AI assistant
IMPSA S.A. — Interim / Quarterly Report 2003
Dec 12, 2003
Preview isn't available for this file type.
Download source fileIMPSA CBK Projects B.V.
Amsterdam
Quarterly report as at March 31, 2003
IMPSA CBK Projects B.V.
Table of contents page
Quarterly report as at March 31, 2003
Report of the management 3
Accounts
Balance sheet as at March 31, 2003 4
Profit and loss account as at March 31, 2003 5
Notes to the accounts as at March 31, 2003 6 - 8
Other information
Appropriation of results 9
Review report 10
IMPSA CBK Projects B.V.
Report of the management
The management herewith presents to the shareholder the accounts of IMPSA CBK Projects B.V. (hereinafter: “the Company”) as at March 31, 2003.
General
The Company is a limited liability company incorporated under the laws of The Netherlands and acts as a holding company.
Overview of activities
During the 3 months period the Company did not star up new activities.
Results
The net asset value of the Company as at March 31, 2003 amounts to EUR 167.545 (December 31, 2002: EUR 190.797).
The result for the period January 1, 2003 up to March 31, 2003 amounts to a profit of EUR 48.233 (Full year 2002: EUR 71.485 loss)
Future outlook
The management is of the opinion that the present level of activities will be maintained during the next financial year.
Rotterdam, 27 August 2003
Directors
E.M. Pescarmona G.F. Rossi
J.C. Fernández MeesPierson Intertrust B.V.
F.R. Valenti
IMPSA CBK Projects B.V.
Balance sheet as at March 31, 2003
(Before the proposed appropriation of the result and expressed in euro´s)
Notes 31-03-2003 31-12-2002
Fixed assets
Financial fixed assets
Interests in group entities 1 203.246 140.544
Total fixed assets 203.246 140.544
Current assets
Cash at banks 2 6.803 76
Total current assets 6.803 76
Current liabilities (due within one year)
Amounts due to group entities 3 28.607 8.607
Accruals and deferred income 4 13.897 12.701
Total current liabilities 42.504 21.308
Current assets less current liabilities (35.701) (21.232)
Net asset value 167.545 119.312
========== ==========
Capital and reserves 5
Paid-up and called up share capital 18.250 18.250
Share premium account 260.000 260.000
Other reserves (158.938) (87.453)
Unappropriated results 48.233 (71.485)
Total shareholders` equity 167.545 119.312
========== ==========
The accompanying notes form an integral part of these financial statements.
IMPSA CBK Projects B.V.
Profit and loss account as at March 31, 2003
Notes 31-03-2003 31-12-2002
(Expressed in euro´s)
Holding activities
Result interests in group entities 6 62.702 (30.756)
62.702 (30.756)
Other financial income and expenses
Other interests income 7 - 84
Total other financial income and expenses - 84
Other income and expenses
General and administrative expenses 8 (14.469) (40.813)
Total other income and expenses (14.469) (40.813)
Result before taxation 48.233 (71.485)
Corporate income tax - -
Result after taxation 48.233 (71.485)
========== ==========
The accompanying notes form an integral part of these financial statements.
IMPSA CBK Projects B.V.
Notes to the accounts for the period ended March 31, 2003
General
The Company was incorporated as a limited liability company under the laws of The Netherlands on 14 September 2000 and has its statutory seat in Amsterdam. The ultimate holding company is Industrias Metalurgicas Pescarmona Sociedad Anonima, Argentina.
The principal activity of the Company is to act as a holding company.
Basis of presentation
The accompanying accounts have been prepared in accordance with accounting principles generally accepted in The Netherlands, the most significant of which are as follows:
- Financial fixed assets
Interests in group entities are valued at historical cost. Permanent impairment of cost price with net asset value will lead to a diminution in value to this lower market value.
- Foreign currencies
Other assets and liabilities in foreign currencies are translated into euro´s at their exchange rates prevailing on the balance sheet date. Transactions in foreign currencies are translated into euro´s at the exchange rates in effect at the time of the transactions. The resulting currency exchange rate differences are taken to the profit and loss account.
- Assets and liabilities
All other assets and liabilities are shown at face value, unless stated otherwise in the notes.
- Consolidation
In conformity with article 408, Book 2 of the Dutch Civil Code, the Company does not prepare consolidated annual accounts. The annual accounts of the Company and its subsidiaries are included in the consolidated accounts of the ultimate holding company, which are filed with the Chamber of Commerce in Amsterdam.
- Recognition of income
Dividends from group entities are recorded as income when received. Other income and expenses, including taxation, are recognised and reported on accrual basis.
- Corporate income tax
Provisions for taxation have been made in accordance with the standard ruling practice for holding companies in The Netherlands. Final corporate income tax assessments have been received for the financial years through 2001.
IMPSA CBK Projects B.V.
31-03-2003 31-12-2002
EUR EUR
Balance sheet
1 Interests in group entities
Name Domicile Owned
CBK Power Corporation Philippines 99,99% 203.246 140.544
203.246 140.544
=========== ===========
The Company has made use of article 389.9, Book 2 of the Dutch Civil Code, which enables departure from valuing subsidiaries at equity value if the Company forms part of an international group which values its subsidiaries at cost.
Movements in the interests in group entities have been as follows:
Balance as per 1 January 140.544
Acquisitions -
Disposals -
Reversal previous depreciation CBK Power Corporation 62.702
Balance as per 31 March 203.246
==========
The net asset value per group entity is:
Name Domicile Owned
CBK Power Corporation Philippines 99,99% 562.456 140.554
562.456 140.554
=========== ===========
2 Cash at banks
Current account 6.803 76
6.803 76
=========== ===========
3 Amounts due to group entities
Intercompany account shareholder 28.607 8.607
28.607 8.607
=========== ===========
4 Accruals and deferred income
Accruals 13.897 12.701
13.897 12.701
=========== ===========
5 Capital and reserves
The authorised share capital of the Company amounts to EUR 90.760 divided into
9.076 shares of EUR 10 each. Issued and paid up are 1.825 shares of EUR 10.
| Share capital | Share premium | Other reserves | Unappr.results | ||||
| Balance as per 01.01.2002 | 18.250 | 260.000 | (57.717) | - | |||
| Paid-in / (repaid) | |||||||
| Transfer | |||||||
| Dividend | (29.736) | 29.736 | |||||
| Result for the period | (71.485) | ||||||
| Balance as per 01.01.2003 | 18.250 | 260.000 | (87.453) | (71.485) | |||
| Paid-in / (repaid) | |||||||
| Transfer | (71.485) | 71.485 | |||||
| Dividend | |||||||
| Result for the period | 48.233 | ||||||
| Balance as per 31.03.2003 | 18.250 | 260.000 | (158.938) | 48.233 |
IMPSA CBK Projects B.V.
2002 2001
EUR EUR
Profit and loss account
6 Result interests in group entities
CBK Power Corporation 62.702 (30.756)
62.702 (30.756)
=========== ==========
7 Other interest income
Bank interest on current accounts - 84
- 84
=========== ==========
6 General and administrative expenses
Management and administration fees 5.587 17.237
Tax advisory fees 6.318 12.790
Auditors fees 1.666 8.834
Legal fees 572 1.350
Bank charges 170 455
General expenses 156 147
Capital tax - -
14.469 40.813
=========== ==========
Staff numbers and employment costs
The Company has no employees and hence incurred no wages, salaries or related social security charges during the reporting period, nor during the previous year.
Directors
The Company has five (previous year: five) managing directors.
The Company has no (previous year: none) supervisory directors.
Rottterdam, 27 August 2003
Directors
E.M. Pescarmona G.F. Rossi
J.C. Fernández MeesPierson Intertrust B.V.
F.R. Valenti
IMPSA CBK Projects B.V.
Other information
Appropriation of results
Subject to the provisions under Dutch law that no dividends can be declared until all losses have been recovered, other reserves and unappropriated results are at the disposal of the shareholder in accordance with the Company´s articles of association.
Furthermore, Dutch law prescribes that any profit distribution may only be made to the extent that the shareholder´s equity exceeds the amount of the issued capital and other reserves.
Deloitte
& Touche
To the Directors of
Impsa CBK Projects B.V.
Date From Reference
August 27, 2003 J. Penon
Review report
Introduction
In accordance with your instructions, we have reviewed the financial statements of Impsa CBK Projects B.V. at Amsterdam for the three months period, ended March 31, 2003. These financial statements are the responsibility of the company´s management. Our responsibility is to issue a report on these statements based on our review.
Scope
We conducted our review in accordance with generally accepted for review engagements in the Netherlands. These standards require that we plan and perform review to obtain moderate assurance about as to whether the financial statements are free of material misstatement. A review is limited primarily to inquiries of representatives of the company and analytical procedures applied to financial data and therefore provides less assurance than an audit. We have not performed an audit and, accordingly, we do not express an audit opinion.
Opinion
Based on our review, nothing has come to our attention that causes us to believe that the financial statements do not give a true and fair view in accordance with accounting principles generally accepted in the Netherlands.