,597k (€1,720k in 2019).

30. Information on financial risks
The Group is exposed to financial risks associated with its activities:
- market risk (mainly related to currency exchange rates and interest rates) since the Group does business internationally and is exposed to the exchange risk;
- credit risk connected with business relations with customers;
- liquidity risk, with special reference to the availability of financial resources and access to the lending market and financial instruments in general;
- price risk in relation to metal price fluctuations that constitute a significant portion of the raw materials purchase price.
The Group is not exposed to significant risk concentrations.
As described in the Board of Directors' Report, the Interpump Group constantly monitors the financial risks to which it is exposed so that the potential negative effects can be evaluated in advance and appropriate actions can be taken to mitigate them.
The following section provides reference qualitative and quantitative indications concerning the uncertainty of such risks for the Interpump Group.
The quantitative data given below are not to be construed as forecasts; specifically, the sensitivity analyses concerning market risks are unable to reflect the complexity and correlated relations of markets that may derive from each prospected change.
Exchange risk
The Group is exposed to risks deriving from fluctuations in currency exchange rates that can impact on the economic result and shareholders' equity value. Specifically, it clarifies that:
- Some of the Group's subsidiaries are located in countries outside the Eurozone, notably in the USA, Mexico, Canada, Brazil, Chile, Peru, Australia, New Zealand, China, Hong Kong, Singapore, India, South Korea, Denmark, Sweden, Poland, Romania, Moldova, Bulgaria, Ukraine, UK, UAE, Russia, Colombia and South Africa. Since the Group's functional currency is the euro, the income statements of these companies are translated into euro at the average exchange rate of the year. Changes in exchange rates can impact on the corresponding value of revenues, costs and economic result in euro.
- The assets and liabilities of consolidated companies whose account currency is different from the euro can assume different equivalent euro values depending on the rates of exchange. As provided for by the reference accounting standards, the effects of changes in the exchange rate are recognized directly in equity in the Translation reserve. The Group monitors the main exposures to translation risk; at the date of the financial statements no hedges have been arranged in relation to these exposures.
- Wherever Group companies generate revenues in currencies other than the currencies in which the respective costs are denominated, exchange rate fluctuations can impact on the relative companies' operating profit.
In 2020 the total amount of cash flows directly exposed to exchange risks corresponded to approximately 12% of Group turnover (approximately 11% in 2019). The main exchange rates to which the Group is exposed are:
- Euro/USD in relation to dollar sales of high pressure pumps, very high pressure systems, directional controls, gears and valves in North America and Mexico through the Group's distribution companies and, to a lesser degree, to customers external to the Group;
- Euro/CAD in relation to sales in Canadian dollars of valves and directional controls on the Canadian market to customers external to the Group;

- Euro/AUD in relation to sales in Australian dollars of very high pressure systems in Australia through one of the Group's distribution companies;
- Euro/GBP in relation to sales in pounds sterling of hydraulic components, hoses and fittings in the UK market to third parties and, to a lesser extent, to the Group's distribution companies;
- USD/Euro in relation to euro sales of high pressure pumps, directional controls and valves in North America by the Group's distribution companies;
- RON/Euro in relation to euro sales of hoses and fittings made in Romania for the Italian market;
- Chilean Peso/USD, in relation to sales in US dollars of various hydraulic components in South America;
- Renminbi/USD, Indian rupee/USD, Renminbi/Euro, Indian rupee/Euro, in relation to euro and dollar sales of components for food processing machines, hydraulic components, directional controls, gears and valves in North America, Korea and Italy;
- Mexican Peso/USD in relation to sales in US dollars of gears in North America through the Group's distribution companies;
In cases in which it is not possible to establish micro hedges between revenues and costs in foreign currency, it is current Group policy to take out exchange risk hedges only in the presence of commercial transactions classified as non-recurring, both in terms of amount or of the frequency with which they occur. To proceed in this manner, the Interpump Group has set up a hedging procedure for commercial transactions in foreign currency, in the framework of which the most effective derivative instruments for the achievement of the preset goals have been identified and the associated responsibilities, duties and system of delegations have been attributed.
• Whenever Group companies sustain costs denominated in foreign currencies other than the currencies of denomination of the relative revenues, fluctuations in the exchange rates can affect the operating profit of the companies in question.
In 2020 the commercial cash flows directly exposed to exchange risks were equivalent to approximately 30% of Group purchases (29% in 2019) and mainly related to intercompany transactions involving the USD/Euro, Renminbi/Euro, Korean Won/Euro, GBP/Euro, AUD/Euro, CAD/USD, Euro/USD, USD/Renminbi, Indian Rupee/Euro, Romanian Leu /Euro and CAD/EUR exchange rates and, to a lesser extent, the Rand/Euro, Ruble/Euro, Chilean Peso/Euro and Brazilian Real/Euro exchange rates, carried out in local markets (in primis the North American market) via the Group's distribution companies. Current Group policy regarding purchases in currencies other than those used locally does not envisage systematic hedges. The decision to refrain from systematic hedging is due to the large number of transactions, usually between Group companies, that occur constantly throughout the year and that can therefore be considered to be recurrent in terms of amount and also of the frequency with which they take place. However, the Group monitors this phenomenon constantly both in relation to exchange rate trends and also the evolution of business.
- Again in relation to commercial activities, Group companies may be obliged to hold trade receivables or payables denominated in currencies other than the account currency of the holding entity. Fluctuations in exchange rates can therefore result in the realization or assessment of positive or negative exchange differences.
- In relation to financial exposure, wherever the monetary outflows/inflows are denominated in a currency other than the account currency utilized by the creditor/debtor company, fluctuation of the exchange rates can impact negatively on the net profits of said companies. In relation to financial exposures, €1.6m of intercompany loans were disbursed and €2.0m collected during 2020 in currencies other than those utilized by the debtor companies. At 31

December 2020 loans granted in currencies other than those used by the debtor companies total €26.7m, down by €0.3m since 31 December 2019. Once again in 2020, the Group made the strategic decision not to hedge these exposures.
The nature and structure of the exposure to exchange risk and the related hedging policies adopted by the Group were substantially unchanged in 2020.
Exchange risk sensitivity analysis
The potential loss deriving from the change in the fair value of financial assets and liabilities caused by a hypothetical and sudden increase in the value of the euro of 10% with respect to the main foreign currencies would be approximately €4,615k at 31 December 2020 (€5,940k at 31 December 2019).
The sensitivity analysis did not take account of changes in the receivables and payables in relation to which the hedge operations were arranged. It is reasonable to assume that the fluctuation in exchange rates could produce an opposite economic effect on the derivative financial instruments of an amount that is identical to the change in the underlying hedged transactions thereby effectively offsetting the fluctuation.
Interest rate risk
Group companies use external financial resources in the form of debt and employ cash on hand available in bank deposits. Changes in the market interest rate influence the cost and return of various forms of financing and investment, thus impacting on the Group's level of financial expenses.
It is currently Group policy not to arrange hedges, in view of the short average duration of the existing loans (around 3.5 years). As more fully described in Note 15, loans at fixed rates of interest total €14,831k at 31 December 2020.
At 31 December 2020, liquidity of €30.6m is held in the form of unrestricted deposits at fixed interest rates, while the remainder is held at floating rates consistent with the Group's financial payables and bank debt.
Sensitivity analysis related to interest rate risk
The effects on the Group of a hypothetical and immediate upward variation in interest rates of 50 basis points would be higher financial expenses, net of the increase in financial income, totaling €1,414k (€1,850k in 2019). It is reasonable to assume that a 50 basis points decrease in interest rates would produce an equivalent effect, although this time in terms of lower financial expenses. The sensitivity analysis did not take account of loans in relation to which hedges have been taken out, those at fixed interest rates and liquidity invested at fixed rates. It is reasonable to assume that the fluctuation in interest rates could produce an opposite economic effect on the derivative financial instruments of an amount that is identical to the change in the underlying hedged transactions thereby effectively offsetting the fluctuation.
Credit risk
The maximum theoretical credit risk exposure of the Group at 31 December 2020 and 2019 is represented by the carrying value of the financial assets recorded in the financial statements.
Historically, the Group has not suffered significant bad debts (0.2% of sales in 2020 compared with 0.1% in 2019). This is because Group companies generally grant extended payment terms only to their long-term customers of known solvency and reliability. In contrast, after having passed an initial credit rating analysis, new customers are required to make payments in advance or to open a letter of credit for amounts due.
Individual write-downs are applied in relation to positions, if of significant magnitude, in relation to which an objective condition of uncollectability is present for all or part of the outstanding amount. The amount of the write-down takes account of an estimate of the recoverable flows and the associated collection date, and the expenses and costs for future debt recovery. Collective provisions are allocated in relation to receivables that are not subject to individual write-downs, taking account of the historic exposure and statistical data.
At 31 December 2020 the Loans and Receivables booked under financial assets for the purposes of IFRS 7 total €278,067k (€290,735k at 31 December 2019), and include €11,236k related to written down receivables (€14,177k at 31 December 2019); on the residual amount, payments overdue by less than three months total €43,226k (€53,346k at 31 December 2019), while those overdue beyond three months total €19,313k (€24,871k at 31 December 2019). The increases were mainly due to the change in consolidation basis.
The Group is not exposed to any significant concentrations of sales. In fact, in 2020 the top customer in terms of sales accounted for about 2% (2% in 2019), while the top 15 customers accounted for about 11% of total sales (about 12% in 2019). The concentration is similar at sector level, since the top customer accounts for about 2% of the sales of the Water Jetting Sector and of the Hydraulic Sector, while the top 15 customers account for 9% of the sales of the Water Jetting Sector and 16% for the Hydraulic Sector.
Liquidity risk
The liquidity risk can arise if it becomes impossible to obtain, at acceptable economic conditions, the financial resources needed for the Group's business operations.
The two main factors that define the Group's liquidity situation are the resources generated by or used in operating and spending activities, and the characteristics of expiry and renewal of debt or liquidity of financial investments and the relative market conditions.
The Group has adopted a series of policies and processes aimed at optimizing the management of resources in order to reduce the liquidity risk:
- retention of an appropriate level of cash on hand;
- diversification of the banks with which the Group operates;
- access to adequate lines of credit;
- negotiation of covenants at a consolidated level;
- monitoring of the prospective conditions of liquidity in relation to the corporate process.
The maturity characteristics of interest bearing financial debts and bank debts are described in Note 15.
Management considers that the currently available funds and lines of credit, in addition to resources that will be generated by operating and financing activities will allow the Group to meet requirements deriving from investing activities, management of working capital and repayment of debts at the natural due date, in addition to ensuring the pursuit of a strategy of growth also by means of targeted acquisitions able to create value for shareholders. Liquid funds at 31 December 2020 total €343.2m. These funds, combined with the significant cash generation from operations that the Group has proved able to achieve in 2020 and in prior years, are definitely factors that make it possible to reduce the Group's exposure to liquidity risk. The decision to maintain a high level of liquidity was taken in order to pick up on any acquisition opportunities that may arise and to minimize the liquidity risk due to possible periods of uncertainty of the macroeconomic context that may emerge in the future.

Price risk
The Group is exposed to risks deriving from fluctuations in the prices of metals that can impact on economic results and profit margins. Specifically, the incidence of costs for the purchase of metals was 30% of total Group purchase costs of raw materials, semi-finished products and finished products in 2020 (29% in 2019). The main metals utilized by the Group include steel, cast iron, stainless steel, mild steel, aluminum, brass and, to a lesser extent, copper and sheet metal. The average prices of the raw materials used by the Group eased slightly on average during 2020. The Group sectors feature differing levels of propensity towards the risk of fluctuations in the prices of metals, notably:
- in the Water Jetting Sector the cost of metals constituted approximately 15% of costs for the purchase of raw materials, semi-finished products and finished products in 2020 (16% in 2019). The metals utilized are primarily stainless steel, brass, aluminum, steel and copper. The policy is to leave the cost of storage of materials to vendors; this means that the risk is hedged by means of orders for periods and quantities made at fixed price. Agreements in place at 31 December 2020 cover 85% of projected brass consumption in 2021 (8% coverage of projected brass consumption and 100% coverage of projected aluminum consumption in the following year, at 31 December 2019). The brass and aluminum consumption in 2021 and part of 2022 is covered in full, if the stocks on hand at 31 December 2020 are considered in addition to the agreements signed;
- the cost of metals in the Hydraulic Sector constituted around 37% of purchase costs for raw materials, semi-finished products and finished products in 2019 (34% in 2019). The metals utilized are primarily steel, cast iron, mild steel and aluminum. The prices of these commodities, with the exception of aluminum, are not historically subject to significant fluctuations, so the Group considers that the accurate analysis of price trends is a sufficient strategy to mitigate price risk. In relation to aluminum, no hedging transactions are undertaken because of the limited incidence on purchase costs.
Selling prices of the various Group companies are generally reviewed on an annual basis.
31. Notes to the cash flow statement
Property, plant and equipment
In 2020, the Group purchased property, plant and machinery totaling €56,719k (€84,382k in 2019). This investment involved payments of €64,036k, including the purchase of assets for subsequent rental and considering the dynamics of the payables incurred for this reason (€78,795k in 2019).

Cash and cash equivalents
This item can be broken down as follows:
| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Cash and cash equivalents from the statement of financial position | 343,170 | 233,784 |
| Bank payables (current account overdrafts and advances | ||
| subject to collection) | (10,592) | (22,076) |
| Cash and cash equivalents from the cash flow statement | 332,578 | 211,708 |
Net financial position and cash-flow statement
For the amount and detail of the main components of the net financial position and the changes that occurred in 2020 and 2019 we invite you to refer to the "Cash Flow" section of the Report on operations.
32. Commitments
At 31 December 2020 the Group has commitments to purchase raw materials totaling €1,524k (€1,105k at 31 December 2019).
Furthermore, the Group also has commitments to purchase property, plant and equipment totaling €14,309k (€6,637k at 31 December 2019).
33. Transactions with related parties
The Group has business relations with unconsolidated subsidiaries, associates and other related parties at arm's length conditions considered to be normal in the relevant reference markets, taking account of the characteristics of the goods and services rendered. Transactions between Interpump Group S.p.A. and its consolidated subsidiaries, which are related parties of the Company, were eliminated in the consolidated financial statements and are not described in this note.
The effects on the Group's consolidated income statements for 2020 and 2019 are shown below:
| 2020 | ||||||
|---|---|---|---|---|---|---|
| Non | Other | Total | % incidence | |||
| Consolidated | consolidated | related | related | on F.S. | ||
| (€/000) | Total | subsidiaries | Associates | parties | parties | caption |
| Net sales | 1,294,363 | 1,983 | - | 372 | 2,355 | 0.2% |
| Cost of sales | 830,878 | 7 | - | 6,510 | 6,517 | 0.8% |
| Other revenues | 18,583 | 7 | - | - | 7 | 0.0% |
| Distribution costs | 113,353 | 52 | - | 712 | 764 | 0.7% |
| G&A expenses | 147,150 | - | - | 697 | 697 | 0.5% |
| Financial charges | 21,372 | - | 552 | 552 | 2.6% | |
| 2019 | ||||||
| Non | Other | Total | % incidence | |||
| Consolidated | consolidated | related | related | on F.S. | ||
| (€/000) | Total | subsidiaries | Associates | parties | parties | caption |
| Net sales | 1,368,618 | 2,779 | - | 1,581 | 4,360 | 0.3% |
| Cost of sales | 866,701 | 3,507 | - | 7,591 | 11,098 | 1.3% |
| Other revenues | 20,115 | 9 | - | - | 9 | 0.0% |
| Distribution costs | 124,323 | 38 | - | 793 | 831 | 0.7% |
| G&A expenses | 145,556 | - | - | 610 | 610 | 0.4% |

The effects on the consolidated statement of financial position at 31 December 2020 and 2019 are described below:
| 31 December 2020 | ||||||
|---|---|---|---|---|---|---|
| Non | Other | Total | % incidence | |||
| Consolidated | consolidated | related | related | on F.S. | ||
| Total | subsidiaries | Associates | parties | parties | caption | |
| 261,707 | 1,904 | - | 908 | 2,812 | 1.1% | |
| 154,098 | 72 | - | 1,259 | 1,331 | 0.9% | |
| 602,078 | - | - | 26,583 | 26,583 | 4.4% | |
| Non | Other | Total | % incidence | |||
| Consolidated | consolidated | related | related | on F.S. | ||
| Total | subsidiaries | Associates | parties | parties | caption | |
| 284,842 | 2,361 | - | 1,359 | 3,720 | 1.3% | |
| 4,226 | 1,931 | - | - | 1,931 | 45.7% | |
| 157,413 | 53 | - | 1,127 | 1,180 | 0.7% | |
| 582,522 | - | - | 26,461 | 26,461 | 4.5% | |
| 31 December 2019 |
Relations with non fully-consolidated subsidiaries
Relations with subsidiaries that are not fully consolidated are as follows:
| (€/000) | Receivables | Revenues | ||
|---|---|---|---|---|
| 31/12/2020 | 31/12/2019 | 2020 | 2019 | |
| Interpump Hydraulics Perù | 1,003 | 1,183 | 236 | 549 |
| Interpump Hydraulics Russia | 337 | 695 | 969 | 1,619 |
| General Pump China Inc. | 564 | 261 | 785 | 620 |
| FGA S.r.l. | - | 220 | - | - |
| Innovativ Gummi Tech S.r.l. | - | 2 | - | - |
| Total subsidiaries | 1,904 | 2,361 | 1,990 | 2,788 |
| (€/000) | Payables | Costs | ||
|---|---|---|---|---|
| 31/12/2020 | 31/12/2019 | 2020 | 2019 | |
| FGA S.r.l. | - | 20 | - | 638 |
| General Pump China Inc. | 61 | 32 | 707 | 628 |
| Innovativ Gummi Tech S.r.l. | - | - | - | 2,264 |
| Interpump Hydraulics Russia | - | - | 4 | - |
| Interpump Hydraulics Perù | 11 | 1 | 82 | 15 |
| Total subsidiaries | 72 | 53 | 793 | 3,545 |

| (€/000) | Loans | Financial income | ||
|---|---|---|---|---|
| 31/12/2020 | 31/12/2019 | 2020 | 2019 | |
| FGA S.r.l. | - | 1,400 | - | - |
| Innovative Gummi Tech S.r.l. | - | 529 | - | - |
| Inoxpa Poland Sp ZOO | - | 2 | - | - |
| Total subsidiaries | - | 1,931 | - | - |
Innovativ Gummi and FGA have been consolidated on a line-by-line basis in 2020.
Relations with associates
The Group does not hold any associated companies.
Transactions with other related parties
The income statement includes consultancy provided by entities associated with Group directors and statutory auditors totaling €145k (€101k in 2019). The above consultancy costs were allocated to distribution costs, €60k (€70k in 2019), and to general and administrative expenses, €85k (€31k in 2019). Revenues from sales in 2020 included those made to companies owned by Group shareholders or directors totaling €372k (€1,581k in 2019). In addition, the cost of sales includes purchases from companies controlled by minority shareholders or Group company directors totaling €5,979k (€7,246k in 2019).
34. Events occurring after the close of the year
No significant events worthy of mention have taken place subsequent to 31 December 2020.

Annex 1
Certification of the consolidated financial statements pursuant to art. 81-(3) of Consob regulation no. 11971 (which refers to art. 154-(2), subsection 5, of the Consolidated Finance Act) of 14 May 1999, as amended
-
- The undersigned, Fulvio Montipò and Carlo Banci, respectively Executive Director and Chief Reporting Officer of Interpump Group S.p.A., taking account also of the provisions of art. 154-(2), subsections 3 and 4 of legislative decree no. 58 of 24 February 1998, attest to:
- adequacy in relation to the characteristics of the business and
- effective application
of the administrative and accounting procedures for the formation of the consolidated financial statements during 2020.
-
- It is further attested that the consolidated financial statements of Interpump Group S.p.A. and its subsidiaries for the year ended 31 December 2020, which show consolidated total assets of €2,149,290k, consolidated net profit of €173,271k and consolidated shareholders' equity of €1,149,977k:
- a) correspond to the results of the company books and accounting entries;
- b) were prepared in compliance with the international accounting standards approved by the European Commission further to the enforcement of Ruling (CE) no. 1606/2002 of the European Parliament and the European Council of 19 July 2002, and the provisions issued in implementation of art. 9 of Italian legislative decree 38/2005 and the contents are suitable for providing a truthful and fair representation of the equity, economic and financial situation of the Parent company and the group of companies included in the scope of consolidation;
- c) include the Board of Directors' Report, which contains a reliable analysis of performance and results and the situation of the issuer and the companies included in the consolidation together with a description of the main risks and uncertainties to which they are exposed.
Sant'Ilario d'Enza (RE), 19 March 2021
Fulvio Montipò Carlo Banci Chairman and Chief Reporting Chief Executive Officer Officer

Report of the Board of Statutory Auditors
Report of the Board of Statutory Auditors to the Shareholders' Meeting of Interpump Group S.p.A. pursuant to art. 153 of Decree no. 58/1998 and art. 2429 of the Italian civil code
To the Shareholders' Meeting of Interpump Group S.p.A.
Introduction
The Board of Statutory Auditors of Interpump Group S.p.A. (hereinafter also referred to as "IPG" or the "Company") is required, pursuant to art. 153 of Decree no. 58/1998 (hereinafter also referred to as the "TUF") and art. 2429, subsection 2, of the Italian civil code, to report to the Shareholders' Meeting, called to approve the financial statements for the year ended 31 December 2020, on the supervisory activities carried out during the year in the fulfillment of our duties, in part in our role as the Audit Committee, as well as on any omissions or inappropriate conduct that we identified, and on the results of the year. We are also required to make proposals regarding the financial statements, their approval and other matters for which we are responsible.
During the year ended 31 December 2020, and subsequently to date, the Board of Statutory Auditors has carried out the supervisory activities required by law, taking account of the Rules of conduct for Boards of Statutory Auditors of listed companies (hereinafter, the Rules) issued by the Italian Accounting Profession, the CONSOB instructions on the audit of companies, and the provisions of art. 19 of Decree no. 39/ 2010.
The separate and consolidated financial statements of IPG were prepared in accordance with the IAS/IFRS international accounting and financial reporting standards issued by the International Accounting Standards Board (IASB) and endorsed by the European Union, and with the CONSOB instructions implementing art. 9, subsection 3, of Decree no. 38/2005.
The financial statements were prepared in compliance with the law and are accompanied by the documents specified by the Italian civil code and the TUF. Moreover, in accordance with legal requirements, the Company has also presented consolidated financial statements and the consolidated non-financial statement for 2020.
We obtained the information needed to carry out our assigned supervisory activities by attending the meetings of the Board of Directors and the established Board Committees, as well as by interviewing the management of the Company and the Group, gathering information from the competent corporate functions, and performing additional monitoring activities. This Board has further enhanced the exchanges of information with Board Committees and the Independent Auditors of the Company, having due regard for the contents of Notice 1/2021 issued by Consob on 16 February 2021.
Appointment and Independence of the Board of Statutory Auditors
The Board of Statutory Auditors in office at the date of this Report was appointed at the Shareholders' Meeting held on 30 April 2020: its members are Anna Maria Allievi (Chair), Roberta De Simone (Serving Auditor), Mario Tagliaferri (Serving Auditor), and Roberta Senni and Andrea Romersa (Alternate Auditors). The Board will remain in office for three years and will lapse on the date of the Shareholders' Meeting called to approve the 2022 financial statements.

The appointments were made from the two lists submitted, one by the majority shareholder and one by a number of institutional investors representing non-controlling interests, in compliance with the law, applicable regulations and the corporate bylaws. The Chair of the Board of Statutory Auditors and one Alternate Auditor were drawn from the minority list. The composition of the Board of Statutory Auditors complies with the gender balance criterion specified in art. 148, subsection 1-(2), of Decree no. 58/1998 (T.U.F.), as amended by art. 1, subsection 303, of Law no. 160 dated 27 December 2019 and taking account of the clarifications contained in Consob Communication no. 1/2020 dated 30 January 2020.
The Board of Statutory Auditors checked that the independence requirements placed upon its members were satisfied both upon appointment and, subsequently, during 2020. This check was carried out in accordance with the criteria specified in the Rules published in April 2018, as supplemented in May 2019, and in the Code of Self-Regulation in force during 2020, which was replaced by the Corporate Governance Code from 1 January 2021. The outcome of these checks and the self-assessment (envisaged in standard Q.1.1. of the Rules) was communicated to the Board of Directors on 26 March 2021 pursuant to art. 144-(9), subsection 1-(3), of CONSOB Regulation no. 11971, and article 8.C.1 of the Corporate Governance Code.
Supervisory and control activities of the Board of Statutory Auditors
Supervision of compliance with the law and the bylaws
In the performance of its duties, the Board of Statutory Auditors has carried out the supervisory activities required by art. 2403 of the Italian civil code, art. 149 of Decree no. 58/1998, art. 19 of Decree no. 39/2010, and the CONSOB recommendations on company audits and the activities of the Board of Statutory Auditors, while also making reference to the provisions of the Corporate Governance Code and the Standards of Conduct for Boards of Statutory Auditors issued by the Italian Accounting Profession.
In the context of our duties we have therefore:
- − attended the meetings of the Shareholders and the Board of Directors, supervising their compliance with the bylaws, current legislation and the regulations governing the operation of corporate bodies, as well as with the principles of proper administration;
- − monitored, to the extent of our responsibilities, the adequacy of the organizational structure of the Company and compliance with the principles of proper administration, by means of direct observation, collection of information from the managers of certain business functions, and meetings with the Independent Auditors as part of the reciprocal exchange of data and significant information;
- − assessed and monitored the adequacy of the internal control system and the administrative and accounting system, and the reliability of the latter in terms of representing operating events correctly, by means of the information provided by the managers of the respective functions, examination of the corporate documents and analysis of the results of the work carried out by the Independent Auditors;
- − held 8 meetings during the year, of which 5 following appointment of the current Board on 30 April 2020; these meetings were attended by all members and had an average duration of about 2 hours. The Board also attended all 11 meetings of the Board of Directors, as well as the meetings the Board Committees (Control, Risks and Sustainability Committee, Related-Party Transactions Committee, Remuneration Committee and Appointments Committee);
- − supervised the adequacy of the reciprocal flow of information between IPG and its subsidiaries pursuant to art. 114, subsection 2, of Decree no. 58/1998, which is assured by the instructions issued by the management of the Company to the various Group
companies;
− monitored compliance with the "Market Abuse", "Investor Protection" and "Internal Dealing" rules, with special reference to the treatment of inside information and the procedures for the dissemination of communications and information to the public. In addition, we monitored the changes made to the procedure adopted by the Company for the management of inside and significant information, having regard for Consob Guidelines no. 1/2017;
The Board of Statutory Auditors also:
- − obtained adequate information from the Directors about the activities undertaken and the operations of greatest economic, financial and capital significance performed by the Company and its subsidiaries pursuant to art. 150, subsection 1, TUF. In this regard, both jointly and individually, we paid special attention to ensuring that the operations authorized and carried out were performed in compliance with the law and with the bylaws, and were not imprudent or subject to undue risk, in contrast with resolutions adopted at the Shareholders' Meeting, in potential conflict of interest, or capable of jeopardizing the integrity of net equity;
- − held meetings with the representatives of the Independent Auditors pursuant to art. 150, subsection 3, TUF, from which no significant data and/or information emerged that should be mentioned in this Report;
- − exchanged information with the boards of statutory auditors of the companies directly or indirectly controlled by IPG S.p.A. pursuant to art. 151, paras. 1 and 2, TUF;
- − supervised the practical implementation of the rules of corporate governance set down in the Corporate Governance Code to which the Company adheres, as adequately described in the Report on Corporate Governance and the Ownership Structure, in compliance with art. 124-(3) TUF and art. 89-(2) of the Issuers' Code;
- − checked, in relation to the periodic assessment required pursuant to art. 3.C.5 of the Corporate Governance Code, in the framework of our supervision of the practical implementation of the corporate governance rules, the proper application of the appraisal criteria and procedures adopted by the Board of Directors to confirm the independence of the Directors.
We agreed with the positive evaluation expressed by the Appointments Committee and adopted by the Board of Directors on 12 February 2021, as required by application criterion no. 1.C.1, letter g) of the Corporate Governance Code, concerning the size and composition of the administrative body and its operation, and the size, composition and operation of the board committees. The assessment was carried out using specific measurement criteria, updating those adopted in the prior year, based on the results of a self-assessment questionnaire revised and reformulated in February 2021 by the Appointments Committee and completed by all members of the Board of Directors.
We also issued our opinion pursuant to art. 2389, subsection 3, of the Italian civil code, having regard for the conclusions of the Remuneration Committee concerning the proposal made for the remuneration of the Directors with special duties;
Supervision of the adequacy of the administrative-accounting system and the legal audit of the accounts
Pursuant to art. 19 of Decree no. 39/2010 (consolidated legal auditing law), the Board of Statutory Auditors, in our role as the "Internal Control and Audit Committee", is required to supervise:
- − the financial reporting process;
- − the efficacy of the internal control and risk management system;
- − the legal audit of the annual and consolidated financial statements;
- − the independence of the Independent Auditors, particularly with regard to the provision of non-auditing services.
We performed our work in collaboration with the current Control, Risks and Sustainability Committee, in order to coordinate the respective duties and avoid the overlap of activities.
Financial reporting process
We supervised the presence of rules and procedures governing the preparation and dissemination of financial information. In this regard, the Report on corporate governance and the ownership structure illustrates the ways in which the Group has defined its Internal Control and Risks Management System in relation to the financial reporting process at a consolidated level. The post of Chief Reporting Officer is held by Carlo Banci.
The Chief Reporting Officer makes use of support from the Internal Audit function to check the operation of the administrative and accounting procedures via the testing of controls.
We confirm that we have received adequate information on the work to monitor the corporate processes with an administrative-accounting impact, in the framework of the internal control system, that was carried out both during the year, in relation to the interim financial reports, and at the time of closing the accounts for preparation of the financial statements, in compliance with the monitoring and certification obligations to which IPG S.p.A. is subject pursuant to the provisions of Law no. 262/2005. In particular, we took account of the Risk Assessment and the half-yearly update of test activities pursuant to Law no. 262/2005.
The adequacy of the administrative-reporting system was also assessed via the acquisition of information from the managers of the respective functions and analysis of the results of the work carried out by the Independent Auditors.
No particular issues or impediments emerged to prevent the release of certification by the Chief reporting officer and the Chief executive officer concerning the adequacy of the administrative and accounting procedures for the preparation of the separate financial statements of IPG S.p.A. and the consolidated financial statements for 2020.
We supervised compliance with the rules concerning the preparation and publication of the Interim Financial Report and the Interim Board of Directors' Reports, their format and the proper application of accounting standards, partly by reference to information obtained from the Independent Auditors.
Furthermore, we acknowledge that:
- − the Independent Auditors responsible for legal audit of the accounts have explained their checks to us and did not highlight any matters during our periodic meetings;
- − we supervised the audit of the annual and consolidated accounts, obtaining information from and holding discussions with the Independent Auditors, which also covered the innovations introduced with regard to their auditors' report concerning, in particular, Key Audit Matters.

With regard to the above, we were informed of all the main stages of the auditing activity, including identification of the areas of risk, with a description of the related procedures adopted, and the main accounting policies applied by IPG. We also acknowledge that the Independent Auditors EY S.p.A. have issued their opinions on the consolidated financial statements and the separate financial statements today (29 March 2021), and have also issued today the Supplementary Report for the Board of Statutory Auditors required by art. 11 of Regulation (EU) 2014/537.
We have supervised the independence of the Independent Auditors EY S.p.A., checking the nature and extent of any services rendered other than the audit of IPG and subsidiaries, and have obtained explicit confirmation from the Independent Auditors that their independence requirements have been met. The declaration regarding independence is included, pursuant to art. 11, para. 2, letter a), of Regulation (EU) 2014/537, in the above-mentioned Supplementary Report.
As required by art. 149-(12) of the Issuers' Regulation, as amended by Consob Decision no. 15915 dated 3 May 2007 published in Italian Official Gazette no. 111 dated 15 May 2007 (S.O. no. 115), the fees earned in 2020 for services provided to the Group by the Independent Auditors, and firms belonging to its network, are listed below:
- − audit of the Parent Company, €127k;
- − audits of subsidiaries, €1,059k;
- − limited assurance of the Parent Company's Non-Financial Statement, €48k.
The above amounts are included under Other costs within general and administrative expenses.
The scope of the audit changed in 2020 as a result of acquisitions made by the Group and corresponding fee adjustments were made. In the light of the matters presented above, the Board of Statutory Auditors deems that independence requirements placed on EY S.p.A. are satisfied.
Supervision of the adequacy of the system of internal control and the organizational structure
We have assessed and supervised the adequacy of the internal controls and the efficacy of the internal control and risk management systems. We confirm that we have checked the most significant activities performed by the internal control and risk management system, taken as a whole, by attending the meetings of the Control, Risks and Sustainability Committee and the Related-Party Transactions Committee together with:
- − the Director in charge of the internal control and risk management system;
- − the Internal Audit, Risk & Compliance function;
- − the Chief Reporting Officer;
- − the Supervisory Body;
- − the information systems manager;
- − the investor relations officer.
In the framework of this activity, in particular, we acknowledge that we have received and examined:
- − the periodic reports on the activities performed, prepared by the Control, Risks and Sustainability Committee and by the Internal Audit, Risk & Compliance function;
- − the reports prepared by the Internal Audit, Risk & Compliance function on conclusion of the checking and monitoring activities, the actions recommended and the checks on their implementation;
- − periodic updates on the changes in the risk management process, the results of the

monitoring and assessment activities performed by the Internal Audit, Risk & Compliance function and the Group Risk Management & Corporate Finance function, and the objectives reached.
We acknowledge and agree with the update of the risk management policy for the IPG Group. We also examined, on a half-yearly basis, the periodic reports on the activities carried out by the Supervisory Body and the related activity plan and 2021 budget. Similarly, we acknowledge the work on compliance with Decree no. 231/2001 and the plan of activities for 2020, examining and agreeing the proposed update to the Organization and Management Model pursuant to Decree no. 231/2001.
Further to our activity during the year, as illustrated in detail above, we agreed with the positive assessment expressed by the Control, Risks and Sustainability Committee regarding the adequacy of the System of internal control and risk management.
Supervision of compliance with the principles of proper administration
Based on the information obtained and the analyses conducted, our supervisory activities confirm that the transactions of greatest financial and economic significance performed by the Company, or via directly-held subsidiaries, are those described below and illustrated in detail in the report of the Board of Directors.
In particular, as in prior years, the operations of Interpump Group S.p.A. consisted in ordinary industrial activities, the strategic and operational coordination of the Group, the drive to optimize the Group's cash flows, and the search for and selection of new equity investments that can help to accelerate the growth of the Group. Compared with 2019, the 2020 consolidation includes the Transtecno Group (Hydraulic Sector) and six months of Servizi Industriali S.r.l. (Water Jetting Sector), which was acquired in July 2020. The Reggiana Riduttori Group was consolidated in full in 2020, but only for three months in 2019, since it was acquired on 15 October 2019. Hydra Dyne Technology Inc. (Hydraulic Sector), acquired on 1 March 2019, was consolidated for ten months in the prior year and in full in 2020. FGA S.r.l. and Innovativ Gummi Tech S.r.l. (Hydraulic Sector) have also been consolidated on a line-by-line basis from 1 January 2020. They were not consolidated in 2019 due to their insignificance. Lastly, Pioli S.r.l. (Water Jetting Sector), acquired on 1 April 2019, was consolidated for nine months in 2019 and in full in 2020.
In compliance with the requirements of IFRS 10 and IFRS 3, Inoxihp, Mega Pacific Australia, Mega Pacific New Zealand, Inoxpa Solution Moldova, Hydra Dyne Technology, Transtecno and Servizi Industriali, which are not wholly owned, have been consolidated in full with the recognition of a payable representing the estimated present value of the exercise price of the related purchase options, determined with reference to the business plans of the companies. Any changes in the above payable identified within 12 months of the date of acquisition, as a result of additional or better information, will be recorded as an adjustment of goodwill, while any changes emerging more than 12 months after the date of acquisition will be recognized in the income statement.
Further to the activity of supervision and control performed in the year, we can attest to the fact that:
- − the activities performed did not reveal any omissions, irregularities, inappropriate conduct or significant violations that should be reported to the supervisory authorities or mentioned in this Report;
- − we have not received any complaints pursuant to art. 2408 of the Italian civil code, nor have we received petitions from third parties;
- − we have not identified any transactions with third parties, within the Group and/or with related parties that were atypical or unusual in terms of their content, type, size, or timing.
Supervision of the implementation of corporate governance rules
We have assessed the application of the rules of corporate governance set down in the Corporate Governance Code adopted by IPG, principally by analyzing the Report on Corporate Governance and the Ownership Structure and comparing its content with the results of our general supervisory activities. In particular, we considered the degree of compliance by IPG with the requirement to inform the market, in the report on corporate governance, on its application of the Code, having regard for the provisions of art. 123-(2) TUF.
The Board of Statutory Auditors believes that the Report on Corporate Governance has been prepared in accordance with the instructions accompanying the Regulations for Markets Organized and Managed by Borsa Italiana.
Additional supervisory activity in relation to the separate financial statements, the consolidated financial statements and the consolidated statement of non-financial information
With regard to the separate financial statements at 31 December 2020, the consolidated financial statements at that date and the related Board of Directors' Report, we draw your attention to the following matters:
- − by means of direct checks and information obtained from the Independent Auditors, we ascertained compliance with the laws governing the preparation and content of the separate financial statements, the consolidated financial statements and the Board of Directors' report, as well as the formats adopted for the accounting schedules, confirming proper application of the accounting standards and policies described in the notes to the financial statements and the report of the Board of Directors;
- − in application of CONSOB Resolution no. 15519/2006, the effects of transactions with related parties are expressly indicated in the accounting schedules;
- − the financial statements reflect the events and information that came to our attention in the performance of our supervisory duties and the exercise of our powers of monitoring and inspection;
- − to our knowledge, during preparation of the financial statements the Directors did not make any exceptions to the law, as would be allowed under certain circumstances pursuant to art. 2423, subsection 5, of the Italian civil code;
- − the Chief executive officer and the Chief reporting officer have issued the certification required by art. 81-(3) of CONSOB Regulation no. 11971/1999 as amended, and art. 154- (2) of Decree no. 58/1998 (TUF);
- − the Board of Directors' Report complies with the relevant legal requirements and is consistent with the data and results reflected in the financial statements; it makes the necessary disclosures about the significant activities and transactions that were drawn to our attention during the year, about the principal risks faced by the Company and its subsidiaries, about intercompany and related-party transactions, and about the alignment of the organization with the principles of corporate governance, consistent with the Code of Corporate Governance for listed companies;
- − pursuant to the terms of art. 123-(3) of Decree no. 58/1998 (TUF), the Shareholders' Meeting will receive the Remuneration report that we have examined, agreeing its format in a joint meeting held with the Remuneration Committee.
In relation to the Consolidated non-financial statement, in conformity with the provisions of Decree no. 254 dated 30 December 2016 we monitored compliance with the requirements of the Decree and CONSOB resolution no. 20267 dated 18/01/2018 regarding preparation of the statement, obtaining the attestation dated 29 March 2021 issued by the designated independent auditing firm, EY S.p.A. This activity did not reveal any matters that should be mentioned in this

report.
Recommendations for the appointment of the new Legal Auditor
At the start of 2021, Interpump Group S.p.A. commenced procedures for the selection of a new firm of Legal Auditors to be appointed for the period 2023-2031.
In its role as the "Internal Control and Audit Committee", the Board of Statutory Auditors:
- − firstly discussed with the competent business functions the process for identifying and selecting the auditing firms to be approached for proposals, applying the transparent and non-discriminatory criteria required by law that enable participation by candidates with adequate sector experience and skills, as well as the organizational structure required to audit a Group with the characteristics of IPG;
- − supervised the process for selecting auditing firms adopted by the Company, both with regard to the choice of firms to contact and the structure of the request for proposals, covering the various phases of the process, the scoring system adopted and the preparation of the assessment matrix, in order to ensure the full traceability of the selection procedure;
- − on 25 March 2021, issued a Recommendation, pursuant to arts. 13, subsection 1, and 17, subsection 1, of Decree no. 135 dated 17 July 2016 and art. 16 of Regulation (EU) no. 537/2014 of the European Parliament and of the Council of 16 April 2014, that the Board of Directors of Interpump Group S.p.A. should propose to the Shareholders' Meeting called for 30 April 2021 the appointment of one of the following firms as legal auditor for the nine-year period 2023-2031: PricewaterhouseCoopers S.p.A. or Deloitte & Touche S.p.A., with a preference for the former.
Assessment of the impacts of COVID-19
The COVID-19 pandemic had a major economic and social impact on 2020, with all companies around the globe engaged in tackling a monumental healthcare emergency.
Right from the start of the emergency, the Company monitored the spread of COVID-19 and adopted promptly all necessary pandemic prevention, control and containment measures at every location throughout the world.
During the first six months of 2020, all Group plants were subjected to periods of lockdown that differed by country; prior to the restart of productive activities, the Group implemented all necessary measures to tackle the virus and safeguard the health of employees and collaborators alike: changes in production layout, sanification of premises, purchase of PPE, measurement of temperatures with heat cameras, dissemination of hygiene and social-distancing rules, extension of smart working.
In order to contain the cost of inactive personnel, recourse was made to social buffers and other forms of public support made available to workers in each country and, in addition, containment plans were implemented in relation to discretionary costs.
The Report accompanying the financial statements for the year ended 31 December 2020 details the measures adopted to protect the stakeholders of the Company during the COVID-19 emergency, the measures designed to mitigate the impact on profitability and cash generation and strengthen the financial structure of the Group, and the accounting impact of grants and assistance made available by various governmental authorities in order to offset, at least in part, the effects of the loss of revenues caused by the lockdown measures.
In this context and in view of the numerous regulations issued by the Italian Authorities, taking due account of CONSOB Notice no. 1 dated 16 February 2021, the Board of Statutory Auditors dedicated particular attention to the planning process implemented by the Company, considering the possible impact on its objectives and business risks deriving from the pandemic, use of the economic support measures and their possible withdrawal, while also monitoring the

repercussions of the actions taken by the Administrative Department on the financial data of the Company.
The Board of Statutory Auditors checked that, in accordance with the recommendations of CONSOB and ESMA (European Securities and Markets Authority), the Directors have included the above information in the 2020 Financial Report.
Lastly, shortly before the issue of this report, this Board held specific discussions with the Independent Auditors about measurement of the assets and liabilities of the Company at fair value on the reporting date for the 2020 Financial Report, pursuant to IFRS 13, having regard for the unusual circumstances described above; we did not identify any matters that should be mentioned in this report.
With regard to the Shareholders' Meeting called for 30 April 2021, the Board of Statutory Auditors notes that Decree no. 18 dated 17 March 2020 "Cure Italy" (as most recently extended by Decree no. 183 dated 31 December 2020 "Blanket extensions") authorizes ordinary and extraordinary meetings to be held "behind closed doors", enabling companies to include in their notices of calling, as exceptions to the requirements of their by-laws, recourse to instruments such as voting by correspondence, electronic voting, meeting attendance via remote communications, appointment of a designated representative - that allow participation and the exercise of voting rights without need for the physical presence of the shareholders in a single location.
In this regard, the Board of Statutory Auditors will work closely with the Board of Directors, so that the Shareholders' Meeting can be held in an orderly manner, with the proper exercise of shareholder rights in compliance with the above instructions.
Proposal to the Shareholders' Meeting
Considering the financial statements for the year ended 31 December 2020, the Board of Statutory Auditors - after taking account of the specific tasks assigned to the Independent Auditors with regard to the accounting checks and verification of the reliability of the financial statements - has no objections to make about their approval or the resolutions proposed by the Board of Directors regarding allocation of the profit for the year to the extraordinary reserve and the distribution of part of the extraordinary reserve as a dividend of EUR 0.26 for each ordinary share outstanding. You are also informed that, on approval of the financial statements for the year ended 31 December 2022, the mandate as legal auditor of the accounts granted for the nine-year period 2014-2022 to EY S.p.A. will expire; accordingly, in its role as the "Internal Control and Audit Committee", on 25 March 2021 the Board of Statutory Auditors issued the required recommendation prepared pursuant to arts. 1, subsection 1, and 17, subsection 1, of Decree no. 39 dated 27 January 2010, as amended respectively by arts. 16 and 18 of Decree no. 135 dated 17 July 2016, and to art. 16 of Regulation (EU) no. 537/2014 of the European Parliament and of the Council of 16 April 2014.
S. Ilario d'Enza, 29 March 2021
The Board of Statutory Auditors
Anna Maria Allievi
Roberta De Simone
Mario Tagliaferri




-
-


-
-
-


-
-
-





Separate Draft Financial Statements at 31 December 2020

Interpump Group S.p.A.


Contents
| Page | ||||
|---|---|---|---|---|
| 2020 Board of Directors' | Report of the Parent Company | |||
| Interpump Group S.p.A. | 131 | |||
| Separate Financial Statements at | 31 December 2020 of the Parent Company | |||
| Interpump Group S.p.A. | 143 | |||
| Statement of financial position | 145 | |||
| Income statement | 147 | |||
| Comprehensive income statement | 148 | |||
| Cash flow statement | 149 | |||
| Statement of changes in shareholders' equity | 151 | |||
| Notes to the financial statements of Interpump Group S.p.A. | 152 | |||
| 1 | General Information | 152 | ||
| 2 | Accounting Principles adopted: | 152 | ||
| 2.1 | Reference accounting standards | 152 | ||
| 2.1.1 | Accounting standards, amendments and interpretations in force from 1 January 2020 and adopted by the Company |
153 | ||
| 2.1.2 | Accounting standards and amendments not yet | |||
| applicable and not adopted early by the Company |
153 | |||
| 2.2 | Segment | information | 155 | |
| 2.3 | Treatment of foreign currency transactions | 155 | ||
| 2.4 | Non-current assets held for sale and discontinued operations |
155 | ||
| 2.5 | Property, plant and equipment | 156 | ||
| 2.6 | Goodwill | 157 | ||
| 2.7 | Other intangible assets | 157 | ||
| 2.8 | Impairment of assets | 158 | ||
| 2.9 | Equity investments | 159 | ||
| 2.10 | Cash and cash equivalents | 159 | ||
| 2.11 | Financial assets (Trade receivables, Other financial assets | |||
| and Other assets) | 159 | |||
| 2.12 | Derivative financial instruments | 161 | ||
| 2.13 | Inventories | 162 | ||
| 2.14 | Share capital and Treasury shares | 162 | ||
| 2.15 | Financial liabilities (Trade payables, Bank payables, Interest-bearing financial payables and Other liabilities) |
162 | ||
| 2.16 | Liabilities for employee benefits | 163 | ||
| 2.17 | Income taxes | 164 | ||
| 2.18 | Provisions for risks and charges | 165 | ||
| 2.19 | Revenues | 165 | ||
| 2.20 | Costs | 166 | ||

Separate Draft Financial Statements at 31-12-2020 – Interpump Group S.p.A.
| 3 | Cash and cash equivalents | 166 |
|---|---|---|
| 4 | Trade receivables | 166 |
| 5 | Inventories | 167 |
| 6 | Other current assets | 167 |
| 7 | Property, plant and equipment | 168 |
| 8 | Goodwill | 169 |
| 9 | Other intangible assets | 170 |
| 10 | Investments in subsidiaries | 171 |
| 11 | Other financial assets | 174 |
| 12 | Deferred tax assets and liabilities | 174 |
| 13 | Interest-bearing financial payables and bank payables | 175 |
| 14 | Other current liabilities | 177 |
| 15 | Provisions for risks and charges | 177 |
| 16 | Liabilities for employee benefits | 177 |
| 17 | Share capital | 178 |
| 18 | Reserves | 185 |
| 19 | Information on financial assets and liabilities | 187 |
| 20 | Information on financial risks | 188 |
| 21 | Net sales | 191 |
| 22 | Other net revenues | 192 |
| 23 | Costs by nature | 192 |
| 24 | Financial income and charges | 193 |
| 25 | Income taxes | 193 |
| 26 | Earnings per share | 195 |
| 27 | Notes to the cash flow statement | 195 |
| 28 | Commitments | 196 |
| 29 | Transactions with related parties | 196 |
| 30 | Events occurring after the close of the year | 196 |
| 31 | Proposal to the Shareholders' Meeting | 196 |
| Annex 1: Certification of the annual financial statements pursuant to art. 81-(3) of Consob regulation no. 11971 of 14 May 1999, as amended |
||
| Independent auditor's report on the Separate Financial Statements of Interpump Group S.p.A. |

Separate Draft Financial Statements at 31-12-2020 – Interpump Group S.p.A.
2020 Board of Directors' Report of the Parent Company Interpump Group S.p.A.

ALTERNATIVE PERFORMANCE MEASURES
The Company monitors its operations using several alternative performance measures that are not identified as accounting parameters in the framework of IFRS standards, to allow better evaluation of the trend of economic operations and the Company's financial position; such measures are also tools that can assist the directors in identifying operating trends and in making decisions on investments, resource allocation and other business matters. Therefore, the measurement criterion applied by the Company may differ from the criterion adopted by other companies and hence the Company may not be comparable with such other companies. Such alternative performance measures are constituted exclusively starting from the Company's historic data and measured in compliance with the matters established by the Guidelines on Alternative Performance Measures issued by ESMA/2015/1415 and adopted by Consob with communication no. 92543 of 3 December 2015. The measures in question refer only to performance in the accounting period illustrated in this Annual Financial Report and the periods placed in comparison with it, and not to the expected performance and they must not be considered to replace the indicators provided by the reference accounting standards (IFRS). Finally, the alternative measures are processed continuously and with uniformity of definition and representation for all the periods for which financial information is included in this Annual Financial Report.
The performance indicators used by the Company are defined as follows:
- Earnings/(Losses) before interest and tax (EBIT): Net sales plus Other operating income less Operating costs (Cost of sales, Distribution costs, General and administrative expenses, and Other operating costs);
- Earnings/(Losses) before interest, tax, depreciation and amortization (EBITDA): EBIT plus Depreciation, Amortization, Writedowns and Provisions;
- Net indebtedness (Net Financial Position): calculated as the sum of Loans obtained and Bank borrowing less Cash and cash equivalents;
- Capital expenditure (CAPEX): the sum of investment in property, plant and equipment and intangible assets, net of divestments;
- Free Cash Flow: the cash flow available for the Company, defined as the difference between the Cash flow from operating activities and the Cash flow absorbed by investments in tangible and intangible fixed assets;
- Capital employed: calculated as the sum of Shareholders' equity and Net financial position, including Debts for the acquisition of equity investments.
Interpump Group S.p.A. presents its income statement by functional areas (also called the "cost of sales" method). This form is deemed more representative than its "type of expense" counterpart, which is nevertheless included in the notes to the Annual financial report. The chosen form, in fact, complies with the internal reporting and business management methods.
The cash flow statement was prepared using the indirect method.

As in previous years, the operations of Interpump Group S.p.A. consisted, in addition to ordinary industrial activities, in the strategic and management coordination of the Group, in the drive to optimize its financial flows, and in research activities and the selection of equity investments to acquire with the aim of maximizing the Group's rate of growth. The acquisitions of the Transtecno Group and Servizi Industriali S.r.l. during 2020 were consistent with this external growth strategy. A more complete discussion of these operations is given in the "Report on operations" accompanying the Consolidated Annual Financial Report at 31 December 2020.
The Company absorbed Mariotti & Pecini S.r.l., a subsidiary, during the year. The absorption was performed to exploit all possible manufacturing and commercial synergies thereby improving the efficiency of production systems and keeping a tighter rein on costs for additional gains in profitability.
1 Profitability
Interpump Group S.p.A. booked net revenues of €100.5m (€98.9m in 2019). An analysis by geographic area of the revenues from sales and services is given in the commentary on this item in the notes to the financial statements.
The cost of sales accounted for 62.4% of turnover (61.6% in 2019). Production costs, which totaled €32.1m (€32.1m in 2019 as well) accounted for 31.9% of sales (32.5% in 2019). The purchase cost of raw materials and components sourced on the market, including changes in inventories, totaled €30.6m equivalent to 30.4% of sales (€28.8m in 2019).
Distribution costs totaled €6.0m (€6.3m in 2019), reflecting a decrease in their incidence on sales by 0.4 percentage points compared to 2019.
General and administrative expenses amounted to €25.9m (€18.4m in 2019). Excluding the provision for the termination indemnities of Fulvio Montipò, these expenses amounted to €18.4m, as in 2019, and their incidence on sales fell by 0.3 percentage points.
Total payroll costs were €28.7m (€28.2m in 2019) with an average of 478 employees (479 employees in 2019). The per capita cost was slightly higher than in the prior year (+2.1%).
The reconciliation of the income statement to obtain sub-totals is shown below:
| 2020 | % on | 2019 | % on | |
|---|---|---|---|---|
| (€/000) | sales | (€/000) | sales | |
| Ordinary profit before financial charges | 95,997 | 65,350 | ||
| Dividends | (88,679) | (50,173) | ||
| Impairment losses on investments | 4 | 6 | ||
| Operating profit (EBIT) | 7,322 | 7.3% | 15,183 | 15.4% |
| Amortization, depreciation and write-downs | 13,076 | 4,898 | ||
| Gross operating profit (EBITDA) | 20,398 | 20.3% | 20,081 | 20.3% |
EBIT amounted to €7.3m (7.3% of sales) compared with €15.1m in 2019 (15.4% of sales), due to the provision in 2020 of the termination indemnities of Fulvio Montipò, founder of the Group, totaling €7,443k.
EBITDA totaled €20.4 million or 20.3% of sales, compared to €20.1 million in 2019, which also represented 20.3% of sales.

The year ended 31 December 2020 closed with a net profit of €101.8m (€60.2m in 2019). Dividends from subsidiaries recognized in the income statement totaled €88.7m in 2020 and €50.2m in 2019.
The effective tax rate for 2020, after dividends and the tax redemption of goodwill, was 22.6% compared with 27.9% in 2019.
2 Statement of financial position
The statement of financial position is analyzed below in terms of the sources and applications of funds:
| 31/12/2020 | % | 31/12/2019 | % | |
|---|---|---|---|---|
| (€/000) | (€/000) | |||
| Trade receivables | 15,975 | 16,135 | ||
| Net inventories | 22,945 | 23,810 | ||
| Other current assets | 44,294 | 40,413 | ||
| Trade payables | (14,976) | (16,234) | ||
| Short-term tax payables | (739) | (641) | ||
| Other short-term liabilities | (8,045) | (7,028) | ||
| Net working capital | 59,454 | 6.9 | 56,455 | 6.8 |
| Net intangible and tangible fixed assets | 38,848 | 38,402 | ||
| Goodwill | 44,537 | 34,112 | ||
| Equity investments | 632,902 | 600,465 | ||
| Other financial fixed assets | 82,771 | 107,624 | ||
| Other non-current assets | 13,377 | 2,757 | ||
| Liabilities for employee benefits | (5,250) | (5,216) | ||
| Medium/long-term portion for provisions for risks and charges | (7,521) | (66) | ||
| Other medium/long-term liabilities | (1,339) | (764) | ||
| Total net fixed assets | 798,325 | 93.1 | 777,314 | 93.2 |
| Total capital employed | 857,779 | 100.0 | 833,769 | 100.0 |
| Financed by: | ||||
| Total shareholders' equity | 514,643 | 60.0 | 457,900 | 54.9 |
| Cash and cash equivalents | (136,677) | (95,371) | ||
| Bank payables | 207 | 388 | ||
| Short-term interest-bearing financial payables | 143,390 | 150,841 | ||
| Short-term payables for acquisition of investments | 1,125 | 16,878 | ||
| Total short term financial payables (cash) | 8,045 | 0.9 | 72,736 | 8.7 |
| Total medium/long-term financial payables | 335,091 | 39.1 | 303,133 | 36.4 |
| Total sources of financing | 857,779 | 100.0 | 833,769 | 100.0 |
The format of the reclassified statement of financial position makes it possible to appreciate the financial strength of the Company, highlighting its ability to maintain financial equilibrium over the long term.

3 Capital expenditure
Capital expenditure on tangible fixed assets was 5.3 million euro (6.5 million euro in 2019) and related to the normal renewal and modernization of plant and equipment.
The difference with respect to the expenditure recorded in the cash flow statement is due to the dynamics of payments.
Increases in intangible assets amounted to €0.6m (€1.1m in 2019), mostly due to the capitalization of product development costs.
4 Loans
Net indebtedness at 31 December 2020 is €342.0m (€359.0m at 31/12/2019). The changes during the year are analyzed in the table below:
| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Opening net financial position | (358,991) | (306,538) |
| Adjustment: Effect of IFRS 16 on the opening net financial position | - | (5,256) |
| Adjustment: Opening net financial position of absorbed companies | 2,777 | 407 |
| Adjusted opening net financial position | (356,214) | (311,387) |
| Cash flow from operations | 14,050 | 13,792 |
| Principal portion of leasing installments paid | (867) | (694) |
| Liquidity generated (absorbed) by operating capital | 2,672 | 379 |
| Liquidity generated (absorbed) by other current assets and liabilities | 554 | 275 |
| Net investment in tangible and intangible fixed assets | (7,290) | (5,799) |
| Received financial income | 1,838 | 1,306 |
| Other | 119 | 83 |
| Free cash flow | 11,076 | 9,342 |
| Proceeds (payments) from the disposal (purchase) of investments | (47,179) | (26,237) |
| Purchase of treasury shares | (48,487) | (78,993) |
| Proceeds from sales of treasury shares for stock options | 14,480 | 3,823 |
| Principal portion of leasing installments paid | 867 | 694 |
| Principal portion of new leasing contracts arranged | (313) | (311) |
| Restatement and early redemption of leasing contracts | (95) | 4 |
| Dividends received from subsidiaries | 93,077 | 62,208 |
| Dividends paid | (26,897) | (23,200) |
| Change in other financial assets | 390 | 22 |
| Reimbursement (Disbursement) of loans from (to) subsidiaries | 17,284 | 5,044 |
| Net cash generated (used) | 14,203 | (47,604) |
| Net financial position at end of year | (342,011) | (358,991) |

The net financial position breaks down as follows:
| 31/12/2020 | 31/12/2019 | 01/01/2019 | |
|---|---|---|---|
| (€/000) | (€/000) | (€/000) | |
| Cash and cash equivalents | 136,677 | 95,371 | 12,897 |
| Bank payables | (207) | (388) | (487) |
| Interest-bearing financial payables (current portion) | (143,390) | (150,841) | (129,834) |
| Interest-bearing financial payables (non-current portion) | (335,091) | (303,133) | (189,114) |
| Total | (342,011) | (358,991) | (306,538) |
At 31 December 2020 all the loan covenants had been amply complied with.
5 Relations with subsidiaries
The Company also operates through subsidiaries with which it maintains commercial and financial relations. These relations are detailed in the table below (amounts expressed in €/000):
| Trade receivables | Revenues | |||
|---|---|---|---|---|
| 31/12/2020 | 31/12/2019 | 2020 | 2019 | |
| Subsidiaries: | ||||
| GP Companies Inc. | 2,176 | 3,127 | 19,417 | 19,866 |
| NLB Corporation Inc. | 170 | 313 | 1,969 | 3,231 |
| Interpump Hydraulics India Ltd | 532 | 841 | 862 | 1,112 |
| General Pump China Inc. | 530 | 261 | 667 | 442 |
| IMM Hydraulics S.p.A. | 125 | 164 | 268 | 398 |
| Inoxpa Ltd | 37 | 48 | 193 | 256 |
| Muncie Power Inc. | 82 | 98 | 182 | 371 |
| Hammelmann GmbH | - | 11 | 167 | 82 |
| Inoxpa S.A. | 16 | 14 | 136 | 143 |
| Interpump Hydraulics S.p.A. | 29 | 98 | 86 | 141 |
| Hammelmann S. L. | 33 | 12 | 84 | 64 |
| Hammelmann Bombas e Sistemas Ltda | 62 | 38 | 84 | 150 |
| Inoxihp S.r.l. | 14 | 57 | 80 | 86 |
| GS-Hydro UK Ltd | 19 | 44 | 77 | 96 |
| Inoxpa Colombia Sas | 1 | 18 | 72 | 118 |
| AVI S.r.l. | 12 | 41 | 53 | 79 |
| GS-Hydro S.A.U | 151 | 208 | 53 | 90 |
| GS-Hydro Korea Ltd | 18 | 9 | 40 | 36 |
| Improved Solutions Unipessoal Ltda | - | - | 37 | 2 |
| GS-Hydro Piping Systems Co. Ltd | 9 | 19 | 37 | 41 |
| GS-Hydro Austria GmbH | 9 | 11 | 37 | 49 |
| Interpump Hydraulics Middle East FZE | 14 | 12 | 32 | 21 |
| GS-Hydro Sp Z O O | 7 | 8 | 28 | 29 |
| GS-Hydro Benelux B.V. | 6 | 5 | 25 | 17 |
| Inoxpa South Africa | 11 | 18 | 23 | 39 |
| Interpump Hydraulics Brasil | 20 | 47 | 20 | 47 |
| GS-Hydro Denmark AS | 8 | 4 | 19 | 15 |
| Inoxpa Solutions France Sas | 7 | - | 16 | 7 |

| Separate Draft Financial Statements at 31-12-2020 – Interpump Group S.p.A. | ||||||
|---|---|---|---|---|---|---|
| Trade receivables | Revenues | |||
|---|---|---|---|---|
| 31/12/2020 | 31/12/2019 | 2020 | 2019 | |
| Subsidiaries: | ||||
| Interpump Hydraulics France S.a.r.l. |
- | - | 15 | - |
| Inoxpa Ukraine | - | - | 14 | - |
| GS-Hydro U.S. Inc. | 30 | 11 | 14 | 20 |
| Hydroven S.r.l. | 4 | 5 | 13 | 7 |
| Interpump Piping GS S.r.l. | 6 | 6 | 10 | 10 |
| GS-Hydro Ab | 2 | 3 | 10 | 12 |
| Unidrò Contarini Sarl | 2 | 1 | 8 | 6 |
| Walvoil S.p.A. | 21 | 20 | 7 | 7 |
| GS-Hydro do Brasil Sistemas Hidraulicos Ltda | 18 | 5 | 6 | 5 |
| Inoxpa Australia Proprietary Ltd | - | - | 5 | - |
| Inoxpa Solutions Moldova | - | 14 | 5 | 14 |
| SIT S.p.A. | - | - | 4 | 4 |
| Pioli S.r.l. | 1 | - | 4 | 1 |
| GS-Hydro Singapore Pte Ltd | 1 | 1 | 4 | 2 |
| Tubiflex S.p.A. | 1 | 1 | 3 | 3 |
| Interpump South Africa Pty Ltd | - | - | 2 | - |
| Interpump Hydraulics (UK) Ltd | - | - | 2 | - |
| Tekno Tubi S.r.l. | 1 | 1 | 2 | 2 |
| GS-Hydro System GmbH | 1 | - | 2 | 3 |
| Walvoil Fluid Power Korea Llc | - | - | 1 | 6 |
| Mega Pacific Pty Ltd | - | - | 1 | - |
| Reggiana Riduttori S.r.l. | 6 | - | 1 | - |
| Transtecno S.r.l. | 2 | - | 1 | - |
| Servizi Industriali S.r.l. | - | - | 1 | - |
| Hydra Dyne Technology Inc. | 2 | 2 | - | - |
| Contarini Leopoldo S.r.l. | 1 | 1 | - | - |
| Oleodinamica Panni S.r.l. | 2 | 2 | - | - |
| Mariotti & Pecini S.r.l. | - | 29 | - | 32 |
| Inoxpa Skandinavien A/S | - | - | - | 3 |
| Hydrocar Chile S.A. | - | - | - | 2 |
| Inoxpa Italia Srl | - | 28 | - | - |
| Total | 4,199 | 5,656 | 24,899 | 27,167 |

Separate Draft Financial Statements at 31-12-2020 – Interpump Group S.p.A.
| Trade payables | Costs | ||||
|---|---|---|---|---|---|
| 31/12/2020 | 31/12/2019 | 2020 | 2019 | ||
| Subsidiaries: | |||||
| Interpump Hydraulics S.p.A. | 132 | 69 | 274 | 205 | |
| SIT S.p.A. | 97 | 102 | 271 | 291 | |
| IMM Hydraulics S.p.A. | 84 | 222 | 198 | 356 | |
| GP Companies Inc. | 7 | - | 111 | 242 | |
| Walvoil S.p.A. | 19 | - | 109 | 48 | |
| Pioli S.r.l. | 16 | 22 | 93 | 44 | |
| Inoxpa S.A. | - | 18 | 73 | 43 | |
| Improved Solutions Unipessoal Ltda | 10 | - | 54 | - | |
| General Pump China Inc. | - | - | 49 | 41 | |
| Inoxpa Solution Moldova | - | 4 | 44 | 197 | |
| Inoxpa Ltd | - | - | 41 | 25 | |
| GS-Hydro UK Ltd | 7 | 12 | 31 | 39 | |
| Hydroven S.r.l. | 2 | 18 | 23 | 65 | |
| Hammelmann GmbH | - | - | 22 | 75 | |
| Tubiflex S.p.A. | - | - | 8 | - | |
| Inoxpa Solutions France Sas | - | - | 4 | - | |
| Inoxihp S.r.l. | 4 | - | - | - | |
| Interpump Hydraulics India Ltd | - | 28 | - | - | |
| Total | 378 | 495 | 1,405 | 1,671 |
The amount payable by the Company to Interpump Hydraulics S.p.A., €6k (€411k in 2019), relates to its prior membership of the domestic tax group. This option expired in 2016 and was not renewed. The Company also has a payable to Interpump Piping GS S.r.l. of €12k (receivable of €22k in 2019) following membership of the domestic tax group from 2018.
Financial relations are outlined below (amounts shown in €/000):
| Loans granted | Interest income | ||||
|---|---|---|---|---|---|
| 31/12/2020 | 31/12/2019 | 2020 | 2019 | ||
| Subsidiaries: | |||||
| Interpump Hydraulics S.p.A. | 62,590 | 87,590 | 795 | 1,045 | |
| IMM Hydraulics S.p.A. | 35,000 | 30,500 | 313 | 258 | |
| Hydra Dyne Technology Inc. | 10,000 | 9,000 | 191 | 66 | |
| Interpump Piping GS S.r.l. | 7,000 | 7,000 | 70 | 76 | |
| Tekno Tubi S.r.l. | 3,020 | 3,280 | 33 | 35 | |
| GS-Hydro UK Ltd | 500 | 500 | 5 | 5 | |
| Inoxihp S.r.l. | 2,109 | - | 4 | - | |
| Unidrò Contarini Sarl | 367 | - | 2 | - | |
| Muncie Power Inc. | - | - | - | 42 | |
| Inoxpa S.A. | - | - | - | 7 | |
| GS-Hydro Benelux B.V. | - | - | - | 1 | |
| Total | 120,586 | 137,870 | 1,413 | 1,535 |
The intercompany loans outstanding at 31 December 2020 earn interest at 3-month Euribor uplifted by a spread that fluctuated during the year between 80 and 100 basis points, except for

the loan to Hydra Dyne Technology Inc., on which a fixed rate of 1.95% is applied, and the loans to Inoxihp S.r.l. ed Unidrò Contarini Sarl, on which a fixed rate of 1.50% is applied. At 31 December 2020, interest receivable amounts to €345k (€671k at 31 December 2019), as analyzed below:
| Interest receivable | |||
|---|---|---|---|
| 31/12/2020 | 31/12/2019 | ||
| Subsidiaries: | |||
| Interpump Hydraulics S.p.A. | 168 | 518 | |
| IMM Hydraulics S.p.A. | 85 | 74 | |
| Hydra Dyne Technology Inc. | 49 | 37 | |
| Interpump Piping GS S.r.l. | 18 | 18 | |
| Teknova S.r.l. (in liquidation) |
12 | 12 | |
| Tekno Tubi S.r.l. | 8 | 9 | |
| Inoxihp S.r.l. | 4 | - | |
| GS-Hydro UK | 1 | 3 | |
| Total | 345 | 671 |
The following dividends have been credited to the income statement (amounts expressed in €/000):
| Dividends receivable | Dividends | ||||
|---|---|---|---|---|---|
| 31/12/2020 | 31/12/2019 | 2020 | 2019 | ||
| Subsidiaries: | |||||
| Hammelmann GmbH | 3,500 | 3,000 | 30,000 | 15,000 | |
| Walvoil S.p.A. | - | - | 19,500 | 13,000 | |
| Reggiana Riduttori S.r.l. | - | - | 15,000 | - | |
| NLB Corporation Inc. | - | - | 6,841 | 8,020 | |
| GP Companies Inc. | - | - | 6,046 | 5,401 | |
| Inoxpa S.A. | - | 5,000 | 5,000 | 5,000 | |
| Tubiflex S.p.A. | - | - | 4,000 | 2,001 | |
| Transtecno S.r.l. | - | - | 1,200 | - | |
| Inoxihp S.r.l. | - | - | 791 | 791 | |
| Pioli S.r.l. | - | - | 300 | - | |
| Walvoil Fluid Power Pvt Ltd. | - | - | 2 | - | |
| Mariotti & Pecini S.r.l. | - | - | - | 960 | |
| Total | 3,500 | 8,000 | 88,680 | 50,173 |
6 Transactions with related parties
In accordance with IFRS 16, the financial statements report interest-bearing financial payables of €3,906k (€4,514k at 31 December 2019) and financial charges due to discounting the rentals payable to related parties of €56k (€64k at 31 December 2019). Other costs totaling €16k (€15k in 2019) have also been charged to the income statement.
The above transactions were carried out on arm's-length conditions.

7 Exposure to risks and uncertainties and Financial risk factors
The Company is exposed to the normal risks and uncertainties of any business activity. The markets in which the Company operates are world niche markets of moderate size and with few competitors. These market characteristics constitute a high barrier to the entry of new competitors, due to significant economy of scale effects against the backdrop of uncertain economic returns for potential new entrants. The Company retains world leadership positions that mitigate the risks and uncertainties of the business activity.
The business of the Company is exposed to various financial risks: market risk (including the exchange rate risk and interest rate risk), credit risk and liquidity risk. The financial risks management program is based on the unpredictability of financial markets and it is aimed at minimizing any negative impact on the Company's financial performance. Interpump Group S.p.A. can use derivative financial instruments to hedge against exchange and interest rate risks. The Company does not hold derivative financial instruments of a speculative nature, in compliance with the rulings established by the procedure approved by the Board of Directors.
(a) Market risks
(i) Exchange rate risk
The Company does business internationally and is exposed to the exchange risk related to business conducted in US dollars. In this context, the Company invoices its US subsidiaries and a major US customer in dollars. The Company's current policy is to refrain from hedging recurring transactions and instead to hedge only exposures that are non-recurring in terms of amount or frequency of occurrence.
(ii) Interest rate risk
Interest rate risk derives from medium/long-term loans granted at floating rates. It is currently Company policy not to arrange hedges, in view of the short average duration of the existing loans (around 3.5 years).
(b) Credit risk
The Company does not have any significant concentrations of receivables. It is Company policy to make sales to customers following a careful assessment of their credit rating and therefore within preset credit limits. Historically, the Company has not had to support any significant losses on receivables.
(c) Liquidity risk
Prudent management of liquidity risk involves the retention of an appropriate level of cash on hand and sufficient access to lines of credit. Because of the dynamic nature of the business, which includes frequent acquisitions, it is Company policy to have access to stand-by lines of credit that can be utilized at short notice.
(d) Price and cash flow risk
The Company is subject to constant changes in metal prices, especially brass, aluminum, copper and steel. It is Company policy to hedge this risk where possible by way of mediumterm commitments with suppliers or stockpiling policies when prices are at the low point of their cycle.
The income and cash flow from the Company's operating activities are not influenced much by changes in interest generating assets.
8 Environment, health and safety
The Company is engaged exclusively in mechanical engineering and components assembly activities that are not accompanied by the emission of pollutants into the environment. The production process is performed in compliance with statutory legislation. The Company is exposed to risks associated with occupational health and safety and the environment, typical of a company that performs manufacturing and sales activities in different geographical contexts.
In relation to occupational health and safety and the environment the Company applies international standards ISO 9001, ISO 14001 and OHSAS 18001.
Pursuant to art. 5, para. 3.b), of Decree 254/2016, the Company has prepared a consolidated nonfinancial statement, which is provided as a separate document with respect to this Annual Financial Report. The consolidated non-financial statement, prepared in compliance with GRI Standards and subjected to limited examination by EY S.p.A., is available on the Company's website.
9 Further information
Six projects were completed in 2020, of which 3 related to new pump versions and to mechanical components for high and very high pressure pumps for the food processing and pharmaceuticals industries; in addition, work commenced on 4 new projects. It is Company policy to continue to invest heavily in research and development in future years in order to add further impetus to organic growth. Product development costs totaling €568k were capitalized in 2020, since they will benefit future years, while an amount of €297k was charged to the income statement.
At 31 December 2020 the Company held 2,222,356 shares, representing 2.04% of capital, acquired at an average unit cost of EUR 28.1408.
With regard to stock option plans and the shares in the Company and in subsidiaries held by directors, statutory auditors and general managers, you are invited to consult the "Board of Directors' Report", which is attached to the Consolidated Annual Financial Report.
The Company is not subject to management and coordination activities; Gruppo IPG Holding S.r.l., with registered office in Milan, is the company that prepares the consolidated financial statements that include data of Interpump Group S.p.A. and its subsidiaries. The consolidated financial statements are available from the Milan business register.
10 Events occurring after the end of the year and business outlook
Considering the short time since 31 December 2020, and in the light of the short period of time historically covered by the order portfolio, we do not yet have enough information to make a reliable forecast of expected trends in the current year. No other events worthy of mention in this report have taken place, and the activities of the Company's have proceeded smoothly.
11 Proposal to the Shareholders' Meeting
The profit for the year was EUR 101,802,204. We propose:
- allocation of the net profit for the year to the Extraordinary Reserve, since the legal reserve has already reached the limit of one-fifth of the subscribed and fully paid up share capital;
- partial distribution of the Extraordinary Reserve by declaring a dividend of EUR 0.26 for each share in circulation including the right as per art. 2357-(3) subsection 2 of the Italian Civil Code.

It should be noted that, for tax purposes, the provisions of the Ministerial Decree dated 26 April 2017 will be applied, since the entire dividend of EUR 0.26 per share is taxable in the hands of the recipient and is considered to have been drawn from profit reserves accumulated subsequent to the tax year in progress at 31 December 2007 and up to that in progress at 31 December 2016.
Sant'Ilario d'Enza (RE), 19 March 2021
For the Board of Directors Fulvio Montipò Chairman and Chief Executive Officer

Separate Draft Financial Statements at 31-12-2020 – Interpump Group S.p.A.
Separate financial statements at 31 December 2020 of the Parent Company Interpump Group S.p.A.
INTERPUMP GROUP S.p.A.
Registered Office: S. Ilario d'Enza (RE) Via E. Fermi 25 Share Capital: € 56,617,232.88 Reggio Emilia Court - Company Register no. 117217 Tax code 11666900151 VAT number 01682900350

Separate Draft Financial Statements at 31-12-2020 – Interpump Group S.p.A.

Statement of financial position
| Euro | Notes | 31/12/2020 | 31/12/2019 |
|---|---|---|---|
| ASSETS | |||
| Current assets | |||
| Cash and cash equivalents | 3 | 136,676,885 | 95,370,519 |
| Trade receivables | 4, 19 | 15,974,664 | 16,135,010 |
| Dividends receivable | 3,500,000 | 8,000,000 | |
| Inventories | 5 | 22,944,737 | 23,810,452 |
| Tax receivables | 2,520,041 | 1,692,016 | |
| Current financial assets | 11, 19 | 37,815,092 | 30,260,000 |
| Other current assets | 6, 19 | 459,356 | 460,581 |
| Total current assets | 219,890,775 | 175,728,578 | |
| Non-current assets | |||
| Property, plant and equipment | 7 | 35,676,788 | 34,998,202 |
| Goodwill | 8 | 44,536,997 | 34,112,024 |
| Other intangible assets | 9 | 3,171,422 | 3,403,808 |
| Investments in subsidiaries | 10 | 632,902,110 | 600,465,478 |
| Other financial assets | 11, 19 | 82,770,715 | 107,623,536 |
| Tax receivables | 131,425 | 1,046,267 | |
| Deferred tax assets | 12 | 13,228,610 | 1,699,668 |
| Other non-current assets | 17,492 | 11,433 | |
| Total non-current assets | 812,435,559 | 783,360,416 | |
| Total assets | 1,032,326,334 | 959,088,994 |

| Euro | Notes | 31/12/2020 | 31/12/2019 |
|---|---|---|---|
| LIABILITIES | |||
| Current liabilities | |||
| Trade payables | 4, 19 | 14,976,085 | 16,234,015 |
| Bank payables | 207,178 | 387,831 | |
| Interest-bearing financial payables (current portion) | 13, 19 | 143,390,053 | 150,840,754 |
| Tax payables | 738,668 | 640,632 | |
| Other current liabilities | 14 | 9,043,578 | 23,906,457 |
| Accrued expenses and deferred income | 14 | 126,784 | - |
| Total current liabilities | 168,482,346 | 192,009,689 | |
| Non-current liabilities | |||
| Interest-bearing financial payables | 13, 19 | 335,090,977 | 303,133,551 |
| Liabilities for employee benefits | 16 | 5,249,658 | 5,215,725 |
| Tax payables | 682,241 | - | |
| Deferred tax liabilities | 12 | 657,168 | 764,240 |
| Provisions for risks and charges | 15 | 7,520,893 | 65,981 |
| Total non-current liabilities | 349,200,937 | 309,179,497 | |
| Total liabilities | 517,683,283 | 501,189,186 | |
| SHAREHOLDERS' EQUITY | |||
| Share capital | 17 | 55,461,608 | 55,460,369 |
| Legal reserve | 18 | 11,323,447 | 11,323,447 |
| Share premium reserve | 17 | 78,475,076 | 96,512,347 |
| Reserve from remeasurement | |||
| of defined benefit plans | (2,457,813) | (2,334,070) | |
| Other reserves | 18 | 371,840,733 | 296,937,715 |
| Total shareholders' equity | 514,643,051 | 457,899,808 | |
| Total shareholders' equity and liabilities | 1,032,326,334 | 959,088,994 |

Income statement
| Notes | 2020 | 2019 |
|---|---|---|
| 21 | 100,518,164 | 98,909,524 |
| 23 | (62,688,846) | (60,942,577) |
| 37,829,318 | 37,966,947 | |
| 22 | 1,839,499 | 2,097,069 |
| 23 | (6,041,147) | (6,322,029) |
| 23 | (25,857,877) | (18,414,012) |
| 9, 10 | (122,713) | (17,312) |
| 23 | (329,838) | (133,457) |
| 88,679,298 | 50,173,049 | |
| 95,996,540 | 65,350,255 | |
| 24 | 1,690,984 | 1,903,564 |
| 24 | (2,760,366) | (2,046,051) |
| 94,927,158 | 65,207,768 | |
| 25 | 6,875,046 | (5,056,357) |
| 101,802,204 | 60,151,411 | |
| 0.570 | ||
| 0.565 | ||
| 26 26 |
0.950 0.947 |

Comprehensive income statements
| (€/000) | 2020 | 2019 |
|---|---|---|
| Net profit (A) | 101,802 | 60,151 |
| Other profit (loss) that will not be subsequently reclassified to the income statement |
||
| Profit (Loss) deriving from the restatement of defined benefit plans |
(109) | (425) |
| Related taxes | 26 | 102 |
| Total other comprehensive profit (loss) that will not be Subsequently reclassified to the income statement, net of tax effect (B) |
(83) | (323) |
| Comprehensive net profit (A) + (B) | 101,719 | 59,828 |
Cash flow statement
| (€/000) | 2020 | 2019 |
|---|---|---|
| Cash flow from operating activities | ||
| Pretax profit | 94,927 | 65,207 |
| Profit before taxes earned by Ricci Engineering prior to absorption | - | (114) |
| Profit before taxes earned by Mariotti & Pecini prior to absorption | (1,123) | - |
| Adjustments for non-cash items: | ||
| Capital gains from the sale of fixed assets | (2) | (20) |
| Amortization, depreciation and write-downs of tangible and intangible fixed assets |
5,558 | 4,892 |
| Costs recognized in the income statement related to stock options that do not involve monetary outflows for the Company |
1,775 | 2,325 |
| Impairment losses (writebacks) on assets | 4 | 6 |
| Net change in risk funds and allocations to provisions for employee benefits | 6,980 | (228) |
| Dividends ascribed in the income statement | (88,679) | (50,173) |
| Net financial charges | 1,070 | 142 |
| 20,510 | 22,037 | |
| (Increase) decrease in trade receivables and other current assets | 238 | 1,215 |
| (Increase) decrease in inventories | 1,370 | 172 |
| Increase (decrease) in trade payables and other current liabilities | 1,618 | (733) |
| Taxes paid | (3,960) | (6,455) |
| Interest paid | (2,131) | (2,020) |
| Currency exchange gains | (369) | 230 |
| Net cash from operating activities | 17,276 | 14,446 |
| Cash flows from investing activities | ||
| Outlay for the acquisition of equity investments net of treasury stock assigned | (47,179) | (26,237) |
| Outlays for purchase of treasury shares | (48,487) | (78,993) |
| Proceeds from sales of treasury shares for stock options | 14,480 | 3,823 |
| Capital expenditure on property, plant and equipment | (6,750) | (4,784) |
| Proceeds from the sale of tangible fixed assets | 24 | 25 |
| Increase in intangible assets | (564) | (1,040) |
| Received financial income | 1,838 | 1,306 |
| Other | 377 | 11 |
| Net liquidity generated (used) by investing activities | (86,261) | (105,889) |
| (€/000) | 2020 | 2019 |
|---|---|---|
| Cash flows from financing activities | ||
| Dividends received from subsidiaries | 93,077 | 62,208 |
| Dividends paid | (26,897) | (23,200) |
| (Disbursal) Repayment of intercompany loans | 17,284 | 5,044 |
| Disbursals (repayments) of loans | 25,068 | 130,137 |
| Change in other financial assets | 13 | 11 |
| Payment of finance leasing installments (principal portion) | (867) | (736) |
| Net liquidity generated (used by) financing activities | 107,678 | 173,464 |
| Net increase (decrease) of cash and cash equivalents | 38,693 | 82,021 |
| Opening cash and cash equivalents of merged companies | 2,794 | 552 |
| Cash and cash equivalents at beginning of year | 94,983 | 12,410 |
| Cash and cash equivalents at end of year | 136,470 | 94,983 |
For reconciliation of cash and cash equivalents refer to Note 27.
Statement of changes in shareholders' equity
| Share capital |
Legal reserve |
Share premium reserve |
Reserve from remeasurement of defined benefit plans |
Other reserves |
Total shareholders' equity |
|
|---|---|---|---|---|---|---|
| Balances at 1 January 2019 | 54,842 | 11,323 | 70,391 | (2,011) | 260,605 | 395,150 |
| Distribution of the dividend | - | - | - | - | (23,200) | (23,200) |
| Recognition in the income statement of the fair value of stock options granted to and exercisable by employees of Interpump Group S.p.A. |
- | - | 2,325 | - | - | 2,325 |
| Fair value measurement of the stock options granted to and exercisable by employees of subsidiaries |
- | - | 260 | - | - | 260 |
| Purchase of treasury shares | (1,529) | - | (78,993) | - | 1,529 | (78,993) |
| Sale of treasury shares to the beneficiaries of stock options | 171 | - | 3,823 | - | (171) | 3,823 |
| Sale of treasury shares for the acquisition of equity investments | 1,976 | - | 98,707 | - | (1,976) | 98,707 |
| Comprehensive net profit for the year | - | - | - | (323) | 60,151 | 59,828 |
| Balances at 31 December 2019 | 55,460 | 11,323 | 96,513 | (2,334) | 296,938 | 457,900 |
| Distribution of the dividend | - | - | - | - | (26,897) | (26,897) |
| Recognition in the income statement of the fair value of stock options granted to and exercisable by employees of Interpump Group S.p.A. |
- | - | 1,775 | - | - | 1,775 |
| Fair value measurement of the stock options granted to and exercisable by employees of subsidiaries |
- | - | 144 | - | - | 144 |
| Effect of absorbing Mariotti & Pecini S.r.l. |
- | - | - | (41) | - | (41) |
| Purchase of treasury shares | (837) | - | (48,487) | - | 837 | (48,487) |
| Sale of treasury shares to the beneficiaries of stock options | 585 | - | 14,480 | - | (585) | 14,480 |
| Sale of treasury shares for the acquisition of equity investments | 254 | - | 14,050 | - | (254) | 14,050 |
| Comprehensive net profit for the year | - | - | - | (83) | 101,802 | 101,719 |
| Balances at 31 December 2020 | 55,462 | 11,323 | 78,475 | (2,458) | 371,841 | 514,643 |

Notes to the financial statements of Interpump Group S.p.A.
1. General information
Interpump Group S.p.A. is a company, incorporated under Italian law with registered offices in Sant'Ilario d'Enza (RE), that is listed on the Milan Stock Exchange.
The Company manufactures and markets high and very high pressure plunger pumps, and has direct and indirect controlling interests in 107 companies. Interpump Group S.p.A. has production facilities in Sant'Ilario d'Enza (RE). For information on the Group's operations, refer to the "Board of Directors' Report" attached to the Consolidated Financial Report.
The financial statements at 31 December 2020, prepared on a going concern basis, were approved by the Board of Directors at the meeting held on 19 March 2021.
2. Accounting standards adopted
2.1 Reference accounting standards
The financial statements at 31 December 2020 have been prepared in compliance with the International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board ("IASB") and endorsed by the European Union. "IFRS" also means the International Accounting Standards ("IAS") currently in force and all the interpretative documents issued by the IFRS Interpretation Committee, previously denominated International Financial Reporting Interpretations Committee ("IFRIC") and still earlier known as the Standing Interpretations Committee ("SIC").
The statement of financial position and the income statement are presented in euro, while the other schedules and notes are presented in thousands of euro. The financial statements are prepared using the cost method, with the exception of financial instruments, which are measured at fair value.
Preparation of a report in compliance with IFRS (International Financial Reporting Standards) calls for judgments, estimates, and assumptions that effect assets, liabilities, costs and revenues. The final results may differ from the results obtained using estimates of this type. The captions of the financial statements that call for more subjective appraisal by the directors when preparing estimates and for which a change in the conditions underlying the assumptions utilized could have a significant effect on the financial statements are: goodwill, amortization and depreciation of fixed assets, deferred tax assets and liabilities, the allowance for doubtful accounts and the allowance for inventories, provisions for risks and charges, defined benefit plans for employees.
The Company's income statement is prepared by functional areas (or cost of sales), this form being considered more representative than presentation by type of sales, this information being specified in the notes to the financial statements. The chosen form, in fact, complies with the internal reporting and business management methods. For a comprehensive analysis of the Group's economic results, see the "Board of Director's Report" attached to the Consolidated Annual Financial Report.
The cash flow statement was prepared using the indirect method.

2.1.1 Accounting standards, amendments and interpretations in force from 1 January 2020 and adopted by the Company
As from 2020 the Company has applied the following new accounting standards, amendments and interpretations, reviewed by IASB:
- Amendments to IFRS 3 - "Business Combinations". IASB published these amendments on 22 October 2018 in order to help determine if a transaction represents the acquisition of a business or a group of activities that does not satisfy the definition of a business pursuant to IFRS 3. Application of the new amendment did not result in adjustments to the Company's statement of financial position.
- Amendments to IAS 1 and IAS 8 - "Definition of Material". IASB published these amendments on 31 October 2018 in order to clarify the definition of "material", with a view to helping companies determine if a disclosure should be made in the financial statements. These amendments had no impact on the financial statements and are not expected to have any effect on the Company in future.
- Amendments to IFRS 9, IAS 39 and IFRS 7 - "Interest Rate Benchmark Reform". The IASB published these amendments on 26 September 2019 so that companies can make useful financial disclosures during the period of uncertainty caused by the gradual elimination of certain interest-rate parameters, such as the interbank offered rates (IBORs); they amend certain requirements for the recognition of hedges in order to mitigate potential effects deriving from uncertainties linked to the IBOR reform. The amendments also require companies to make additional disclosures to investors about any hedging relationships that are directly affected by those uncertainties. Application of the new amendment did not result in adjustments to the Company's statement of financial position.
- Amendments to references to the Conceptual Framework in IFRS Standards. The IASB published this amendment on 29 March 2018 with the aim of improving both the definitions of "asset" and "liability" and the process for their measurement, elimination and presentation. The document also clarifies a number of important concepts, such as identification of the recipients of financial statements and the objectives they seek to achieve, and discusses application of the concepts of prudence and uncertainty when evaluating financial disclosures. These amendments had no impact on the financial statements of the Company.
- Amendment to IFRS 16 Leases "Covid 19 – Related rent concessions". On 28 May 2020 the IASB published an amendment to clarify the circumstances in which a lessee may, as a practical expedient, determine that specific reductions in installments (as a direct consequence of Covid-19) need not be treated as changes in the payment plan and recognize them accordingly. This amendment became applicable from 1 June 2020, although early adoption was allowed. These amendments had no impact on the financial statements of the Company.
2.1.2 Accounting standards and amendments not yet applicable and not adopted early by the Company
• IFRS 17 – "Insurance Contracts". On 18 May 2017, IASB published a new standard to replace IFRS 4, which was issued in 2004. The new standard seeks to improve the understanding of investors and others about the risk exposure, profitability and financial position of insurers. IFRS 17 is applicable from 1 January 2021. Early adoption is however permitted.
- Amendments to IAS 1 – "Presentation of Financial Statements: Classification of Liabilities as Current or Non-current". The IASB published this amendment on 23 January 2020 in order to clarify the presentation of liabilities in the statement of financial position. In particular, the amendment clarifies that:
- the classification of liabilities as current or non-current should be based on the rights existing at the end of the reporting period and, in particular, on the right to defer payment for at least 12 months;
- classification is not influenced by expectations regarding decisions by the entity to exercise its right to defer the payment of a liability;
- payment refers to the transfer to the counterparty of cash, equity instruments, other assets or services.
The new amendment is applicable from 1 January 2023 and must be applied retrospectively. The Company is currently assessing the impact of this amendment on the existing situation.
- Amendments to IAS 16 – "Property, Plant and Equipment: Proceeds before Intended Use". The IASB published this amendment in May 2020, prohibiting entities from deducting from the cost of an item of property, plant and equipment any proceeds from selling products made while bringing that item to the location or for the time necessary for it to become capable of operating in the manner intended by management. Instead, the entity must recognize the proceeds from selling such items, and the cost of producing them, in profit or loss. The amendment applies to annual periods beginning on or after 1 January 2022 and must be applied retrospectively to items of property, plant and equipment made available for use on or after the beginning of the earliest period presented in the financial statements in which the entity first applies that amendment. The Company does not expect these amendments to have a material effect.
- Amendments to IAS 37 – "Onerous Contracts – Costs of Fulfilling a Contract". In May 2020, the IASB published amendments to IAS 37 to specify what costs must be considered by an entity when assessing whether a contract is onerous or loss-making. The amendments requires application of the "directly-related cost" approach. Costs that relate directly to a contract for the supply of goods or services include both the incremental fulfillment costs and the costs directly attributable to the contractual activities. General and administrative expenses are not directly attributable to a contract and are excluded, unless they are explicitly rechargeable to the counterparty under the terms of the contract. These amendments are effective for annual periods beginning on or after 1 January 2022. The Company will apply these amendments to those contracts for which it has not yet satisfied all its obligations at the start of the financial year in which they are applied for the first time.
- Amendments to IFRS 1 "First-time Adoption of International Financial Reporting Standards – Subsidiary as a first-time adopter". As part of its annual improvements to IFRS standards 2018-2020, the IFRS has published an amendment to IFRS 1 that permits a subsidiary applying paragraph D16(a) of IFRS 1 to measure cumulative translation differences using the amounts reported by its parent, based on the latter's date of transition to IFRSs. This amendment also applies to associates and joint ventures that elect to apply paragraph D16(a) of IFRS 1. This amendment is effective for annual periods beginning on or after 1 January 2022. Early adoption is allowed.
- Amendment to IFRS 9 "Financial Instruments – Fees in the '10 per cent' test for derecognition of financial liabilities". As part of its annual improvements to IFRS standards 2018-2020, the IFRS has published an amendment to IFRS 9 that clarifies which fees an entity includes when assessing whether the conditions of a new or amended

financial liability are substantially different to those of the original financial liability. These fees only include those paid or received between the borrower and the lender, including fees paid or received by either the entity or the lender on behalf of the other. The entity will apply this amendment to those financial liabilities that are amended or exchanged subsequent to the start of the financial year in which it is applied for the first time. This amendment is effective for annual periods beginning on or after 1 January 2022. Early adoption is allowed. The Company will apply this amendment to those financial liabilities that are amended or exchanged subsequent to or at the start of the financial year in which it is applied for the first time. The Company does not expect this amendment to have a material effect.
2.2 Segment information
Based on the definition provided by standard IFRS 8 an operating segment is a component of an entity:
- that undertakes a business activity that generates costs and revenues;
- the operating results of which are periodically reviewed at the highest decisional/operating level of the entity in order to make decisions concerning the resources to allocate to the segment and the measurement of the results;
- for which separate accounting information is available.
The business sectors in which the Group operates are determined on the basis of the reporting utilized by Group top management to make decisions, and they have been identified as the Water Jetting Sector, which basically includes high and very-high pressure pumps, very high pressure systems, and high pressure homogenizers, mixers, agitators, piston pumps, valves and other machinery, primarily for the food industry but also for the chemicals and cosmetics sectors, and as the Hydraulic Sector, which includes power take-offs, gear pumps, hydraulic cylinders, directional controls, valves, hoses and fittings, gears and other hydraulic components. Interpump Group S.p.A. operates entirely in the Water Jetting Sector so it was not considered necessary to present the associated sector information.
With the aim of providing more comprehensive disclosure, information is provided for the geographical areas in which the Company operates, namely Italy, the Rest of Europe (including non-EU European countries) and the Rest of the World.
2.3 Treatment of foreign currency transactions
The functional and presentation currency adopted by Interpump Group S.p.A. is the euro. Foreign currency transactions are translated to euro using the exchange rates in force on the date of the transaction. Monetary assets and liabilities are translated at the exchange rate in force on the reporting date. Foreign exchange differences arising from the translation are recognized in the income statement. Non-monetary assets and liabilities measured at historical cost are translated at the exchange rates in force on the date of the related transactions. Monetary assets and liabilities stated at fair value are translated to euro at the exchange rate in force on the date in respect of which the relative fair value was determined.
2.4 Non-current assets held for sale and discontinued operations
Non-current assets held for sale and any assets and liabilities pertaining to lines of business or consolidated investments held for sale, are measured at the lower of their book value at the time of classification of said captions as "held for sale", and their fair value, net of the costs of sale. Any impairments recorded in application of said principle are recorded in the income statement,

both in the event of write-downs for adaptation to the fair value and also in the case of profits and losses deriving from future changes of the fair value.
Assets and liabilities that satisfy the definition of discontinued operations are classified as discontinued operations at the time of their disposal or when they satisfy the description of assets held for sale, if said requirements existed previously.
2.5 Property, plant and equipment
(i) Recognition and measurement
Property, plant and equipment are measured at the historical cost and stated net of accumulated depreciation (see next point iii) and impairment losses (see section 2.8). The cost of goods produced internally includes the cost of raw materials, directly related labor costs, and a portion of indirect production costs. The cost of assets, whether purchased externally or produced internally, includes the ancillary costs that are directly attributable and necessary for use of the asset and, when they are significant and in the presence of contractual obligations, the current value of the cost estimated for the dismantling and removal of the related assets.
Financial charges relating to loans utilized for the purchase of tangible fixed assets are recorded in the income statement on an accruals basis if they are not specifically allocated to the purchase or construction of the asset, otherwise they are capitalized.
Assets held for sale are measured at the lower of the fair value net of ancillary charges to the sale and their book value at the time of classification of said captions as held for sale.
(ii) Subsequent costs
The replacement costs of certain parts of assets are capitalized when it is expected that said costs will result in future economic benefits and they can be measured in a reliable manner. All other costs, including maintenance and repair costs, are ascribed to the income statement when they arise.
(iii) Amortization
Depreciation is charged to the income statement on a straight-line basis in relation to the estimated residual useful life of the associated asset. Land is not depreciated. The estimated useful life of assets is as follows:
| - Buildings |
25 years |
|---|---|
| - Plant and equipment |
12.5 years |
| - Industrial and commercial equipment |
4 years |
| - Other assets |
4-8 years |
The estimated useful life of the assets is reviewed on an annual basis, and any changes in the rates of depreciation are applied, where necessary, to future depreciation charges.
For assets purchased and/or that became operational in the year, depreciation is calculated utilizing annual rates reduced by 50%. Historically, this method of calculation has been representative of the effective use of the assets in question.
Any profits/losses emerging on the derecognition of assets, i.e. on disposal (from the date on which the purchaser obtains control over them) or when no further economic benefits are expected from their use or disposal, (being the difference between their carrying amount and the net consideration obtained) are recognized in the income statement at that time.
(iv) Leases
Right-of-use assets are measured at cost and stated net of accumulated depreciation and impairment. They are also adjusted following remeasurement of the related lease liabilities. The cost of right-of-use assets comprises the amount of the lease liabilities recognized, the initial direct costs incurred and the lease payments made at or before the start date, net of any and all incentives received. Right-of-use assets are depreciated on a straight-line basis from the start date until the end of the useful life of the asset, being the end of the usage right (duration of the lease contract).
If the lease contract transfers ownership of the underlying asset to the lessee at the end of the lease period, or if the cost of the right-of-use asset reflects the fact that the lessee will exercise the purchase option, the lessee must depreciate the right-of-use asset from the start date until the end of the useful life of the underlying asset. The corresponding liability to the lessor is classified among the financial payables.
(v) Leasehold improvements
Any leasehold improvements with the same characteristics as fixed assets are capitalized in the asset category to which they relate and depreciated over their useful lives or, if shorter, over the residual life of the lease.
2.6 Goodwill
Goodwill is represented by the merger deficit portions paid for this reason and arising from the merger operations.
Goodwill is recorded at cost, net of impairment losses. Goodwill is allocated to a single cash generating unit and is no longer amortized as from 1 January 2004. The book value is measured in order to assess the absence of impairment (see section 2.8).
2.7 Other intangible assets
(i) Research and development costs
Research costs for the acquisition of new technical know-how are ascribed to the income statement when they arise.
Development costs relating to the creation of new products/accessories or new production processes are capitalized if the Company can prove:
- the technical feasibility and intention of completing the intangible asset in such a way that it is available for use or for sale;
-its ability to use or sell the asset;
- the forecast volumes and realization values indicate that the costs incurred for development activities will generate future economic benefits;
- -those costs are measurable in a reliable manner;
- -and the resources exist to complete the development project.
The capitalized costs relate to development projects that meet the requirements for deferral. Capitalized development costs are valued at cost, net of accumulated amortization, (see next point v) and impairment (see section 2.8).
(ii) Loan ancillary costs
Loan ancillary costs are deducted from the nominal amount of the loan and treated as outlined in section 2.15.

(iii) Other intangible assets
Other intangible assets, all having a defined useful life, are measured at cost and recorded net of accumulated amortization (see next point v) and impairment (see section 2.8).
Software licenses are amortized over their period of utilization (5 years).
The costs incurred internally for the creation of trademarks or goodwill are recognized in the income statement when they are incurred.
(iv) Subsequent costs
Costs incurred subsequently relative to intangible fixed assets are capitalized only if they increase the future economic benefits of the specific capitalized asset, otherwise they are entered in the income statement when they are sustained.
(v) Amortization
Amortization amounts are recorded in the income statement on a straight-line basis in accordance with the estimated useful life of the capitalized assets to which they refer. The estimated useful life of assets is as follows:
| - Patents and trademarks |
3 years |
|---|---|
| - Development costs |
5 years |
| - Software licenses |
5 years |
The estimated useful life is reviewed on an annual basis and any changes in the rates are made, where necessary, for future amounts.
2.8 Impairment of assets
The book values of assets, with the exception of inventories (see section 2.13), financial assets regulated by IFRS 9, deferred tax assets (see section 2.17), and non-current assets held for sale regulated by IFRS 5, are subject to measurement at the reporting date in order to identify the existence of possible indicators of impairment. If the valuation process identifies the presence of such indicators, the presumed recoverable value of the asset is calculated using the methods indicated in the following point (i).
The presumed recovery value of goodwill and intangible assets that have not yet been used is estimated at intervals of no longer than once a year or more frequently if specific events occur that point to the possible existence of impairment. If the estimated recoverable value of the asset or its cash generating unit is lower than its net book value, the asset to which it refers is consequently adjusted for impairment loss with entry into the income statement.
Goodwill is systematically measured (impairment test)at least once a year or more as prescribed by IAS 36.
(i) Calculation of estimated recoverable value
The estimated recoverable value of other assets is equal to their fair value less selling costs or, if greater, their value in use. The value in use is equivalent to the projected future cash flows, discounted to a rate, including taxes, that takes account of the market value of interest rates and the specific risks of the asset to which the presumed realization value refers. For assets that do not give rise to independent cash flows the presumed realization value is determined with reference to the cash generating unit to which the asset belongs.
(ii) Reinstatement of impairment losses
An impairment relative to other assets is reinstated if a change has occurred in the estimate used to determine the presumed recovery value.
Impairment is reinstated to the extent of the corresponding book value that would have been determined, net of depreciation/amortization, had no impairment loss ever been recognized.
Impairment related to goodwill can never be reinstated.
2.9 Equity investments
Investments in subsidiaries and associates are measured at cost.
Should any impairment of value arise at the reporting date in comparison to the value determined according to the above method, the investment in question will be written down.
2.10 Cash and cash equivalents
Cash and cash equivalents include cash on hand, bank and post office deposits, and securities having original maturity date of less than three months. Current account overdrafts and advances with recourse are deducted from cash only for the purposes of the cash-flow statement.
2.11 Financial assets (Trade receivables, Other financial assets and Other assets)
Depending on the circumstances, financial assets are measured as follows at the time of initial recognition: amortized cost, fair value through other comprehensive income (FVOCI) or fair value through profit and loss (FVPL). Again at the time of initial recognition, financial assets are classified with reference to the characteristics of the related contractual cash flows and the business model used by the Company for their management. With the exclusion of trade receivables that do not contain a significant financing component, the Company initially measures financial assets at their fair value, including transaction costs in the case of those not measured at fair value through profit and loss. Trade receivables that do not have a significant financial component are measured at their transaction price, as defined in accordance with IFRS 15.
Financial assets are measured at amortized cost if the objective of the underlying business model is to hold them for the purpose of collecting cash flows (Hold to Collect - HTC), and the related contractual terms envisage the receipt of cash flows on predetermined dates that comprise solely payments of principal and interest (SPPI) on the outstanding principal. Financial assets measured at amortized cost are subsequently measured using the effective interest method and are subject to impairment adjustments. Profits and losses are recognized in the income statement when assets are derecognized, modified or remeasured.
Financial assets are measured at fair value through other comprehensive income (FVOCI) if the objective of the underlying business model is satisfied by the collection of contractual cash flows or by the sale of the financial assets (Hold to Collect and Sell - HTCS), and the related contractual terms envisage the receipt of cash flows on predetermined dates that comprise solely payments of principal and interest (SPPI) on the outstanding principal. For assets represented by debt instruments measured at fair value though other comprehensive income (OCI), the related interest income, exchange differences and impairment losses and writebacks are measured with reference to the amortized cost method and recognized in the income statement. The remaining changes in fair value are recognized in OCI. Upon derecognition, the cumulative change in fair value recognized in OCI is reclassified to the income statement. Upon initial recognition, the Company may irrevocably elect to classify its equity investments as capital instruments recognized at fair value through other comprehensive income (FVOCI), in view of the strategic nature of the

investments concerned. Such classification is determined individually for each instrument. The profits and losses deriving from these financial assets are never reclassified to the income statement. Capital instruments measured at FVOCI are not subjected to impairment testing.
If an asset is not measured in one of the above two ways, it must be measured at fair value through profit and loss (FVPL). This category therefore comprises both assets held for trading and assets designated on initial recognition as financial assets measured at fair value through profit and loss, as well as the financial assets that must be measured at fair value.
In compliance with IFRS 9, commencing from 1 January 2018, the Company has adopted a new impairment model for financial assets measured at amortized cost or at fair value through other comprehensive income (FVOCI), except for capital instruments and assets deriving from contracts with customers. This new model is based on determining the expected credit loss (ECL), which replaced the incurred loss model previously envisaged in IAS 39.
The new standard envisages adoption of the following methodologies: the General deterioration method and the Simplified approach. The General deterioration method requires financial instruments to be classified in three stages, depending on the extent of the deterioration in the credit quality between the date of initial recognition and the measurement date:
- Stage 1: for assets that have not suffered a significant increase in credit risk since the moment of initial recognition or that have a low credit risk at the reference date, a provision must be recorded that reflects the 12-month ECL, by estimating the expected loss with reference to the default events considered possible over the following 12 months;
- Stages 2 and 3: for assets that, on the other hand, have suffered a significant increase in credit risk, the Company must record a provision equal to the loss expected over their entire residual lives, having regard for the possible probabilities of default that might emerge over the entire life of the instrument (Lifetime ECL).
For trade receivables, contract assets and amounts due under leasing contract, the "simplified approach" envisages that the loss must be recognized using a lifetime approach and, accordingly, "stage allocation" is not required. The standard establishes that the loss rates may be estimated by classes of customer that have the same loss paths. The standard does not define specific criteria for the segmentation of customers, leaving entities free to select the sampling subsets in a manner that ensures consistency with historical experience. Accordingly, depending on their customer base, each entity must create a provision matrix by grouping its customers into clusters considering a number of different factors and variables, such as geographical area, product category and credit rating. Expected losses are generally determined by multiplying: (i) the exposure to the counterpart, net of related guarantees (known as Exposure At Default, EAD); (ii) the probability that the counterpart will not meet its payment obligation (known as Probability of Default, PD); (iii) the estimate, in percentage terms, of the amount of the receivable that will be recovered upon default (known as Loss Given Default, LGD).
Within the simplified model, an analytical approach has been applied in relation to trade receivables deemed by management to be individually significant, and for which more detailed information is available about the significant increase in credit risk.
A financial asset (or, where applicable, part of a financial asset or part of a group of similar financial assets) is derecognized (i.e. removed from the statement of financial position) when:
- the right to receive cash flows deriving from the asset has expired, or
- the Company has transferred the right to receive cash flows deriving from the asset to a third party, or has accepted a contractual obligation to pay them over in full and without

delay and (a) has transferred substantially all the risks and benefits of ownership of the financial asset, or (b) has not transferred or retained substantially all the risks and benefits of ownership of the financial asset, but has transferred control over it.
The profit (loss) on a financial asset that is measured at amortized cost and is not included in a hedging relationship must be recognized in profit (loss) in the year in which it is derecognized or reclassified, or via the amortization process or to recognize the gains or loss on impairment adjustments.
2.12 Derivative financial instruments
It is Company policy to avoid speculative derivative financial instruments; however, when derivative financial instruments fail to meet all the requirements for hedge accounting, any changes in their fair value are recognized in the income statement as financial charges and/or income. Derivative financial instruments are brought to account using hedge accounting methods when:
- formal designation and documentation of the hedge relation is present at the start of the hedge;
- -the hedge is expected to be highly effective;
- effectiveness can be reliably measured and the hedge is highly effective during the periods of designation.
The method used to recognize derivative financial instruments depends on whether or not the conditions and requirements of IFRS 9 are fulfilled. Specifically, it clarifies that:
(i) Cash flow hedges
In the case of a derivative financial instrument for which formal documentation is provided of the hedging relation of the variations in cash flows originating from an asset or liability of a future transaction (underlying hedged variable), considered to be highly probable and that could impact on the income statement, the effective hedge portion deriving from the adaptation of the derivative financial instrument to fair value is recognized directly in equity. When the underlying hedged item is delivered or settled, the relative provision is derecognized from equity and attributed at the recording value of the underlying element. The ineffective portion, if present, of the change in value of the hedging instrument is immediately ascribed to the income statement under financial expenses and/or income. When a hedging financial instrument expires, is sold, terminated, or exercised, or the company changes the relationship with the underlying variable, and the forecast transaction has not yet occurred although it is still considered likely, the relative gains or losses deriving from adjustment of the financial instrument to fair value are still retained in equity and are recognized in the income statement when the transaction takes place in accordance with the situation described above. If the forecast transaction related to the underlying risk is no longer expected to occur, the relative gains or losses of the derivative contract, originally deferred in equity, must be taken to the income statement immediately.
(ii) Hedges of monetary assets and liabilities (Fair value hedges)
When a derivative financial instrument is used to hedge changes in value of a monetary asset or liability already recorded in the financial statements that can impact on the income statement, the gains and losses relative to the changes in the fair value of the derivative instrument are taken to the income statement immediately. Likewise, the gains and losses relative to the hedged item modify the book value of said item and are recognized in the income statement.
2.13 Inventories
Inventories are measured at the lower of purchase cost or their estimated realizable value. The cost is determined with the criterion of the average weighted cost and it includes all the costs incurred to purchase the materials and transform them at the conditions in force on the reporting date. The cost of semi-finished goods and finished products includes a portion of indirect costs determined on the basis of normal production capacity. Write down provisions are calculated for materials, semi-finished goods and finished products considered to be obsolete or slow moving, taking account of their expected future usefulness and their realization value. The net realization value is estimated taking account of the market price during the course of normal business activities, from which the costs of completion and costs of sale are subsequently deducted.
2.14 Share capital and Treasury shares
In the case of purchase of treasury shares, the price paid, inclusive of any directly attributable ancillary costs, is deducted from share capital for the portion concerning the nominal value of shares and from shareholders' equity for the surplus portion. When treasury shares are sold or reissued, the price collected, net of any directly attributable ancillary charges and the associated tax effect, is recorded as share capital for the portion concerning the nominal value of shares and as shareholders' equity for the surplus.
2.15 Financial liabilities (Trade payables, Bank payables, Interest-bearing financial payables and Other liabilities)
On initial recognition, financial liabilities are measured at fair value through profit and loss and classified either as loans or as derivatives designated as hedging instruments. All financial liabilities are initially recognized at fair value, including directly-attributable transaction costs in the case of loans and payables. Following initial recognition, loans are measured at amortized cost using the effective interest method. The effective interest rate is the rate that exactly discounts the estimated collections over the expected life of the financial instrument or the future payments to the gross carrying amount of the financial asset or the amortized cost of the financial liability. Profits and losses are recognized in the income statement when liabilities are settled, as well as via the amortization process. Amortization using the effective interest rate is classified among financial expenses in the income statement.
A financial liability is derecognized when the underlying obligation expires or when the obligation specified in the contract is settled, canceled or expires.
Trade payables and other debts, the relative due date of which is within normal commercial terms, are not discounted to present value and are entered at the amortized cost representative of their discharge value.
Current financial liabilities include the short-term portions of the interest-bearing financial payables, bank and lease payables and other financial liabilities.

2.16 Liabilities for employee benefits
(i) Defined contribution plans
The Company participates in defined pension plans with public administration or private plans on a compulsory, contractual or voluntary basis. The payment of contributions fulfills the Company's obligations towards its employees. The contributions therefore constitute costs of the period in which they are due.
(ii) Defined benefit plans
Defined benefit plans for employees - disbursed at the time of termination of the period of employment with the Company or thereafter - that include severance indemnity, are calculated separately for each plan, estimating the amount of the future benefit that the employees have accrued during the year and in previous years by means of actuarial techniques. The resulting benefit is discounted to present value and recorded net of the fair value of any relative assets. The discount rate at the reporting date is calculated as required by IAS 19 with reference to the market yields of high quality corporate bonds. Only the securities of corporate issuers with an "AA" rating are considered, on the assumption that this class identifies a high rating level in the context of "Investment Grade" securities, with the exclusion, therefore, of higher risk securities. Considering that IAS 19 makes no explicit reference to a specific product sector, we opted for a composite market curve that summarizes the market conditions existing at the date of valuation of the securities issued by companies operating in various sectors including utilities, telecommunications, finance, banking and industrial. At 31 December 2020, analysis of the above rate curve for "AA" securities used for actuarial valuation purposes indicates a sharp reduction in expected yields (negative for the eighth year), with respect to that at 31 December 2019 used for the previous actuarial valuation. The reduction in the yield curve reflects the major tensions that marked the year just ended and which continue to influence the financial markets. The spread of the Covid-19 pandemic has had a significant impact on all financial markets, causing sharp markdowns and liquidity reductions, even for such low risk assets as investment grade corporate bonds. The healthcare emergency, with all its consequences, has significantly curtailed the outlook for business profitability and, at a more detailed level, the firms active in the transport, finance, general services and real estate sectors have been worst hit. Although corporate bonds have benefited from the repurchase programs activated by central banks and the European Recovery Fund, and broad monetary and fiscal support has reduced defaults in the short term, the decline in revenues has markedly increased the percentage of issuers in difficulty and raised the default risk. As a result, the rating agencies have downgraded many companies. In Italy, the decline in creditworthiness was most evident in the transport sector, while downgrades in other Euro area countries have included automobile manufacturers. Despite the improvement in yields during 2020, the forecasts all point to heavy reductions with negative yields in the coming years. The defined benefit obligation is calculated on an annual basis by an independent actuary using the projected unit credit method.
If the plan benefits increase, the prior-service portion of the increase is charged to the income statement on a straight-line basis over the period in which the related rights will be acquired. If the rights are acquired immediately, the increase is recognized immediately in the income statement.
Actuarial profits and losses are recognized in a specific equity reserve on an accrual basis.
Until 31 December 2006 the severance indemnity provision (TFR) of Italian companies was considered to be a defined benefits plan. The rules governing the provision were amended by Law no. 296 of 27 December 2006 ("2007 Finance Act") and by subsequent Decrees and Regulations enacted in the initial months of 2007. In the light of these changes, and in particular with reference

to companies with at least 50 employees, as is the case of Interpump Group S.p.A., the TFR severance indemnity provision should now be classified as a defined benefits plan exclusively for the portions accrued prior to 1 January 2007 (and not yet paid out at the date of the financial statements), while after that date TFR should be considered as a defined contributions plan.
(iii) Stock options
On the basis of the stock option plan currently in existence, certain employees and directors are entitled to purchase the treasury shares of Interpump Group S.p.A. The options are measured at fair value, this being booked to the income statement as an addition to the cost of personnel and directors, with a matching entry in the share premium reserve. The fair value is measured at the grant date of the option and recorded in the income statement in the period that runs between said date and the date on which the options become exercisable (vesting period). The fair value of the option is determined using the applicable options measurement method (specifically, the binomial lattice model), taking account the terms and conditions at which the options were granted.
The remuneration component deriving from stock option plans with Interpump Group S.p.A. shares as the underlying, in accordance with the matters envisaged by interpretation IFRIC 11, is recognized as a capital grant disbursed to subsidiaries wherein the beneficiaries of the stock option plans are employees and consequently recorded as an increase of the relative value of the shareholdings, with a matching entry recorded directly in equity.
2.17 Income taxes
Income taxes disclosed in the income statement include current and deferred taxes. Income taxes are generally disclosed in the income statement, except when they refer to types of items that are recorded directly under shareholders' equity. In this case, the income taxes are also recognized directly in equity.
Current taxes are taxes that are expected to be due, calculated by applying to the taxable income the tax rate in force at the reporting date and the adjustments to taxes of prior years.
Deferred taxes are calculated using the liability method on the temporary differences between the amount of assets and liabilities in the financial statements and the corresponding values recognized for tax purposes. Deferred tax liabilities are recognized in relation to all taxable temporary differences, except for:
- − the deferred tax liabilities deriving from the initial recognition of goodwill or an asset or liability in a transaction that does not represent a business combination and, at the time of the transaction, does not affect the reported results or taxable income;
- − reversals of taxable temporary differences, associated with investments in subsidiaries, associates and joint ventures, that can be controlled and that are unlikely to occur in the foreseeable future.

Deferred tax assets are recognized in relation to all deductible temporary differences, tax credits and unused tax losses carried forward, to the extent that future taxable income is likely to be sufficient to allow the recovery of the deductible temporary differences, tax credits and tax losses carried forward, except for:
- − the deferred tax assets linked to deductible temporary differences that derive from the initial recognition of an asset or liability in a transaction that does not represent a business combination and, at the time of the transaction, does not affect the reported results or taxable income;
- − the deferred tax assets linked to deductible temporary differences associated with investments in subsidiaries, associates and joint ventures, which are only recognized if they are likely to reverse in the foreseeable future and there will be sufficient taxable income for the recovery of such temporary differences. Deferred taxes are calculated in accordance with the envisaged method of transfer of timing differences, using the tax rate in force at the reference date of years in which the timing differences arose.
Deferred taxes are calculated in accordance with the envisaged method of transfer of timing differences, using the tax rate in force at the reference date of years in which the timing differences arose.
Deferred tax assets are recognized exclusively in the event that it is probable that in future years sufficient taxable incomes will be generated for the realization of said deferred taxes. The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that future taxable income is no longer likely to be sufficient to allow the recovery of such assets, in whole or in part. Any unrecognized deferred tax assets are reviewed at each reporting date and recognized to the extent that it has become is probable that future taxable income will be sufficient to allow their recovery.
2.18 Provisions for risks and charges
In cases wherein the Company has a legal or substantial obligation resulting from a past event, and when it is probable that the loss of economic benefits must be sustained in order to fulfill such an obligation, a specific provision for risks and charges is created. If the temporal factor of the envisaged loss of benefits is significant, the amount of the future cash outflows is discounted to present values at a rate, gross of taxes, that takes account of the market interest rates and the specific risk of the liability referred to.
2.19 Revenues
(i) Revenues from the sale of goods and services
Revenues deriving from contracts with customers are recognized on the basis of the following 5 steps: (i) identification of the contract with the customer; (ii) identification of the contractual performance obligations to be transferred to the customer in exchange for the transaction price; (iii) determination of the transaction price; (iv) allocation of the transaction price to the individual performance obligations; (v) recognition of the revenue when the associated performance obligation is fulfilled. Revenues are recognized at the amount of the consideration to which the Company considers it is entitled on satisfaction of the obligation, when the customer acquires control over the goods or services transferred. The Company has identified a single revenue stream from the sale of products and spare parts representing the obligations satisfied at a given point in time. Revenues from the sale of products are recognized when the significant risks and benefits associated with control over the goods are transferred to the purchaser. The change of
control coincides with the transfer of ownership or possession of the goods to the purchaser and, therefore, generally occurs on shipment or on completion of the service.
(ii) Dividends
Dividends are recognized in the income statement on the date they became payable, and are classified under ordinary earnings before interest and tax because they are considered to represent the ordinary holding activities performed by the Company.
2.20 Costs
(i) Lease installments
The principal portion of lease installments is deducted from the financial payable, while the interest portion is charged to the income statement.
(ii) Financial income and expenses
Financial income and charges are recorded on an accrual basis in accordance with the interest matured on the net value of the relative financial assets and liabilities, using the effective interest rate. Financial income and charges include foreign exchange gains and losses and the gains and losses on derivative instruments booked to the income statement.
3. Cash and cash equivalents
| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Cash | 12 | 12 |
| Bank deposits | 136,665 | 95,359 |
| Total | 136,677 | 95,371 |
Bank deposits include €2,623k held in US dollars (\$3,218k).
The Company continued its strategy of maintaining immediately available liquidity also in 2020, relinquishing the very modest yields that can be achieved only by accepting conditions of limited access.
4. Trade receivables
| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Trade receivables, gross | 16,633 | 16,641 |
| Bad debt provision | (658) | (506) |
| Trade receivables, net | 15,975 | 16,135 |
Changes in the bad debt provision were as follows:
| 2020 (€/000) |
2019 (€/000) |
|
|---|---|---|
| Opening balance | 506 | 446 |
| Provisions in the year | 75 | 70 |
| Merger effect | 85 | 50 |
| Releases in the year to cover losses | (8) | (60) |
| Closing balance | 658 | 506 |
Provisions in the year are booked under other operating costs.
Receivables denominated in US dollars total €2,036k (\$2,497k). At 31 December 2020 no receivables were hedged against the risk of exchange rate fluctuations.
No trade receivables or payables are due beyond twelve months.
5. Inventories
| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Raw materials and components | 11,902 | 10,847 |
| Semi-finished products | 9,192 | 10,470 |
| Finished products | 1,851 | 2,493 |
| Total inventories | 22,945 | 23,810 |
Inventories are net of the depreciation provision that changed as indicated below:
| 2020 (€/000) |
2019 (€/000) |
|
|---|---|---|
| Opening balance | 2,373 | 2,373 |
| Releases in the year to cover losses | (226) | - |
| Closing balance | 2,147 | 2,373 |
6. Other current assets
This item comprises:
| 31/12/2020 | 31/12/2019 | ||
|---|---|---|---|
| (€/000) | (€/000) | ||
| Other receivables | 228 | 236 | |
| Accrued income and prepayments | 231 | 225 | |
| Total | 459 | 461 |

7. Property, plant and equipment
| Land and | Plant and | Other | |||
|---|---|---|---|---|---|
| buildings | machinery | Equipment | assets | Total | |
| At 1 January 2019 |
(€/000) | (€/000) | (€/000) | (€/000) | (€/000) |
| Cost | 11,173 | 46,688 | 18,701 | 3,667 | 80,229 |
| Accumulated amortization | (4,754) | (28,058) | (16,869) | (3,108) | (52,789) |
| Allowance for impairment | - | (4) | (146) | - | (150) |
| Net carrying amount | 6,419 | 18,626 | 1,686 | 559 | 27,290 |
| Changes in 2019 | |||||
| Opening net carrying amount | 6,419 | 18,626 | 1,686 | 559 | 27,290 |
| Effect on opening balance of right-to | |||||
| use assets (IFRS 16) | 5,126 | - | - | 125 | 5,251 |
| Merger effect | - | 79 | 26 | 26 | 131 |
| Additions | 674 | 4,255 | 954 | 339 | 6,222 |
| Recognition of right-to-use assets | - | - | - | 311 | 311 |
| (IFRS 16) | |||||
| Disposals | - | (3) | (1) | (1) | (5) |
| Write-downs | - | - | (12) | - | (12) |
| Early close-out (IFRS 16) | - | - | - | (4) | (4) |
| Capitalized amortization | (80) | (7) | (3) | (2) | (92) |
| Amortization | (748) | (2,336) | (737) | (273) | (4,094) |
| Closing net carrying amount | 11,391 | 20,614 | 1,913 | 1,080 | 34,998 |
| At 31 December 2019 | |||||
| Cost | 16,973 | 50,568 | 19,584 | 4,377 | 91,502 |
| Accumulated amortization | (5,582) | (29,950) | (17,525) | (3,297) | (56,354) |
| Allowance for impairment | - | (4) | (146) | - | (150) |
| Net carrying amount | 11,391 | 20,614 | 1,913 | 1,080 | 34,998 |
| Changes in 2020 | |||||
| Opening net carrying amount | 11,391 | 20,614 | 1,913 | 1,080 | 34,998 |
| Merger effect | - | 17 | - | 69 | 86 |
| Additions | 143 | 3,652 | 967 | 202 | 4,964 |
| Recognition of right-to-use assets (IFRS 16) |
104 | - | - | 209 | 313 |
| Disposals | - | - | - | (26) | (26) |
| Early close-out (IFRS 16) | 110 | - | - | (25) | 85 |
| Remeasurement (IFRS 16) | 12 | - | - | 2 | 14 |
| Capitalized amortization | (56) | (6) | (2) | (2) | (66) |
| Amortization | (903) | (2,617) | (799) | (372) | (4,691) |
| Closing net carrying amount | 10,801 | 21,660 | 2,079 | 1,137 | 35,677 |
| At 31 December 2020 | (€/000) | (€/000) | (€/000) | (€/000) | (€/000) |
| Cost | 16,432 | 54,363 | 20,573 | 4,859 | 96,227 |
| Accumulated amortization | (5,631) | (32,699) | (18,348) | (3,722) | (60,400) |
| Allowance for impairment | - | (4) | (146) | - | (150) |
| Net carrying amount | 10,801 | 21,660 | 2,079 | 1,137 | 35,677 |
The cost of assets in progress, included in the net carrying amounts reported above, is as follows:
| Land and | Plant and | Other | |||
|---|---|---|---|---|---|
| buildings (€/000) |
machinery (€/000) |
Equipment (€/000) |
assets (€/000) |
Total (€/000) |
|
| At 1 January 2019 | - | 2,921 | 280 | 21 | 3,222 |
| At 31 December 2019 | - | 3,672 | 270 | 24 | 3,966 |
| At 31 December 2020 |
- | 3,672 | 483 | - | 4,155 |
The net carrying amount of leased assets at 31 December 2020 is analyzed below:
| Land and | Plant and | Other | |||
|---|---|---|---|---|---|
| buildings | machinery | Equipment | assets | Total | |
| (€/000) | (€/000) | (€/000) | (€/000) | (€/000) | |
| At 31 December 2019 |
4,486 | 154 | - | 345 | 4,985 |
| At 31 December 2020 | 3,953 | - | - | 410 | 4,363 |
Depreciation of €4,093k was charged to the cost of sales (€3,620k in 2019), €45k to distribution costs (€24k in 2019) and €553k for general and administrative costs (€450k in 2019).
At 31 December 2020 the Company has contractual commitments for the purchase of property, plant of equipment totaling €1,801k (€2,173k at 31 December 2019).
8. Goodwill
Goodwill is represented by the merger deficit portions paid for this reason and arising from the merger operations. Goodwill at 31 December 2020 amounts to €44,537k (€34,112k at 31 December 2019). The value of goodwill is assigned to the sole CGU in which the Company is active.
The impairment test is carried out using the Discounted Cash Flow method (DCF) net of taxation. The projected cash flows used in the DCF calculation is determined on the basis of a 5-year business plan that takes account of the various reference scenarios and on the basis of growth forecasts in the various markets. A perpetual growth rate of 1.5% was used for periods after 2025. The projected cash flows determined in this manner were reduced by a discount factor in order to take account of the risk that future plans could become impracticable. The after tax weighted average cost of capital (WACC) was measured at 4.58%. The WACC was 4.63% at 31 December 2019. In addition, a sensitivity analysis was carried out in compliance with the requirements of the joint document issued by Banca d'Italia, Consob, and ISVAP on 3 March 2010. Even reducing the projected cash flows of the CGU by 10% would not have led to any impairment, and nor would an 0.5% increase in the cost of capital used to actualize the projected cash flows.

9. Other intangible assets
| Product | Patents | Other | ||
|---|---|---|---|---|
| development | trademarks and | intangible | ||
| expenses | industrial rights | assets | Total | |
| (€/000) | (€/000) | (€/000) | (€/000) | |
| At 1 January 2019 | ||||
| Cost | 21,319 | 137 | 2,588 | 24,044 |
| Accumulated amortization | (17,136) | (137) | (2,347) | (19,620) |
| Allowance for impairment | (1,369) | - | - | (1,369) |
| Net carrying amount | 2,814 | - | 241 | 3,055 |
| Changes in 2019 | ||||
| Opening net carrying amount | 2,814 | - | 241 | 3,055 |
| Merger effect | - | - | 3 | 3 |
| Increases | 872 | - | 270 | 1,142 |
| Capitalized amortization | - | - | (10) | (10) |
| Amortization | (642) | - | (144) | (786) |
| Closing net carrying amount | 3,044 | - | 360 | 3,404 |
| At 31 December 2019 | ||||
| Cost | 22,191 | 137 | 2,866 | 25,194 |
| Accumulated amortization | (17,778) | (137) | (2,506) | (20,421) |
| Allowance for impairment | (1,369) | - | - | (1,369) |
| Net carrying amount | 3,044 | - | 360 | 3,404 |
| Changes in 2020 | ||||
| Opening net carrying amount | 3,044 | - | 360 | 3,404 |
| Merger effect | - | 4 | - | 4 |
| Increases | 568 | - | 62 | 630 |
| Write-downs | (118) | - | - | (118) |
| Amortization | (620) | - | (129) | (749) |
| Closing net carrying amount | 2,874 | 4 | 293 | 3,171 |
| At 31 December 2020 |
||||
| Cost | 22,641 | 149 | 2,931 | 25,721 |
| Accumulated amortization | (18,398) | (145) | (2,638) | (21,181) |
| Allowance for impairment | (1,369) | - | - | (1,369) |
| Net carrying amount | 2,874 | 4 | 293 | 3,171 |
Product development costs refer to the cost of developing new products, which is capitalized when the criteria set down in IAS 38 are satisfied. The Company writes down any capitalized project costs that are no longer deemed to be recoverable.
Other intangible assets mainly relate to the cost of purchasing licenses and of developing management information software.
The cost of assets in progress, included in the net carrying amounts reported above, is as follows:

| Product development |
Other intangible | |||
|---|---|---|---|---|
| expenses | assets | Total | ||
| (€/000) | (€/000) | (€/000) | ||
| At 1 January 2019 | 1,164 | - | 1,164 | |
| At 31 December 2019 | 1,890 | 19 | 1,909 | |
| At 31 December 2020 | 1,978 | 33 | 2,011 |
Amortization of €749k (€786k in 2019) was booked entirely to general and administrative expenses.
10. Investments in subsidiaries
| (€/000) | Balance at 31 December 2019 |
Increases due to assignment of stock options |
Increases | Merger effect | Impairment | Balance at 31 December 2020 |
|---|---|---|---|---|---|---|
| Subsidiaries: | ||||||
| Walvoil S.p.A. | 118,172 | - | - | - | - | 118,172 |
| Walvoil Fluid Power India Pvt. Ltd. | 14 | - | - | - | - | 14 |
| NLB Corporation Inc. | 62,048 | - | - | - | - | 62,048 |
| GP Companies Inc. | 8,903 | - | - | - | - | 8,903 |
| Interpump Hydraulics S.p.A. | 104,258 | - | - | - | - | 104,258 |
| Hammelmann GmbH | 26,032 | - | - | - | - | 26,032 |
| Inoxpa S.A. | 93,127 | - | - | - | - | 93,127 |
| Reggiana Riduttori S.r.l. | 130,226 | - | - | 130,226 | ||
| Tecnoholding S.r.l. | - | - | 36,161 | (36,161) | - | - |
| Transtecno S.r.l. | - | - | - | 36,161 | - | 36,161 |
| Mariotti & Pecini S.r.l. | 7,923 | - | 5,216 | (13,139) | - | - |
| Inoxihp S.r.l. | 8,704 | - | - | - | - | 8,704 |
| Interpump Piping GS S.r.l. | 310 | - | - | - | - | 310 |
| Teknova S.r.l. (in liquidation) | 17 | - | - | - | (4) | 13 |
| SIT S.p.A. | 814 | - | - | - | - | 814 |
| Tubiflex S.p.A. | 34,485 | - | - | - | 34,485 | |
| Pioli S.r.l. | 3,008 | - | - | 3,008 | ||
| Servizi Industriali S.r.l. | - | - | 4,059 | - | - | 4,059 |
| Fair value of the stock options of the employees of subsidiaries |
2,424 | 144 | - | - | - | 2,568 |
| Total subsidiaries | 600,465 | 144 | 45,436 | (13,139) | (4) | 632,902 |
Mariotti & Pecini S.r.l., operating in the design, manufacture and installation of plant for the food processing, chemicals and pharmaceuticals industries, was absorbed by Interpump Group S.p.A. on 1 November 2020.
On 14 January 2020, Interpump Group completed the acquisition of the Transtecno Group, which operates in the design, production and commercialization of gears and ratiomotors. On 15 April 2020, with legal effect from 1 May 2020, the parent company previously known as Tecnoholding S.r.l. absorbed Transtecno S.r.l., Exportecno S.r.l. and Datatecno S.r.l. and changed its name to Transtecno S.r.l. This company based in Anzola Emilia (Bologna) has branches in China, the Netherlands, Spain, the USA and Mexico. Transtecno makes a medium-low power range of products that are used in a multitude of sectors, with specific lines designed for poultry farming, car wash systems and renewable energy (biomass boilers and solar panels). The modular design approach facilitates the optimization of distribution, reducing the need for burdensome
inventories and simplifying the work of distributors. Transtecno generated consolidated sales of €48.8m in 2019, with an EBITDA of €8.9m. The positive consolidated net financial position (NFP) amounted to €4.1m. These results make Transtecno, together with Reggiana Riduttori, one of the most profitable and solid in the Italian gear industry. The price for the acquisition of this 60% interest was €22m plus 488,533 Interpump shares already owned by the Group. Put and call options, exercisable in two and four years, were agreed in relation to the remaining 40% interest.
On 21 July 2020, Interpump Group acquired 80% of Servizi Industriali S.r.l., a company based in Ozzano Emilia (Bologna) that is active in the design, production and commercialisation of centrifugal separators under the Macfuge brand name. The Macfuge systems are used for separation and the clarification of fluids. These processes increase the purity of fluids in the food processing, chemicals, pharmaceuticals and energy sectors. They allow the proper recycling and disposal of waste products generated by numerous industries, thus improving their environmental impact; additionally, they are essential to the production of biofuels. The company generated sales of €7.7m in 2019, up by 40% with respect to the prior year, with an EBITDA margin of about 22%. The price agreed, inclusive of cash totaling €0.5m, was €4m.
The increase in the ownership of Mariotti & Pecini S.r.l. reflects the purchase of the residual 40% equity interest during the first half of 2020.
The impairment of Teknova S.r.l. (in liquidation) reflects alignment with the book value of its quotaholders' equity following the loss incurred during the year.
All the equity investments held by Interpump Group S.p.A., with the exception of the investment in Sit S.p.A., are considered financial fixed assets from the date of acquisition and, therefore, not held-for-sale instruments (as defined in IFRS 9).
Share-based payment agreements (stock option plans) that make equity instruments of the Parent company available to employees of its subsidiaries are recognized in accordance with IFRIC 11. The fair value of the stock options assigned to and exercisable by employees of subsidiaries, €144k, has been added to the value of the investments, with an increase in the share premium reserve as the matching entry.

The following breakdown shows the cost of investments in subsidiaries at 31 December 2020, compared with the related portion of equity pertaining to Interpump Group S.p.A.:
| (€/000) | Share capital |
Shareholders' equity |
Profit (Loss) |
% held | Carrying amount |
% Shareholders' equity |
Difference |
|---|---|---|---|---|---|---|---|
| Walvoil S.p.A. | 7,692 | 177,351 | 36,841 | 65% | 118,172 | 115,278 | (2,894) |
| Walvoil Fluid Power India Pvt. Ltd. | 4,803 | 22,755 | 2,809 | - | 14 | 27 | 13 |
| NLB Corporation Inc. | 12 | 87,819 | 4,687 | 100% | 62,048 | 87,819 | 25,771 |
| GP Companies Inc. | 1,854 | 16,109 | 5,557 | 100% | 8,903 | 16,109 | 7,206 |
| Interpump Hydraulics S.p.A. | 2,632 | 236,582 | 35,943 | 100% | 104,258 | 236,582 | 132,324 |
| Hammelmann GmbH | 25 | 128,587 | 23,276 | 100% | 26,032 | 128,587 | 102,555 |
| Inoxpa S.A. | 23,000 | 58,105 | 10,716 | 100% | 93,127 | 58,105 | (35,022) |
| Reggiana Riduttori S.r.l. | 6,000 | 55,380 | 9,940 | 100% | 130,226 | 55,380 | (74,846) |
| Transtecno S.r.l. | 100 | 11,253 | 4,472 | 60% | 36,161 | 6,752 | (29,409) |
| Inoxihp S.r.l. | 119 | 6,650 | 1,437 | 53% | 8,704 | 3,506 | (5,198) |
| Interpump Piping GS S.r.l. | 10 | 1,659 | 761 | 100% | 310 | 1,659 | 1,349 |
| Teknova S.r.l. (in liquidation) | 28 | 13 | (4) | 100% | 13 | 13 | - |
| SIT S.p.A. | 105 | 1,374 | 64 | 65% | 814 | 893 | 79 |
| Tubiflex S.p.A. | 515 | 11,624 | 1,710 | 100% | 34,485 | 11,624 | (22,861) |
| Pioli S.r.l. | 10 | 1,490 | 311 | 100% | 3,008 | 1,490 | (1,518) |
| Servizi Industriali S.r.l. | 100 | 2,565 | 530 | 80% | 4,059 | 2,052 | (2,007) |
As shown in the above table, for certain investments the carrying value booked to the financial statements of Interpump Group S.p.A. is higher than the corresponding portion of shareholders' equity held.
The Company therefore subjected the values of the investments to impairment testing by means of the Discounted Cash Flow method (DCF), net of taxation. The projected cash flows used in the DCF calculation were determined on the basis of a 5-year business plan that takes account of the various reference scenarios and on the basis of growth forecasts in the various markets. A perpetual growth rate of 1-1.5% was used for periods after 2025. The projected cash flows determined in this manner were reduced by a discount factor in order to take account of the risk that future plans could become impracticable. In addition, a sensitivity analysis was performed, reducing the projected cash flows of the single companies and increasing the cost of capital employed to actualize the prospective cash flows. No value impairment emerged in any of the cases examined. The negative differentials are solely related to investments acquired in recent years, for which the capital gains that emerged and the related goodwill are booked to the Group's consolidated financial statements.
11. Other financial assets
Other financial assets mostly comprise loans granted to subsidiaries.
The following table shows existing financial relations (amounts expressed in €/000):
| Loans granted | Interest income | |||
|---|---|---|---|---|
| 31/12/2020 | 31/12/2019 | 2020 | 2019 | |
| Subsidiaries: | ||||
| Interpump Hydraulics S.p.A. | 62,590 | 87,590 | 795 | 1,045 |
| IMM Hydraulics S.p.A. | 35,000 | 30,500 | 313 | 258 |
| Hydra Dyne Technology Inc. | 10,000 | 9,000 | 191 | 66 |
| Interpump Piping GS S.r.l. | 7,000 | 7,000 | 70 | 76 |
| Tekno Tubi S.r.l. | 3,020 | 3,280 | 33 | 35 |
| GS-Hydro UK Ltd | 500 | 500 | 5 | 5 |
| Inoxihp S.r.l. | 2,109 | - | 4 | - |
| Unidrò Contarini Sarl | 367 | - | 2 | - |
| Muncie Power Inc. | - | - | - | 42 |
| Inoxpa S.A. | - | - | - | 7 |
| GS-Hydro Benelux B.V. | - | - | - | 1 |
| Total | 120,586 | 137,870 | 1,413 | 1,535 |
The intercompany loans outstanding at 31 December 2020 earn interest at 3-month Euribor uplifted by a spread that fluctuated during the year between 80 and 100 basis points, except for the loan to Hydra Dyne Technology Inc., on which a fixed rate of 1.95% is applied, and the loans to Inoxihp S.r.l. ed Unidrò Contarini Sarl, on which a fixed rate of 1.5% is applied.
In relation to the loans granted, €37,815k are current, while the remaining €82,771k are considered non-current.
12. Deferred tax assets and liabilities
The changes during the year in deferred tax assets and liabilities are analyzed below:
| Deferred taxes assets |
Deferred taxes liabilities |
|||
|---|---|---|---|---|
| 2020 | 2019 | 2019 | ||
| (€/000) | (€/000) | (€/000) | (€/000) | |
| At 1 January | 1,700 | 1,537 | 764 | 987 |
| Recognized in the income statement | 11,425 | 50 | (107) | (223) |
| Merger effect | 78 | 11 | - | - |
| Recognized in equity reserves | 26 | 102 | - | - |
| At 31 December | 13,229 | 1,700 | 657 | 764 |

| 31/12/2020 | 31/12/2019 | 31/12/2020 | 31/12/2019 | |
|---|---|---|---|---|
| Deferred | Deferred | Deferred tax | Deferred tax | |
| tax assets | tax assets | liabilities | liabilities | |
| (€/000) | (€/000) | (€/000) | (€/000) | |
| Property, plant and equipment | 83 | 86 | 647 | 694 |
| Intangible assets | 9,773 | - | - | - |
| Inventories | 615 | 680 | - | - |
| Receivables | 85 | 55 | - | - |
| Dividends receivable | - | - | - | 60 |
| Equity investments | 318 | 318 | 10 | 10 |
| Liabilities for employee benefits | (588) | (577) | - | - |
| Provision for risks | 1,786 | - | - | - |
| Shareholders' equity: | ||||
| - liabilities for employee benefits |
776 | 737 | - | - |
| Other | 381 | 401 | - | - |
| Total | 13,229 | 1,700 | 657 | 764 |
Deferred tax assets and liabilities may be classified in the following captions of the statement of financial position:
The Company decided to make the election envisaged in art. 110, subsection 8(2) of Decree 104/2020, as amended by art. 1, subsection 83, of Law 178 dated 30 December 2020, in order to obtain tax recognition for the net carrying amount of the goodwill reported in the statement of financial position at 31 December 2019, €34,112k, by paying a flat-rate tax of 3% of the amount to be realigned. Exercise of this election resulted in recognition in the 2020 income statement of the related change in deferred tax assets of €9,773k.
Deferred taxes recognized directly in equity are related to remeasurement of liabilities for employee benefits (TFR) connected to the actuarial component.
No deferred tax liabilities were recorded on provisions qualifying for tax relief due to the fact that distribution is not anticipated (see Note 18).
13. Interest-bearing financial payables and bank payables
The main loans are all subject to the following financial covenants, calculated on the consolidated values:
- Net indebtedness / Shareholders' equity;
- Net indebtedness / EBITDA;
- EBITDA / Financial charges.
At 31 December 2020 all financial covenants are amply complied with.
Interest-bearing financial payables at 31 December 2020 include lease payables of €4,427k (€4,868k in 2019) in relation to rental and hiring contracts (IFRS 16) that are analyzed below at 31 December 2020:
| 31 December 2020 | 31 December 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Between one |
Beyond | Between one |
Beyond | |||||
| (€/000) | Within the year |
and five years |
five years |
Total | Within the year |
and five years |
five years |
Total |
| Outstanding installments on leasing contracts |
842 | 3,064 | 691 | 4,597 | 805 | 2,934 | 1,352 | 5,091 |
| Interest | (51) | (113) | (6) | (170) | (59) | (143) | (21) | (223) |
| Present value of lease payables | 791 | 2,951 | 685 | 4,427 | 746 | 2,791 | 1,331 | 4,868 |
Non-current financial payables have the following due dates:
| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| From 1 to 2 years | 139,498 | 100,922 |
| From 2 to 5 years | 194,908 | 200,880 |
| Beyond 5 years | 685 | 1,331 |
| Total | 335,091 | 303,133 |
The average interest rate on loans in 2020 was approximately 0.40% (0.44% in 2019).
All loans at 31 December 2020 are at floating rates.
The Company has the following lines of credit which were unused at year-end:
| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Current account overdrafts and export advances | 21,295 | 21,295 |
| Medium/long-term loans | 50,000 | 150,000 |
| Total | 71,295 | 171,295 |
14. Other current liabilities
Other current liabilities are analyzed below:
| 31/12/2020 | 31/12/2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Payables to personnel | 3,616 | 3,221 |
| Payables to social security institutions | 1,620 | 1,625 |
| Payables related to the acquisition of investments |
1,125 | 16,878 |
| Customer advances | 1,194 | 722 |
| Customer credit balance | 275 | 257 |
| Customers for credit notes to issue | 75 | 78 |
| Payables for remuneration of directors/auditors | 1,000 | 1,047 |
| Accrued expenses and deferred income | 127 | - |
| Other | 139 | 78 |
| Total | 9,044 | 23,906 |
15. Provisions for risks and charges
On 16 March 2020, the Board of Directors established a termination indemnity - in line with that already approved at the Shareholders' Meeting - for Fulvio Montipò, founder of Interpump Group S.p.A., amounting to €7,443k.
Other non-current provisions for risks and charges include the agents' termination indemnity of €78k, which was increased during 2020 by €75k and used by €63k, including the release of excess amounts totaling €23k.
16. Liabilities for employee benefits
Liabilities for defined benefit plans
The changes in these liabilities are analyzed below:
| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Liabilities at 1 January | 5,216 | 5,043 |
| Amount charged to the income statement in the year | (14) | (9) |
| Recognition in equity of actuarial results | 109 | 425 |
| Reclassifications | (53) | (16) |
| Merger effect | 311 | 7 |
| Payments | (319) | (234) |
| Liabilities at 31 December | 5,250 | 5,216 |
The following items were recognized in the income statement:
| 2020 (€/000) |
2019 (€/000) |
|
|---|---|---|
| Current service cost | - | - |
| Financial Income / Expenses | (14) | (9) |
| Past service cost | - | - |
| Total recognized in the income statement | (14) | (9) |
Refer to the "Board of Directors' Report" in chapter "1. Profitability" for a breakdown of labor costs.
The average number of employees broken down by category is as follows:
| 2020 | 2019 | |
|---|---|---|
| Executives | 14 | 14 |
| Managers | 19 | 17 |
| White collar | 108 | 101 |
| Blue collar | 336 | 340 |
| Fixed-contract personnel | 1 | 7 |
| Total | 478 | 479 |
Liabilities for defined benefit plans (Severance indemnity - TFR) are determined using the following actuarial assumptions:
| Unit of | |||
|---|---|---|---|
| measurement | 2020 | 2019 | |
| Discount rate | % | 0.25 | 0.75 |
| Percentage of employees expected to resign before retirement age (turnover)* |
% | 5.27 | 4.75 |
| Annual cost-of-living increase | % | 1.30 | 1.50 |
| Average period of employment | Years | 16.63 | 16.20 |
* = average annual resignation percentage, all causes, in the first ten years following the assessment.
17. Share capital
Share capital comprises 108,879,294 ordinary shares with a unit par value of EUR 0.52 totaling €56,617,232.88. However, the share capital reported in the financial statements amounts to €55,462k, since the nominal value of purchased treasury shares, net of those sold, has been deducted from share capital in compliance with the reference accounting standards. At 31 December 2020 Interpump S.p.A. holds 2,222,356 treasury shares in the portfolio corresponding to 2.04% of the share capital, acquired at an average unit cost of EUR 28.1408.
Changes in treasury shares over the past two years have been as follows:
| Number | |
|---|---|
| Balance at 31/12/2018 | 3,413,489 |
| 2019 purchases | 2,940,000 |
| Sale of shares to finance subsidiaries' purchases | (3,800,000) |
| of stock options Sale of shares for the exercise of stock options |
(328,750) |
| Balance at 31/12/2019 | 2,224,739 |
| 2020 purchases | 1,610,000 |
| Sale of shares to finance subsidiaries' purchases | (488,533) |
| of stock options Sale of shares for the exercise of stock options |
(1,123,850) |
| Balance at 31/12/2020 | 2,222,356 |
Taking treasury shares into consideration, the following changes were recorded in the number of shares in circulation:
| 2020 | 2019 | |
|---|---|---|
| Number of shares | Number of shares | |
| Ordinary shares in existence at 1 January | 108,879,294 | 108,879,294 |
| Treasury shares held | (2,224,739) | (3,413,489) |
| Shares in circulation at 1 January | 106,654,555 | 105,465,805 |
| Treasury shares purchased | (1,610,000) | (2,940,000) |
| Treasury shares sold | 1,612,383 | 4,128,750 |
| Total shares in circulation at 31 December | 106,656,938 | 106,654,555 |
The aims identified by the Group in the management of capital are the creation of value for all shareholders and supporting development of the group, both through internal means and by means of targeted acquisitions. The Group therefore intends to maintain an adequate level of capitalization, which simultaneously makes it possible to generate a satisfactory economic return for shareholders and to guarantee economically effective access to external sources of borrowing. The Group constantly monitors the evolution of the debt to equity ratio and the generation of cash through its industrial operations. In order to attain the aforementioned goals, the Group constantly monitors the cash flows generated by the business sectors in which it operates, both through improvement or maintenance of profitability, and careful management of working capital and of other expenditure. Capital is construed as both the value contributed by Interpump Group shareholders (share capital and share premium reserve, totaling €133,937k at 31 December 2020 and €151,973k at 31 December 2019), and the value generated by Group operations (other reserves and legal reserve, including profit for the year, totaling €383,164k at 31 December 2020 and €308,261k at 31 December 2019, excluding the translation reserve and the reserve for the restatement of defined benefit plans).
Treasury shares purchased
The amount of the treasury shares held by Interpump Group S.p.A. is recorded in an equity reserve. The Company acquired 1,610,000 treasury shares in 2020 for €48,487k, at an average price of €30.1165 (2,940,000 treasury shares were purchased in 2019 for €78,993k, at an average price of EUR 26.8685).
Treasury shares sold
In the framework of the execution of stock option plans, a total of 1,123,850 options have been exercised resulting in the collection of €14,480k (328,750 options were exercised for €3,823k in
2019). In addition, 488,533 treasury shares were assigned on the acquisition of the Transtecno Group in 2020 (3,800,000 treasury shares were assigned in 2019 to pay for equity investments).
Stock options
The fair value of the 2016/2018 and 2019/2021 stock option plans was recorded in the 2020 and 2019 financial statements in compliance with IFRS 2. Costs of €1,775k (€2,325k in 2019) relating to the stock option plans were therefore recognized in the 2020 income statement, with a matching entry to the share premium reserve. Said costs represent the portion for the year of the value of the options assigned to employees and directors, established at the allocation date, corresponding to the value of the services rendered by the latter in addition to normal remuneration.
The income statement effects were booked as follows:
| 2020 (€/000) |
2019 (€/000) |
|
|---|---|---|
| Distribution costs | 13 | 24 |
| General and administrative expenses | 1,762 | 2,301 |
| Total | 1,775 | 2,325 |
| Changes in the share premium reserve were as follows: | ||
| 2020 | 2019 | |
| €/000 | €/000 | |
| Share premium reserve at 1 January | 96,513 | 70,391 |
| Increase due to income statement recognition | ||
| of the fair value of stock options granted | 1,775 | 2,325 |
| Increase due to the recognition in equity of the fair value | ||
| of stock options assigned to employees of subsidiaries |
144 | 260 |
| Increase for the disposal of treasury shares further to | ||
| payment for acquisitions of subsidiaries | 14,050 | 98,707 |
| Increase for the disposal of treasury shares further to | ||
| stock options exercised | 14,480 | 3,823 |
| Utilization to cover purchase of treasury shares | (48,487) | (78,993) |
| Share premium reserve at 31 December | 78,475 | 96,513 |
The Shareholders' Meeting held on 28 April 2016 approved the adoption of an incentive plan known as the "2016/2018 Interpump Incentive Plan". The plan, which is based on the free assignment of options that grant the beneficiaries the right, on the achievement of specified objectives, to (i) purchase or subscribe the Company's shares up to the maximum number of 2,500,000 or, (ii) at the discretion of the Board of Directors, receive the payment of a differential equivalent to any increase in the market value of the Company's ordinary shares. Beneficiaries of the plan can be employees or directors of the Company and/or its subsidiaries, identified among persons having significant roles or functions. The exercise price has been established at EUR 12.8845 per share, equivalent to the market value at the time of the decision of the Board of Directors to submit the Plan to the Shareholders' Meeting. The options can be exercised between 30 June 2019 and 31 December 2022. The next meeting of the Board of Directors, held on 12 May 2016, set a figure of 2,500,000 for the number of options to be assigned, divided by the total number of options in each tranche (625,000 for the first tranche, 875,000 for the second tranche and 1,000,000 for the third tranche) and established the terms for the exercise of the options, which are connected to the achievement of specific accounting parameters and the performance
of Interpump Group stock. The same Board meeting assigned 1,620,000 options to the Chairman, exercisable subject to the conditions described above, and granted mandates to the Chairman and the Deputy Chairman of Interpump Group, acting separately, to identify the beneficiaries of a further 880,000 options. On 6 and 29 July 2016, 13 December 2016 and 9 November 2017 a total of 531,800 options were assigned to other beneficiaries identified within the Interpump Group.
The changes in options in 2020 and 2019 were as follows:
| 2020 | 2019 | |
|---|---|---|
| Number of options | Number of options | |
| Options assigned at 1 January | 1,838,050 | 2,121,800 |
| Options granted in the year | - | - |
| Options exercised in the year | (1,123,850) | (268,750) |
| Options canceled in the year | - | (15,000) |
| Total options assigned at 31 December | 714,200 | 1,838,050 |
The Shareholders' Meeting held on 30 April 2019 approved a new stock option plan entitled "2019/2021 Interpump Incentive Plan", which calls for the allocation of no more than 2,500,000 options having an exercise price of EUR 28.4952 and, for options assigned after 30 April 2020, at the official price established by Borsa Italiana on the day before the date of assignment. In its meeting of 27 June 2019, the Board of Directors assigned 1,800,000 options to Chairman and Chief Executive Officer Fulvio Montipò; subsequently, 418,500 options were assigned to other beneficiaries during 2019, including Deputy Chairman Paolo Marinsek, who was assigned 65,000 options. A further 20,000 options were assigned to other beneficiaries on 3 June 2020. Overall, a total of 2,238,500 options have therefore been granted. The options can be exercised from 30 June 2022 to 31 December 2025. The options canceled in 2020 totaled 60,600.
The changes in options in 2020 and 2019 were as follows:
| 2020 | 2019 | |
|---|---|---|
| Number of | Number of | |
| options | options | |
| Number of rights assigned at 1 January | 2,188,500 | 2,218,500 |
| Number of rights assigned | 20,000 | - |
| Number of shares purchased | - | - |
| Number of rights canceled | (60,600) | (30,000) |
| Total number of options not yet exercised at 31 December | 2,147,900 | 2,188,500 |

The fair value of the stock options and the actuarial assumptions utilized in the binomial lattice model are as follows:
| 2016/2018 Plan | ||
|---|---|---|
| First assignment | Unit of | |
| measurement | ||
| Number of shares granted | no. | 1,620,000 |
| Grant date | 12 May 2016 | |
| Exercise price | 12.8845 | |
| Vesting date | 1 July 2019 | |
| Fair value per option at the grant date | EUR | 2.4585 |
| Expected volatility (expressed as the weighted average of the volatility values utilized in construction of the binomial lattice model) |
% | 30 |
| Expected average duration of the plan life | years | 6.583 |
| Expected dividends (compared with share value) | % | 2.50 |
| Risk-free interest rate (calculated using a linear interpolation of Euro Swap rates at 12 May 2016) |
% | From 0.11 to 0.22 |
| Second assignment | Unit of measurement |
|
| Number of shares granted | no. | 483,800 |
| Grant date | 6 July 2016 | |
| Exercise price | 12.8845 | |
| Vesting date | 1 July 2019 | |
| Fair value per option at the grant date | EUR | 3.0520 |
| Expected volatility (expressed as the weighted average of the volatility values utilized in construction of the binomial lattice model) |
% | 30 |
| Expected average duration of the plan life | years | 6.417 |
| Expected dividends (compared with share value) | % | 2.50 |
| Risk-free interest rate (calculated using a linear interpolation of Euro Swap rates at 6 July 2016) |
% | From -0.094 to - 0.004 |
| Third assignment | Unit of measurement |
|
| Number of shares granted | no. | 30,000 |
| Grant date | 29 July 2016 | |
| Exercise price | 12.8845 | |
| Vesting date | 1 July 2019 | |
| Fair value per option at the grant date | EUR | 3.7130 |
| Expected volatility (expressed as the weighted average of the volatility values utilized in construction of the binomial lattice model) |
% | 30 |
| Expected average duration of the plan life | years | 6.417 |
| Expected dividends (compared with share value) | % | 2.50 |
| Risk-free interest rate (calculated using a linear interpolation of Euro Swap rates at 29 July 2016) |
% | From -0.082 to - 0.002 |

2016/2018 Plan
| Fourth assignment | Unit of | |
|---|---|---|
| measurement | ||
| Number of shares granted | no. | 6,000 |
| Grant date | 13 December 2016 | |
| Exercise price | 12.8845 | |
| Vesting date | 1 July 2019 | |
| Fair value per option at the grant date | EUR | 4.33130 |
| Expected volatility (expressed as the weighted average | ||
| of the volatility values utilized in construction | % | 30 |
| of the binomial lattice model) | ||
| Expected average duration of the plan life | years | 6 |
| Expected dividends (compared with share value) | % | 2.50 |
| Risk-free interest rate (calculated using | % | 0.264 |
| a linear interpolation of Euro Swap rates at 13 December 2016) | ||
| Fifth assignment | Unit of | |
| measurement | ||
| Number of shares granted | no. | 12,000 |
| Grant date | 9 November 2017 | |
| Exercise price | 12.8845 | |
| Vesting date | 1 July 2019 | |
| Fair value per option at the grant date | EUR | 13.4162 |
| Expected volatility (expressed as the weighted average | ||
| of the volatility values utilized in construction | % | 30 |
| of the binomial lattice model) | ||
| Expected average duration of the plan life | years | 3 years and 5 |
| months | ||
| Expected dividends (compared with share value) | % | 2.50 |
| Risk-free interest rate (calculated using | % | -0.0285 |

2019/2021 Plan
| First assignment | Unit of | |
|---|---|---|
| measurement | ||
| Number of shares granted | no. | 2,218,500 |
| Grant date | 28 June 2019 | |
| Exercise price | 28.4952 | |
| Vesting date | 1 July 2022 | |
| Fair value per option at the grant date | EUR | 4.562 |
| Expected volatility (expressed as the weighted average of the volatility values utilized in construction of the binomial lattice model) |
% | 30 |
| Expected average duration of the plan life | years | 4.76 |
| Expected dividends (compared with share value) | % | 1.00 |
| Risk-free interest rate (calculated using a linear interpolation of Euro Swap rates at 28 June 2019) |
% | -0.0182 |
| Second assignment | Unit of measurement |
|
| Number of shares granted | no. | 20,000 |
| Grant date | 3 June 2020 | |
| Exercise price | 27.9868 | |
| Vesting date | 1 July 2022 | |
| Fair value per option at the grant date | EUR | 5.226 |
| Expected volatility (expressed as the weighted average of the volatility values utilized in construction of the binomial lattice model) |
% | 30 |
| Expected average duration of the plan life | years | 3.83 |
| Expected dividends (compared with share value) | % | 1.00 |
Risk-free interest rate (calculated using a linear interpolation of Euro Swap rates at 3 June 2020) % 0.1557
The expected volatility of the underlying variable (Interpump Group share) is a measure of the prospect of price fluctuations in a specific period. The indicator that measures volatility in the model utilized to evaluate the options is the mean square annualized deviation of compound returns of the Interpump Group share through time.

18. Reserves
(i) Reserve from remeasurement of defined benefit plans
Includes the actuarial component of defined benefit plans (TFR).
(ii) Classification of net equity depending on possibility of utilization
| (€/000) | Amount | Possibility of utilization |
Available portion |
Tax payable in the event of distribution |
Summary of utilizations over the past three years |
|
|---|---|---|---|---|---|---|
| to cover losses | for other reasons |
|||||
| Share capital | ||||||
| Subscribed and fully paid-up share capital |
56,617 | B | - | - | - | - |
| Nominal value of treasury shares in portfolio |
(1,155) | - | - | - | - | - |
| Total share capital | 55,462 | |||||
| Capital reserves | ||||||
| Legal reserve | 6,860 | B | - | - | - | - |
| Share premium reserve | 21,469 | A,B,C | 21,469 | - | - | 17,844 |
| Total capital reserves | 28,329 | 21,469 | ||||
| Profit reserves | ||||||
| Legal reserve | 4,463 | B | - | - | - | - |
| Share premium reserve | 57,006 | A,B,C | 54,439 | 1,232 | - | - |
| Extraordinary reserve | 268,091 | A,B,C | 232,473 | 7,164 | - | - |
| Reserve for share capital reduction | 1,155 | - | - | - | - | - |
| First Time Adoption Reserve | (70) | - | - | - | - | - |
| Merger surplus | 863 | A,B,C | 698 | - | - | - |
| Reserve for restatement of defined benefit plans |
(2,458) | - | - | - | - | - |
| Profit for the year | 101,802 | A,B,C | 101,802 | - | - | - |
| Total profit reserves | 430,852 | 389,412 | ||||
| Reserve for treasury shares held | 62,539 | - | - | - | - | 181,664 |
| Treasury shares | (62,539) | - | - | - | - | - |
| Non-distributable portion* | (3,171) | |||||
| Remaining distributable portion | 407,710 | |||||
| A: for capital increase | B: for coverage of losses | C: for distribution to shareholders |
*= represents the non-distributable portion destined to cover deferred costs that have not yet been amortized.
We draw your attention to the fact that €12,987k of the share premium reserve qualifies for tax relief in that it was fiscally formed from the revaluation reserve, Law 342/2000 and Law 266/2005.
The Company decided to make the election envisaged in art. 110, subsection 8(2) of Decree 104/2020, as amended by art. 1, subsection 83, of Law 178 dated 30 December 2020, in order to obtain tax recognition for the net carrying amount of the goodwill reported in the statement of financial position at 31 December 2019, €34,112,024, by paying a flat-rate tax of 3% of the amount to be realigned. This flat-rate tax, amounting to € 1,023,361, will be paid to the Tax Authorities by the deadline for paying the balance of the income taxes due for the year ended 31 December 2020. The realignment will have tax effect from the tax year subsequent to that in which it was made (i.e. from the tax year ending on 31 December 2021) and, accordingly, from that tax year, the tax amortization of the realigned amount will be deductible for IRES and IRAP purposes. After making that election, pursuant to art. 14, subsection 2, of Law 342 dated 21 November 2000, the Company subjected part of the extraordinary reserve, €33,088,663, representing the additional realigned amount net of the flat-rate tax due, to the suspended taxation regime.
Utilizations refer to dividends, purchases of treasury shares and reductions of reserves for other causes and do not include transfers between reserves. In particular, with reference to the changes that occurred in the past three years note that the utilizations of the reserve for treasury shares held refer to purchases of treasury shares, while the utilizations from the share premium reserve refer to the sale of treasury shares at a price below their carrying value.
On the basis of tax legislation the reserves and profits are freely distributable and do not attract tax even in the case of distribution, on the condition that the reserves and residual profits exceed the negative components of income ascribed exclusively to the tax return; otherwise, distributed reserves and profits are subject to tax in the measure in which the residual reserves and profits are lower than the negative components of income that have been ascribed exclusively to the tax return. This condition is satisfied at 31 December 2020, hence no taxes would be payable in the event of distribution of the Company's entire profit for the year and all available reserves, beyond those already indicated in the prior statement.
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| (€/000) | Pre-tax amount |
Taxation | Amount net of taxes |
Pre-tax amount |
Taxation | Amount net of taxes |
| Restatement of defined benefit plans | ||||||
| (109) | 26 | (83) | (425) | 102 | (323) | |
| Total | (109) | 26 | (83) | (425) | 102 | (323) |
(iii) Breakdown of components recorded directly in equity
19. Information on financial assets and liabilities
Financial assets and liabilities, broken down by the categories identified by IFRS 7, are summarized in the following tables:
| Financial | Financial | ||||||
|---|---|---|---|---|---|---|---|
| assets at | liabilities at | ||||||
| 31/12/2020 | 31/12/2020 | ||||||
| At fair value through profit and | Measured | At fair value through | Measured | ||||
| (€/000) | loss | at amortized | the Comprehensive | at amortized | |||
| Initially | Subsequently | cost | income statement | cost | Total | ||
| Trade receivables | - | - | 15,975 | - | - | 15,975 | |
| Dividends receivable | 3,500 | 3,500 | |||||
| Other current assets | - | - | 228 | - | - | 228 | |
| Other financial assets | |||||||
| financial assets | - | - | 37,815 | - | - | 37,815 | |
| Other financial assets | |||||||
| financial assets | 82,771 | 82,771 | |||||
| Trade payables | - | - | - | - | (14,976) | (14,976) | |
| Current interest-bearing | |||||||
| financial payables | - | - | - | - | (143,597) | (143,597) | |
| Payables for the acquisition | - | - | - | - | |||
| of investments | (1,125) | (1,125) | |||||
| Other current liabilities | - | - | - | - | (7,918) | (7,918) | |
| Non-current | |||||||
| interest-bearing | |||||||
| financial payables | - | - | - | - | (335,091) | (335,091) | |
| Total | - | - | 140,289 | - | (502,707) | (362,418) | |
| Financial | Financial | ||||||
|---|---|---|---|---|---|---|---|
| assets at | liabilities at | ||||||
| 31/12/2019 | 31/12/2019 | ||||||
| At fair value through profit and | Measured | At fair value through | Measured | ||||
| (€/000) | loss | at amortized | the Comprehensive | at amortized | |||
| Initially | Subsequently | cost | income statement | cost | Total | ||
| Trade receivables | - | - | 16,135 | - | - | 16,135 | |
| Dividends receivable | 8,000 | 8,000 | |||||
| Other current assets | - | - | 235 | - | - | 235 | |
| Other financial assets | |||||||
| financial assets | - | - | 30,260 | - | - | 30,260 | |
| Other financial assets | |||||||
| financial assets | 107,624 | 107,624 | |||||
| Trade payables | - | - | - | - | (16,234) | (16,234) | |
| Current interest-bearing | |||||||
| financial payables | - | - | - | - | (151,229) | (151,229) | |
| Payables for the acquisition | - | - | - | - | |||
| of investments | (16,878) | (16,878) | |||||
| Other current liabilities | - | - | - | - | (7,028) | (7,028) | |
| Non-current interest-bearing |
|||||||
| financial payables | - | - | - | - | (303,133) | (303,133) | |
| Total | - | - | 162,254 | - | (494,502) | (332,248) | |
The financial assets measured at amortized cost generated revenues and costs. Revenues comprise exchange gains of €176k (€279k in 2019). Costs, on the other hand, refer to exchange losses of €533k (€109k in 2019) and to bad debts for €75k (€70k in 2019) classified under other operating costs.
Financial liabilities measured at amortized cost have generated costs relating to the portion of ancillary charges initially incurred to obtain the loans and subsequently expensed over the duration of the loan in accordance with the financial method. Ancillary charges of €96k (€82k in 2019) were charged to the 2020 income statement.
Financial assets and liabilities measured at amortized cost generated interest income of €1,413k (€1,535k in 2019), interest expense of €1,695k (€1,534k in 2019) and interest expense on leasing payables of €62k (€66k in 2019); in addition, general and administrative expenses include commission amounts and bank charges of €111k (€106k in 2019).
Upward adjustment of the estimated liability for the purchase of residual interests in subsidiaries generated financial charges of €42k (no charge in 2019).
20. Information on financial risks
The Company is exposed to financial risks associated with its activities:
- market risks (mainly related to currency exchange rates and interest rates) since the Company does business internationally and is exposed to the exchange risk deriving from exposure to the US dollar;
- credit risk connected with business relations with customers;
- liquidity risk, with special reference to the availability of financial resources and access to the lending market and financial instruments in general;
- price risk in relation to metal price fluctuations that constitute a significant portion of the raw materials purchase price.
The Company is not exposed to significant concentrations of risk.
The Company constantly monitors the financial risks to which it is exposed in such a way as to make an advance assessment of potential negative effects and take appropriate actions to mitigate them.
The following section contains reference qualitative and quantitative indications regarding the uncertainty of these risks for Interpump Group S.p.A.
The quantitative data given below are not to be construed as forecasts; specifically, the sensitivity analyses concerning market risks are unable to reflect the complexity and correlated relations of markets that may derive from each prospected change.
Exchange risk
The Company is exposed to risks arising from fluctuations in currency exchange rates, which may affect economic results. Specifically, it clarifies that:
• for revenues denominated in currencies other than the currencies in which the respective costs are denominated, exchange rate fluctuations can impact on the Company's operating profit. In 2020 the total amount of cash flow exposed directly to exchange risks was approximately 20% of Company sales (about 24% in 2019), none of which is hedged against the risk of exchange-rate fluctuations.
The exchange rates to which the Company is exposed are EUR/USD in relation to sales in dollars of high pressure pumps in North America through GP Companies Inc., which is located in this market, and in direct relation to an important US customer. The Company also bills in USD to its other US subsidiary, NLB Corporation Inc.
The Interpump Group has adopted a policy of hedging commercial transactions denominated in foreign currency in the framework of which the most effective derivative instruments for the achievement of the preset goals have been identified and the relative responsibilities, duties and system of delegations have been defined.
In relation to the dollar exposure on recurring sales in the American market, Company policy is not to hedge those foreign currency transactions, while in relation to non-recurring sales in

the US market (in terms of their amount or frequency), it is Company policy to arrange hedges only when deemed appropriate.
- Again in relation to commercial activities, the Company may be in a position wherein it holds commercial receivables denominated in currencies other than the account currency. Fluctuations in exchange rates can therefore result in the realization or assessment of positive or negative exchange differences.
- In relation to financial exposure, wherever the monetary outflows are denominated in a currency other than the account currency, fluctuation of the exchange rates can impact the net profits of the Company negatively. At 31 December 2020 and 31 December 2019 the Company had no financial exposures in foreign currency.
The nature and structure of the exposure to exchange risk and the related hedging policies were substantially unchanged in 2020 and 2019.
Exchange risk sensitivity analysis
The potential profit deriving from the change in the fair value of financial assets and liabilities caused by a hypothetical and immediate increase in the value of the euro of 10% with respect to the US dollar would be about €422k (€261k in 2019).
Interest rate risk
It is currently Company policy not to arrange hedges, in view of the short average duration of the existing loans (around 3.5 years). At 31 December 2020 all liquid funds were subject to floating interest rates, as were all financial and bank debts. In addition, in 2020 and in prior years the Company granted loans to subsidiaries totaling €120.6m (€137.9m at 31 December 2019). As described in Note 11, these loans were all granted at floating rates, with the exception of those made to Hydra Dyne Technology Inc., Inoxihp S.r.l. and Unidrò Contarini Sarl.
Sensitivity analysis related to interest rate risk
The effects of a hypothetical and immediate upward variation in interest rates of 50 basis points would subject Interpump Group S.p.A. to higher financial expenses, net of the increase in financial income, totaling €1,106k (€1,105k in 2019). It is reasonable to assume that a 50 basis points decrease in interest rates would produce an equivalent effect, although this time in terms of lower financial expenses.
Credit risk
The maximum theoretical credit risk exposure of the Company at 31 December 2020 and 2019 is represented by the accounting value of the financial assets recorded in the financial statements.
Historically the Company has not suffered any significant losses on receivables. This is because the Company generally allows extended payments only to its long-term customers, whose solvency and economic stability are known. In contrast, after having passed an initial credit rating analysis, new customers are required to make payments in advance or to open a letter of credit for amounts due.
Individual write-downs are applied in relation to positions, if of significant magnitude, in relation to which an objective condition of uncollectability is present for all or part of the outstanding amount. The amount of the write-down takes account of an estimate of the recoverable flows and the associated collection date, and the expenses and costs for future debt recovery. Collective provisions are allocated in relation to receivables that are not subject to individual write-downs, taking account of the historic exposure and statistical data.

At 31 December 2020, Loans and Receivables from financial activities total €140,289k (€162,254k at 31 December 2019), and include €658k for written down receivables (€506k at 31 December 2019); amounts overdue by less than three months are €3,171k (€2,802k at 31 December 2019), while those overdue beyond three months total €651k (€426k at 31 December 2019).
The Company is not exposed to any significant concentrations of sales. In fact, the top customer in terms of sales is part of the Interpump Group and accounted for about 19% of total sales in 2020 (20% in 2019). The top customer outside the Group accounted for approximately 3% of sales in 2020 (3% in 2019 as well) while, in total, the top 10 customers after the first intercompany customer accounted for 17% of sales (20% in 2019).
Liquidity risk
The liquidity risk can arise if it becomes impossible to obtain, at acceptable economic conditions, the financial resources needed for the Company's business operations. The two main factors that define the Company's liquidity situation are the resources generated by or used in business activities and investment, and the characteristics of expiry and renewal of debt or liquidity of financial investments and the relative market conditions.
The Company has adopted a series of policies and processes aimed at optimizing the management of resources in order to reduce the liquidity risk:
- retention of an appropriate level of cash on hand;
- diversification of the banks with which the Company operates;
- access to adequate lines of credit;
- negotiation of covenants at a consolidated level;
- monitoring of the prospective conditions of liquidity in relation to the corporate process.
The maturity characteristics of interest bearing financial debts and bank debts are described in Note 13. Together with the resources generated by operating and financing activities, management considers that the funds and lines of credit currently available will enable the Company to meet the requirements deriving from investing activities, the management of working capital and the settlement of payables as they fall due, while also supporting the pursuit of a growth strategy that includes targeted acquisitions capable of creating value for the shareholders. Liquid funds at 31 December 2020 total €136.7m. These funds and the cash generated by the Company in 2020 are definitely factors that serve to reduce the exposure to liquidity risk. The decision to maintain a high level of cash was adopted in order to minimize the liquidity risk, which is considered important given the current state of uncertainty of the economy, and to pick up on any acquisition opportunities that may arise.

Price risk
Interpump Group S.p.A. is exposed to risks deriving from price fluctuations of metals, which may affect economic results and profitability. Specifically, the purchase cost of metals accounted for about 26% of the purchase cost of the Company's raw materials, semi-finished products and finished products (35% in 2019). The main metals utilized by the Company include brass, aluminum, stainless steel and steel.
Company policy is to transfer the cost of stocking materials to suppliers; in this scenario the risk is hedged by means of orders for specific periods and quantities agreed at a fixed price; at 31 December 2020 signed commitments are in place covering 96% of the projected 2020 consumption of brass (9% at 31 December 2019), 16% of steel consumption (55% at 31 December 2019) and 68% of the stainless steel consumption predicted for next year (50% at 31 December 2019). In addition, at 31 December 2020 stocks covered about 20% of forecast brass consumption of (33% at 31 December 2019), the entire consumption of aluminum (also at 31 December 2019), 52% of steel consumption (69% at 31 December 2019) and 20% of stainless steel consumption (24% at 31 December 2019).
The Company's selling prices are generally reviewed on an annual basis.
21. Net sales
The following table gives a breakdown of sales by geographical area:
| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Italy | 22,477 | 18,618 |
| Rest of Europe | 30,948 | 30,795 |
| Rest of the World | 47,093 | 49,497 |
| Total | 100,518 | 98,910 |
Details of net sales in each invoicing currency are provided below:
| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Euro | 80,321 | 75,502 |
| USD | 20,195 | 23,408 |
| GBP | 2 | - |
| Total | 100,518 | 98,910 |
Sales in USD refer primarily to invoices issued to the US subsidiaries GP Companies Inc. and NLB Corporation Inc.
22. Other net revenues
| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Capital gains on the sale of tangible assets | 2 | 22 |
| Gain on early close-out (IFRS 16) | 4 | - |
| Income from rent/royalties | 242 | 355 |
| Revenues from consultancy | 10 | 10 |
| Sale of scrap | 111 | 168 |
| Reimbursement of expenses | 755 | 755 |
| Release of excess provisions | 38 | - |
| Other | 677 | 787 |
| Total | 1,839 | 2,097 |
23. Costs by nature
| 2020 (€/000) |
2019 (€/000) |
|
|---|---|---|
| Raw materials and components | 30,583 | 28,840 |
| Personnel and temporary staff | 29,123 | 28,805 |
| Services | 12,063 | 12,655 |
| Amortization and depreciation of intangible | ||
| and tangible fixed assets (notes 7 and 9) |
5,440 | 4,880 |
| Directors' and statutory auditors' remuneration | 5,171 | 5,598 |
| Hire purchase and leasing charges | 171 | 231 |
| Provisions and impairment of tangible | ||
| and intangible fixed assets (notes 7, 9 and 15) |
7,636 | 18 |
| Other operating costs | 4,849 | 4,797 |
| Total cost of sales, distribution costs, general and administrative | ||
| expenses, other operating costs and impairment losses | ||
| on intangible and tangible fixed assets | 95,036 | 85,824 |
The emoluments of the Directors and Statutory Auditors of Interpump Group S.p.A. in 2020 were, respectively, €5,066k and €105k and they include remuneration resolved by the Shareholders' Meeting, the remuneration established by the Board of Directors for directors vested with special offices, including bonuses and the remunerative component deriving from stock option plans represented by the fair value of the options calculated at the time of their allocation, for the current portion.
24. Financial income and expenses
| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Financial income | ||
| Interest income from liquid funds | 18 | 6 |
| Interest income from financial assets (intercompany loans) | 1,413 | 1,535 |
| Other financial income | 84 | 11 |
| Foreign exchange gains | 176 | 352 |
| Total | 1,691 | 1,904 |
| Financial charges | ||
| Interest expense on bank loans | 1,791 | 1,616 |
| Interest expense on leasing payables (IFRS 16) | 62 | 66 |
| Financial charges for adjustment of estimated debt | 42 | - |
| Other financial charges | 159 | 255 |
| Foreign exchange losses | 706 | 109 |
| Total | 2,760 | 2,046 |
25. Income taxes
The reconciliation of taxes calculated on the basis of the nominal rates in force and the effective tax burden is a follows:
| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| IRES | ||
| Profit before taxes from the income statement | 94,927 | 65,208 |
| Theoretical taxes at nominal rate (24%) | 22,782 | 15,650 |
| Lower taxes for non-taxable dividends | (19,971) (10,980) | |
| Higher taxes due to non-deductible write-downs of investments | 4 | 6 |
| Lower taxes due to IRAP deduction relating to expenses for employees and similar | (143) | (71) |
| Lower taxes due to IRAP deduction on interest expenses | (22) | (24) |
| Lower taxes due to super and hyper depreciation | (535) | (444) |
| Lower taxes resulting from Economic Growth Assistance (ACE) | (422) | - |
| Lower taxes due to tax redemption of goodwill | (7,164) | - |
| Taxes for prior financial years | (801) | (195) |
| Other | 92 | 116 |
| Total IRES | (6,180) | 4,058 |

| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| IRAP (regional tax) | ||
| Profit before taxes from the income statement | 94,927 | 65,208 |
| Theoretical taxes at nominal rate (4.65%) | 4,414 | 3,032 |
| Lower taxes for non-taxable dividends | (4,124) | (2,335) |
| Lower taxes due to tax redemption of goodwill | (1,585) | - |
| Lower taxes on exemption from 1st advance by absorbed company | (43) | - |
| Higher taxes for non-deductible payroll costs | 31 | 38 |
| Higher taxes for non-deductible directors' emoluments | 555 | 241 |
| Higher taxes due to non-deductible financial expenses | 35 | 5 |
| Taxes for prior financial years | (9) | (10) |
| Other | 31 | 27 |
| Total IRAP | (695) | 998 |
| Total income taxes recognized in the income statement | (6,875) | 5,056 |
Taxes recognized in the income statement can be broken down as follows:
| 2020 | 2019 |
|---|---|
| (€/000) | (€/000) |
| Current taxes (4,443) |
(5,534) |
| Current taxes for prior financial years | 810 205 |
| Substitute tax (1,024) |
- |
| Deferred taxes 11,532 |
273 |
| Total taxes 6,875 |
(5,056) |
Deferred tax recognized in the income statement can be broken down as follows:
| 2020 | 2019 | |
|---|---|---|
| (€/000) | (€/000) | |
| Deferred tax assets generated in the year | 11,893 | 342 |
| Deferred tax liabilities generated in the year | - | (3) |
| Deferred tax assets transferred to the income statement | (468) | (292) |
| Deferred tax liabilities recognized in the income statement | 107 | 226 |
| Total deferred taxes | 11,532 | 273 |
26. Earnings per share
Basic earnings per share
Earnings per share are calculated on the basis of profit for the year divided by the weighted average number of ordinary shares during the year as follows:
| 2020 | 2019 | |
|---|---|---|
| Profit for the year attributable to shareholders (€/000) | 101,802 | 60,151 |
| Average number of shares in circulation | 107,104,047 | 105,452,384 |
| Basic earnings per share for the year | 0.950 | 0.570 |
Diluted earnings per share
Diluted earnings per share are calculated on the basis of diluted profit of the year attributable to the Parent company's shareholders, divided by the weighted average number of ordinary shares in circulation adjusted by the number of potentially dilutive ordinary shares. The calculation is as follows:
| 2020 | 2019 | |
|---|---|---|
| Profit for the year attributable to shareholders (€/000) | 101,802 | 60,151 |
| Average number of shares in circulation | 107,104,047 | 105,452,384 |
| Number of potential shares for stock option plans (*) | 424,299 | 983,990 |
| Average number of shares (diluted) | 107,528,346 | 106,436,374 |
| Earnings per diluted share at 31 December (EUR) | 0.947 | 0.565 |
(*) calculated as the number of shares assigned for in-the-money stock option plans multiplied by the ratio between the difference of the average value of the share in the year and the exercise price at the numerator, and the average value of the share in the year at the denominator.
27. Notes to the cash flow statement
Property, plant and equipment
In 2020 the Company purchased property, plant and equipment totaling €4,964k (€6,222k in 2019). This expenditure involved the payment of €6,750k, inclusive of the payment of past debts for the same purpose and net of payables deferred to the following year (€4,784k in 2019).
Cash and cash equivalents
This item can be broken down as follows:
| 31/12/2020 | 31/12/2019 | 01/01/2019 | |
|---|---|---|---|
| (€/000) | (€/000) | (€/000) | |
| Cash and cash equivalents from the statement of financial position Bank payables (current account overdrafts and advances subject |
136,677 | 95,371 | 12,897 |
| to collection and accrued interest payable) Cash and cash equivalents from the cash flow statement |
(207) 136,470 |
(388) 94,983 |
(487) 12,410 |
Net financial position and cash-flow statement
For the amount and details of the main components of the net financial position and the changes in 2020 and 2019, please see Section 4 "Loans" in the "Report on operations" accompanying the financial statements of Interpump Group S.p.A. at 31 December 2020.

28. Commitments
The Company has commitments to purchase property plant and equipment totaling €1,801k (€2,173k at 31 December 2019).
29. Transactions with related parties
With regard to transactions with Group companies, please see sections 5 and 6 of the "Report on operations" accompanying the financial statements of Interpump Group S.p.A. at 31 December 2020.
The above transactions were carried out on arm's-length conditions.
30. Events occurring after the close of the year
With regard to Interpump Group S.p.A., no events occurred after 31 December 2020 that require mention in this report, while we invite you to refer to the "Report on operations" accompanying the Consolidated Annual Financial Report at 31 December 2020 with regard to events after the close of the year concerning the Group.
31. Proposal to the Shareholders' Meeting
The profit for the year was EUR 101,802,204. We propose:
- allocation of the net profit for the year to the Extraordinary Reserve, since the legal reserve has already reached the limit of one-fifth of the subscribed and fully paid up share capital;
- partial distribution of the Extraordinary Reserve by declaring a dividend of EUR 0.26 for each share in circulation including the right as per art. 2357-(3) subsection 2 of the Italian Civil Code. It should be noted that, for tax purposes, the provisions of the Ministerial Decree dated 26 April 2017 will be applied, since the entire dividend of EUR 0.26 per share is taxable in the hands of the recipient and is considered to have been drawn from profit reserves accumulated subsequent to the tax year in progress at 31 December 2007 and up to that in progress at 31 December 2016.

Annex 1
Certification of the separate financial statements pursuant to art. 81-(3) of Consob regulation no. 11971 of 14 May 1999, as amended
-
- The undersigned, Fulvio Montipò and Carlo Banci, respectively Executive Director and Chief Reporting Officer of Interpump Group S.p.A., taking account also of the provisions of art. 154-(2), subsections 3 and 4 of legislative decree no. 58 of 24 February 1998, attest to:
- adequacy in relation to the characteristics of the business and
- effective application of the administrative and accounting procedures for formation of the financial statements during 2020.
-
- We further confirm that the separate financial statements of Interpump Group S.p.A. for the year ended 31 December 2020, showing total assets of €1,032,326k, net profit of €101,802k and shareholders' equity of €514,643k:
- a. correspond to the results of the company books and accounting entries;
- b. were prepared in compliance with the international accounting standards approved by the European Commission further to the enforcement of Ruling (CE) no. 1606/2002 of the European Parliament and the European Council of 19 July 2002, and the provisions issued in implementation of art. 9 of Italian legislative decree 38/2005 and the contents are suitable for providing a truthful and fair representation of the equity, economic and financial situation of the Company;
- c. include the Board of Directors' Report, which contains a reliable analysis of performance and results and the situation of the issuer together with a description of the main risks and uncertainties to which it is exposed.
Sant'Ilario d'Enza (RE), 19 March 2021
Fulvio Montipò Carlo Banci Chairman and Chief Reporting Chief Executive Officer Officer




-
-



