AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

International Consolidated Airlines Group. S.A.

Investor Presentation Feb 28, 2025

1846_rns_2025-02-28_ba616eb1-0e94-47e7-854a-2679aa0319fa.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Connecting people, businesses and countries

2024 Full Year results

Disclaimer

LEI: 959800TZHQRUSH1ESL13

Forward-looking statements:

Certain statements included in this announcement are forward-looking. These statements can be identified by the fact that they do not relate only to historical or current facts. By their nature, they involve risk and uncertainties because they relate to events and depend on circumstances that will occur in the future. Actual results could differ materially from those expressed or implied by such forward-looking statements.

Forward-looking statements often use words such as "expects", "believes", "may", "will", "could", "should", "continues", "intends", "plans", "targets", "predicts", "estimates" "envisages" or "anticipates" or other words of similar meaning or their negatives. They include, without limitation, any and all projections relating to the results of operations and financial conditions of International Consolidated Airlines Group, S.A. and its subsidiary undertakings from time to time (the 'Group'), as well as plans and objectives for future operations, expected future revenues, financing plans, expected expenditure, acquisitions and divestments relating to the Group and discussions of the Group's business plans, and its assumptions, expectations, objectives and resilience with respect to climate scenarios. All forward-looking statements in this announcement are based upon information known to the Group on the date of this announcement and speak as of the date of this announcement. Other than in accordance with its legal or regulatory obligations, the Group does not undertake to update or revise any forward-looking statement to reflect any changes in events, conditions or circumstances on which any such statement is based.

Actual results may differ from those expressed or implied in the forward-looking statements in this announcement as a result of any number of known and unknown risks, uncertainties and other factors, including, but not limited to, economic and geo-political, market, regulatory, climate, supply chain or other significant external events, many of which are difficult to predict and are generally beyond the control of the Group, and it is not reasonably possible to itemise each item. Accordingly, readers of this announcement are cautioned against relying on forward-looking statements. Further information on the primary risks of the business and the Group's risk management process is set out in the Risk management and principal risk factors section in the Annual report and accounts 2023; this document is available on www.iairgroup.com. All forward-looking statements made on or after the date of this announcement and attributable to IAG are expressly qualified in their entirety by the primary risks set out in that section.

Alternative Performance Measures:

This announcement contains, in addition to the financial information prepared in accordance with International Financial Reporting Standards ('IFRS') and derived from the Group's financial statements, alternative performance measures ('APMs') as defined in the Guidelines on alternative performance measures issued by the European Securities and Markets Authority (ESMA) on 5 October 2015. The performance and outcome of the Group's strategy is assessed using a number of APMs. These measures are not defined under IFRS, should be considered in addition to IFRS measurements, may differ to definitions given by regulatory bodies relevant to the Group and may differ to similarly titled measures presented by other companies.

For definitions and explanations of APMs, refer to the APMs section in the most recent published financial report and in the IAG Annual report and accounts 2023. These documents are available on www.iairgroup.com.

For definitions and explanations of APMs, refer to the APMs section in the IAG Annual Report and Accounts 2023 (iairgroup.com) and the Interim Management Report for the year to 31 December 2024 (IAG FY 2024 Results (iairgroup.com)). These documents are available on www.iairgroup.com

Highlights

Luis Gallego Chief Executive Officer

A world-class investment case

Unique strength in our network, hubs and brands Premium customers Growing IAG Loyalty and partnerships

Strong Execution

  • = Delivering world-class margins Delivered by our transformation

programme Delivered by our

talented employees across the globe

Strong Value Creation

Sustainable earnings growth Strong free cash flow generation Significant shareholder returns

Our strategy to deliver world-class margins and returns

See APM summary for definitions

Delivering world-class results

Compelling
proposition
Growing
profits
Best in-class
execution
Disciplined capital
allocation
+9% +27% 13.8% 17.3%
Revenue growth Operating profit
growth
Operating margin RoIC
Generating Strong Sustainable Returning excess
significant cash balance sheet dividends capital
€350m
€3.56bn 1.1x €435m Announced November 2024
Free cash flow Net leverage Total dividend €1bn

The metrics included in this slide are before exceptional items See the APM Summary for definitions

Financial results

Nicholas Cadbury Chief Financial and Sustainability Officer

A world-class financial performance

The metrics included in this slide are before exceptional items See the APM Summary for definitions

Very strong operating profit growth in 2024

IAG operating profit bridge by driver: Strong markets, hubs and customer propositions

IAG operating profit bridge by business:

Transformation programme driving profits across the Group

* Includes impact of industrial action at Aer Lingus

**Other includes LEVEL, IAG Cargo, IAG GBS, ICAG, and consolidation adjustments

Excellent performances across the Group

Aer Lingus British Airways Iberia Vueling
FY 2024
(€m)
vLY FY 2024
(£m)
vLY FY 2024
(€m)
vLY FY 2024
(€m)
vLY FY 2024
(£m)
vLY
Total revenue 2,376 +4.5% 14,408 +6.2% 7,542 +8.4% 3,261 +2.0% 2,430 +18.4%
Passenger revenue 2,304 +4.3% 13,466 +6.3% 5,862 +11.4% 3,244 +2.0% 1,247 +47.7%
Operating result before
exceptional items
205 (20) 2,048 +704 1,027 +87 400 +4 420 +53
Operating margin before
exceptional items
8.6% (1.3)pts 14.2% +4.3pts 13.6% +0.1pts 12.3% (0.1)pts 17.3% (0.6)pts
ASK (m) 32,676 +3.5% 175,141 +4.4% 85,792 +13.3% 42,089 +0.9%
PRASK (cts/p) 7.05 +0.8% 7.69 +1.8% 6.83 (1.7)% 7.69 +1.0%
Non-fuel CASK (cts/p) 4.69 +5.1% 4.96 (1.0)% 5.72 (4.3)% 4.67 +2.8%

*Iberia figures exclude LEVEL. 2023 comparators adjusted for the move of BA Holidays from British Airways to IAG Loyalty. IAG Loyalty now includes BA Holidays: FY 2024 revenue of £863m and profit of £87m (FY 2023: revenue of £762m and profit of £87m)

Strong demand and yields in our core markets

Expect to grow capacity (ASK) by 3% in 2025; 2% to 4% in the medium term

Regional data in the chart represents commercial passenger revenue (flown revenue plus ancillaries) in unit terms at outturn foreign exchange rates.

Transformation supporting margin improvement

Cost category FY 2024
unit cost (% vly)
FY 2024 FY 2025 guidance
Employee 7.5% Driven by underlying pay deals, adverse FX, and
employee payments linked to strong financial
performance

Overall non-fuel unit cost trend similar to
FY 2024, with additional FX headwind
expected of c.2%
Supplier (0.7)% Transformation initiatives offset general
inflationary pressures, customer experience costs
and IT investments

Higher cost impact weighted to H1

Ongoing higher costs due to managing
aircraft availability and engineering supply
chain costs
Ownership 7.3% Increase driven by new aircraft, maintenance
costs, cabin retrofits, lounge upgrades, new
digital platforms

Inefficiency of lower capacity growth than
planned
Total non-fuel 2.6%

Note: numbers in brackets indicate favourable movements Numbers refer to pre-exceptional figures

Profit after tax and exceptional items of €2,732m in FY 2024

Year to 31 December
€m Before
exceptional
items 2024
Exceptional
items
Statutory
2024
Before
exceptional
items 2023
Exceptional
items
Statutory
2023
Revenue 32,100 32,100 29,453 29,453
Operating costs 27,657 160
*
27,817 25,946 25,946
Operating profit 4,443 (160) 4,283 3,507 3,507
Finance costs (917) (917) (1,113) (1,113)
Finance income 404 404 386 386
Net change in fair value of financial instruments (237) (237) (11) (11)
Net financing credit relating to pensions 63 63 103 103
Net currency retranslation (charges)/credits (127) (127) 176 176
Other non-operating credits 144 (50)
**
94 8 8
Profit before tax 3,773 (210) 3,563 3,056 3,056
Tax (971) 140
***
(831) (401) (401)
Profit after tax 2,802 (70) 2,732 2,655 2,655

* The Group recorded exceptional items relating to employee restructuring in Iberia's ground handling subsidiary.

** On 1 August 2024 the Group exercised its right to withdraw from the acquisition of the remaining 80% of the share capital of Air Europa Holdings that the Group had not previously owned. The exceptional charge of €50 million represents the amount agreed with Globalia to terminate the agreement. The related tax credit was €5 million.

*** In 2024 the Group was impacted by changes in tax legislation in Spain, principally related to the pace at which prior year losses could be recognised, resulting in a net exceptional tax credit of €100 million in 2024. See note 10 to the consolidated financial statements for further information.

Significant free cash flow generated in 2024

FY 2024 FY 2023
(€m) (€m)
Operating profit1 4,443 3,507
Depreciation 2,364 2,063
Working capital (82) (142)
Pension (15) (30)
Provisions (excl. carbon-related
obligations)
122 25
Purchase of carbon assets
net of change in carbon obligations2
62 (50)
Interest paid (764) (1,005)
Interest received 367 365
Tax paid (245) (291)
Other 120 160
Net cash from operating activities 6,372 4,602
Gross capex2 (2,816) (3,282)
Free cash flow 3,556 1,320

FY 2024

  • Increase in Depreciation reflecting fleet deliveries
  • Working capital inflows from increased bookings offset by engineering supplier prepayments, higher VAT-related to IAG Loyalty payments and SAF prepayments
  • Net interest benefit from debt repayment in 2023
  • Tax payments reflect one-off benefit of Spanish Tax ruling and use of historical tax losses
  • Capex lower than expected due to fleet delivery delays and timing of other investments

FY 2025 guidance

  • Tax: IAG Loyalty VAT payment of £557m (c.€673m) paid in 2025*
  • Gross capex of c.€3.7bn expected in 2025 depending on fleet deliveries

  • Operating profit stated before exceptional items

  • In 2024, purchased emission allowances were reclassified from the Acquisition of property, plant and equipment and intangible assets ('Gross capex') to a separate line item within Net cash flows from operating activities. The 2023 results include a reclassification to conform with the current period presentation

* Paid in order to appeal the HMRC decision relating to historical treatment of VAT by IAG Loyalty. IAG and its advisors are confident in its legal position - further details in the appendix

Maintain balance sheet strength: net debt reduced by €1.7bn

€m 31 December
2022
31 December
2023
31 December
2024
Gross debt 19,984 16,082 17,345
of which bank and other loans 6,546 2,688 2,911
of which asset financed and lease
liabilities
13,438 13,394 14,434
Gross debt / EBITDA before
exceptional items 6.0x 2.9x 2.5x
Cash, cash equivalents and interest
bearing deposits
9,599 6,837 9,828
Net debt 10,385 9,245 7,517
Net debt / EBITDA before
exceptional items
3.1x 1.7x 1.1x
Total liquidity (cash and facilities) 13,999 11,624 13,362

Targeting a reduction in gross leverage:

  • Bond buyback €577m across both 2027 and 2029 unsecured bonds in Jan 2025
  • Maturity of €500m unsecured bond in March 2025 to be redeemed with cash
  • Intention to keep around two thirds of the 26 expected deliveries unencumbered

Maintain balance sheet strength: reducing our financial liabilities in 2025

Bonds issued by ICAG

  • €500 million fixed rate 2.75% bond 2025 (to be repaid in March 2025)
  • €500 million fixed rate 1.50% bond 2027 (of which €277m repaid early)
  • €825 million fixed rate 1.125% convertible bond 2028
  • €700 million fixed rate 3.75% bond 2029 (of which €300m repaid early)

Other secured loans

• Floating rate euro mortgage loans secured on aircraft

Other unsecured bonds and loans

  • Fixed rate unsecured bonds
  • Fixed rate unsecured US dollar mortgage loan
  • Fixed rate unsecured euro loans with the Spanish State (Department of Industry)

Investing in our fleet, improving customer experience and resilience

2024 2025 2026 Fleet Fleet-related IT Property & equipment €2.8bn c.€3.7bn* Gross capital expenditure c.€3.7bn* Lower expenditure than planned in 2024: • Fleet delivery delays (incl. 1x 787 moving to 2025) • Re-profiling of pre-delivery payments • Onboard retrofit and property maintenance delays relating to supply chain constraints Property maintenance and airport equipment replacement/upgrades and lounges Improving our front-end customer experience and back-end processes to ensure customer-focused and resilient operations Investing in new business class offerings and cabin upgrades Rebuilding and renewing our fleet Fleet capex adjusted for known programme delays Lower expenditure than planned in 2024: • Fleet delivery delays (incl. 1x 787 moving to 2025) • Re-profiling of pre-delivery payments • Onboard retrofit and property maintenance delays relating to supply chain constraints

* Current forecast

Disciplined capital allocation to support profitable growth, best-in-class margins and sustainable shareholder returns

Maintain balance
sheet strength
Invest in rebuilding
our fleet
Improve customer
experience,
resilience, digital
and sustainability
Commitment to
sustainable
dividends
Excess cash returned
to shareholders if
no inorganic
opportunities exist
Maintain net debt /
EBITDA < 1.8x across
the cycle
Invest to grow
capacity 2%-4% per
annum*
Drive margin
performance across
the Group in the 12%
to 15% range
Sustainable ordinary
dividend through the
cycle
Distribute excess cash
below net leverage of
1.2x to 1.5x
1.1x at 31 December
2024
Investment Grade
19 new aircraft
in 2024
13.8%
operating margin
Total ordinary
dividend
FY 2024 €435m
Share buyback
of €350m in 2024
Excess capital returns:
€1bn up to 12 months

• Medium-term per annum growth, dependent on aircraft deliveries

Business update and outlook

Luis Gallego Chief Executive Officer

Sustaining our focus on margins and return on capital

Transforming British Airways

Driving high customer satisfaction, profits and margins

Operating margin (%)

Developing Spanish platforms

Deliver €1.5bn of operating profit from the Spanish businesses

Operating profit (€m)

13%-16% RoIC

Accelerating capital-light earnings: Loyalty & Holidays

Leverage Loyalty for higher growth, earnings and cash generation

<1.8x Leverage through the cycle

Operating profit (£m)

IAG's TSR algorithm

* Group and business unit ambitions and targets per the Capital Markets Day 2023

12%-15% Operating margin

** Excludes impact of HMRC decision on accounting treatment

The metrics included in this slide are before exceptional items

Diversified portfolio of leading positions in our core markets

North Atlantic

#1 long-haul market from Europe by size
(€43bn market)

London: #1 in the world for premium air
travel; US is 37% of London long-haul
capacity
Latin America

#1 revenue growing market from Spain
(+60% vs 2019)

'Madrid is the new Miami': 86% increase
in no. of Latin Americans in Spain
Intra-Europe

Spain is #1 domestic market in Europe

UK is the #3 market, with UK-ES the
largest non-domestic route (6%)

IAG is #1 in London, with joint business
having 58% capacity share on LON-US

IAG #1 in Europe-LatAm, has a 21%
capacity share vs 18% for AF-KLM and
10% for Lufthansa

IAG #1 in Domestic Spain, and growing
ES-UK market share, with 55% of the
capacity

Profitable growth with A321XLR for Aer
Lingus and Iberia - Nashville, Boston

British Airways: consolidating its position
- e.g. frequency to San Diego

LEVEL: building its network e.g. Miami

British Airways: moving (mainly
Caribbean) premium leisure to Heathrow

Iberia: core cities remain a priority for
market share growth e.g. Sao Paolo

LEVEL: Barcelona to Santiago now year
round

Aer Lingus: mitigating seasonality:
Seville, Marrakech,

British Airways: shoulder season flying

Iberia: de-seasonalising, particularly
Islands

Vueling: strengthening Barcelona core
routes: London, Istanbul

Data sources: IATA Direct Data Solutions Jan-Dec 2024, OAG Jan-Dec 2024, INE

Strong improvement at BA and Aer Lingus; Iberia and Vueling world-class

British Airways delivered a 12pts increase in OTP in 2024:

  • Significant investment in improving British Airways' operations. Performance in Q1 was the highest achieved since pre-pandemic.
  • New Operations Control Centre opened at Heathrow Terminal 5, including the rollout of new technology tools (e.g. Mission Control and Pathfinder) which helps colleagues to make better, data-driven decisions
  • Set a record for the number of flights flown from Heathrow in one day – a total of 65,000 passengers during the peak of the summer.
  • ATC environment is still very difficult: across peak summer months 37% of flights disrupted by ATC-enforced regulation, vs 23% in 2019

OTP (D'15) = on time performance: departure within 15 minutes

Investing in our customers' experience in 2025

Transformation will continue delivering value in 2025

  • Customer & Innovation
  • New app functionality: real-time updates, boarding gates, 'manage bags'
  • Expand US partnerships via New Distribution Capability (NDC), offering capabilities similar to GDS channels
  • Leading the development in next generation retailing
    • Connected Teams helps resolve issues inflight
    • Launching digital self-management for disruption

  • Improve baggage handling and tracking through technology upgrades
  • Scaling digital products so passengers can arrive to their flights seamlessly

• New disruption and self-management tools to enhance the customer experience, and improving digital touchpoints at kiosks in Barcelona

Efficiency

  • Digitisation of engineering, developing a performance management system for contracted maintenance
  • Generate committed value from new data solutions in dynamic pricing, customer segmentations and ops

• Zero-based budgeting of third-party spend.

• Full transition to modern core operational

• Use data AI models to generate efficiencies, e.g. for operations workload forecasting, predictive aircraft maintenance, capacity planning and commercial bookings management

systems e.g. Pathfinder, Mission Control, JFE

  • E-learning tool for crew training, including VR
  • Automation of the safety report management system to turn it from a reactive model to a proactive one

Expanding the power of IAG Loyalty

* Launching later this year

Our people are critical to our success

We recruited 12,000 employees and total headcount has grown by 4% year-on-year to 74,000 attracting talent and and ensuring we have right the capacity and resilience

Exciting career opportunities. In 2024, our pilot cadet programmes offered over 230 training positions

We remain committed to achieving our Diversity and Inclusion ambitions. 36% of senior leadership roles held by women.

Principles of our employee agreements

  • We have multi-year agreements in place for the majority of our teams
  • Our operating companies continue to engage with their people to secure mutually beneficial agreements

Good progress on sustainability in 2024

Policy and Advocacy

EU SAF Allowances, UK SAF Revenue Certainty Mechanism, UK Jet Zero Taskforce, SAF Feedstock Expansion

Carbon

intensity 78.1g CO2/pkm 2025 target delivered in 2024 (2023: 80.5g | 2019: 89.8g)

Maximising shareholder value creation

Creating value How What we did in 2024 What we are doing
Delivering earnings growth Driven by our strategy and
transformation programme
27% growth in operating
profit*
Targeting further earnings
growth
Generating sustainable
significant free cash flow
Turning sustainable high
margins into free cash flow
€3.56bn free cash flow Significant free cash flow
Returning cash to
shareholders
Disciplined capital
allocation supporting
shareholder returns
€0.09 ordinary dividend
€350m share buyback
Sustainable ordinary
dividend through the cycle
Up to €1bn excess capital
return in up to 12 months

Appendices

Our key metrics for FY 2024

The metrics included in this slide are before exceptional items See the APM Summary for definitions

Our key metrics for Q4 2024

The metrics included in this slide are before exceptional items See the APM Summary for definitions

Cash bridge Dec-23 to Dec-24

  1. EBITDA stated before exceptional items

  2. In 2024, purchased emission allowances were reclassified from the Acquisition of property, plant and equipment and intangible assets ('Gross capex') to a separate line item within Net cash flows from operating activities. The 2023 results include a reclassification to conform with the current period presentation

IAG Loyalty VAT

  • HMRC issued a decision letter in October 2024 relating to its view that IAG Loyalty has not been applying the correct treatment of VAT when issuing Avios
  • IAG and its advisors strongly disagree with HMRC's view
  • As at 31 December 2024 HMRC has issued assessments totalling £557m (€673m) for historical periods commencing March 2018
  • In order to appeal the case at the First-tier Tribunal (Tax) the Group has paid £557m to HMRC, without admitting liability. The hearing is expected in 2026
  • The Group has also applied to the High Court in the UK for a judicial review and is awaiting confirmation that its application has been accepted
  • During 2024 the Group commenced accounting for and paying to HMRC amounts in accordance with HMRC's decision in order to avoid incurring potential interest and penalties, without admitting liability. This included €88m (£73m) that it does not expect to be able to recover from its partners
  • Of the assessed VAT amounts, the Group expects £215m (€260m) to be recoverable as input VAT
  • As Management and its advisors consider an outcome in favour of IAG to be more likely, the accounting treatment is as follows:
    • The paid amounts will be recorded as an asset on the balance sheet
    • Ongoing payments will reduce deferred and passenger revenue
  • This will not affect our ability to pay dividends or other shareholder returns

See FY 2024 Results Release note 10(g) (Tax) for further information

Expect another good year with strong shareholder returns in FY 2025

Modelling assumptions

  • Revenue
    • Strong customer demand continues
    • Capacity increase of c.3% continuing focus on our core markets

• Non-fuel unit costs

  • Similar trend overall as 2024 and an additional adverse FX impact of c.2% at current assumptions
  • Weighted to H1 ahead of the summer peak

• Free cash flow

  • Targeting significant free cash flow
  • Generated by sustained high margins
  • Payment of £557m to HMRC to advance our appeal against HMRC decision regarding historical VAT treatment at IAG Loyalty
  • Capex of c.€3.7 billion depending on fleet deliveries
  • Committed to a sustainable ordinary dividend €0.06 per share final FY 2024 dividend proposed
  • Intention to return up to a further €1 billion of excess capital in up to 12 months

Fuel hedging

Effective blended price post fuel and FX
hedging*
\$745/mt \$765/mt \$760/mt \$755/mt \$735/mt \$730/mt
Hedge ratio 72 % 67 % 60 % 49 % 39 % 32 %
\$/€ scenario 1.044 1.044 1.044 1.044 1.044 1.044
Jet fuel price scenario \$750/mt \$760/mt \$760/mt \$750/mt \$730/mt \$730/mt
Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Jet fuel price
scenario
FY 2025
Fuel cost
\$680/mt c.€7.5bn
Sensitivity \$720/mt c.€7.7bn
\$760/mt c.€7.9bn
\$810/mt c.€8.1bn
\$860/mt c.€8.3bn

* Note: Effective blended price excluding into plane cost

FY 2025 capacity planned to be c.3% higher than 2024

Note: British Airways includes BA CityFlyer and BA EuroFlyer; Iberia includes Iberia Express

Alternative Performance Measures (APMs) and terminology definitions

Measure IFRS/APM Definition Source of calculation
Airline non-fuel CASK APM Total operating expenditure before exceptional items, less fuel costs and
emission charges and less non-flight specific costs divided by total ASKs,
and is shown on a constant currency basis.
FY 2024 Results Release (Reconciliation of alternative performance measures
section, note d: Airline non-fuel costs per ASK)
Capex (or gross capital expenditure) IFRS Acquisition of property, plant and equipment and intangible assets per
cash flow statement
Direct from Cash flow statement (Net cash flows from investing activities)
Cash IFRS Cash and cash equivalents and Current interest-bearing deposits Direct from Balance sheet (Current assets)
EBITDA before exceptional items APM Operating result before exceptional items, interest, taxation, depreciation,
amortisation and impairment.
FY 2024 Results Release (alternative performance measures section, note f: Gross
and Net debt to EBITDA before exceptional items) and accounting policies
Free cash flow APM Net cash flows from operating activities, less the cash flows associated
with the acquisition of property, plant and equipment and intangible
assets reported in net cash flows from investing activities from the Cash
flow statement.
FY 2024 Results Release (Reconciliation of alternative performance measures
section, note e: Free cash flow)
Gross debt IFRS Total borrowings (current and non-current) Direct from Balance sheet (Current liabilities, Non-current liabilities)
Gross debt to EBITDA before exceptional
items (or Gross leverage)
APM Based on Gross debt (per above) and the full year EBITDA before
exceptional items
Direct from Balance Sheet (Current liabilities, Non-current liabilities) and FY 2024
Results Release (alternative performance measures section, note f: Gross and Net
debt to EBITDA before exceptional items) and accounting policies
Liquidity (or Total liquidity) APM Cash (per above) plus committed and undrawn general and overdraft
facilities, and aircraft-specific financing facilities
FY 2024 Results Release (Reconciliation of alternative performance measures
section, note i: Liquidity)
Movements in working capital IFRS Net movements in working capital per cash flow statement Direct from Cash flow statement (Net cash flows from operating activities)
Net debt IFRS Gross debt (per above) less Cash FY 2024 Results Release (Reconciliation of alternative performance measures
section, note f: Gross and Net debt to EBITDA before exceptional items)
Net debt to EBITDA before exceptional
items (or Leverage)
APM Based on Net debt (per above) and the full year EBITDA before
exceptional items
FY 2024 Results Release (Reconciliation of alternative performance measures
section, note f: Gross and Net debt to EBITDA before exceptional items)
Operating profit (and other Income
statement items) before exceptional items
APM See FY 2024 Results Release (alternative performance measures section,
note a: Profit after tax before exceptional items) and accounting policies
FY 2024 Results Release (alternative performance measures section, note a: Profit
after tax before exceptional items) and accounting policies
Unit measures (PRASK, Fuel CASK, Non Fuel
CASK)
APM Passenger revenue, fuel costs, non-fuel costs (before exceptional items)
divided by capacity (ASKs)
Glossary in the 2023 ARA

Where the term ARA is used this refers to both the Annual report and accounts and the Annual Financial Report.

Talk to a Data Expert

Have a question? We'll get back to you promptly.