AI assistant
IMPSA S.A. — Interim / Quarterly Report 2003
Dec 12, 2003
Preview isn't available for this file type.
Download source fileImpsa Construction and Services B.V.
Amsterdam
Quarterly report as at March 31, 2003
Impsa Construction and Services B.V.
Table of contents: page
Quarterly report as at March 31, 2003
Report of the management 3
Accounts
Balance sheet as at March 31, 2003 4
Profit and loss as at March 31, 2003 5
Notes to the accounts as at March 31, 2003 6 - 8
Other information
Appropriation of results 9
Review report 10
Impsa Construction and Services B.V.
Report of the management
The management herewith presents to the shareholder the accounts of Impsa Construction and Services B.V. (hereinafter: “the Company”) as at March 31, 2003.
General
The Company is a limited liability company incorporated under the laws of The Netherlands and acts as a holding company.
Overview of activities
During the 3 months the Company did not star up new activities.
Results
The net asset value of the Company as at March 31, 2003 amounts to EUR 433.991 (December 31, 2002: EUR 311.3………).
The result for the period January 1, 2003 up to March 31, 2003 amounts to a profit of EUR 122.676 (Full year 2002: EUR 80.187 profit)
Future outlook
The management is of the opinion that the present level of activities will be maintained during the next financial year.
Rotterdam, 27 August 2003
Directors
E.M. Pescarmona G.F. Rossi
J.C. Fernández MeesPierson Intertrust B.V.
F.V. Valenti
Impsa Construction and Services B.V.
Balance sheet as at March 31, 2003
(Before the proposed appropriation of the result and expressed in euro´s)
Notes 31-03-2003 31-12-2002
Fixed assets
Financial fixed assets
Interests in group entities 1 307.523 307.523
Total fixed assets 307.523 307.523
Current assets
Cash at banks 2 132.269 38
Total current assets 132.269 38
Current liabilities (due within one year)
Amounts due to group entities 3 (7.163) (37.163)
Accruals and deferred income 4 12.964 33.409
Total current liabilities 5.801 (3.754)
Current assets less current liabilities 126.468 3.792
Net asset value 433.991 311.315
========== =================
Capital and reserves 5
Paid-up and called up share capital 18.250 18.250
Share premium account 307.523 307.523
Other reserves (14.458) (94.645)
Unappropriated results 122.676 80.187
Total shareholders` equity 433.991 311.315
========== =================
The accompanying notes form an integral part of these financial statements.
Impsa Construction and Services B.V.
Profit and loss as at March 31, 2003
Notes 31-03-2003 31-12-2002
(Expressed in euro´s)
Holding activities
Dividend from group entity 6 130.403 141.366
Result holding activities 130.403 141.366
Other financial income and expenses
Other interest income 7 - 10
Other income charges 8 (118) (53)
Currency exchange rate differences 9 1.047 (3.527)
Total other financial income and expenses 929 (3.570)
Other income and expenses
General and administrative expenses 10 (8.656) (57.609)
Total other income and expenses (8.656) (57.609)
Result before taxation 122.676 80.187
Corporate income tax - -
Result after taxation 122.676 80.187
========== =================
The accompanying notes form an integral part of these financial statements.
Impsa Construction and Services B.V.
Notes to the annual accounts for the period ended March 31, 2003
General
The Company was incorporated as a limited liability company under the laws of The Netherlands on August 5, 1999 and has its statutory seat in Amsterdam.
The ultimate holding company is Industrias Metalurgicas Pescarmona Sociedad Anonima, Argentina.
The principal activity of the Company is to act as a holding company.
Basis of presentation
The accompanying accounts have been prepared in accordance with accounting principles generally accepted in The Netherlands, the most significant of which are as follows:
- Financial fixed assets
Interests in group entities are valued at historical cost. Permanent impairment of cost price with net asset value will lead to a diminution in value to this lower market value.
- Foreign currencies
Other assets and liabilities in foreign currencies are translated into euro´s at their exchange rates prevailing on the balance sheet date. Transactions in foreign currencies are translated into euro´s at the exchange rates in effect at the time of the transactions. The resulting currency exchange rate differences are taken to the profit and loss account.
The exchange rate used in the annual account is:
USD US dollar 31.03.2003 31.12.2002
0,91659 0,95511
- Assets and liabilities
All other assets and liabilities are shown at face value, unless stated otherwise in the notes.
- Consolidation
In conformity with article 408, Book 2 of the Dutch Civil Code, the Company does not prepare consolidated annual accounts. The annual accounts of the Company and its subsidiaries are included in the consolidated accounts of the ultimate holding company, which are filed with the Chamber of Commerce in Rotterdam.
- Recognition of income
Dividends from group entities are recorded as income when received. Other income and expenses, including taxation, are recognised and reported on accrual basis.
- Corporate income tax
Provisions for taxation have been made in accordance with the standard ruling practice for holding companies in The Netherlands. Final corporate income tax assessments have been received for the financial years through 2001.
Impsa Construction and Services B.V.
31-03-2003 31-12-2002
EUR EUR
Balance sheet
1 Interests in group entities
Name Domicile Owned
Impsa Construction Corporation Philippines 99,99% 188.324 188.324
Kalayaan Power Management Co. Philippines 49,997% 119.199 119.199
307.523 307.523
============= ============
The Company has made use of article 389.9, Book 2 of the Dutch Civil Code, which enables departure from valuing subsidiaries at equity value if the Company forms part of an international group which values its subsidiaries at cost.
Movements in the interests in group entities have been as follows:
Balance as per 1 January 307.523
Acquisitions -
Disposals -
Write down of book value -
Balance as per 31 March 307.523
==========
The net asset value per group entity is:
Name Domicile Owned
Impsa Construction Corporation Philippines 99,99% 699.355 271.436
Kalayaan Power Management Co. Philippines 49,997% 198.547 245.191
897.902 516.627
============= ============
2 Cash at banks
Current account 132.269 38
132.269 38
=========== ===========
3 Amounts due to group entities
Intercompany account shareholder (7.163) (37.163)
(7.163) (37.163)
============ ============
4 Accruals and deferred income
Accruals 12.964 33.409
12.964 33.409
=========== ===========
5 Capital and reserves
The authorised share capital of the Company amounts to EUR 90.760 divided into
9.076 shares of EUR 10 each. Issued and paid up are 1.825 shares of EUR 10.
| Share capital | Share premium | Other reserves | Unappr.results | ||||
| Balance as per 01.01.2002 | 18.250 | 307.523 | (253.501) | 158.856 | |||
| Paid-in / (repaid) | |||||||
| Transfer | 158.856 | (158.856) | |||||
| Dividend | |||||||
| Result for the period | 80.187 | ||||||
| Balance as per 01.01.2003 | 18.250 | 307.523 | (94.645) | 80.187 | |||
| Paid-in / (repaid) | |||||||
| Transfer | 80.187 | (80.187) | |||||
| Dividend | |||||||
| Result for the period | 122.676 | ||||||
| Balance as per 31.03.2003 | 18.250 | 307.523 | (14.458) | 122.676 |
Impsa Construction and Services B.V.
31-03-2003 31-12-2002
EUR EUR
Profit and loss account
6 Dividend from group entity
Kalayaan Power Management Corp. 130.403 141.366
130.403 141.366
============ ============
7 Other interest income
Bank interest on current accounts - 10
- 10
============ ============
8 Other interest charges
Interest on bank overdrafts 118 53
118 53
============ ============
9 Currency exchange rate differences
On other items 1.047 (3.527)
1.047 (3.527)
============ ============
10 General and administrative expenses
Tax advisory fees - 22.781
Management and administration fees 6.081 22.137
Auditors fees 1.554 8.946
Legal fees 672 2.989
Bank charges 193 609
General expenses 156 147
Capital tax - -
8.656 57.609
============ ============
Staff numbers and employment costs
The Company has no employees and hence incurred no wages, salaries or related social security charges during the reporting period, nor during the previous year.
Directors
The Company has five (previous year: five) managing directors.
The Company has no (previous year: none) supervisory directors.
Rotterdam, 27 August 2003
Directors
E.M. Pescarmona G.F. Rossi
J.C. Fernández MeesPierson Intertrust B.V.
F.R. Valenti
Impsa Construction and Services B.V.
Other information
Appropriation of results
Subject to the provisions under Dutch law that no dividends can be declared until all losses have been recovered, other reserves and unappropriated results are at the disposal of the shareholder in accordance with the Company´s articles of association.
Furthermore, Dutch law prescribes that any profit distribution may only be made to the extent thatthe shareholder´s equity exceeds the amount of the issued capital and other reserves.
Deloitte
& Touche
To the directors of
Impsa Constructions and Services B.V.
Date From Reference
August 27, 2003 J. Penon
Review report
Introduction
In accordance with your instructions, we have reviewed the financial statements of Impsa Construction and Services B.V. at Amsterdam, for the three months period, ended March 31, 2003. These financial statements are the responsibility of the company`s management. Our responsibility is to issue a report on these financial statements based on our review.
Scope
We conducted our review in accordance with generally accepted for review engagements in the Netherlands. These standards require that we plan and perform review to obtain moderate assurance as to whether the financial statements are free of material misstatement. A review is limited primarily to inquiries of representatives of the company and analytical procedures applied to financial data and therefore provides less assurance than an audit. We have not performed an audit and, accordingly, we do not express an audit opinion.
Opinion
Based on our review, nothing has come to our attention that causes us to believe that the financial statements do not give a true and fair view in accordance with accounting principles generally accepted in the Netherlands.