AI assistant
IMPSA S.A. — Interim / Quarterly Report 2001
Sep 13, 2001
Preview isn't available for this file type.
Download source fileIMPSA INTERNATIONAL, INC.
AND SUBSIDIARIES
Consolidated Financial Statements
July 31, 2001 and July 31, 2000
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
We have compiled the accompanying consolidated balance sheets of IMPSA International, Inc. and Subsidiaries as of July 31, 2001, and July 31, 2000, and the related consolidated statements of income, stockholders' equity and cash flows for the six months then ended in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants.
A compilation is limited to presenting in the form of financial statements information that is the representation of management. We have not audited or reviewed the accompanying financial statements and, accordingly, do not express an opinion or any other form of assurance on them.
Certified Public Accountants
Pittsburgh, Pennsylvania
August 15, 2001
- 1 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
JULY 31, 2001 AND JULY 31, 2000
ASSETS:
NOTES 2001 2000
Current Assets:
Cash 1 $ 71,389 $ 198,791
Trade receivables 1 and 3 4,500,400 3,843,653
Prepaid expenses 109,299 40,019
Total Current Assets 4,681,088 4,082,463
Non-Current Assets:
Fixed assets 1 and 2 5,547 9,468
Total Non-Current Assets 5,547 9,468
Total Assets $4,686,635 $4,091,931
LIABILITIES:
Current Liabilities:
Accounts payable $1,222,445 $ 592,812
Other liabilities 10,368 14,900
Total Current Liabilities 1,232,813 607,712
Stockholders' Equity (as per
corresponding statement) 3,453,822 3,484,219
Total Liabilities and Equity $4,686,635 $4,091,931
See Accompanying Notes and Accountant's Compilation Report.
- 2 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE SIX MONTHS ENDED JULY 31, 2001 AND JULY 31, 2000
NOTES 2001 2000
Net sales of goods and services 1 and 3 $119,201 $414,812
Expenses:
Selling 1 and 4 144,934 204,800
Administrative 1 and 4 130,709 176,008
275,643 380,808
Subtotal - Profit (Loss) (156,442) 34,004
Other income and expense 63,059 155,200
Profit (loss) before income taxes (93,383) 189,204
Income taxes (credit) 1 and 5 (27,000) 74,000
Net Income (loss) for the
Six Month Period $(66,383) $115,204
See Accompanying Notes and Accountant's Compilation Report.
- 3 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE SIX MONTHS ENDED JULY 31, 2001 AND JULY 31, 2000
2001 2000
Owner’s Contribution Reserves Unappropriated Total of Total of
*Subscribed Adjustment Capital Irrevocable Retained Stockholders’ Stockholders’
Capital Note to Capital Surplus Contributions Total Statutory Others Total Earnings Equity Equity
Balance as of January 31 $250 $ - $234,750 $ - $235,000 $ - $ - $ - $3,285,205 $3,520,205 $3,369,015
Net income (loss)
For the six month
period as per
statement of income - - - - - - - - (66,383) (66,383) 115,204
Balance as of July 31 $250 $ - $234,750 $ - $235,000 $ - $ - $ - $3,218,822 $3,453,822 $3,484,219
* Par Value $l per share
Authorized 1,000 shares
Issued 250 shares
See Accompanying Notes and Accountant's Compilation Report.
- 4 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JULY 31, 2001 AND JULY 31, 2000
2001 2000
OPERATING ACTIVITIES:
Net income (loss) for the six month period $ (66,383) $ 115,204
Add: Items not representing source or use of cash:
Depreciation 1,200 1,800
Source:
Decrease in trade receivables - 814,945
Decrease in prepaid expenses 47,266 51,118
Increase in accounts payable 623,805 -
Increase in other liabilities 10,368 -
Use:
Increase in trade receivables (724,566) -
Decrease in accounts payable - (1,471,758)
Net Cash Used By Operating Activities (108,310) (488,691)
Net Decrease In Cash $(108,310) $ (488,691)
Cash and Cash Equivalents - January 31 $ 179,699 $ 687,482
Net change in Cash for the Six Month Period (108,310) (488,691)
Cash and Cash Equivalents - July 31 $ 71,389 $ 198,791
SUPPLEMENTAL DISCLOSURE OF
CASH FLOW INFORMATION:
Interest paid $ 3,734 $ 3,635
Income taxes paid (refunded) $ (70,000) $ 27,400
See Accompanying Notes and Accountant's Compilation Report.
- 5 -
IMPSA INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JULY 31, 2001 AND JULY 31, 2000
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Principles of Consolidation - The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, IMPSA International of Delaware, Inc. and Henry LaGarde, Inc. Effective January 31, 2001 Henry LeGarde, Inc. was liquidated. This liquidation had no effect on the consolidated financial statements. All intercompany accounts and transactions have been eliminated in consolidation.
IMPSA International, Inc. is a wholly-owned subsidiary of Industries Metalurgicas Pescarmona S.A.I.C.F., an Argentine based company. IMPSA International, Inc. acquires material requisitioned by the parent and affiliated companies on a commission basis. The Company also receives a commission from the parent company for sales of equipment manufactured in Argentina.
Use of Estimates in the Preparation of Financial Statements - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk - Financial instruments potentially subject to concentrations of credit risk consist of cash in excess of federally insured limits and receivables. The company maintains part of its cash in money market savings accounts and checking accounts which at times exceeds federally insured limits. Receivables are due primarily from parent and affiliates.
Cash Flows - The Company considers all temporary investments with a maturity of six months or less to be cash equivalents.
Commission income is recognized at the time that a purchase order is placed for the parent company or affiliates or at the time cash is received for a sale when the Company successfully bids on a project for the parent company or affiliates.
Depreciation - Depreciation is computed under an accelerated method (MACRS) for both income tax and financial reporting purposes, except for certain fixed assets which are being depreciated under IRC Section 179 for income tax purposes and MACRS for financial reporting purposes. Depreciation expense amounted to $1,200 for 2001 and $1,800 for 2000.
Income Taxes - Income tax expense is based on reported income adjusted for differences of a permanent nature.
- 6 -
NOTE 2 - FIXED ASSETS:
A summary of fixed assets follows:
July 31,
2001 2000
Office equipment $180,612 $180,612
Furniture and fixtures 27,486 27,486
Automobiles 10,851 10,851
218,949 218,949
Less: Accumulated depreciation 213,402 209,481
Total Fixed Assets $ 5,547 $ 9,468
NOTE 3 - RELATED PARTY TRANSACTIONS:
All advances, as well as accounts receivable and notes receivable from the parent and affiliates, are made in U.S. dollars, and the exchange rate costs are accounted for by the parent and/or affiliates.
Commissions earned amounted to $119,201 and $414,812 for 2001 and 2000, respectively.
Trade receivables are as follows:
July 31,
2001 2000
Accounts receivable from
parent and affiliates $4,500,400 $1,643,653
Notes receivable from parent
and affiliates - 2,200,000
$4,500,400 $3,843,653
NOTE 4 - LEASE COMMITMENTS:
The Company has a long-term lease with HFT Holdings covering its present office space in Scott Township, Pennsylvania. The lease extends from September 1, 2000, to August 31, 2005. The first 24 monthly lease payments are $3,496 and the next 36 payments are $3,605. The new lease can be terminated by the Company upon 180 days written notice. The Company also leases an automobile providing for monthly payments of $372 thru July 20, 2001.
Rent expense amounted to $24,586 for 2001 and $32,943 for 2000.
- 7 -
NOTE 5 - TAXES ON INCOME:
Taxes on income (credit) are as follows:
July 31,
2001 2000
Currently Payable (Refundable):
Federal income tax $(27,000) $66,000
State income tax - 8,000
$(27,000) $74,000
- 8 -