AI assistant
IMPSA S.A. — Interim / Quarterly Report 2004
Dec 13, 2004
Preview isn't available for this file type.
Download source fileIMPSA INTERNATIONAL, INC.
Financial Statements
October 31, 2004 and October 31, 2003
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
We have compiled the accompanying balance sheets of IMPSA International, Inc. as of October 31, 2004, and October 31, 2003, and the related statements of income, stockholder’s equity and cash flows for the nine months then ended in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants.
A compilation is limited to presenting in the form of financial statements information that is the representation of management. We have not audited or reviewed the accompanying financial statements and, accordingly, do not express an opinion or any other form of assurance on them.
Certified Public Accountants
Pittsburgh, Pennsylvania
November 9, 2004
IMPSA INTERNATIONAL, INC.
BALANCE SHEETS
OCTOBER 31, 2004 AND OCTOBER 31, 2003
NOTES 2004 2003
ASSETS:
Current Assets:
Cash 1 $ 47,176 $ 204,514
Trade receivables 1 and 3 1,593,741 1,774,492
Prepaid expenses 390 440
Total Current Assets 1,641,307 1,979,446
Non-Current Assets:
Deferred income tax benefit 1 and 5 399,000 403,000
Fixed Assets 1 and 2 - -
Total Non-Current Assets 399,000 403,000
Total Assets $ 2,040,307 $ 2,382,446
Liabilities:
Current Liabilities:
Accounts payable $ 57,988 $ 47,744
Stockholder’s Equity (as per corresponding statement) 1,982,319 2,334,702
Total Liabilities and Stockholder’s Equity $ 2,040,307 $ 2,382,446
See Accompanying Notes and Accountant’s Compilation Report.
IMPSA International, Inc.
StatementS of income
For the ninth months ended october 31, 2004 and October 31, 2003
NOTES 2004 2003
Net sales of goods and services 1 and 3 $ 14,613 $ 30,538
Expenses:
Selling 1 and 4 30,012 125,773
Administrative 1 and 4 325,440 257,708
355,452 383,481
Subtotal – Loss (340,839 ) (352,943 )
Other income and expense 29,132 29,195
Loss before income taxes (311,707 ) (323,748 )
Income taxes (credit) 1 and 5 (126,000 ) (130,000 )
Net Loss for the Nine Month Period $ (185,707 ) $ (193,748 )
See Accompanying Notes and Accountant’s Compilation Report.
IMPSA International, INc.
Statements of Cash Flows
For the Nine Months Ended October 31, 2004 and October 31, 2003
2004 2003
Operating Activities:
Net loss for the nine month period $ (185,707 ) $ (193,748 )
Add: Items not representing source of cash:
Deferred income taxes (126,000 ) (130,000 )
Sources:
Decrease in trade receivables 197,430 614,392
Decrease in prepaid expenses 3,733 1,603
Increase in accounts payable 20,196 -
Uses:
Decrease in accounts payable - (363,617 )
Net Cash Used By Operating Activities (90,348 ) (71,370 )
Net Decrease In Cash $ (90,348 ) $ (71,370 )
Cash and Cash Equivalents – February 1 $ 137,524 $ 275,884
Net Decrease in Cash for the Period (90,348 ) (71,370 )
Cash and Cash Equivalents – October 31 $ 47,176 $ 204,514
Supplemental Disclosure of Cash
flow information:
Interest paid $ 3 $ 945
Noncash transactions:
Payment of arbitration award liability by an
affiliated company $ - $ 2,846,789
See Accompanying Notes and Accountant’s Compilation Report.
IMPSA International, Inc.
notes to financial statements
october 31, 2004 and october 31, 2003
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
IMPSA International, Inc. is a wholly – owned subsidiary of Industries Metalurgicas Pescarmona S.A.I.C.F., an Argentine based company. IMPSA International, Inc. acquires material requisitioned by the parent and affiliated companies on a commission basis. The Company also receives a commission from the parent company for sales of equipment manufactured in Argentina.
Use of Estimates in the Preparation of Financial Statements – The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk – Financial instruments potentially subject to concentrations of credit risk consist of cash in excess of federally insured limits and receivables. The company maintains part of its cash in money market savings accounts and checking accounts which at times exceeds federally insured limits. Receivables are due primarily from parent and affiliates.
Cash Flows – The Company considers all temporary investments with a maturity of six months or less to be cash equivalents.
Commission income is recognized at the time that a purchase order is placed for the parent company or affiliates or at the time cash is received for a sale when the Company successfully bids on a project for the parent company or affiliates.
Depreciation – Depreciation is computed under an accelerated method (MACRS) for both income tax and financial reporting purposes, except for certain fixed assets which were being depreciated under IRC Section 179 for income tax purposes and MACRS for financial reporting purposes. There was no depreciation expense for 2004 or 2003 because all the fixed assets were fully depreciated.
Income Taxes – Income tax expense (credit) is based on reported income (loss) adjusted for differences of a permanent nature. Deferred income tax benefit relates to the temporary difference in the recognition of the Company’s net operating loss carryforward for financial and tax reporting purposes (See Note 5).
Note 2 — Fixed Assets:
A summary of fixed assets follows:
October 31,
2004 2003
Office equipment $ 180,612 $ 180,612
Furniture and fixtures 27,486 27,486
208,098 208,098
Less: Accumulated deprecation 208,098 208,098
Total Fixed Assets $ - $ -
NOTE 3 — RELATED PARTY TRANSACTIONS:
All advances, as well as accounts receivable and notes receivable, from the parent and affiliates, are made in U.S. dollars, and the exchange rate costs are accounted for by the parent and/or affiliates.
Commissions earned amounted to $14,613 and $30,538 for 2004 and 2003, respectively.
Trade receivables consist of accounts receivable from parent and affiliates.
NOTE 4 — LEASE COMMITMENTS:
The Company has a long-term lease with HFT Holdings covering its present office space in Scott Township, Pennsylvania. The lease extends from March 1, 2003 thru February 28, 2008 and is payable in 60 monthly payments of $2,034 with an escalation provision for real estate tax increases. The lease can be terminated by the Company upon 180 days written notice.
Rent expense amounted to $22,851 for 2004 and $30,276 for 2003.
Note 5 — taxes on Income:
Taxes on income (credit) are as follows:
October 31,
2004 2003
DEFERRED:
Federal income tax $ (95,000 ) $ (99,000 )
State income tax (31,000 ) (31,000 )
Total $ (126,000 ) $ (130,000 )
NOTE 5 — TAXES ON INCOME (CONTINUED):
Deferred income taxes result from the tax benefit of the company’s current net operating loss adjusted for any changes in the valuation allowance.
The income tax effects of temporary differences that gave rise to the net deferred tax asset were as follows:
October 31,
- 2003
Non Current Deferred Tax Asset:
Net operating loss carryforwards $ 544,000 $ 403,000
Valuation allowance (145,000 ) -
$ 399,000 $ 403,000
At October 31, 2004 the Company had net operating loss carryforwards totaling approximately $1,018,000 for federal income purposes which are available to offset future federal taxable income through 2025 and net operating loss carryforwards for state income tax purposes totaling approximately $2,352,000 which are available to offset future state taxable income though 2015. The Company has recorded a valuation allowance to reflect the amount of deferred tax asset which may not be realized due to the expiration of the previously described net operating loss carryforwards for state income tax purposes.
IMPSA INTERNATIONAL, INC.
STATEMENTs OF STOCKHOLDER’S EQUITY
FOR THE NINE MONTHS ENDED OCTOBER 31, 2004 AND OCTOBER 31, 2003
2004 2003
Owner’s Contribution Reserves Unappropriated Total of Total of
*Subscribed Adjustment Capital Irrevocable Retained Stockholder’s Stockholder’s
Capital Notes to Capital Surplus Contributions Total Statutory Others Total Earnings Equity Equity
Balance as of January 31 $ 250 $ - $ 234,750 $ - $ 235,000 $ - $ - $ - $ 1,933,026 $ 2,168,026 $ 2,528,450
Net loss for the nine month
period as per statement
income - - - - - - - - (185,707 ) (185,707 ) (193,748 )
Balance as of October 31 $ 250 $ - $ 234,750 $ - $ 235,000 $ - $ - $ - $ 1,747,319 $ 1,982,319 $ 2,334,702
*Par Value $1 per share
Authorized 1,000 shares
Issued 250 shares
See Accompanying Notes and Accountant’s Compilation Report.