AI assistant
IMPSA S.A. — Interim / Quarterly Report 2000
May 9, 2002
Preview isn't available for this file type.
Download source fileIMPSA INTERNATIONAL, INC.
AND SUBSIDIARIES
Consolidated Financial Statements
October 31, 2000 and October 31, 1999
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
We have compiled the accompanying consolidated balance sheets of IMPSA International, Inc. and Subsidiaries as of October 31, 2000, and October 31, 1999, and the related consolidated statements of income, stockholders' equity and cash flows for the nine months then ended in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants.
A compilation is limited to presenting in the form of financial statements information that is the representation of management. We have not audited or reviewed the accompanying financial statements and, accordingly, do not express an opinion or any other form of assurance on them.
Certified Public Accountants
Pittsburgh, Pennsylvania
November 14, 2000
- 1 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
OCTOBER 31, 2000 AND OCTOBER 31, 1999
ASSETS:
NOTES 2000 1999
Current Assets:
Cash 1 $ 378,198 $ 7,266
Trade receivables 1 and 3 3,502,571 3,956,572
Prepaid expenses 119,260 11,730
Total Current Assets 4,000,029 3,975,568
Non-Current Assets:
Fixed assets 1 and 2 8,568 13,605
Total Non-Current
Assets 8,568 13,605
Total Assets $4,008,597 $3,989,173
LIABILITIES:
Current Liabilities:
Accounts payable $ 527,952 $ 567,369
Accrued taxes 1 and 6 - 25,096
Other liabilities 14,900 14,900
Total Current
Liabilities 542,852 607,365
Stockholders' Equity (as per
corresponding statement) 3,465,745 3,381,808
Total Liabilities
and Equity $4,008,597 $3,989,173
See Accompanying Notes and Accountant's Compilation Report.
- 2 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE NINE MONTHS ENDED OCTOBER 31, 2000 AND OCTOBER 31, 1999
NOTES 2000 1999
Net sales of goods
and services 1 and 3 $466,819 $1,026,974
Expenses:
Selling 1 and 5 288,624 327,684
Administrative 1 and 5 249,250 324,993
537,874 652,677
Subtotal – Profit (Loss) (71,055) 374,297
Other income and expense 4 214,785 160,363
Profit before income
taxes 143,730 534,660
Income taxes 1 and 6 47,000 213,000
Net Income for the Nine
Month Period $ 96,730 $ 321,660
See Accompanying Notes and Accountant's Compilation Report.
- 3 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE NINE MONTHS ENDED OCTOBER 31, 2000 AND OCTOBER 31, 1999
2000 1999
Owner's Contribution Reserves Unappropriated Total of Total of
* Subscribed Adjustment Capital Irrevocable Retained Stockholders' Stockholders'
Capital Notes to Capital Surplus Contributions Total Statutory Others Total Earnings Equity Equity
Balance as of
January 31 $250 $ - $234,750 $ - $235,000 $ - $ - $ - $3,134,015 $3,369,015 $4,360,148
Return of capital
to Parent Company - - - - - - - - - - (1,300,000)
Net income for
the nine month
period as per
statement of income - - - - - - - - 96,730 96,730 321,660
Balance as of
October 31 $250 $ - $234,750 $ - $235,000 $ - $ - $ - $3,230,745 $3,465,745 $3,381,808
* Par Value $1 per share
Authorized 1000 shares
Issued 250 shares
See Accompanying Notes and Accountant's Compilation Report.
- 4 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED OCTOBER 31, 2000 AND OCTOBER 31, 1999
2000 1999
OPERATING ACTIVITIES:
Net income for the nine month period $ 96,730 $ 321,660
Add: Items not representing source
of cash:
Depreciation 2,700 10,597
Sources:
Decrease in trade receivables 1,156,027 30,994
Uses:
Increase in prepaid expenses (28,123) (4,636)
Decrease in accounts payable (1,536,618) (765,179)
Decrease in accrued taxes - (37,950)
Net Cash Used By Operating
Activities (309,284) (444,514)
INVESTING ACTIVITIES:
Sources:
Sale of fixed asset - 6,000
Net Cash Provided By Investing
Activities - 6,000
FINANCING ACTIVITIES:
Sources:
Proceeds from borrowings - 350,000
Use:
Principal payments made
on borrowings - (700,000)
Net Cash Used By Financing
Activities - (350,000)
Net Decrease In Cash $ (309,284) $(788,514)
Cash and Cash Equivalents -
February 1 $ 687,482 $ 795,780
Net Decrease in Cash for the
Period (309,284) (788,514)
Cash and Cash Equivalents -
October 31 $ 378,198 $ 7,266
See Accompanying Notes and Accountant's Compilation Report.
- 5 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
FOR THE NINE MONTHS ENDED OCTOBER 31, 2000 AND OCTOBER 31, 1999
2000 1999
SUPPLEMENTAL DISCLOSURE OF CASH
FLOW INFORMATION
Interest paid $ 3,635 $ 21,329
Income taxes paid $81,900 $ 272,101
Noncash operating, investing
and finance activity:
Increase in receivables
with transfer of invest-
ments to parent $ - $2,155,177
Reduction in receivables
with return of paid-in-
capital to parent $ - $1,300,000
See Accompanying Notes and Accountant's Compilation Report.
- 6 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
OCTOBER 31, 2000 AND OCTOBER 31, 1999
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Principles of Consolidation - The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, IMPSA International of Delaware, Inc. and Henry Lagarde, Inc. All intercompany accounts and transactions have been eliminated in consolidation.
IMPSA International, Inc. is a wholly-owned subsidiary of Industries Metalurgicas Pescarmona S.A.I.C.F., an Argentine based company. IMPSA International, Inc. acquires material requisitioned by the parent and affiliated companies on a commission basis. The Company also receives a commission from the parent company for sales of equipment manufactured in Argentina.
Use of Estimates in the Preparation of Financial Statements - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk - Financial instruments potentially subject to concentrations of credit risk consist of cash in excess of federally insured limits and receivables. The company maintains part of its cash in money market savings accounts and checking accounts which at times exceeds federally insured limits. Receivables are due primarily from parent and affiliates.
Cash Flows - The Company considers all temporary investments with a maturity of six months or less to be cash equivalents.
Commission income is recognized at the time that a purchase order is placed for the parent company or affiliates or at the time cash is received for a sale when the Company successfully bids on a project for the parent company or affiliates.
Depreciation - Depreciation is computed under an accelerated method (MACRS) for both income tax and financial reporting purposes, except for certain fixed assets which are being depreciated under IRC Section 179 for income tax purposes and MACRS for financial reporting purposes. Depreciation expense amounted to $2,700 for 2000 and $10,597 for 1999.
Income Taxes - Income tax expense is based on reported income adjusted for differences of a permanent nature.
- 7 -
NOTE 2 - FIXED ASSETS:
A summary of fixed assets follows:
October 31,
2000 1999
Office equipment $180,612 $180,612
Furniture and fixtures 27,486 27,486
Automobiles 10,851 24,296
218,949 232,394
Less: Accumulated depreciation 210,381 218,789
Total Fixed Assets $ 8,568 $ 13,605
NOTE 3 - RELATED PARTY TRANSACTIONS:
All advances, as well as accounts receivable and notes receivable, from the parent and affiliates, are made in U.S. dollars, and the exchange rate costs are accounted for by the parent and/or affiliates.
Commissions earned amounted to $466,819 and $1,026,974 for 2000 and 1999, respectively.
Trade receivables and advances at October 31, 2000, and 1999, are as follows:
October 31,
2000 1999
Accounts receivable from
parent and affiliates $1,302,571 $1,456,572
Note receivable from parent
and affiliates 2,200,000 2,500,000
$3,502,571 $3,956,572
NOTE 4 – LINE OF CREDIT:
The Company had a revolving line of credit agreement with National City Bank of Pennsylvania, which provided for an overall borrowing limit not to exceed $750,000. This revolving line of credit agreement expired June 30, 1999 and was not renewed.
Interest expense on the above line of credit and various purchase orders amounted to $3,635 and $21,329 for 2000 and 1999, respectively.
NOTE 5 - LEASE COMMITMENTS:
The Company has a long-term lease with HFT Holdings covering its present office space in Scott Township, Pennsylvania. The lease extends from September 1, 2000 thru August 31, 2005. The first 24 monthly lease payments are $3,496 and the next 36 payments are $3,605. The new lease can be terminated by the Company upon 180 days written notice. The Company also leases an automobile providing for monthly payments of $372 thru July 20, 2001.
Rent expense amounted to $46,753 for 2000 and $32,943 for 1999.
- 8 -
NOTE 6 - TAXES ON INCOME:
Taxes on income are as follows:
2000 1999
CURRENTLY PAYABLE:
Federal income tax $47,000 $172,000
State income tax - 41,000
$47,000 $213,000
- 9 -