AI assistant
IMPSA S.A. — Interim / Quarterly Report 2002
Jun 12, 2002
Preview isn't available for this file type.
Download source fileIMPSA INTERNATIONAL, INC.
AND SUBSIDIARY
Consolidated Financial Statements
April 30, 2002 and April 30, 2001
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
We have compiled the accompanying consolidated balance sheets of IMPSA International, Inc. and Subsidiary as of April 30, 2002, and April 30, 2001, and the related consolidated statements of income, stockholders' equity and cash flows for the three months then ended in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants.
A compilation is limited to presenting in the form of financial statements information that is the representation of management. We have not audited or reviewed the accompanying financial statements and, accordingly, do not express an opinion or any other form of assurance on them.
Certified Public Accountants
Pittsburgh, Pennsylvania
May 13, 2002
- 1 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
APRIL 30, 2002 AND APRIL 30, 2001
ASSETS:
NOTES 2002 2001
Current Assets:
Cash 1 $1,295,751 $ 137,855
Trade receivables 1 and 3 2,511,281 3,803,144
Prepaid expenses 8,049 107,432
Refundable federal income taxes 399,276 -
Total Current Assets 4,214,357 4,048,431
Non-Current Assets:
Deferred income tax benefit 5 170,525 -
Fixed assets 1 and 2 2,830 6,147
Total Non-Current Assets 173,355 6,147
Total Assets $4,387,712 $4,054,578
LIABILITIES:
Current Liabilities:
Accounts payable 6 $ 720,169 $ 583,675
Other 6 1,000,000 -
Total Current Liabilities 1,720,169 583,675
Stockholders' Equity (as per
corresponding statement) 2,667,543 3,470,903
Total Liabilities and Equity $4,387,712 $4,054,578
See Accompanying Notes and Accountant's Compilation Report.
- 2 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED APRIL 30, 2002 AND APRIL 30, 2001
NOTES 2002 2001
Net sales of goods and services 1 and 3 $ 11,004 $ 51,362
Expenses:
Selling 1 and 4 42,126 82,048
Administrative 1 and 4 95,912 74,002
138,038 156,050
Subtotal –Loss (127,034) (104,688)
Other income and expense 19,487 32,386
Loss before income taxes (107,547) (72,302)
Income taxes (credit) 1 and 5 (42,000) (23,000)
Net (Loss) for the Three Month Period $(65,547) $(49,302)
See Accompanying Notes and Accountant's Compilation Report.
-3-
IMPSA INTERNATIONAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE THREE MONTHS ENDED APRIL 30, 2002 AND APRIL 30, 2001
2002 2001
Owner's Contribution Reserves Unappropriated Total of Total of
*Subscribed Adjustment Capital Irrevocable Retained Stockholders' Stockholders'
Capital Note to Capital Surplus Contributions Total Statutory Others Total Earnings Equity Equity
Balance as of
January 31 $ 250 $ - $234,750 $ - $235,000 $ - $ - $ - $2,498,090 $2,733,090 $3,520,205
Net loss
for the three
month period as
per statement of
income - - - - - - - - (65,547) (65,547) (49,302)
Balance as of
April 30 $ 250 $ - $234,750 $ - $235,000 $ - $ - $ - $2,432,543 $2,667,543 $3,470,903
* Par Value $1 per share
Authorized 1,000 shares
Issued 250 shares
See Accompanying Notes and Accountant's Compilation Report.
- 4 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED APRIL 30, 2002 AND APRIL 30, 2001
2002 2001
OPERATING ACTIVITIES:
Net loss for the three month period $ (65,547) $ (49,302)
Add: Items not representing source or use of cash:
Depreciation 942 600
Deferred income taxes (42,000) -
Sources:
Decrease in trade receivables 1,212,327 -
Decrease in prepaid expenses 1,611 49,133
Decrease in refundable income taxes 19,199 -
Use:
Increase in trade receivables - (27,310)
Decrease in accounts payable (92,363) (14,965)
Net Cash Provided (Used) by
Operating Activities 1,034,169 (41,844)
Net Increase (Decrease)
in Cash $1,034,169 $ (41,844)
Cash and Cash Equivalents -
January 31 $ 261,582 $ 179,699
Net Change in Cash for the
Three Month Period 1,034,169 (41,844)
Cash and Cash Equivalents -
April 30 $ 1,295,751 $ 137,855
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid$ 38$ 34
Income taxes refunded $ (19,454) $ (70,000)
See Accompanying Notes and Accountant's Compilation Report.
- 5 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL 30, 2002 AND APRIL 30, 2001
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Principles of Consolidation - The April 30, 2001 consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, IMPSA International of Delaware, Inc. Effective January 31, 2002, IMPSA International of Delaware, Inc. was merged into its parent, IMPSA International, Inc. This merger had no effect on the consolidated financial statements. All inter-company accounts and transactions have been eliminated in consolidation. The April 30, 2002 financial statements include only IMPSA International Inc.
IMPSA International, Inc. is a wholly-owned subsidiary of Industries Metalurgicas Pescarmona S.A.I.C.F., an Argentine based company. IMPSA International, Inc. acquires material requisitioned by the parent and affiliated companies on a commission basis. The Company also receives a commission from the parent company for sales of equipment manufactured in Argentina.
Use of Estimates in the Preparation of Financial Statements - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk - Financial instruments potentially subject to concentrations of credit risk consist of cash in excess of federally insured limits and receivables. The Company maintains part of its cash in money market savings accounts and checking accounts which at times exceed federally insured limits. Receivables are due primarily from the parent and affiliates.
Cash Flows - The Company considers all temporary investments with a maturity of six months or less to be cash equivalents.
Commission income is recognized at the time that a purchase order is placed for the parent company or affiliates or at the time cash is received for a sale when the Company successfully bids on a project for the parent company or affiliates.
Depreciation is computed based under an accelerated method (MACRS) for both income tax and financial reporting purposes, except for certain fixed assets which are being depreciated under IRC Section 179 for income tax purposes and MACRS for financial reporting purposes. Depreciation expense amounted to $942 for 2002 and $600 for 2001.
Income Taxes - Income tax expense (credit) is based on reported loss adjusted for differences of a permanent nature.
- 6 -
NOTE 2 - FIXED ASSETS:
A summary of fixed assets follows:
2002 2001
Office equipment $180,612 $180,612
Furniture and fixtures 27,486 27,486
Automobiles - 10,851
208,098 218,949
Less: Accumulated depreciation 205,268 212,802
Total Fixed Assets $ 2,830 $ 6,147
NOTE 3 - RELATED PARTY TRANSACTIONS:
All advances, as well as accounts receivable and notes receivable from the parent and affiliates, are made in U.S. dollars, and the exchange rate costs are accounted for by the parent and/or affiliates.
Commissions earned amounted to $11,004 and $51,362 for 2002 and 2001, respectively.
Trade receivables consist of accounts receivable from parent and affiliates.
NOTE 4 – LEASE COMMITMENT:
The Company has a long-term lease with HFT Holdings covering its present office space in Scott Township, Pennsylvania. The lease extends from September 1, 2000 thru August 31, 2005.The first 24 monthly lease payments are $3,496, and the next 36 payments are $3,605 with an escalation provision for real estate tax increases. The new lease can be terminated by the Company upon 180 days written notice.
Rent expense amounted to $11,688 for 2002 and $12,479 for 2001.
- 7 -
NOTE 5 - TAXES ON INCOME:
Taxes on income (credit) are as follows:
2002 2001
CURRENTLY PAYABLE (REFUNDABLE):
Federal income tax $ - $(23,000)
State income tax - -˚˚˚˚
- (23,000)
DEFERRED
Federal income tax (31,000) -
State income tax (11,000) -
(42,000) -
Total $(42,000) $(23,000)
The deferred income tax benefit results from the Company's available net operating loss carryforwards.
At April 30, 2002 the Company had federal and state net operating loss carryforwards of approximately $105,000 and $1,448,000, respectively, which will be available to reduce future taxable income. The federal and state net operating loss carryforwards expire in 2023 and 2013, respectively. Although realization is not assured, management believes it is more likely than not that the entire deferred income tax benefit relating to the net operating loss carryforwards will be realized. Accordingly, no valuation allowance is required.
On March 9, 2002 the Job Creation and Worker Assistance Act of 2002 (2002 Stimulus Act) became law. This legislation temporarily extended the carryback period from two to five years for net operating losses (NOL'S) arising in taxable years ending in 2001 and 2002. As a result of this change in the law, the Company was permitted to carryback its entire net operating loss for the year ended January 31, 2002 instead of carrying approximately $489,000 forward to reduce future federal taxable income. The tax effect of the loss carryforward at January 31, 2002 was recorded as a deferred tax benefit. The additional currently refundable federal income tax resulting from the previously described law change is reflected as a reclassification between currently refundable federal income taxes and deferred income tax benefit. This reclassification had no effect on the previously reported net income for the year ended January 31, 2002 or the net income for the quarter ended April 30, 2002.
- 8 –
NOTE 6 - ARBITRATION AWARD:
An Arbitration claim was filed against the Company by a subcontractor under a subcontract agreement with the Company for the erection of three container cranes at two United States Naval facilities. The claim ultimately sought $6,538,466 for various direct cost claims, delay and disruption and extra work. On December 12, 2001, a modified arbitration award allowed a claim against the Company of $3,096,314. The award also allowed the Company's counter claim of $286,555 leaving the net sum of $2,809,764 owed by the Company to the subcontractor. On December 20, 2001, the Company filed a Petition to Vacate and/or Modify the Arbitration Award in the United States District Court for the Western District of Pennsylvania. The Petition claims among other things that $990,680 of the award relating to extended overhead and loss of productivity is not permitted under the subcontract agreement and is in complete disregard of the law. The Petition also claims that the modifications on December 12, 2001, increasing the original award by $396,464 was improper and should be vacated. The Company previously recorded a liability totaling $325,968 for extra work performed under this subcontract. In January 2002, the Company recorded a liability of $1,000,000 relating to this claim. This amount represents management's best estimate of the probable loss relating to this claim. While it is not possible to predict with certainty the outcome of this matter; accordingly, if this matter is resolved in a manner different from the estimated liability recorded, it could have a material effect on the Company's future financial position, operating results and cash flows.
- 9 –