AI assistant
IMPSA S.A. — Interim / Quarterly Report 2004
Jun 11, 2004
Preview isn't available for this file type.
Download source fileIMPSA INTERNATIONAL, INC.
Financial Statements
April 30, 2004 and April 30, 2003
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
We have compiled the accompanying balance sheets of IMPSA International, Inc. as of April 30, 2004 and April 30, 2003 and the related statements of income, stockholder’s equity and cash flows for the three months then ended in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants.
A compilation is limited to presenting in the form of financial statements information that is the representation of management. We have not audited or reviewed the accompanying financial statements and, accordingly, do not express an opinion or any other form of assurance on them.
Certified Public Accountants
Pittsburgh, Pennsylvania
May 7, 2004
IMPSA INTERNATIONAL, INC.
BALANCE SHEETS
APRIL 30, 2004 AND APRIL 30, 2003
ASSETS:
NOTES 2004 2003
Current Assets:
Cash 1 $ 361,290 $ 558,777
Trade receivables 1 and 3 1,590,203 1,818,306
Prepaid expenses 2,864 3,050
Total Current Assets 1,954,357 2,380,133
Non-Current Assets:
Deferred income tax benefit 5 319,000 326,000
Fixed assets 1 and 2 - -
Total Non-Current Assets 319,000 326,000
Total Assets $ 2,273,357 $ 2,706,133
LIABILITIES:
Current Liabilities:
Accounts payable $ 172,962 $ 254,768
Stockholder's Equity (as per
corresponding statement) 2,100,395 2,451,365
Total Liabilities and Equity $ 2,273,357 $ 2,706,133
See Accompanying Notes and Accountant’s Compilation Report
IMPSA INTERNATIONAL, INC.
STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED APRIL 30, 2004 AND APRIL 30, 2003
NOTES 2004 2003
Net sales of goods and services 1 and 3 $ 2,815 $ 7,750
Expenses:
Selling 1 and 4 10,710 46,345
Administrative 1 and 4 113,615 105,660
124,325 152,005
Subtotal – Loss (121,510) (144,255)
Other income and expense 7,879 14,170
Loss Before Income Taxes (113,631) (130,085)
Income taxes (credit) 1 and 5 (46,000) (53,000)
Net Loss For The Three Month Period $ (67,631) $ (77,085)
See Accompanying Notes and Accountant’s Compilation Report
IMPSA INTERNATIONAL, INC.
STATEMENTS OF Stockholder’s equity
FOR THE THREE MONTHS ENDED APRIL 30, 2004 AND APRIL 30, 2003
2004 2003
Owner’s Contribution Reserves Unappropriated Total of Total of
*Subscribed Adjustment Capital Irrevocable Retained Stockholders Stockholders
Capital Note to Capital Surplus Contributions Total Statutory Others Total Earnings Equity Equity
Balance as
of January 31 $ 250 $ - $ 234,750 $ - $ 235,000 $ - $ - $ - $ 1,933,026 $ 2,168,026 $ 2,528,450
Net loss for
the three month
period as per
statement of
income - - - - - - - - (67,631) (67,631) (77,085)
Balance as
of April 30 $ 250 $ - $ 234,750 $ - $ 235,000 $ - $ - $ - $ 1,865,395 $ 2,100,395 $ 2,451,365
* Par Value $1 per share
Authorized 1,000 shares
Issued 250 shares
See Accompanying Notes and Accountant’s Compilation report.
IMPSA INTERNATIONAL, INC.
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED APRIL 30, 2004 AND APRIL 30, 2003
2004 2003
OPERATING ACTIVITIES:
Net loss for the three month period $ (67,631) $ (77,085)
Add: Items not representing source or use of cash:
Deferred income taxes (46,000) (53,000)
Sources:
Decrease in trade receivables 200,968 570,578
Decrease in prepaid expenses 1,259 -
Increase in accounts payable 135,170 -
Uses:
Increase in prepaid expenses - (1,007)
Decrease in accounts payable - (156,593)
Net Cash Provided by Operating Activities 223,766 282,893
Net Increase in Cash $ 223,766 $ 282,893
Cash and Cash Equivalents –
January 31 $ 137,524 $ 275,884
Net Change in Cash for the
Three Month Period 223,766 282,893
Cash and Cash Equivalents –
April 30 $ 361,290 $ 558,777
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid$ 2 $ 218
Noncash transaction:
Payment of arbitration award liability by an
affiliated company$ - $ 2,846,789
See Accompanying Notes and Accountant's Compilation Report.
IMPSA INTERNATIONAL, INC.
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2004 AND APRIL 30, 2003
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
IMPSA International, Inc. is a wholly-owned subsidiary of Industries Metalurgicas Pescarmona S.A.I.C.F., an Argentine based company. IMPSA International, Inc. acquires material requisitioned by the parent and affiliated companies on a commission basis. The Company also receives a commission from the parent company for sales of equipment manufactured in Argentina.
Use of Estimates in the Preparation of Financial Statements – The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk – Financial instruments potentially subject to concentrations of credit risk consist of cash in excess of federally insured limits and receivables. The Company maintains part of its cash in money market savings accounts and checking accounts which at times exceed federally insured limits. Receivables are due primarily from the parent and affiliates.
Cash Flows – The Company considers all temporary investments with a maturity of six months or less to be cash equivalents.
Commission income is recognized at the time that a purchase order is placed for the parent company or affiliates or at the time cash is received for a sale when the Company successfully bids on a project for the parent company or affiliates.
Depreciation is computed under an accelerated method (MACRS) for both income tax and financial reporting purposes, except for certain fixed assets which are being depreciated under IRC Section 179 for income tax purposes and MACRS for financial reporting purposes. There was no depreciation expense for 2004 and 2003 because all the fixed assets were fully depreciated.
Income Taxes - Income tax expense (credit) is based on reported loss adjusted for differences of a permanent nature. Deferred income tax benefit relates to the temporary difference in the recognition of the Company’s net operating loss carryforward for financial and tax reporting purposes (See Note 5).
NOTE 2 — FIXED ASSETS:
A summary of fixed assets follows:
April 30,
2004 2003
Office equipment $ 180,612 $ 180,612
Furniture and fixtures 27,486 27,486
208,098 208,098
Less: Accumulated depreciation 208,098 208,098
Total Fixed Assets $ - $ -
NOTE 3 — RELATED PARTY TRANSACTIONS:
All advances, as well as accounts receivable and notes receivable from the parent and affiliates, are made in U.S. dollars, and the exchange rate costs are accounted for by the parent and/or affiliates.
Commissions earned amounted to $2,815 and $7,750 for 2004 and 2003, respectively.
Trade receivables consist of accounts receivable from parent and affiliates.
Note 4 — LEASE COMMITMENTS
The company has a long-term lease with HFT Holdings covering its present office space in Scott Township, Pennsylvania. The lease extends from March 1, 2003 thru February 28, 2008 and is payable in 60 monthly payments of $2,034 with an escalation provision for real estate tax increases. The lease can be terminated by the Company upon 180 days written notice.
Rent expense amounted to $7,463 for 2004 and $14,895 for 2003
NOTE 5 — TAXES ON INCOME:
Taxes on income (credit) are as follows:
April 30,
2004 2003
DEFERRED:
Federal income tax $ (35,000) $ (41,000)
State income tax (11,000) (12,000)
(46,000) (53,000)
Total $ (46,000) $ (53,000)
Deferred income taxes result from the tax benefit of the company’s current net operating loss adjusted for any changes in the valuation allowance.
The income tax effects of temporary differences that gave rise to the net deferred tax asset were as follows:
April 30,
2004 2003
Non Current Deferred Tax Asset:
Net operating loss carryforwards $ 464,000 $ 326,000
Valuation allowance (145,000) -
$ 319,000 $ 326,000
At April 30, 2004 the Company had net operating loss carryforwards totaling approximately $822,000 for federal income purposes which are available to offset future federal taxable income through 2025 and net operating loss carryforwards for state income tax purposes totaling approximately $2,155,000 which are available to offset future state taxable income through 2015. The Company has recorded a valuation allowance to reflect the amount of deferred tax asset which may not be realized due to the expiration of the previously described net operating loss carryforwards for state income tax purposes.