AI assistant
IMPSA S.A. — Audit Report / Information 2004
Apr 13, 2004
Preview isn't available for this file type.
Download source fileIMPSA INTERNATIONAL, INC.
Financial Statements
January 31, 2004 and January 31, 2003
INDEPENDENT AUDITOR’S REPORT
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
We have audited the accompanying balance sheets of IMPSA International, Inc. as of January 31, 2004, and January 31, 2003, and the related statements of income, stockholder’s equity and cash flows for the years then ended. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of IMPSA International, Inc. as of January 31, 2004 and January 31, 2003 and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Certified Public Accountants
Pittsburgh, Pennsylvania
February 12, 2004
- 1 -
IMPSA INTERNATIONAL, INC.
BALANCE SHEETS
JANUARY 31, 2004 AND JANUARY 31, 2003
NOTES SCHEDULES 2004 2003
ASSETS:
Current Assets:
Cash 1 $ 137,524 $ 275,884
Trade receivables 1 and 3 1,791,171 5,235,673
Prepaid expenses 4,123 2,043
Total Current Assets 1,932,818 5,513,600
Non-Current Assets:
Deferred income tax benefit 5 273,000 273,000
Fixed assets 1 and 2 A - -
Total Non-Current Assets 273,000 273,000
Total Assets $2,205,818 $ 5,786,600
LIABILITIES:
Current Liabilities:
Accounts payable $ 37,792 $ 411,361
Other 6 - 2,846,789
Total Current Liabilities 37,792 3,258,150
Stockholder’s Equity (as per corresponding statement) 2,168,026 2,528,450
Total Liabilities and Equity $2,205,818 $ 5,786,600
The attached notes are an integral part of this statement.
- 2 -
IMPSA INTERNATIONAL, INC.
STATEMENTS OF INCOME
FOR THE FISCAL YEARS ENDED JANUARY 31, 2004 AND JANUARY 31, 2003
NOTES SCHEDULES 2004 2003
Net sales of goods and services 1 and 3 $ 40,273 $312,670
Expenses:
Selling 1 and 4 B 40,235 153,659
Administrative 1 and 4 B 372,168 338,670
412,403 492,329
Subtotal – Loss (372,130) (179,659)
Other income (expenses) 1 and 6 11,706 (169,456)
Loss Before Income Taxes (360,424) (349,115)
Income taxes (credit) 1 and 5 - (144,475)
Net Loss For The Year $(360,424) $ (204,640)
The attached notes are an integral part of this statement.
- 3 -
IMPSA INTERNATIONAL, INC.
STATEMENTS OF STOCKHOLDER’S EQUITY
FOR THE FISCAL YEARS ENDED JANUARY 31, 2004 AND JANUARY 31, 2003
Owner’s Contribution Reserves Unappropriated Total of
*Subscribed Adjustment Capital Irrevocable Retained Stockholder’s
Capital Notes to Capital Surplus Contributions Total Statutory Others Total Earnings Equity
Balance as of January 31, 2002 $ 250 $ - $234,750 $ - $235,000 $ - $ - $ - $2,498,090 $2,733,090
Net loss for fiscal year as
per statement of income - - - - - - - - (204,640) (204,640)
Balance as of January 31, 2003 250 - 234,750 - 235,000 - - - 2,293,450 2,528,450
Net loss for fiscal year as per
statement of income - - - - - - - - (360,424) (360,424)
Balance as of January 31, 2004 $ 250 $ - $234,750 $ - $235,000 $ - $ - $ - $1,933,026 $2,168,026
*Par Value - $1 per share
Authorized - 1000 shares
Issued - 250 shares
The attached notes are an integral part of this statement.
- 4 -
IMPSA INTERNATIONAL, INC.
STATEMENTS OF CASH FLOWS
FOR THE FISCAL YEARS ENDED JANUARY 31, 2004 AND JANUARY 31, 2003
2004 2003
OPERATING ACTIVITIES:
Net loss for the year $ (360,424) $ (204,640)
Add:
Items not representing source of cash:
Depreciation - 3,772
Deferred income taxes - (144,475)
Sources:
Decrease in trade receivables 597,713 -
Decrease in prepaid expenses - 7,617
Decrease in refundable income taxes - 418,475
Increase in other liabilities - 1,846,789
Uses:
Increase in trade receivables - (1,512,065)
Increase in prepaid expenses (2,080) -
Decrease in accounts payable (373,569) (401,171)
Net Cash Provided (Used) By Operating Activities (138,360) 14,302
Net Increase (Decrease) In Cash $ (138,360) $ 14,302
CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR $ 275,884$ 261,582
NET CHANGE IN CASH FOR THE YEAR (138,360)14,302
CASH AND CASH EQUIVALENTS AT
END OF YEAR $ 137,524$ 275,884
SUPPLEMENTAL DISCLOSURE OF CASH
FLOW INFORMATION:
Interest Paid $ 974 $ 5,162
Income Taxes Paid (Refunded) $ - $ (418,730)
Noncash transaction:
Payment of arbitration award liability by
an affiliated company $2,846,789 $ -
The attached notes are an integral part of this statement.
- 5 -
IMPSA INTERNATIONAL, INC.
NOTES TO FINANCIAL STATEMENTS
JANUARY 31, 2004 AND JANUARY 31, 2003
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
IMPSA International, Inc. is a wholly-owned subsidiary of Industries Metalurgicas Pescarmona S.A.I.C.F., an Argentine based company. IMPSA International, Inc. acquires material requisitioned by the parent and affiliated companies on a commission basis. The Company also receives a commission from the parent company for sales of equipment manufactured in Argentina.
Use of Estimates in the Preparation of Financial Statements - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk - Financial instruments potentially subject to concentrations of credit risk consist of cash in excess of federally insured limits and receivables. The company maintains part of its cash in money market savings accounts and checking accounts which at times exceeds federally insured limits. Receivables are due from the parent company and affiliates.
Cash Flows - The Company considers all temporary investments with a maturity of six months or less to be cash equivalents.
Commission income is recognized at the time that a purchase order is placed for the parent company or affiliates or at the time cash is received for a sale when the Company successfully bids on a project for the parent company or affiliates.
Depreciation - Depreciation is computed under an accelerated method (MACRS) for both income tax and financial reporting purposes, except for certain fixed assets which are being depreciated under IRC Section 179 for income tax purposes and MACRS for financial reporting purposes. There was no depreciation expense for 2004 because all the fixed assets were fully depreciated. Depreciation expense amounted to $3,772 for 2003.
Interest – Interest expense consists of interest on accounts payable. Interest expense for 2003 also includes interest on the arbitration award described in Note 6. Interest expense amounted to $974 and $162,392 for 2004 and 2003 respectively.
Income Taxes - Income tax expense is based on reported income (loss) adjusted for differences of a permanent nature. Deferred income tax benefit relates to the temporary difference in the recognition of the Company’s net operating loss carryforward for financial and tax reporting purposes (See Note 5).
- 6 -
NOTE 2 - FIXED ASSETS:
A summary of fixed assets follows:
January 31,
2004 2003
Office equipment $180,612 $180,612
Furniture and fixtures 27,486 27,486
208,098 208,098
Less: Accumulated depreciation 208,098 208,098
Total Fixed Assets $ - $ -
NOTE 3 - RELATED PARTY TRANSACTIONS:
All advances, as well as accounts receivable and notes receivable, from the parent company and affiliates, are made in U.S. dollars, and the exchange rate costs are accounted for by the parent company and/or affiliates.
Commissions earned amounted to $40,273 and $312,670 for 2004 and 2003, respectively.
Trade receivables consist of accounts receivable from parent and affiliates.
NOTE 4 - LEASE COMMITMENTS:
The Company has a long-term lease with HFT Holdings covering its present office space in Scott Township, Pennsylvania. The lease extends from March 1, 2003 thru February 28, 2008 and is payable in 60 monthly payments of $2,034 with an escalation provision for real estate tax increases. The lease can be terminated by the Company upon 180 days written notice.
Minimum lease payments under the previously described operating lease are as follows:
Year Ending January 31, Amount
2005 $ 24,408
2006 24,408
2007 24,408
2008 24,408 2009 2,034
$ 99,666
Rent expenses amounted to $37,991 for 2004 and $47,029 for 2003.
- 7 -
NOTE 5 - TAXES ON INCOME:
Taxes on income (credit) are as follows:
January 31,
2004 2003
DEFERRED:
Federal income tax $(109,000) $(104,000)
State income tax 109,000 (40,475)
- (144,475)
Total $ - $(144,475)
Deferred income taxes result from the tax benefit of the company's current net operating loss adjusted for any changes in the valuation allowance.
The income tax effects of temporary differences that gave rise to the net deferred tax asset were as follows:
January 31,
2004 2003
Non Current Deferred Tax Asset:
Net operating loss carryforwards $418,000 $273,000
Valuation allowance (145,000) -
$273,000 $273,000
At January 31, 2004 the Company had net operations loss carryforwards totaling approximately $705,000 for federal income purposes which are available to offset future federal taxable income through 2024 and net operating loss carryforwards for state income tax purposes totaling approximately $2,049,000 which are available to offset future state taxable income through 2014. The Company has recorded a valuation allowance to reflect the amount of deferred tax asset which may not be realized due to the expiration of the previously described net operating loss carryforwards for state income tax purposes.
NOTE 6 - ARBITRATION AWARD:
An arbitration claim was filed against the Company by a subcontractor under a subcontract agreement with the Company for the erection of three container cranes at two United States Naval facilities. In January 2002, the Company recorded a liability of $1,000,000 relating to this claim, which at that time was management’s best estimate of possible loss relating to this claim. Any further expense relating to this claim excluding interest and legal fees would be charged to its parent Company. On February 13, 2003 all parties involved in this matter signed a final settlement which would pay the subcontractor $2,460,000 plus interest. On February 28, 2003 this claim was paid in the amount of $2,856,707 of which $1,699,477 was charged to its parent Company.
- 8 -
INDEPENDENT AUDITOR’S REPORT
ON ADDITIONAL INFORMATION
To the Board of Directors
IMPSA International, Inc.
Pittsburgh, Pennsylvania
Our report on our audits of the basic financial statements of IMPSA International, Inc. for 2004 and 2003 appears on page 1. Those audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The supplementary information on pages 10 and 11 is presented for purposes of additional analysis and is not a required part of the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, is fairly stated in all material respects in relation to the basic financial statements taken as a whole.
Certified Public Accountants
Pittsburgh, Pennsylvania
February 12, 2004
- 9 -
IMPSA INTERNATIONAL, INC.
(SCHEDULE A)
FIXED ASSETS
JANUARY 31, 2004 AND JANUARY 31, 2003
Net Residual
Depreciation Value
Balance at Balance at Accumulated Current Year Accumulated
Beginning End of Balance at Balance at
Account of Year Increases Decreases Year Beginning of Year Retirements Rate Amount End of Year 2004 2003
Machinery and Equipment $180,612 $ - $ - $180,612 $180,612 $ - Various $ - $180,612 $ - $ - $ -
Furniture and Equipment 27,486 - - 27,486 27,486 - Various - 27,486 - -
TOTALS OF PRESENT YEAR $208,098 $ - $ - $208,098 $208,098 $ - $ - $208,098 $ - $ - $ -
TOTALS OF PREVIOUS YEAR $208,098 $ -$ - $208,098$204,326 $ -$3,772$208,098$ -$ -$3,772
See Accountant’s Report on Additional Information.
- 10 -
IMPSA INTERNATIONAL, INC.
(SCHEDULE B)
SCHEDULE OF SELLING AND ADMINISTRATIVE EXPENSES
FOR THE FISCAL YEARS ENDED JANUARY 31, 2004 AND JANUARY 31, 2003
Cost of Cost of
Total Production Fixed Assets Selling Administrative Total
Items 01/31/03 Inventories Construction Expenses Expenses 01/31/04
Salaries and wages $311,388 $ - $ - $ 20,477 $184,292 $204,769
Rentals 47,029 - - 3,799 34,192 37,991
Telephone 7,178 - - 553 4,976 5,529
Travel and entertainment 11,218 - - 705 6,346 7,051
Dues and membership 750 - - - 1,626 1,626
Office expense 18,706 - - 2,045 18,408 20,453
Depreciation of fixed assets 3,772 - - - - -
Fees and renumerations services 17,852 - - 10,309 41,234 51,543
Advertising expenses and credit publication 490 - - 352 - 352
Payroll taxes 20,481 - - 1,715 15,434 17,149
Other taxes 6,000 - - - 916 916
Employee benefits 40,443 - - - 53,923 53,923
Insurance 2,865 - - - 5,448 5,448
Bidding expense - - - 35 - 35
Sales expense - - - - - -
Repairs and maintenance - - - - 50 50
Bank fees 1,700 - - - 1,776 1,776
Royalties and technical services fees 1,038 - - - - -
Other expense 1,419 - - 245 3,547 3,792
Totals as of 01/31/04 $ - $ - $ - $ 40,235 $372,168 $412,403
Totals as of 01/31/03 $ 492,329 $ - $ - $153,659 $338,670 $ -
See Accountant’s Report on Additional Information.
- 11 -