AI assistant
IMPSA S.A. — Interim / Quarterly Report 2001
Aug 3, 2001
Preview isn't available for this file type.
Download source fileIMPSA INTERNATIONAL, INC.
AND SUBSIDIARIES
Consolidated Financial Statements
April 30, 2001 and April 30, 2000
LS&B
LOVE, SCHERLE & BAUER, P.C.
CERTIFIED PUBLIC ACCOUNTANTS
A PROFESSIONAL CORPORATION
310 Grant Street - Suite 1020 – The Grant Building – Pittsburgh, Pennsylvania 15219-2295
(412) 281-8270 . FAX (412) 281-7791
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
We have compiled the accompanying consolidated balance sheets of IMPSA International, Inc. and Subsidiaries as of April 30, 2001, and April 30, 2000, and the related consolidated statements of income, stockholders' equity and cash flows for the three months then ended in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants.
A compilation is limited to presenting in the form of financial statements information that is the representation of management. We have not audited or reviewed the accompanying financial statements and, accordingly, do not express an opinion or any other form of assurance on them.
<insert signature>
Certified Public Accountants
SWORN TO AND SUBSCRIBED BEFORE
ME THIS 15TH DAY OF MAY, 2001.
_______________________________
NOTARY PUBLIC
Pittsburgh, Pennsylvania
May 11, 2001
- 1 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
APRIL 30, 2001 AND APRIL 30, 2000
ASSETS:
NOTES 2001 2000
Current Assets:
Cash 1 $ 137,855 $ 788,989
Trade receivables 1 and 3 3,803,144 3,356,616
Prepaid expenses 107,432 35,578
Total Current Assets 4,048,431 4,181,183
Non-Current Assets:
Fixed assets 1 and 2 6,147 10,368
Total Non-Current Assets 6,147 10,368
Total Assets $4,054,578 $4,191,551
LIABILITIES:
Current Liabilities:
Accounts payable $ 583,675 $ 775,899
Other liabilities - 14,900
Total Current Liabilities 583,675 790,799
Stockholders' Equity (as per
corresponding statement) 3,470,903 3,400,752
Total Liabilities and Equity $4,054,578 $4,191,551
See accompanying notes and accountant's compilation report.
- 2 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED APRIL 30, 2001 AND APRIL 30, 2000
NOTES 2001 2000
Net sales of goods and services 1 and 3 $51,362 $184,330
Expenses:
Selling 1 and 4 82,048 109,397
Administrative 1 and 4 74,002 103,548
156,050 212,945
Subtotal – Profit (Loss) (104,688) (28,615)
Other income and expense 32,386 74,352
Profit (loss) before income taxes (72,302) 45,737
Income taxes (credit) 1 and 5 (23,000) 14,000
Net Income (Loss) for the Three
Month Period $(49,302) $31,737
See accompanying notes and accountant's compilation report.
- 3 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE THREE MONTHS ENDED APRIL 30, 2001 AND APRIL 30, 2000
2001 2000
Owner's Contribution Reserves Unappropriated Total of Total of
*Subscribed Adjustment Capital Irrevocable Retained Stockholders' Stockholders'
Capital Note to Capital Surplus Contributions Total Statutory Others Total Earnings Equity Equity
Balance as of
January 31 $250 $ - $234,750 $ - $235,000 $ - $ - $ - $3,285,205 $3,520,205 $3,369,015
Net income (loss)
for the three
month period as
per statement of
income - - - - - - - - (49,302) (49,302) 31,737
Balance as of
April 30 $250 $ - $234,750 $ - $235,000 $ - $ - $ - $3,235,903 $3,470,903 $3,400,752
* Par Value $1 per share
Authorized 1,000 shares
Issued 250 shares
See accompanying notes and accountant's compilation report.
- 4 –
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED APRIL 30, 2001 AND APRIL 30, 2000
2001 2000
OPERATING ACTIVITIES:
Net income (loss) for the three month period $ (49,302) $ 31,737
Add: Items not representing source
or use of cash:
Depreciation 600 900
Sources:
Decrease in trade receivables - 1,301,982
Decrease in prepaid expenses 49,133 55,559
Use:
Increase in trade receivables ( 27,310) -
Decrease in accounts payable (14,965) (1,288,671)
Net Cash Provided (Used) by
Operating Activities (41,844) 101,507
Net Increase (Decrease)
in Cash $ (41,844) $ 101,507
Cash and Cash Equivalents -
January 31 $ 179,699 $ 687,482
Net Change in Cash for the
Three Month Period (41,844) 101,507
Cash and Cash Equivalents -
April 30 $ 137,855 $ 788,989
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid$ 34$ 3,614
Income taxes paid (refunded) $ (70,000) $ (39,300)
See accompanying notes and accountant's compilation report.
- 5 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL 30, 2001 AND APRIL 30, 2000
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Principles of Consolidation - The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, IMPSA International of Delaware, Inc. and Henry LaGarde, Inc. Effective January 31, 2001 Henry LaGarde, Inc. was liquidated. This liquidation had no effect on the consolidated financial statements. All intercompany accounts and transactions have been eliminated in consolidation.
IMPSA International, Inc. is a wholly-owned subsidiary of Industries Metalurgicas Pescarmona S.A.I.C.F., an Argentine based company. IMPSA International, Inc. acquires material requisitioned by the parent and affiliated companies on a commission basis. The Company also receives a commission from the parent company for sales of equipment manufactured in Argentina.
Use of Estimates in the Preparation of Financial Statements - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk - Financial instruments potentially subject to concentrations of credit risk consist of cash in excess of federally insured limits and receivables. The Company maintains part of its cash in money market savings accounts and checking accounts which at times exceed federally insured limits. Receivables are due primarily from the parent and affiliates.
Cash Flows - The Company considers all temporary investments with a maturity of six months or less to be cash equivalents.
Commission income is recognized at the time that a purchase order is placed for the parent company or affiliates or at the time cash is received for a sale when the Company successfully bids on a project for the parent company or affiliates.
Depreciation is computed based under an accelerated method (MACRS) for both income tax and financial reporting purposes, except for certain fixed assets which are being depreciated under IRC Section 179 for income tax purposes and MACRS for financial reporting purposes. Depreciation expense amounted to $600 for 2001 and $900 for 2000.
Income Taxes - Income tax expense is based on reported income adjusted for differences of a permanent nature.
- 6 -
NOTE 2 - FIXED ASSETS:
A summary of fixed assets follows:
2001 2000
Office equipment $180,612 $180,612
Furniture and fixtures 27,486 27,486
Automobiles 10,851 10,851
218,949 218,949
Less: Accumulated depreciation 212,802 208,581
Total Fixed Assets $ 6,147 $ 10,368
NOTE 3 - RELATED PARTY TRANSACTIONS:
All advances, as well as accounts receivable and notes receivable from the parent and affiliates, are made in U.S. dollars, and the exchange rate costs are accounted for by the parent and/or affiliates.
Commissions earned amounted to $51,362 and $184,330 for 2001 and 2000, respectively.
Trade receivables are as follows:
2001 2000
Accounts receivable from
parent and affiliates $3,803,144 $1,156,616
Note receivable from parent
and affiliates - 2,200,000
$3,803,144 $3,356,616
NOTE 4 – LEASE COMMITMENT:
The Company has a long-term lease with HFT Holdings covering its present office space in Scott Township, Pennsylvania. The lease extends from September 1, 2000 thru August 31, 2005.The first 24 monthly lease payments are $3,496, and the next 36 payments are $3,605. The new lease can be terminated by the Company upon 180 days written notice. The Company also leases an automobile providing for monthly payments of $372 thru July 20, 2001.
Rent expense amounted to $12,479 for 2001 and $16,472 for 2000.
- 7 -
NOTE 5 - TAXES ON INCOME:
Taxes on income (credit) are as follows:
2001 2000
Currently Payable (Refundable):
Federal income tax $(23,000) $ 14,000
State income tax - -˚˚˚˚
$(23,000) $ 14,000
- 8 –