AI assistant
IMPSA S.A. — Audit Report / Information 2006
Apr 11, 2006
Preview isn't available for this file type.
Download source fileIMPSA INternational, Inc.
Financial Statements
January 31, 2006 and January 31, 2005
INDEPENDENT AUDITOR’S REPORT
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
We have audited the accompanying balance sheets of IMPSA International, Inc. as of January 31, 2006, and January 31, 2005, and the related statements of income, stockholder’s equity and cash flows for the years then ended. Our responsibility is to express an opinion on these statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of IMPSA International, Inc. as of January 31, 2006 and January 31, 2005 and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Certified Public Accountants
Pittsburgh, Pennsylvania
February 16, 2006
IMPSA International
balance Sheets
january 31, 2006 and January 31, 2005
nOTES sCHEDULES 2006 2005
ASSETS:
Current Assets:
Cash 1 $ 514,739 $ 1,844,162
Accounts and notes receivable –
affiliated companies 1 and 3 1,706,075 8,825,849
Prepaid expenses 5,239 3,916
Total Current Assets 2,226,053 10,673,927
Non-Current Assets:
Deferred income tax benefit 5 444,000 444,000
Fixed assets 2 A - -
Total Non-Current Assets 444,000 444,000
Total Assets $ 2,670,053 $ 11,117,927
LIABILITIES:
Current Liabilities:
Accounts payable $ 115,013 $ 94,633
Accounts payable – affiliated
companies 3 927,870 9,082,717
Total Current Liabilities 1,042,883 9,177,350
Stockholder’s Equity
(as per corresponding statement) 1,627,170 1,940,577
Total Liabilities and Equity $ 2,670,053 $ 11,117,927
The attached notes are an integral part of this statement.
IMPSA International, Inc.
Statements of Income
for The Fiscal Years Ended January 31, 2006 and January 31, 2005
nOTES sCHEDULES 2006 2005
Net sales of goods and services 1 and 3 $ 67,110 $ 18,777
Expenses:
Selling 4 B 107,135 115,349
Administrative 4 B 354,307 370,546
461,442 485,895
Subtotal – Loss (394,332 ) (467,118 )
Other income (expenses) – Net 3 80,925 68,669
Loss Before Income Taxes (313,407 ) (398,449 )
Income taxes (credit) 1 and 5 - (171,000 )
Net Loss For The Year $ (313,407 ) $ (227,449 )
The attached notes are an integral part of this statement.
IMPSA INTERNATIONAL, iNC.
sTATEMENTs OF Cash Flows
fOR THE FISCAL YEARS ENDED jANUARY 31, 2006 AND jANUARY 31, 2005
2006 2005
OPERATING ACTIVITIES:
Net loss for the year $ (313,407 ) $ (227,449 )
Add:
Items not representing source of cash:
Deferred income taxes - (171,000 )
Sources:
Decrease in accounts and notes
receivable – affiliated companies 7,119,774 -
Decrease in prepaid expenses - 207
Increase in accounts payable 20,380 56,841
Increase in accounts payable –
affiliated companies - 9,082,717
Uses:
Increase in accounts and notes
receivable – affiliated companies (8,154,847 ) (7,034,678 )
Increase in prepaid expenses (1,323 ) -
Net Cash Provided (Used) By Operating Activities (1,329,423 ) 1,706,638
Net Increase (Decrease) In Cash $ (1,329,423 ) $ 1,706,638
CASH AT BEGINNING OF YEAR $ 1,844,162 $ 137,524
NET CHANGE IN CASH FOR THE YEAR (1,329,423 ) 1,706,638
CASH AT END OF YEAR $ 514,739 $ 1,844,162
SUPPLEMENTAL DISCLOSURE
OF CASH FLOW INFORMATION:
Interest Paid $ - $ 33
The attached notes are an integral part of this statement.
IMPSA International, Inc.
Notes to Financial Statements
January 31, 2006 and January 31, 2005
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
IMPSA International, Inc. is a wholly-owned subsidiary of Industrias Metalurgicas Pescarmona S.A.I.C.F., an Argentine based company. IMPSA International, Inc. acquires material requisitioned by the parent and affiliated companies on a commission basis. The Company also receives a commission from the parent company for sales of equipment manufactured in Argentina.
Use of Estimates in the Preparation of Financial Statements – The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk – Financial instruments potentially subject to concentrations of credit risk consist of cash in excess of federally insured limits and receivables. The company maintains part of its cash in money market savings accounts and checking accounts which at times exceeds federally insured limits. Receivables are due from the parent company and affiliates.
Commission income is recognized at the time that a purchase order is placed for the parent company or affiliates or at the time cash is received for a sale when the Company successfully bids on a project for the parent company or affiliates.
Income Taxes – Income tax expense is based on reported income (loss) adjusted for differences of a permanent nature. Deferred income tax benefit relates to the temporary difference in the recognition of the Company’s net operating loss carryforward for financial and tax reporting purposes (See Note 5).
NOTE 2 — FIXED ASSETS:
A summary of fixed assets follows:
January 31,
2006 2005
Office equipment $ 180,612 $ 180,612
Furniture and fixtures 27,486 27,486
208,098 208,098
Less: Accumulated depreciation 208,098 208,098
Total Fixed Assets $ - $ -
NOTE 3 — RELATED PARTY TRANSACTIONS:
All advances, as well as accounts receivable, notes receivable and accounts payable from/to the parent company and affiliates, are made in U.S. dollars, and the exchange rate costs are accounted for by the parent company and/or affiliates.
Accounts and notes receivable from affiliated companies consist of both accounts and notes receivable. At January 31, 2005 there were two notes receivable from two different affiliated companies totaling $7,431,710 which charge interest at 4% per annum and were satisfied in 2006. There were no notes receivable from affiliated companies at January 31, 2006. Interest income on accounts and notes receivable from affiliated companies amounted to $44,338 for 2006 and $66,669 for 2005.
Commissions earned amounted to $67,110 and $18,777 for 2006 and 2005, respectively.
NOTE 4 — LEASE COMMITMENTS:
The Company has a long-term lease with HFT Holdings covering its present office space in Scott Township, Pennsylvania. The lease extends from March 1, 2003 thru February 28, 2008 and is payable in 60 monthly payments of $2,034 with an escalation provision for real estate tax increases. The lease can be terminated by the Company upon 180 days written notice.
Minimum lease payments under the previously described operating lease are as follows:
Year Ending January 31, Amount
2007 $ 24,408
2008 24,408
2009 2,034
$ 50,850
Rent expenses amounted to $31,023 for 2006 and $30,851 for 2005.
NOTE 5 — TAXES ON INCOME:
Taxes on income (credit) are as follows:
January 31,
2006 2005
DEFERRED:
Federal income tax $ - $ (131,000 )
State income tax - (40,000 )
Total $ - $ (171,000 )
Deferred income taxes result from the tax benefit of the company’s current net operating loss adjusted for any changes in the valuation allowance.
NOTE 5 — TAXES ON INCOME (Continued):
The income tax effects of temporary differences that gave rise to the net deferred tax asset were as follows:
January 31,
2006 2005
Non Current Deferred Tax Asset:
Net operating loss carryforwards $ 660,000 $ 533,000
Valuation allowance (216,000 ) (89,000 )
$ 444,000 $ 444,000
At January 31, 2006 the Company had net operations loss carryforwards totaling approximately $1,406,000 for federal income purposes which are available to offset future federal taxable income through 2026 and net operating loss carryforwards for state income tax purposes totaling approximately $2,750,000 which are available to offset future state taxable income through 2016. The Company has recorded a valuation allowance to reflect the amount of deferred tax asset which may not be realized due to the expiration of the previously described net operating loss carryforwards.
INDEPENDENT AUDITOR’S REPORT
ON ADDITIONAL INFORMATION
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
Our report on our audits of the basic financial statements of IMPSA International, Inc. for 2006 and 2005 appears on page 1. Those audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The supplementary information on pages 10 and 11 is presented for purposes of additional analysis and is not a required part of the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, is fairly stated in all material respects in relation to the basic financial statements taken as a whole.
Certified Public Accountants
Pittsburgh, Pennsylvania
February 16, 2006
IMPSA International, INc. Schedule A
Fixed Assets
January 31, 2006 and January 31, 2005
Depreciation
Balance at Balance at Accumulated Accumulated Net Residual
Beginning End of Balance at Current Year Balance at Value
Account of Year Increases Decreases Year Beginning of Year Retirements Rate Amount End of Year 2006 2005
Machinery and Equipment $ 180,612 $ - $ - $ 180,612 $ 180,612 $ - Various $ - $ 180,612 $ - $ -
Furniture and Equipment 27,486 - - 27,486 27,486 - Various - 27,486 - -
TOTALS OF PRESENT YEAR $ 208,098 $ - $ - $ 208,098 $ 208,098 $ - $ - $ 208,098 $ - $ -
TOTALS OF PREVIOUS YEAR $ 208,098 $ - $ - $ 208,098 $ 208,098 $ - $ - $ 208,098 $ - $ -
IMPSA International, INc. Schedule B
selling and administrative expenses
for the fiscal years ended January 31, 2006 and January 31, 2005
Cost of Cost of
Total Production Fixed Assets Selling Administrative Total
Items 01/31/05 Inventories Construction Expenses Expenses 01/31/06
Salaries and wages $ 294,781 $ - $ - $ 99,877 $ 175,640 $ 275,517
Rentals $ 30,851 - - - 31,023 31,023
Telephone $ 5,002 - - - 5,811 5,811
Travel and entertainment $ 5,028 - - - 2,032 2,032
Dues and membership $ (25) - - - 495 495
Office expenses $ 17,596 - - - 22,888 22,888
Depreciation of fixed assets $ - - - - - -
Fees and renumerations services $ 10,494 - - - 11,300 11,300
Advertising expenses and
credit publication $ - - - - - -
Payroll taxes $ 26,291 - - 7,028 12,081 19,109
Other taxes $ 7,731 - - - 3,498 3,498
Employee benefits $ 69,087 - - - 70,806 70,806
Insurance $ 5,407 - - - 4,964 4,964
Seminars $ - - - - 2,592 2,592
Sales expense $ 150 - - 230 - 230
Repairs and maintenance $ 565 - - - - -
Bank fees $ 2,049 - - - 4,954 4,954
Other expenses $ 10,888 - - - 6,223 6,223
Totals as of 01/31/06 $ - $ - $ 107,135 $ 354,307 $ 461,442
Totals as of 01/31/05 $ 485,895 $ - $ - $ 115,349 $ 370,546 $ 485,895
IMPSA INTERNATIONAL
sTATEMENTs OF sTOCKHOLDER’S EQUITY
FOR THE FISCAL YEARS ENDED JANUARY 31, 2006 AND JANUARY 31, 2005
Owner’s Contribution Reserves Unappropriated Total of
*Subscribed Adjustment Capital Irrevocable Retained Stockholder’s
Capital Notes to Capital Surplus Contributions Total Statutory Others Total Earnings Equity
Balance as of January 31, 2004 $ 250 $ - $ 234,750 $ - $ 235,000 $ - $ - $ - $ 1,933,026 $ 2,168,026
Net loss for fiscal year as
per statement of income - - - - - - - - (227,449 ) (227,449 )
Balance as of January 31, 2005 250 - 234,750 - 235,000 - - - 1,705,577 1,940,577
Net loss for fiscal year as per
statement of income - - - - - - - - (313,407) (313,407 )
Balance as of January 31, 2006 $ 250 $ - $ 234,750 $ - $ 235,000 $ - $ - $ - $ 1,392,170 $ 1,627,170
* Par Value – $1 per share
Authorized – 1000 shares
Issued – 250 shares
The attached notes are an integral part of this statement.