AI assistant
IMPSA S.A. — Interim / Quarterly Report 2001
Feb 22, 2002
Preview isn't available for this file type.
Download source fileIMPSA INTERNATIONAL, INC.
AND SUBSIDIARIES
Consolidated Financial Statements
October 31, 2001 and October 31, 2000
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
We have compiled the accompanying consolidated balance sheets of IMPSA International, Inc. and Subsidiaries as of October 31, 2001, and October 31, 2000, and the related consolidated statements of income, stockholder’s equity and cash flows for the nine months then ended in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants.
A compilation is limited to presenting in the form of financial statements information that is the representation of management. We have not audited or reviewed the accompanying financial statements and, accordingly, do not express an opinion or any other form of assurance on them.
Certified Public Accountants
SWORN TO AND SUBSCRIBED BEFORE
ME THIS 13TH DAY OF November, 2001.
__________________________________
Notary Public
Pittsburgh, Pennsylvania
November 9, 2001
- 1 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
OCTOBER 31, 2001 AND OCTOBER 31, 2000
ASSETS:
NOTES 2001 2000
Current Assets:
Cash 1 $ 372,386 $ 378,198
Trade receivables 1 and 3 4,452,110 3,502,571
Prepaid expenses 13,400 119,260
Total Current Assets 4,837,896 4,000,029
Non-Current Assets:
Fixed assets 1 and 2 4,947 8,568
Total Non-Current Assets 4,947 8,568
Total Assets $4,842,843 $4,008,597
LIABILITIES:
Current Liabilities:
Accounts payable $ 1,270,564 $ 527,952
Other liabilities 10,368 14,900
Total Current Liabilities 1,280,932 542,852
Stockholder’s Equity (as per corresponding statement) 3,561,911 3,465,745
Total Liabilities and Equity $4,842,843 $4,008,597
See Accompanying Notes and Accountant's Compilation Report.
- 2 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE NINE MONTHS ENDED OCTOBER 31, 2001 AND OCTOBER 31, 2000
NOTES 2001 2000
Net sales of goods and services 1 and 3 $371,190 $466,819
Expenses:
Selling 1 and 4 206,507 288,624
Administrative 1 and 4 184,439 249,250
390,946 537,874
Subtotal – Profit (Loss) (19,756) (71,055)
Other income and expense 76,462 214,785
Profit before income taxes 56,706 143,730
Income taxes 1 and 5 15,000 47,000
Net Income for the Nine Month Period $ 41,706 $ 96,730
See Accompanying Notes and Accountant's Compilation Report.
- 3 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE NINE MONTHS ENDED OCTOBER 31, 2001 AND OCTOBER 31, 2000
2001 2000
Owner's Contribution Reserves Unappropriated Total of Total of
* Subscribed Adjustment Capital Irrevocable Retained Stockholder’s Stockholder’s
Capital Notes to Capital Surplus Contributions Total Statutory Others Total Earnings Equity Equity
Balance as of January 31 $250 $ - $234,750 $ - $235,000 $ - $ - $ - $3,285,205 $3,520,205 $3,369,015
Net income for the nine
month period as per statement
of income - - - - - - - - 41,706 41,706 96,730
Balance as of October 31 $250 $ - $234,750 $ - $235,000 $ - $ - $ - $3,326,911 $3,561,911 $3,465,745
* Par Value $1 per share
Authorized 1000 shares
Issued 250 shares
See Accompanying Notes and Accountant's Compilation Report.
- 4 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED OCTOBER 31, 2001 AND OCTOBER 31, 2000
2001 2000
OPERATING ACTIVITIES:
Net income for the nine month period $ 41,706 $ 96,730
Add: Items not representing source of cash:
Depreciation 1,800 2,700
Sources:
Decrease in trade receivables - 1,156,027
Decrease in prepaid expenses 143,165 -
Increase in accounts payable 671,924 -
Increase in other liabilities 10,368 -
Uses:
Increase in trade receivables (676,276) -
Increase in prepaid expenses - (28,123)
Decrease in accounts payable - (1,536,618)
Net Cash Provided (Used) By Operating Activities 192,687 (309,284)
Net Increase (Decrease) In Cash $ 192,687 $ (309,284)
Cash and Cash Equivalents - February 1 $ 179,699 $ 687,482
Net Increase (Decrease) in Cash for the Period 192,687 (309,284)
Cash and Cash Equivalents - October 31 $ 372,386 $ 378,198
SUPPLEMENTAL DISCLOSURE OF CASH
FLOW INFORMATION:
Interest paid $ 10,115 $ 3,635
Income taxes paid (refunded) $(121,766) $81,900
See Accompanying Notes and Accountant's Compilation Report.
- 5 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER 31, 2001 AND OCTOBER 31, 2000
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Principles of Consolidation - The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, IMPSA International of Delaware, Inc. and Henry Lagarde, Inc. Effective January 31, 2001, Henry Lagarde, Inc. was liquidated. This liquidation had no effect on the consolidated financial statements. All intercompany accounts and transactions have been eliminated in consolidation.
IMPSA International, Inc. is a wholly-owned subsidiary of Industries Metalurgicas Pescarmona S.A.I.C.F., an Argentine based company. IMPSA International, Inc. acquires material requisitioned by the parent and affiliated companies on a commission basis. The Company also receives a commission from the parent company for sales of equipment manufactured in Argentina.
Use of Estimates in the Preparation of Financial Statements - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk - Financial instruments potentially subject to concentrations of credit risk consist of cash in excess of federally insured limits and receivables. The company maintains part of its cash in money market savings accounts and checking accounts which at times exceeds federally insured limits. Receivables are due primarily from parent and affiliates.
Cash Flows - The Company considers all temporary investments with a maturity of six months or less to be cash equivalents.
Commission income is recognized at the time that a purchase order is placed for the parent company or affiliates or at the time cash is received for a sale when the Company successfully bids on a project for the parent company or affiliates.
Depreciation - Depreciation is computed under an accelerated method (MACRS) for both income tax and financial reporting purposes, except for certain fixed assets which are being depreciated under IRC Section 179 for income tax purposes and MACRS for financial reporting purposes. Depreciation expense amounted to $1,800 for 2001 and $2,700 for 2000.
Income Taxes - Income tax expense is based on reported income adjusted for differences of a permanent nature.
- 6 -
NOTE 2 - FIXED ASSETS:
A summary of fixed assets follows:
October 31,
2001 2000
Office equipment $180,612 $180,612
Furniture and fixtures 27,486 27,486
Automobiles 10,851 10,851
218,949 218,949
Less: Accumulated depreciation 214,002 210,381
Total Fixed Assets $ 4,947 $ 8,568
NOTE 3 - RELATED PARTY TRANSACTIONS:
All advances, as well as accounts receivable and notes receivable, from the parent and affiliates, are made in U.S. dollars, and the exchange rate costs are accounted for by the parent and/or affiliates.
Commissions earned amounted to $371,190 and $466,819 for 2001 and 2000, respectively.
Trade receivables and advances at October 31, 2001, and 2000, are as follows:
October 31,
2001 2000
Accounts receivable from parent and affiliates $4,452,110 $1,302,571
Note receivable from parent and affiliates - 2,200,000
$4,452,110 $3,502,571
NOTE 4 - LEASE COMMITMENTS:
The Company has a long-term lease with HFT Holdings covering its present office space in Scott Township, Pennsylvania. The lease extends from September 1, 2000 thru August 31, 2005. The first 24 monthly lease payments are $3,496, and the next 36 payments are $3,605. The new lease can be terminated by the Company upon 180 days written notice. The Company also leased an automobile providing for monthly payments of $372 thru July 20, 2001.
Rent expense amounted to $36,905 for 2001 and $46,753 for 2000.
NOTE 5 - TAXES ON INCOME:
Currently payable taxes on income are as follows:
2001 2000
Federal income tax $12,000 $47,000
State income tax 3,000 -
$15,000 $47,000
- 7 -