AI assistant
IMPSA S.A. — Interim / Quarterly Report 2000
May 8, 2002
Preview isn't available for this file type.
Download source fileImpsa Asia Limited
Report of the directors
The directors have pleasure in presenting to shareholders their report together with the audited financial statements of the company for the period ended 30th June 2000.
Principal activities
The company is engaged in the production and marketing of heavy capital goods. The principal activities of the subsidiary company and associated company are as shown in note 5 and note 3 respectively to the financial statements.
Financial statements
The loss of the group for the period ended 30th June 2000 and the state of the group’s and the company’s affairs at that date are shown in the attached financial statements. The directors do not recommend the payment of any dividend for the period.
Fixed assets
The movements in fixed assets are shown in note 2 to the financial statements.
Directors
The directors who held office during the period were:
Francisco Ruben Valenti
Juan Carlos Fernandez
Luis Emilio Naves (Resigned as director on 5th April 2000)
Cheong Kah Wang (Resigned as alternate director to Francisco Ruben Valenti on 5th April 2000)
Yeung Sum Ming, Lydia (Resigned as alternate director to Luis Emilio Navas and appointed as director on 5th April 2000)
In accordance with the company’s articles of association, all directors shall continue to remain in their office.
Directors’ interest
The company has not entered into any contract, commitment or agreement with any other company in which any of the directors or members of the company’s management has interest, either directly or indirectly; nor has the company made any arrangement to enable any of the directors or members of the company’s management to obtain benefits by means of the acquisition of shares in, or debentures of, the company or any other body corporate.
Auditors
The financial statements have been audited by Messrs Chan &Wat Certified Public Accountants, who now retire and being eligible offer themselves for re-appointment.
By order of the board
Chairman
Hong Kong, 11 AUG 2000.
AUDITORS’ REPORT
TO THE SHAREHOLDERS OF IMPSA ASIA LIMITED
(incorporated in Hong Kong with limited liability)
We have audited the financial statements on pages 3 to 15 which have been prepared in accordance with accounting principles generally accepted in Hong Kong.
Respective responsibilities of directors and auditors
The Companies Ordinance requires the directors to prepare financial statements which give a true and fair view. In preparing financial statements which give a true and fair view it is fundamental that appropriate accounting policies are selected and applied consistently.
It is our responsibility to form an independent opinion, based on our audit, on those statements and to report our opinion to you.
Basis of opinion
We conducted our audit in accordance with Statements of Auditing Standards issued by the Hong Kong Society of Accountants. An audit includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the financial statements. It also includes an assessment of the significant estimates and judgments made by the directors in the preparation of the financial statements, and of whether the accounting policies are appropriate to the company’s circumstances, consistently applied and adequately disclosed.
We planned and performed our audit so as to obtain all the information and explanations which we considered necessary in order to provide us with sufficient evidence to give reasonable assurance as to whether the financial statements are free from material misstatement. In forming our opinion we also evaluated the overall adequacy of the presentation of information in the financial statements. We believe that our audit provides a reasonable basis for our opinion.
Opinion
In our opinion, the financial statements give a true and fair view, in all material respects, of the state of the company’s and the group’s affairs as at 30th June 2000 and of the group’s profit and cash flows for the period then ended and have been properly prepared in accordance with the Companies Ordinance.
Chan & Wat
Certified Public Accountants
Hong Kong, 11 AUG 2000.
IMPS300.SAM
Impsa Asia Limited
Consolidated balance sheet
As at 30th June 2000
( Expressed in United States dollars )
| Note | 30/6/2000 | 31/12/1999 | ||||
| Current assets | ||||||
| Inventories | 1h & 7 | $ | 11,309,721.89 | $ | 16,382,081.14 | |
| Trade receivables | 6 | 14,419,340.14 | 19,517,621.74 | |||
| Bills receivable | -- | 382,429.20 | ||||
| Other receivables | 11,237,085.64 | 12,084,246.68 | ||||
| Cash and banks | 6,249,550.96 | 1,360,056.82 | ||||
| Total current | $ | 43,215,698.63 | $ | 49,726,435.58 | ||
| Non current assets | ||||||
| Fixed assets | 2 | $ | 2,360,478.68 | $ | 2,442,646.93 | |
| Interest in an associated company | 3 | 3,017,928.42 | 2,802,956.19 | |||
| Investment | 25,252.53 | 25,252.53 | ||||
| Intangible assets | 4 | 428,615.65 | 563,968.09 | |||
| Total non current assets | $ | 5,832,275.28 | $ | 5,834,823.74 | ||
| Total assets | $ | 49,047,973.91 | $ | 55,561,259.32 | ||
| Current liabilities | ||||||
| Accounts payable and bills payable | $ | 4,371,564.20 | $ | 6,763,478.16 | ||
| Other creditors and accruals | 358,970.89 | 97,003.47 | ||||
| Bank loans and overdraft | 13,345,263.16 | 13,027,707.31 | ||||
| Deferred taxation | 7,812.11 | 7,812.11 | ||||
| Amount due to holding company | 2,127,670.46 | 4,935,065.20 | ||||
| Total current liabilities | $ | 20,211,280.82 | $ | 24,831,066.25 | ||
| Shareholders’ equity | ||||||
| Share capital | 8 | $ | 16,134,369.00 | $ | 16,134,369.00 | |
| Exchange equalisation reserve | 1g | (4,605,455.07) | (4,628,555.17) | |||
| Profit and loss account | 17,307,779.16 | 19,224,379.24 | ||||
| Total shareholders’ equity | $ | 28,836,693.09 | $ | 30,730,193.07 | ||
| Total liabilities and shareholders’ equity | $ | 49,047,973.91 | $ | 55,561,259.32 |
Approved by the board of directors on 11 AUG 2000.
Director Director
The accompanying notes form an integral part of the financial statements.
Impsa Asia Limited
Balance sheet
As at 30th June 2000
( Expressed in United States dollars )
| Note | 30/6/2000 | 31/12/1999 | ||||
| Current assets | ||||||
| Inventories | 1h & 7 | $ | 3,812,144.00 | $ | 3,066,026.36 | |
| Trade receivables | 6 | 6,821,564.35 | 12,344,834.00 | |||
| Bills receivable | -- | 382,429.20 | ||||
| Other receivables | 5,646,739.06 | 5,675,004.99 | ||||
| Cash and banks | 615,758.85 | 413,207.94 | ||||
| Total current | $ | 16,896,206.26 | $ | 21,881,502.49 | ||
| Non current assets | ||||||
| Fixed assets | 5 | $ | 22,018,159.15 | $ | 16,563,722.70 | |
| Interest in an associated company | 2,338,607.17 | 946,175.18 | ||||
| Investment | 25,252.53 | 25,252.53 | ||||
| Fixed assets | 2 | 1,725,096.28 | 1,898,787.22 | |||
| Intangible assets | 4 | 428,615.65 | 563,968.09 | |||
| Total non current assets | $ | 26,535,730.78 | $ | 19,997,905.72 | ||
| Total assets | $ | 43,431,937.04 | $ | 41,879,408.21 | ||
| Current liabilities | ||||||
| Accounts payable and bills payable | $ | 396,397.10 | $ | 1,402,121.74 | ||
| Other creditors and accruals | 311,474.05 | 68,203.52 | ||||
| Bank loans and overdraft | 7,240,000.00 | 9,115,519.62 | ||||
| Total current liabilities | $ | 7,947,871.15 | $ | 10,585,844.88 | ||
| Shareholders’ equity | ||||||
| Share capital | 8 | $ | 16,134,369.00 | $ | 16,134,369.00 | |
| Profit and loss account | 19,349,696.89 | 15,159,194.33 | ||||
| Total shareholders’ equity | $ | 35,484,065.89 | $ | 31,293,563.33 | ||
| Total liabilities and shareholders’ equity | $ | 43,431,937.04 | $ | 41,879,408.21 |
Approved by the board of directors on 11 AUG 2000.
Director Director
The accompanying notes form an integral part of the financial statements.
Impsa Asia Limited
Consolidated profit and loss account
For the period from 1st January 2000 to 30th June 2000
( Expressed in United States dollars )
| 1/1/2000 | 1/1/1999 | ||||
| To | To | ||||
| Note | 30/6/2000 | 31/12/1999 | |||
| Turnover | 9 | $ | 23,707,316.33 | $ | 36,888,577.07 |
| Cost of sales | 24,691,569.91 | 32,556,220.84 | |||
| Group gross (loss) / profit | $ | (984,253.58) | $ | 4,332,356.23 | |
| Other revenue | 203,865.14 | 85,628.18 | |||
| Administrative and marketing expenses | (1,338,335.26) | (2,421,461.26) | |||
| Group (loss) / profit from operating activities | $ | (2,118,723.70) | $ | 1,996,523.15 | |
| Finance cost | 10 | (12,848.61) | (238,368.61) | ||
| Group (loss) / profit before taxation | 11 | $ | (2,131,572.31) | $ | 1,758,154.54 |
| Share of results of associated companies | 214,972.23 | 1,566,824.13 | |||
| Group (loss) / profit before taxation | $ | (1,916,600.08) | $ | 3,324,978.67 | |
| Taxation | 12 | -- | -- | ||
| Group (loss) / profit after taxation | 13 | $ | (1,916,600.08) | $ | 3,324,978.67 |
| Accumulated profits brought forward | 19,224,379.24 | 15,899,400.57 | |||
| Accumulated profits carried forward | $ | 17,307,779.16 | $ | 19,224,379.24 |
No separate statement of recognised gains and losses has been prepared as the net loss for the period would be the only component of this statement.
The accompanying notes form an integral part of the financial statements.
Impsa Asia Limited
Consolidated cash flow statement
For the period ended 30th June 2000
( Expressed in United States dollars )
| 1/1/2000 | 1/1/1999 | |||||
| to | To | |||||
| 30/6/2000 | 31/12/1999 | |||||
| Net cash inflow from operating activities | $ | 5,162,583.14 | $ | 1,041,579.93 | ||
| Returns on investments and servicing of finance | ||||||
| Bank interest received | $ | 6,693.99 | $ | 29,068.31 | ||
| Bank interest paid | (376,632.82) | (236,507.54) | ||||
| Net cash outflow from returns on investments and | ||||||
| servicing of finance | $ | (369,938.83) | $ | (207,439.23) | ||
| Taxation | ||||||
| Tax paid | $ | (108,107.90) | $ | (212,696.78) | ||
| Investing activities | ||||||
| Payments to acquire fixed assets | $ | (112,598.12) | $ | (78,613.95) | ||
| Net cash outflow from investing activities | $ | (112,598.12) | $ | (78,613.95) | ||
| Net cash inflow before financing | $ | 4,571,938.29 | $ | 542,829.97 | ||
| Financing | ||||||
| Bank loans | $ | 635,595.95 | $ | (1,371,960.04) | ||
| $ | 635,595.95 | $ | (1,371,960.04) | |||
| Increase / (decrease) in cash and cash equivalents | $ | 5,207,534.24 | $ | 829,130.07) | ||
| Cash and cash equivalents at 1st January 2000 | 1,042,016.72 | 1,871,146.79 | ||||
| Cash and cash equivalents at 30th June 2000 | $ | 6,249,550.96 | 1,042,016.72 | |||
| Analysis of the balance of cash and cash equivalents | ||||||
| Cash and banks | 6,249,550.96 | $ | 1,360,056.82 | |||
| Bank overdraft | -- | (318,040.10) | ||||
| $ | 6,249,550.96 | $ | 1,042,016.72 |
Impsa Asia limited
Consolidated cash flow statement (continued)
For the period ended 30th June 2000
( Expressed in United States dollars )
Reconciliation of operating profit to net cash inflow from operating activities
| 1/1/2000 | 1/1/1999 | |||||
| To | To | |||||
| 30/6/2000 | 31/12/1999 | |||||
| (Loss) / profit before taxation | $ | (2,131,572.31) | $ | 1,758,154.54 | ||
| Exchange equalisation reserve | 23,100.10 | (10,334.94) | ||||
| Bank interest received | (6,693.99) | (29,068.31) | ||||
| Bank interest paid | 376,632.82 | 236,507.54 | ||||
| Depreciation on fixed assets | 194,766.37 | 469,233.29 | ||||
| Amortization on organization expenses | 135,352.44 | 270,704.88 | ||||
| Decrease in inventories | 5,072,359.25 | 2,181,311.25 | ||||
| Decrease / (increase) in trade receivables | 5,098,281.60 | (1,566,506.58) | ||||
| Decrease in bills receivable | 382,429.20 | 1,040,930.80 | ||||
| Decrease / (increase) in other receivables | 955,268.94 | (523,029.71) | ||||
| Decrease in accounts payables and bills payable | (2,391,913.96) | (1,159,457.65) | ||||
| Increase / (decrease) in other creditors and accruals | 261,967.42 | (262,425.85) | ||||
| Decrease in amount due to holding company | (2,807,394.74) | (1,364,439.33) | ||||
| Net cash inflow from operating activities | $ | 5,162,583.14 | $ | 1,041,579.93 |
Impsa Asia Limited
Notes to financial statements
(Expressed in United States dollars)
- Significant accounting policies
- Statement of compliance
These accounts have been prepared in accordance with all applicable Statements of Standard Accounting Practice (“SSAP”) and Interpretations issued by the Hong Kong Society of Accountants, accounting principles generally accepted in Hong Kong and the requirements of the Hong Kong Companies Ordinance. A summary of the significant accounting policies adopted by the group is set out below.
(b) Basis of consolidation
The consolidated financial statements of the group incorporate the audited financial statements of the company and all its subsidiary companies for the period ended 30th June 2000.
(c) Subsidiary companies
A company is a subsidiary company if more than 50% of the issued voting capital is held for long term or if the composition of the board of directors is being controlled.
Investment in subsidiary companies is carried at cost less provision for permanent diminution in value.
(d) Associated company
Associated company is a company in which the company has a long-term equity interest of 20% to 50% and in which the company participates in management policy decisions.
The group’s investments in associated companies are stated at the group’s share of net assets.
(e) Amortization and depreciation
No amortization is provided on freehold land.
Depreciation is calculated to write off the cost of fixed assets over their estimated useful lives on a straight-line basis at the following rates per annum:
Category Rate
Machinery 10%
Furniture, fixtures and office equipment 20%
Motor vehicles 20%
Impsa Asia Limited
Notes to financial statements
(Expressed in United States dollars)
(1) Significant accounting policies (continued)
(f) Amortization
Amortization on intangible assets is calculated to write off the organisation expenses on a straight line basis at the rate of 10% per annum.
(g) Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into United States dollars at the approximate rates of exchange ruling at the balance sheet date. Transactions during the period have been converted at the rates of exchange ruling at the transaction dates. All exchange differences are dealt with in the profit and loss account.
On consolidation, the financial statements of overseas subsidiary companies denominated in foreign currencies except fixed assets, long term investment and share capital are translated at the rates of exchange ruling at the balance sheet date. All exchange differences arising on consolidation are dealt with in the exchange equalisation reserve.
(h) Inventories
Inventories are stated at the lower of cost and net realizable value. Cost of inventories comprise all cost of purchase, cost of conversion and other costs incurred in bringing the inventories to their present location and condition. Work in progress comprises direct material and labour costs and an appropriate proportion of overhead expenses less provisions for foreseeable losses. Net realisable value is the selling price in the ordinary course of business less the costs of production and the estimated costs necessary to make the sale.
(i) Recognition of income
Income are recognized on accrual basis.
(j) Deferred taxation
Deferred taxation is provided at current rates on accelerated depreciation allowances and other short term timing differences to the extent that it is probable that a liability or asset will crystallize.
(k) Lease
Lease that transfers substantially all the risks and rewards of ownership of an asset to the company is accounted for as finance lease. Under the finance lease, the asset and the related long term obligation, excluding interest are recorded to reflect the purchase and its financing.
Lease other than a finance lease is accounted for as operating lease. Rental payments under operating lease are directly charged to the profit and loss account.
Impsa Asia Limited
Notes to financial statements
( Expressed in United States dollars )
(1) Significant accounting policies (continued)
(l) Provision for doubtful debts
Provision is made against amounts due by customers as and when they are considered doubtful by the directors. In additions, amounts have been set aside as provision for doubtful debts. The provision is deducted from the trade receivables.
- Fixed assets
The group
| Freehold land | Motor vehicles | Furniture, fixtures and office equipment | Machinery | Total | |||||||
| At cost | |||||||||||
| At 1/1/2000 | $ | 523,000.00 | $ | 107,429.45 | $ | 660,740.87 | $ | 3,560,000.00 | $ | 4,851,170.32 | |
| Additions | -- | 63,465.35 | 49,132.77 | -- | 112,598.12 | ||||||
| Disposal | -- | (43,236.10) | -- | -- | (43,236.10) | ||||||
| At 30/6/2000 | $ | 523,000.00 | $ | 127,658.70 | $ | 709,873.64 | $ | 3,560,000.00 | $ | 4,920,532.34 | |
| Aggregate Depreciation | |||||||||||
| At 1/1/2000 | $ | -- | $ | 86,808.57 | $ | 571,381.48 | $ | 1,750,333.34 | $ | 2,408,523.39 | |
| Charge for the period | -- | 3,973.33 | 12,793.04 | 178,000.00 | 194,766.37 | ||||||
| Written back | -- | (43,236.10) | -- | -- | (43,236.10) | ||||||
| At 30/6/2000 | $ | -- | $ | 47,545.80 | $ | 584,174.52 | $ | 1,928,333.34 | $ | 2,560,053.66 | |
| Net book value | |||||||||||
| At 30/6/2000 | $ | 523,000.00 | $ | 80,112.90 | $ | 125,699.12 | $ | 1,631,666.66 | $ | 2,360,478.68 | |
| At 31/12/1999 | $ | 523,000.00 | $ | 20,620.88 | $ | 89,359.39 | $ | 1,809,666.66 | $ | 2,442,646.93 |
The title deed of the freehold land owned by the subsidiary in Malaysia is in the name of the vendor as the subsidiary has not complied with the terms and conditions stipulated by the Foreign Investment Committee in Malaysia.
The motor vehicle at the cost of USD24,460 is registered in the name of a director who holds in trust for the company.
Impsa Asia Limited
Notes to financial statements
( Expressed in United States dollars )
- Fixed assets (continued)
The company
| Furniture, fixtures and office equipment | Machinery | Motor Vehicles | Total | ||||||
| At cost | |||||||||
| At 1/1/2000 | $ | 268,950.68 | $ | 3,560,000.00 | $ | 39,733.36 | $ | 3,868,684.04 | |
| Additions | 21,075.56 | -- | -- | 21,075.56 | |||||
| At 30/6/2000 | $ | 290,026.24 | $ | 3,560,000.00 | $ | 39,733.36 | $ | 3,889,759.60 | |
| Aggregate depreciation | |||||||||
| At 1/1/2000 | $ | 200,451.00 | $ | 1,750,333.34 | $ | 19,112.48 | $ | 1,969,896.82 | |
| Charge for the period | 12,793.17 | 178,000.00 | 3,973.33 | 194,766.50 | |||||
| At 30/6/2000 | $ | 213,244.17 | $ | 1,928,333.34 | $ | 23,085.81 | $ | 2,164,663.32 | |
| Net book value | |||||||||
| At 30/6/2000 | $ | 76,782.07 | $ | 1,631,666.66 | $ | 16,647.55 | $ | 1,725,096.28 | |
| At 31/12/1999 | $ | 68,499.68 | $ | 1,809,666.66 | $ | 20,620.88 | $ | 1,898,787.22 |
(3) Interest in an associated company
| 30/6/2000 | 31/12/1999 | |||
| Unquoted shares, at cost | $ | 800,160.00 | $ | 800,160.00 |
| Share of post-acquisution reserve | 2,217,768.42 | 2,002,796.19 | ||
| $ | 3,017,928.42 | $ | 2,802,956.19 |
Particulars of the associated are as follows : -
Name of company : Impsa (Malaysia) Sdn. Bhd.
Place of incorporation : Malaysia
Indirect percentage of shares holding : 40%
Principal activities : Installation of cranes and undertaking maintenance works
Impsa Asia Limited
Notes to financial statements
( Expressed in United States dollars )
- Intangible assets
| The group and the company | 30/6/2000 | 31/12/1999 | ||
| Organization expenses | $ | 2,707,049.08 | $ | 2,707,049.08 |
| Deduct : Aggregate amortization | 2,278,433.43 | 2,143,080.99 | ||
| As at 30th June 2000 | $ | 428,615.65 | $ | 563,968.09 |
- Interest in a subsidiary company
The company
| 30/6/2000 | 31/12/1999 | |||
| Unquoted shares - at cost | $ | 16,174,418.60 | $ | 16,174,418.60 |
| Share of post-acquisution reserve | 5,843,740.55 | 389,304.10 | ||
| $ | 22,018,159.15 | $ | 16,563,722.70 |
Particulars of the subsidiary company are as follows:
Direct percentage Country of Principal
Name of subsidiary of shares holding incorporation activities
Production and
Impsa Asia Sdn. Bhd. 100% Malaysia marketing of capital goods
- Trade receivables
| The group | ||||
| 30/6/2000 | 31/12/1999 | |||
| Trade receivables | $ | 14,711,979.88 | $ | 19,810,261.48 |
| Deduct : Provision for doubtful debts | 292,639.74 | 292,639.74 | ||
| $ | 14,419,340.14 | $ | 19,517,621.74 | |
| The company | ||||
| 30/6/2000 | 31/12/1999 | |||
| Trade receivables | $ | 6,821,564.35 | $ | 12,344,834.00 |
Impsa Asia Limited
Notes to financial statements
( Expressed in United States dollars )
- Inventories
| The group | 30/6/2000 | 31/12/1999 | ||
| Work-in-progress | $ | 11,309,721.89 | $ | 16,382,081.14 |
| The company | ||||
| Work-in-progress | $ | 3,812,144.00 | $ | 3,066,026.36 |
- Share capital
The group and the company
| The group | 30/6/2000 | 31/12/1999 | ||
| Authorized, issued and fully paid : | ||||
| 125,848,080 shares of US$0.1282 each | $ | 16,134,369.00 | $ | 16,134,369.00 |
- Turnover
Turnover represents the net invoiced value after deducting discounts and returns for the period.
- Finance Cost
| 30/6/2000 | 31/12/1999 | |||
| Interest expenses on bank loans, overdrafts and other borrowings | $ | 376,632.82 | $ | 236,507.54 |
| Less : Interest expenses charged to cost of sales | 374,953.30 | -- | ||
| $ | 1,679.52 | $ | 236,507.54 | |
| Bank charges | 10,756.46 | 914.51 | ||
| Hire purchase interest | 412.63 | 946.56 | ||
| $ | 12,848.61 | 238,368.61 |
(11) Group (loss) / profit for the period before taxation
| Group (loss) / profit before taxation is arrived at after charging | 1/1/2000 to 30/6/2000 | 1/1/1999 to 31/12/1999 | ||
| Audit fee | $ | 20,715.26 | $ | 42,771.52 |
| Bank interest | 376,632.82 | 236,507.54 | ||
| Depreciation | 194,766.37 | 469,233.29 | ||
| Directors’ emoluments | 27,122.11 | 34,728.42 | ||
| Exchange loss | 2,226.07 | 14,457.18 | ||
| Rental payments under operating leases | 80,402.80 | 285,639.75 | ||
| and after crediting : | ||||
| Bank interest received | 6,693.99 | 29,068.31 |
Impsa Asia Limited
Notes to financial statements
( Expressed in United States dollars )
(12) Taxation
No provision for Hong Kong profits tax has been provided as there is no assessable profit derived from Hong Kong.
Overseas taxation is calculated at the rate prevailing in the respective jurisdictions.
(13) Group profit for the period after taxation
The profit for the period of the company dealt with in the consolidated profit and loss account amounted to USD4,190,502.56 (year ended 31/12/1999 – profit USD1,398,714.58).
(14) Lease commitments
At the balance sheet date, the company had the following commitment payable within one year under non-cancellable operating leases in respect of rented premises : -
| 30/6/2000 | 31/12/1999 | |||
| Operating leases which expire | ||||
| - within one year | $ | 77,046.00 | $ | 17,784.00 |
| - in the second to fifth year inclusive | 103,059.00 | 61,875.00 | ||
| $ | 180,105.00 | $ | 79,659.00 |
(15) Commitments
As at the balance sheet date, the company had the following irrevocable letters of credit outstanding :
30/6/2000 31/12/1999
USD 2,746,677.00 USD 2,521,677.00
(16) Ultimate holding company
In the opinion of the directors, the ultimate holding company of the company is Industrias Metalurgicas
Pescarmona S.A.I.C.Y.F., a company incorporated in Argentina.
Impsa Asia Limited
Detailed consolidated profit and loss account
For the period from 1st January 2000
to 30th June 2000
(For management purposes only)
( Expressed in United States dollars )
| 1/1/2000 | 1/1/1999 | |||||
| To | To | |||||
| 30/6/2000 | 31/12/1999 | |||||
| Sales | $ | 23,707,316.33 | $ | 36,888,577.07 | ||
| Deduct : Cost of sales | 24,691,569.91 | 32,556,220.84 | ||||
| Gross (loss) / profit | $ | (984,253.58) | $ | 4,332,356.23 | ||
| Add : Bank interest received | 6,693.99 | 29,068.31 | ||||
| Sundry income | 197,171.15 | 56,559.87 | ||||
| $ | (780,388.44) | $ | 4,417,984.41 | |||
| Deduct : | ||||||
| Expenses | ||||||
| Marketing | $ | 189,679.49 | $ | 236,966.23 | ||
| Administrative | 1,148,655.77 | 2,184,495.03 | ||||
| Financial | 12,848.61 | 238,368.61 | ||||
| 1,351,183.87 | 2,659,829.87 | |||||
| Net (loss) / profit for the period | $ | (2,131,572.31) | $ | 1,758,154.54 |