AI assistant
IMPSA S.A. — Interim / Quarterly Report 2005
Dec 12, 2005
Preview isn't available for this file type.
Download source fileIMPSA INTERNATIONAL, INC.
Financial Statements
October 31, 2005 and October 31, 2004
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
We have compiled the accompanying balance sheets of IMPSA International, Inc. as of October 31, 2005, and October 31, 2004, and the related statements of income, stockholder’s equity and cash flows for the nine months then ended in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants.
A compilation is limited to presenting in the form of financial statements information that is the representation of management. We have not audited or reviewed the accompanying financial statements and, accordingly, do not express an opinion or any other form of assurance on them.
Certified Public Accountants
Carl. R. Bauer, CPA
Pittsburgh, Pennsylvania
November 15, 2005
IMPSA INTERNATIONAL, INC.
BALANCE SHEETS
OCTOBER 31, 2005 AND OCTOBER 31, 2004
NOTES 2005 2004
ASSETS:
Current Assets:
Cash 1 $ 314,640 $ 47,176
Accounts receivables – affiliated companies 1 and 3 1,577,922 1,593,741
Prepaid expenses - 390
Total Current Assets 1,892,562 1,641,307
Non-Current Assets:
Deferred income tax benefit 1 and 5 533,000 399,000
Fixed Assets 1 and 2 - -
Total Non-Current Assets 533,000 399,000
Total Assets $ 2,425,562 $ 2,040,307
Liabilities:
Current Liabilities:
Accounts payable $ 17,983 $ 57,988
Accounts payable – affiliated companies 3 597,682 -
Total Current Liabilities 615,665 57,988
Stockholder’s Equity (as per corresponding statement) 1,809,897 1,982,319
Total Liabilities and Stockholder’s Equity $ 2,425,562 $ 2,040,307
See Accompanying Notes and Accountant’s Compilation Report.
IMPSA International, Inc.
StatementS of income
For the nine months ended october 31, 2005 and October 31, 2004
NOTES 2005 2004
Net sales of goods and services 1 and 3 $ 58,096 $ 14,613
Expenses:
Selling 1 and 4 73,894 30,012
Administrative 1 and 4 257,738 325,440
331,632 355,452
Subtotal – Loss (273,536 ) (340,839 )
Other income and expense 3 53,856 29,132
Loss before income taxes (219,680 ) (311,707 )
Income taxes (credit) 1 and 5 (89,000 ) (126,000 )
Net Loss for the Nine Month Period $ (130,680 ) $ (185,707 )
See Accompanying Notes and Accountant’s Compilation Report.
IMPSA International, INc.
Statements of Cash Flows
For the Nine Months Ended October 31, 2005 and October 31, 2004
2005 2004
Operating Activities:
Net loss for the nine month period $ (130,680 ) $ (185,707 )
Add: Items not representing source of cash:
Deferred income taxes (89,000 ) (126,000 )
Sources:
Decrease in accounts and notes receivable – affiliated companies 7,247,927 197,430
Decrease in prepaid expenses 3,916 3,733
Increase in accounts payable - 20,196
Uses:
Decrease in accounts payable (76,650 ) -
Decrease in accounts payable – affiliated companies (8,485,035 ) -
Net Cash Used By Operating Activities (1,529,522 ) (90,348 )
Net Decrease in Cash $ (1,529,522 ) $ (90,348 )
Cash and Cash Equivalents – February 1 $ 1,844,162 $ 137,524
Net Decrease in Cash for the Period (1,529,522 ) (90,348 )
Cash and Cash Equivalents – October 31 $ 314,640 $ 47,176
Supplemental Disclosure of Cash
flow information:
Interest paid $ - $ 3
See Accompanying Notes and Accountant’s Compilation Report.
IMPSA International, Inc.
notes to financial statements
october 31, 2005 and october 31, 2004
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
IMPSA International, Inc. is a wholly – owned subsidiary of Industrias Metalurgicas Pescarmona S.A.I.C.F., an Argentine based company. IMPSA International, Inc. acquires material requisitioned by the parent and affiliated companies on a commission basis. The Company also receives a commission from the parent company for sales of equipment manufactured in Argentina.
Use of Estimates in the Preparation of Financial Statements – The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk – Financial instruments potentially subject to concentrations of credit risk consist of cash in excess of federally insured limits and receivables. The company maintains part of its cash in money market savings accounts and checking accounts which at times exceeds federally insured limits. Receivables are due primarily from parent and affiliates.
Cash Flows – The Company considers all temporary investments with a maturity of six months or less to be cash equivalents.
Commission income is recognized at the time that a purchase order is placed for the parent company or affiliates or at the time cash is received for a sale when the Company successfully bids on a project for the parent company or affiliates.
Income Taxes – Income tax expense (credit) is based on reported income (loss) adjusted for differences of a permanent nature. Deferred income tax benefit relates to the temporary difference in the recognition of the Company’s net operating loss carryforward for financial and tax reporting purposes (See Note 5).
Note 2 — Fixed Assets:
A summary of fixed assets follows:
October 31,
2005 2004
Office equipment $ 180,612 $ 180,612
Furniture and fixtures 27,486 27,486
208,098 208,098
Less: Accumulated depreciation 208,098 208,098
Total Fixed Assets $ - $ -
NOTE 3 — RELATED PARTY TRANSACTIONS:
All advances, as well as accounts receivable and notes receivable, from the parent and affiliates, are made in U.S. dollars, and the exchange rate costs are accounted for by the parent and/or affiliates.
Commissions earned amounted to $58,096 and $14,613 for 2005 and 2004, respectively.
Interest income on accounts receivable from affiliated companies amounted to $21,445 for 2005 and $27,666 for 2004.
NOTE 4 — LEASE COMMITMENTS:
The Company has a long-term lease with HFT Holdings covering its present office space in Scott Township, Pennsylvania. The lease extends from March 1, 2003 thru February 28, 2008 and is payable in 60 monthly payments of $2,034 with an escalation provision for real estate tax increases. The lease can be terminated by the Company upon 180 days written notice.
Rent expense amounted to $23,316 for 2005 and $22,851 for 2004.
Note 5 — taxes on Income:
Taxes on income (credit) are as follows:
October 31,
2005 2004
DEFERRED:
Federal income tax $ (67,000 ) $ (95,000 )
State income tax (22,000 ) (31,000 )
Total $ (89,000 ) $ (126,000 )
NOTE 5 — TAXES ON INCOME (CONTINUED):
Deferred income taxes result from the tax benefit of the company’s current net operating loss adjusted for any changes in the valuation allowance.
The income tax effects of temporary differences that gave rise to the net deferred tax asset were as follows:
October 31,
2005 2004
Non Current Deferred Tax Asset:
Net operating loss carryforwards $ 622,000 $ 544,000
Valuation allowance (89,000 ) (145,000 )
$ 533,000 $ 399,000
At October 31, 2005 the Company had net operating loss carryforwards totaling approximately $1,313,000 for federal income purposes which are available to offset future federal taxable income through 2025 and net operating loss carryforwards for state income tax purposes totaling approximately $2,656,000 which are available to offset future state taxable income though 2015. The Company has recorded a valuation allowance to reflect the amount of deferred tax asset which may not be realized due to the expiration of the previously described net operating loss carryforwards for state income tax purposes.
IMPSA INTERNATIONAL, INC.
STATEMENTs OF STOCKHOLDER’S EQUITY
FOR THE NINE MONTHS ENDED OCTOBER 31, 2005 AND OCTOBER 31, 2004
2005 2004
Owner’s Contribution Reserves Unappropriated Total of Total of
*Subscribed Adjustment Capital Irrevocable Retained Stockholder’s Stockholder’s
Capital Notes to Capital Surplus Contributions Total Statutory Others Total Earnings Equity Equity
Balance as of January 31 $ 250 $ - $ 234,750 $ - $ 235,000 $ - $ - $ - $ 1,705,577 $ 1,940,577 $ 2,168,026
Net loss for the nine
month period as per
statement income - - - - - - - - (130,680 ) (130,680 ) (185,707 )
Balance as of October 31 $ 250 $ - $ 234,750 $ - $ 235,000 $ - $ - $ - $ 1,574,897 $ 1,809,897 $ 1,982,319
*Par Value $1 per share
Authorized 1,000 shares
Issued 250 shares
See Accompanying Notes and Accountant’s Compilation Report.