AI assistant
IMPSA S.A. — Interim / Quarterly Report 2006
Dec 12, 2006
Preview isn't available for this file type.
Download source fileIMPSA INTERNATIONAL, INC.
Financial Statements
October 31, 2006 and October 31, 2005
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
We have compiled the accompanying balance sheets of IMPSA International, Inc. as of October 31, 2006, and October 31, 2005, and the related statements of income, stockholder’s equity and cash flows for the nine months then ended in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants.
A compilation is limited to presenting in the form of financial statements information that is the representation of management. We have not audited or reviewed the accompanying financial statements and, accordingly, do not express an opinion or any other form of assurance on them.
Certified Public Accountants
Pittsburgh, Pennsylvania
November 1, 2006
IMPSA INTERNATIONAL, INC.
BALANCE SHEETS
OCTOBER 31, 2006 AND OCTOBER 31, 2005
NOTES 2006 2005
ASSETS:
Current Assets:
Cash 1 $ 28,434,563 $ 314,640
Accounts receivable – affiliated companies 1 and 3 21,630,991 1,577,922
Prepaid expenses 524 -
Total Current Assets 50,066,078 1,892,562
Non-Current Assets:
Deferred income tax benefit 1 and 6 444,000 533,000
Fixed assets 1 and 2 - -
Loan financing costs 1 875,871 -
Total Non-Current Assets 1,319,871 533,000
Total Assets $ 51,385,949 $ 2,425,562
Liabilities:
Current Liabilities:
Current portion of long-term debt 4 $ 20,000,000 $ -
Accounts payable 33,314 17,983
Accounts payable – affiliated companies 3 - 597,682
Accrued interest 72,917 -
Total Current Liabilities 20,106,231 615,665
Long-Term Debt 4 30,000,000 -
Total Liabilities 50,106,231 615,665
Stockholder’s Equity (as per corresponding statement) 1,279,718 1,809,897
Total Liabilities and Stockholder’s Equity $ 51,385,949 $ 2,425,562
See Accompanying Notes and Accountant’s Compilation Report.
IMPSA International, Inc.
StatementS of income
For the nine months ended october 31, 2006 and October 31, 2005
NOTES 2006 2005
Net sales of goods and services 1 and 3 $ 14,111 $ 58,096
Expenses:
Selling 1 and 5 75,057 73,894
Administrative 1 and 5 286,483 257,738
361,540 331,632
Subtotal – Loss (347,429 ) (273,536 )
Other income and expense 3 (23 ) 53,856
Loss before income taxes (347,452 ) (219,680 )
Income taxes (credit) 1 and 6 - (89,000 )
Net Loss for the Nine Month Period $ (347,452 ) $ (130,680 )
See Accompanying Notes and Accountant’s Compilation Report.
IMPSA International, INc.
Statements of Cash Flows
For the Nine Months Ended October 31, 2006 and October 31, 2005
2006 2005
Operating Activities:
Net loss for the nine month period $ (347,452 ) $ (130,680 )
Add: Items not representing source of cash:
Deferred income taxes - (89,000 )
Sources:
Decrease in accounts and notes receivable – affiliated companies - 7,247,927
Decrease in prepaid expenses 4,715 3,916
Increase in accrued interest 72,917 -
Uses:
Increase in accounts receivable – affiliated companies (19,924,916 ) -
Decrease in accounts payable (81,699 ) (76,650 )
Decrease in accounts payable – affiliated companies (10,927,870 ) (8,485,035 )
Net Cash Used By Operating Activities (31,204,305 ) (1,529,522 )
financing activities:
Loan financing costs (875,871 ) -
Proceeds from borrowings 72,000,000 -
Payments on long-term debt (12,000,000 ) -
Net Cash Provided by Financing Activities 59,124,129 -
Net Increase (Decrease) in Cash $ 27,919,824 $ (1,529,522 )
Cash and Cash Equivalents – February 1 $ 514,739 $ 1,844,162
Net Increase (Decrease) in Cash for the Period 27,919,824 (1,529,522 )
Cash and Cash Equivalents – October 31 $ 28,434,563 $ 314,640
Supplemental Disclosure of Cash
flow information:
Interest paid $ 148,005 $ -
See Accompanying Notes and Accountant’s Compilation Report.
IMPSA International, Inc.
notes to financial statements
october 31, 2006 and october 31, 2005
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
IMPSA International, Inc. is a wholly – owned subsidiary of Industrias Metalurgicas Pescarmona S.A.I.C.F., an Argentine based company. IMPSA International, Inc. acquires material requisitioned by the parent and affiliated companies on a commission basis. The Company also receives a commission from the parent company for sales of equipment manufactured in Argentina.
Use of Estimates in the Preparation of Financial Statements – The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk – Financial instruments potentially subject to concentrations of credit risk consist of cash in excess of federally insured limits and receivables. The company maintains part of its cash in money market savings accounts and checking accounts which at times exceeds federally insured limits. Receivables are due primarily from parent and affiliates.
Cash Flows – The Company considers all temporary investments with a maturity of six months or less to be cash equivalents.
Commission income is recognized at the time that a purchase order is placed for the parent company or affiliates or at the time cash is received for a sale when the Company successfully bids on a project for the parent company or affiliates.
Income Taxes – Income tax expense (credit) is based on reported income (loss) adjusted for differences of a permanent nature. Deferred income tax benefit relates to the temporary difference in the recognition of the Company’s net operating loss carryforward for financial and tax reporting purposes (See Note 6).
Loan Financing Costs – Loan financing costs are being amortized over the original life of the long-term debt described in Note 4 or 36 months. Loan financing costs which amounted to $875,871 will be amortized starting in November 2006 at $24,330 per month.
Note 2 — Fixed Assets:
A summary of fixed assets follows:
October 31,
2006 2005
Office equipment $ 180,612 $ 180,612
Furniture and fixtures 27,486 27,486
208,098 208,098
Less: Accumulated depreciation 208,098 208,098
Total Fixed Assets $ - $ -
NOTE 3 — RELATED PARTY TRANSACTIONS:
All advances, as well as accounts receivable and notes receivable, from the parent and affiliates, are made in U.S. dollars, and the exchange rate costs are accounted for by the parent and/or affiliates.
Accounts and notes receivable from affiliated companies consist of both accounts and notes receivable. In 2005 there were two notes receivable from two different affiliated companies totaling $8,946,211 with interest at 4% per annum. These notes were satisfied in their entirety in June 2005. Interest income on accounts and notes receivable from affiliated companies amounted to $84,577 for 2006 and $21,445 for 2005.
Commissions earned amounted to $14,111 and $58,096 for 2006 and 2005, respectively.
Interest expense on long-term debt charged back to the parent company was $177,084 for the nine months ended October 31, 2006.
Note 4 — Long-term DeBt:
On October 19, 2006 the Company entered into a credit agreement with certain lenders to borrow $50,000,000 bearing interest at 10½% per annum and payable in 6 semi-annual installments of principal and interest. Principal payments on the credit agreement are due as follows:
Year Amount
2007 $ 20,000,000
2008 18,000,000
2009 12,000,000
$ 50,000,000
On September 14, 2006 the Company borrowed $12,000,000 from LW Forfaiting, Inc. which was satisfied in its entirety on October 27, 2006 from the proceeds from the above described loan.
On March 20, 2006 the Company obtained a $10,000,000 loan from Forum Absolute Return Fund, LTD. This loan was repaid directly to the lender by the parent company on April 7, 2006 and included interest of $104,167.
The Company’s parent company has guaranteed all of the above loans. The parent company also directly paid the interest on the $10,000,000 loan and is responsible for paying or reimbursing the Company for interest on the $50,000,000 loan.
NOTE 5 — LEASE COMMITMENTS:
The Company has a long-term lease with HFT Holdings covering its present office space in Scott Township, Pennsylvania. The lease extends from March 1, 2003 thru February 28, 2008 and is payable in 60 monthly payments of $2,034 with an escalation provision for real estate tax increases. The lease can be terminated by the Company upon 180 days written notice.
Rent expense amounted to $23,274 for 2006 and $23,316 for 2005.
Note 6 — taxes on Income:
Taxes on income (credit) are as follows:
October 31,
2006 2005
DEFERRED:
Federal income tax $ - $ (67,000 )
State income tax - (22,000 )
Total $ - $ (89,000 )
Deferred income taxes result from the tax benefit of the company’s current net operating loss adjusted for any changes in the valuation allowance.
The income tax effects of temporary differences that gave rise to the net deferred tax asset were as follows:
October 31,
2006 2005
Non Current Deferred Tax Asset:
Net operating loss carryforwards $ 740,000 $ 622,000
Valuation allowance (296,000 ) (89,000 )
$ 444,000 $ 533,000
At October 31, 2006 the Company had net operating loss carryforwards totaling approximately $1,753,000 for federal income purposes which are available to offset future federal taxable income through 2026 and net operating loss carryforwards for state income tax purposes totaling approximately $3,097,000 which are available to offset future state taxable income through 2016. The Company has recorded a valuation allowance to reflect the amount of deferred tax asset which may not be realized due to the expiration of the previously described net operating loss carryforwards for federal and state income tax purposes.
IMPSA INTERNATIONAL, INC.
STATEMENTs OF STOCKHOLDER’S EQUITY
FOR THE NINE MONTHS ENDED OCTOBER 31, 2006 AND OCTOBER 31, 2005
2006 2005
Owner’s Contribution Reserves Unappropriated Total of Total of
*Subscribed Adjustment Capital Irrevocable Retained Stockholder’s Stockholder’s
Capital Notes to Capital Surplus Contributions Total Statutory Others Total Earnings Equity Equity
Balance as of January 31 $ 250 $ - $ 234,750 $ - $ 235,000 $ - $ - $ - $ 1,392,170 $ 1,627,170 $ 1,940,577
Net loss for the nine
month period as per
statement income - - - - - - - - (347,452 ) (347,452 ) (130,680 )
Balance as of October 31 $ 250 $ - $ 234,750 $ - $ 235,000 $ - $ - $ - $ 1,044,718 $ 1,279,718 $ 1,809,897
*Par Value $1 per share
Authorized 1,000 shares
Issued 250 shares
See Accompanying Notes and Accountant’s Compilation Report.